Xerox Holdings Corporation
NASDAQ:XRX
8.9 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,528 | 1,578 | 1,502 | 1,765 | 1,652 | 1,754 | 1,715 | 1,941 | 1,751 | 1,747 | 1,668 | 1,777 | 1,758 | 1,793 | 1,710 | 1,930 | 1,767 | 1,465 | 1,860 | 2,444 | 2,200 | 2,289 | 2,206 | 2,533 | 2,352 | 2,510 | 2,435 | 2,747 | 2,497 | 2,567 | 2,454 | 2,734 | 4,212 | 4,385 | 4,281 | 4,653 | 4,333 | 4,590 | 4,469 | 5,033 | 5,120 | 5,292 | 5,121 | 5,569 | 5,262 | 5,402 | 5,356 | 5,923 | 5,264 | 5,398 | 5,355 | 5,813 | 5,427 | 5,451 | 5,465 | 5,316 | 5,428 | 5,508 | 4,721 | 4,219 | 3,675 | 3,731 | 3,554 | 4,370 | 4,370 | 4,533 | 4,335 | 4,060 | 4,302 | 4,208 | 3,836 | 4,379 | 3,844 | 3,977 | 3,695 | 4,250 | 3,759 | 3,921 | 3,771 | 4,326 | 3,716 | 3,853 | 3,827 | 4,292 | 3,732 | 3,920 | 3,757 | 4,246 | 3,793 | 3,952 | 3,858 | 4,767 | 3,902 | 4,137 | 4,202 | 5,120 | 4,462 | 4,688 | 4,431 | 5,438 | 4,628 | 4,862 | 4,038 | 5,796 | 4,607 | 4,474 | 4,038 | 5,412 | 4,376 | 4,356 | 4,022 | 5,075 | 4,158 | 4,217 | 3,928 | 2,926 | 4,597 | 4,644 | 4,444 | 5,297 | 4,298 | 4,288 | 3,954 | 4,393 | 4,416 | 4,317 | 4,091 | 5,109 | 4,439 | 4,381 | 4,160 | 4,729 | 4,253 | 4,369 | 4,150 | 4,732 | 4,408 | 4,422 | 4,173 | 4,535 | 4,163 | 4,380 | 4,139 | 4,396 | 4,146 | 4,069 | 3,830 | 2,832 | 2,579 | 2,591 | 2,318 | 2,723 | 2,316 | 2,300 | 2,133.6 | 2,632 | 2,121 |
Kosten van de omzet
| 1,007 | 1,084 | 1,085 | 1,183 | 1,086 | 1,157 | 1,126 | 1,266 | 1,195 | 1,190 | 1,138 | 1,193 | 1,189 | 1,154 | 1,099 | 1,231 | 1,116 | 901 | 1,148 | 1,428 | 1,320 | 1,392 | 1,317 | 1,519 | 1,410 | 1,509 | 1,465 | 1,659 | 1,509 | 1,536 | 1,500 | 1,640 | 2,905 | 3,018 | 3,001 | 3,197 | 3,346 | 3,164 | 3,075 | 3,417 | 3,545 | 3,664 | 3,574 | 3,860 | 3,607 | 3,704 | 3,749 | 4,011 | 3,694 | 3,717 | 3,742 | 3,810 | 3,755 | 3,677 | 3,604 | 4,154 | 3,544 | 3,531 | 1,871 | 2,470 | 2,144 | 2,165 | 2,104 | 2,642 | 2,581 | 2,754 | 2,630 | 2,826 | 2,499 | 2,434 | 2,202 | 2,276 | 2,300 | 2,344 | 2,211 | 2,415 | 2,125 | 2,307 | 2,151 | 2,508 | 2,097 | 2,175 | 2,214 | 2,382 | 2,110 | 2,165 | 2,090 | 2,280 | 2,092 | 2,171 | 2,184 | 2,141 | 2,488 | 2,632 | 2,789 | 2,808 | 2,537 | 2,499 | 2,309 | 2,757 | 2,278 | 2,284 | 1,971 | 2,632 | 2,134 | 2,251 | 2,026 | 2,505 | 2,027 | 1,968 | 1,863 | 2,369 | 1,933 | 1,866 | 1,840 | 2,246 | 1,863 | 1,861 | 1,771 | 2,205 | 1,682 | 1,637 | 1,469 | 1,909 | 1,629 | 1,584 | 1,439 | 1,861 | 1,566 | 1,528 | 1,432 | 1,644 | 1,444 | 1,511 | 1,373 | 1,803 | 1,453 | 1,420 | 1,271 | 1,514 | 1,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 521 | 494 | 417 | 582 | 566 | 597 | 589 | 675 | 556 | 557 | 530 | 584 | 569 | 639 | 611 | 699 | 651 | 564 | 712 | 1,016 | 880 | 897 | 889 | 1,014 | 942 | 1,001 | 970 | 1,088 | 988 | 1,031 | 954 | 1,094 | 1,307 | 1,367 | 1,280 | 1,456 | 987 | 1,426 | 1,394 | 1,616 | 1,575 | 1,628 | 1,547 | 1,709 | 1,655 | 1,698 | 1,607 | 1,912 | 1,570 | 1,681 | 1,613 | 2,003 | 1,672 | 1,774 | 1,861 | 1,162 | 1,884 | 1,977 | 2,850 | 1,749 | 1,531 | 1,566 | 1,450 | 1,728 | 1,789 | 1,779 | 1,705 | 1,234 | 1,803 | 1,774 | 1,634 | 2,103 | 1,544 | 1,633 | 1,484 | 1,835 | 1,634 | 1,614 | 1,620 | 1,818 | 1,619 | 1,678 | 1,613 | 1,910 | 1,622 | 1,755 | 1,667 | 1,966 | 1,701 | 1,781 | 1,674 | 2,626 | 1,414 | 1,505 | 1,413 | 2,312 | 1,925 | 2,189 | 2,122 | 2,681 | 2,350 | 2,578 | 2,067 | 3,164 | 2,473 | 2,223 | 2,012 | 2,907 | 2,349 | 2,388 | 2,159 | 2,706 | 2,225 | 2,351 | 2,088 | 680 | 2,734 | 2,783 | 2,673 | 3,092 | 2,616 | 2,651 | 2,485 | 2,484 | 2,787 | 2,733 | 2,652 | 3,248 | 2,873 | 2,853 | 2,728 | 3,085 | 2,809 | 2,858 | 2,777 | 2,929 | 2,955 | 3,002 | 2,902 | 3,021 | 2,813 | 4,380 | 4,139 | 4,396 | 4,146 | 4,069 | 3,830 | 2,832 | 2,579 | 2,591 | 2,318 | 2,723 | 2,316 | 2,300 | 2,133.6 | 2,632 | 2,121 |
Brutowinstmarge
| 0.341 | 0.313 | 0.278 | 0.33 | 0.343 | 0.34 | 0.343 | 0.348 | 0.318 | 0.319 | 0.318 | 0.329 | 0.324 | 0.356 | 0.357 | 0.362 | 0.368 | 0.385 | 0.383 | 0.416 | 0.4 | 0.392 | 0.403 | 0.4 | 0.401 | 0.399 | 0.398 | 0.396 | 0.396 | 0.402 | 0.389 | 0.4 | 0.31 | 0.312 | 0.299 | 0.313 | 0.228 | 0.311 | 0.312 | 0.321 | 0.308 | 0.308 | 0.302 | 0.307 | 0.315 | 0.314 | 0.3 | 0.323 | 0.298 | 0.311 | 0.301 | 0.345 | 0.308 | 0.325 | 0.341 | 0.219 | 0.347 | 0.359 | 0.604 | 0.415 | 0.417 | 0.42 | 0.408 | 0.395 | 0.409 | 0.392 | 0.393 | 0.304 | 0.419 | 0.422 | 0.426 | 0.48 | 0.402 | 0.411 | 0.402 | 0.432 | 0.435 | 0.412 | 0.43 | 0.42 | 0.436 | 0.436 | 0.421 | 0.445 | 0.435 | 0.448 | 0.444 | 0.463 | 0.448 | 0.451 | 0.434 | 0.551 | 0.362 | 0.364 | 0.336 | 0.452 | 0.431 | 0.467 | 0.479 | 0.493 | 0.508 | 0.53 | 0.512 | 0.546 | 0.537 | 0.497 | 0.498 | 0.537 | 0.537 | 0.548 | 0.537 | 0.533 | 0.535 | 0.558 | 0.532 | 0.232 | 0.595 | 0.599 | 0.601 | 0.584 | 0.609 | 0.618 | 0.628 | 0.565 | 0.631 | 0.633 | 0.648 | 0.636 | 0.647 | 0.651 | 0.656 | 0.652 | 0.66 | 0.654 | 0.669 | 0.619 | 0.67 | 0.679 | 0.695 | 0.666 | 0.676 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 45 | 38 | 37 | 56 | 52 | 57 | 64 | 69 | 73 | 84 | 78 | 75 | 82 | 79 | 74 | 75 | 76 | 76 | 84 | 93 | 100 | 88 | 92 | 94 | 102 | 101 | 100 | 114 | 108 | 106 | 118 | 113 | 126 | 128 | 134 | 145 | 135 | 142 | 141 | 150 | 138 | 142 | 144 | 153 | 145 | 149 | 154 | 160 | 161 | 161 | 173 | 179 | 183 | 175 | 184 | 193 | 189 | 194 | 205 | 225 | 209 | 202 | 204 | 212 | 228 | 223 | 221 | 238 | 233 | 223 | 218 | 237 | 230 | 230 | 225 | 234 | 242 | 188 | 183 | 191 | 189 | 187 | 193 | 200 | 207 | 225 | 236 | 218 | 229 | 240 | 230 | 218 | 284 | 249 | 246 | 268 | 272 | 255 | 249 | 242 | 230 | 256 | 251 | 273 | 271 | 263 | 236 | 263 | 273 | 281 | 262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 967 | 0 | 433 | 558 | 516 | 517 | 523 | 548 | 560 | 550 | 682 | 664 | 676 | 648 | 643 | 664 | 639 | 827 | 862 | 882 | 883 | 855 | 906 | 915 | 942 | 951 | 972 | 961 | 1,037 | 1,018 | 1,042 | 1,057 | 1,094 | 1,032 | 1,057 | 1,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -527 | 0 | -7 | -17 | -4 | -4 | -4 | 0 | -5 | 33 | -58 | -36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 370 | 393 | 397 | 440 | 416 | 433 | 407 | 428 | 418 | 459 | 455 | 423 | 413 | 434 | 448 | 440 | 444 | 426 | 541 | 512 | 513 | 519 | 548 | 555 | 583 | 624 | 628 | 676 | 648 | 643 | 664 | 639 | 827 | 862 | 882 | 883 | 855 | 906 | 915 | 942 | 951 | 972 | 961 | 1,037 | 1,018 | 1,042 | 1,057 | 1,094 | 1,050 | 1,076 | 1,068 | 1,150 | 1,109 | 1,119 | 1,119 | 1,196 | 1,136 | 1,163 | 1,099 | 1,126 | 1,007 | 1,013 | 1,006 | 1,102 | 1,138 | 1,170 | 1,124 | 1,186 | 1,091 | 1,081 | 954 | 1,020 | 985 | 1,020 | 983 | 1,044 | 1,011 | 1,046 | 977 | 1,450 | 1,036 | 1,050 | 1,212 | 1,112 | 1,028 | 1,089 | 1,020 | 1,135 | 1,023 | 1,110 | 1,169 | 1,099 | 1,215 | 1,263 | 1,150 | 1,702 | 1,379 | 1,338 | 1,350 | 1,331 | 1,270 | 1,315 | 1,171 | 1,908 | 1,278 | 1,293 | 1,199 | 1,473 | 1,284 | 1,288 | 1,180 | 1,648 | 1,517 | 1,533 | 1,420 | 1,468 | 1,440 | 1,463 | 1,350 | -366 | 1,906 | 1,958 | 1,838 | 3,084 | 2,208 | 2,168 | 2,097 | 3,396 | 2,279 | 2,288 | 2,178 | 2,571 | 2,234 | 2,306 | 2,228 | 2,540 | 2,375 | 2,334 | 2,270 | 2,383 | 2,417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1,193 | -1 | -18 | 214 | 35 | 10 | 11 | 11 | 10 | 10 | 11 | 25 | 19 | 22 | 21 | 10 | 15 | 10 | -6 | 6 | 3 | -15 | -14 | -70 | -33 | -31 | -19 | -1 | 12 | -7 | -1 | -2 | -4 | 78 | -9 | -12 | -3 | -7 | -4 | -8 | -7 | -12 | -6 | -5 | -8 | -7 | 1 | -7 | 82 | 82 | 82 | 139 | 87 | 87 | 85 | -727 | 85 | 125 | 83 | 15 | 22 | 25 | 39 | -40 | 14 | 13 | 13 | 13 | 13 | 10 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | -27 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 288 | 275 | 261 | 276 | 202 | 234 | 223 | 232 | 196 | 193 | 200 | 222 | 183 | 175 | 159 | 187 | 171 | 207 | 150 | 147 | 174 | 170 | 167 | 181 | 167 | 168 | 160 | 164 | 164 | 171 | 170 | 200 | 191 | 174 | 174 | 175 | 173 | 169 | 172 | 127 | 188 | 185 | 209 | 188 | 186 | 0 | 0 | -14,793 | 0 | 0 | 0 | -9,675 | 0 | 0 | 0 | -8,834 | 0 | 0 | 0 | -8,079.2 | 0 |
Bedrijfskosten
| 1,608 | 431 | 434 | 496 | 503 | 500 | 482 | 508 | 501 | 553 | 544 | 511 | 508 | 527 | 537 | 530 | 533 | 512 | 636 | 615 | 622 | 618 | 655 | 661 | 697 | 737 | 740 | 802 | 768 | 764 | 796 | 766 | 1,030 | 1,068 | 1,105 | 1,105 | 1,067 | 1,127 | 1,133 | 1,175 | 1,174 | 1,198 | 1,189 | 1,273 | 1,246 | 1,274 | 1,294 | 1,336 | 1,293 | 5,114 | 1,378 | 1,468 | 1,465 | 1,485 | 1,400 | 662 | 1,486 | 1,570 | 1,361 | 1,366 | 1,308 | 1,370 | 1,249 | 1,274 | 1,380 | 1,406 | 1,358 | 1,437 | 1,337 | 1,314 | 1,172 | 1,298 | 1,215 | 1,250 | 1,208 | 1,278 | 1,253 | 1,244 | 1,160 | 1,614 | 1,234 | 1,237 | 1,405 | 1,312 | 1,235 | 1,314 | 1,256 | 1,353 | 1,252 | 1,350 | 1,399 | 1,317 | 1,499 | 1,512 | 1,396 | 2,094 | 1,939 | 1,868 | 1,860 | 1,849 | 1,702 | 1,805 | 1,645 | 2,413 | 1,745 | 1,749 | 1,635 | 1,958 | 1,740 | 1,744 | 1,601 | 1,835 | 1,688 | 1,740 | 1,570 | 1,615 | 1,614 | 1,633 | 1,517 | -185 | 2,073 | 2,126 | 1,998 | 3,248 | 2,372 | 2,339 | 2,267 | 3,596 | 2,470 | 2,462 | 2,352 | 2,746 | 2,407 | 2,475 | 2,400 | 2,667 | 2,563 | 2,519 | 2,479 | 2,571 | 2,603 | 0 | 0 | -14,793 | 0 | 0 | 0 | -9,675 | 0 | 0 | 0 | -8,834 | 0 | 0 | 0 | -8,079.2 | 0 |
Bedrijfsresultaat
| -1,087 | 63 | -17 | 86 | 63 | 86 | 112 | 160 | 64 | 23 | -9 | -686 | 61 | 89 | 51 | 171 | 89 | 52 | 76 | 376 | 233 | 279 | 234 | 353 | 245 | 264 | 230 | 286 | 220 | 267 | 158 | 281 | 277 | 299 | 175 | 351 | -80 | 299 | 261 | 378 | 401 | 430 | 358 | 436 | 409 | 424 | 313 | 1,179 | 228 | 311 | 237 | 535 | 293 | 333 | 251 | 500 | 252 | 495 | 381 | 383 | 292 | 321 | 201 | 454 | 409 | 373 | 347 | -203 | 466 | 460 | 462 | 805 | 329 | 383 | 276 | 557 | 381 | 370 | 460 | 204 | 385 | 441 | 208 | 598 | 387 | 441 | 411 | 613 | 449 | 431 | 275 | 1,309 | -85 | -7 | 17 | 218 | -14 | 321 | 262 | 832 | 648 | 773 | 422 | 751 | 728 | 474 | 377 | 949 | 609 | 644 | 558 | 871 | 537 | 611 | 518 | -935 | 1,120 | 1,150 | 1,156 | 3,277 | 543 | 525 | 487 | -764 | 415 | 394 | 385 | -348 | 403 | 391 | 376 | 339 | 402 | 383 | 377 | 262 | 392 | 483 | 423 | 450 | 210 | 4,380 | 4,139 | -10,397 | 4,146 | 4,069 | 3,830 | -6,843 | 2,579 | 2,591 | 2,318 | -6,111 | 2,316 | 2,300 | 2,133.6 | -5,447.2 | 2,121 |
Bedrijfsresultaat ratio
| -0.711 | 0.04 | -0.011 | 0.049 | 0.038 | 0.049 | 0.065 | 0.082 | 0.037 | 0.013 | -0.005 | -0.386 | 0.035 | 0.05 | 0.03 | 0.089 | 0.05 | 0.035 | 0.041 | 0.154 | 0.106 | 0.122 | 0.106 | 0.139 | 0.104 | 0.105 | 0.094 | 0.104 | 0.088 | 0.104 | 0.064 | 0.103 | 0.066 | 0.068 | 0.041 | 0.075 | -0.018 | 0.065 | 0.058 | 0.075 | 0.078 | 0.081 | 0.07 | 0.078 | 0.078 | 0.078 | 0.058 | 0.199 | 0.043 | 0.058 | 0.044 | 0.092 | 0.054 | 0.061 | 0.046 | 0.094 | 0.046 | 0.09 | 0.081 | 0.091 | 0.079 | 0.086 | 0.057 | 0.104 | 0.094 | 0.082 | 0.08 | -0.05 | 0.108 | 0.109 | 0.12 | 0.184 | 0.086 | 0.096 | 0.075 | 0.131 | 0.101 | 0.094 | 0.122 | 0.047 | 0.104 | 0.114 | 0.054 | 0.139 | 0.104 | 0.113 | 0.109 | 0.144 | 0.118 | 0.109 | 0.071 | 0.275 | -0.022 | -0.002 | 0.004 | 0.043 | -0.003 | 0.068 | 0.059 | 0.153 | 0.14 | 0.159 | 0.105 | 0.13 | 0.158 | 0.106 | 0.093 | 0.175 | 0.139 | 0.148 | 0.139 | 0.172 | 0.129 | 0.145 | 0.132 | -0.32 | 0.244 | 0.248 | 0.26 | 0.619 | 0.126 | 0.122 | 0.123 | -0.174 | 0.094 | 0.091 | 0.094 | -0.068 | 0.091 | 0.089 | 0.09 | 0.072 | 0.095 | 0.088 | 0.091 | 0.055 | 0.089 | 0.109 | 0.101 | 0.099 | 0.05 | 1 | 1 | -2.365 | 1 | 1 | 1 | -2.416 | 1 | 1 | 1 | -2.244 | 1 | 1 | 1 | -2.07 | 1 |
Totaal overige inkomsten en kosten netto
| -1,157 | -38 | -133 | -174 | 11 | -175 | -27 | -14 | -444 | -28 | -80 | -760 | 45 | 10 | 2 | -43 | 30 | -2 | -68 | -48 | -28 | -56 | -128 | -189 | -30 | -108 | -66 | -32 | -26 | -52 | -140 | -102 | -81 | -107 | -138 | 13 | -40 | -171 | -6 | -38 | -46 | -49 | -5 | -33 | -17 | -34 | 51 | -108 | -16 | 29 | -17 | -182 | 4 | 9 | 9 | -344 | -9 | -26 | -1,437 | -60 | 2 | -86 | 2 | -602 | 2 | -43 | -795 | 46 | 27 | 17 | -8 | -35 | -209 | -101 | -29 | 759 | -200 | -176 | 180 | 963 | 2 | 178 | 262 | 736 | -119 | -188 | -415 | -552 | -139 | -145 | -225 | -329 | -163 | -446 | 580 | 388 | -172 | -116 | -607 | -268 | 5 | 24 | 215 | 290 | -13 | -1,424 | 224 | -27 | 6 | 28 | 21 | 5 | 7 | 15 | 16 | 2,085 | -649 | -655 | -784 | -2,995 | -4 | -12 | -51 | -105 | 11 | 38 | 154 | -48 | 79 | 92 | 71 | 104 | 49 | 80 | 47 | 198 | 109 | 23 | 68 | 204 | 321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -1,087 | 25 | -150 | -88 | 63 | -89 | 85 | 146 | -380 | -5 | -89 | -711 | 84 | 99 | 53 | 103 | 119 | 35 | -5 | 336 | 230 | 200 | 83 | 139 | 192 | 133 | 134 | 226 | 167 | 193 | -16 | 179 | 150 | 145 | -16 | 310 | -173 | 74 | 201 | 348 | 300 | 324 | 291 | 345 | 335 | 332 | 305 | 367 | 317 | 351 | 313 | 447 | 367 | 401 | 350 | 177 | 328 | 320 | -10 | 194 | 158 | 197 | 78 | -79 | 238 | 245 | -518 | 470 | 324 | 315 | 329 | 244 | 91 | 265 | 208 | 347 | 77 | 117 | 326 | 479 | 163 | 272 | 232 | 309 | 164 | 146 | -118 | -28 | 186 | 160 | -66 | 512 | -268 | -459 | 590 | -8 | -196 | 193 | -356 | 419 | 496 | 644 | 496 | 887 | 554 | -1,097 | 448 | 775 | 473 | 512 | 420 | 685 | 388 | 457 | 376 | 763 | 380 | 386 | 260 | 523 | 314 | 284 | 224 | -995 | 195 | 109 | 302 | -667 | 241 | 235 | 213 | 208 | 198 | 206 | 188 | 315 | 199 | 202 | 200 | 363 | 276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.711 | 0.016 | -0.1 | -0.05 | 0.038 | -0.051 | 0.05 | 0.075 | -0.217 | -0.003 | -0.053 | -0.4 | 0.048 | 0.055 | 0.031 | 0.053 | 0.067 | 0.024 | -0.003 | 0.137 | 0.105 | 0.087 | 0.038 | 0.055 | 0.082 | 0.053 | 0.055 | 0.082 | 0.067 | 0.075 | -0.007 | 0.065 | 0.036 | 0.033 | -0.004 | 0.067 | -0.04 | 0.016 | 0.045 | 0.069 | 0.059 | 0.061 | 0.057 | 0.062 | 0.064 | 0.061 | 0.057 | 0.062 | 0.06 | 0.065 | 0.058 | 0.077 | 0.068 | 0.074 | 0.064 | 0.033 | 0.06 | 0.058 | -0.002 | 0.046 | 0.043 | 0.053 | 0.022 | -0.018 | 0.054 | 0.054 | -0.119 | 0.116 | 0.075 | 0.075 | 0.086 | 0.056 | 0.024 | 0.067 | 0.056 | 0.082 | 0.02 | 0.03 | 0.086 | 0.111 | 0.044 | 0.071 | 0.061 | 0.072 | 0.044 | 0.037 | -0.031 | -0.007 | 0.049 | 0.04 | -0.017 | 0.107 | -0.069 | -0.111 | 0.14 | -0.002 | -0.044 | 0.041 | -0.08 | 0.077 | 0.107 | 0.132 | 0.123 | 0.153 | 0.12 | -0.245 | 0.111 | 0.143 | 0.108 | 0.118 | 0.104 | 0.135 | 0.093 | 0.108 | 0.096 | 0.261 | 0.083 | 0.083 | 0.059 | 0.099 | 0.073 | 0.066 | 0.057 | -0.226 | 0.044 | 0.025 | 0.074 | -0.131 | 0.054 | 0.054 | 0.051 | 0.044 | 0.047 | 0.047 | 0.045 | 0.067 | 0.045 | 0.046 | 0.048 | 0.08 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 118 | 7 | -37 | -30 | 15 | -28 | 14 | 24 | 3 | 1 | -31 | -36 | -4 | 9 | 14 | 28 | 29 | 8 | -1 | 73 | 66 | 50 | -8 | 37 | 142 | 38 | 40 | 444 | 18 | 43 | -24 | 18 | 5 | 9 | -15 | 52 | -105 | -9 | 39 | 78 | 71 | 81 | 49 | 73 | 85 | 68 | 52 | 71 | 63 | 66 | -77 | 102 | 81 | -108 | -95 | 488 | 98 | 112 | 22 | 30 | 44 | 59 | 19 | -59 | 15 | 59 | -246 | 125 | 97 | 76 | 102 | 59 | -416 | 22 | 47 | 83 | 29 | -233 | 116 | 120 | 62 | 91 | 67 | 87 | 47 | 53 | -53 | -68 | 81 | 67 | -20 | 298 | -56 | -160 | 404 | -16 | -29 | 48 | -113 | 125 | 157 | 196 | 153 | 273 | 173 | -385 | 147 | 250 | 153 | 175 | 150 | 259 | 138 | 164 | 139 | 210 | 144 | 148 | 113 | 212 | 128 | 116 | 95 | -355 | 45 | -3 | 113 | -9 | 106 | 96 | 85 | 117 | 77 | 80 | 72 | 93 | 67 | 72 | 79 | 151 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -1,209 | 18 | -113 | -58 | 49 | -61 | 71 | 121 | -383 | -6 | -58 | -675 | 86 | 88 | 35 | 74 | 86 | 24 | -2 | 815 | 217 | 178 | 129 | 134 | 85 | 109 | 19 | -190 | 175 | 163 | 16 | 181 | 177 | 152 | 28 | 265 | -34 | 12 | 219 | 150 | 260 | 260 | 275 | 300 | 280 | 265 | 290 | 329 | 276 | 303 | 263 | 375 | 314 | 313 | 281 | 171 | 250 | 221 | -42 | 180 | 123 | 140 | 42 | 1 | 258 | 215 | -244 | 382 | 254 | 266 | 233 | 214 | 536 | 245 | 186 | 267 | 49 | 408 | 196 | 226 | 149 | 187 | 224 | 197 | 92 | 75 | -65 | -61 | 105 | 93 | -132 | 218 | -211 | -281 | 222 | 8 | -167 | 145 | -243 | 294 | 339 | 448 | 343 | 614 | 381 | -712 | 111 | 525 | 320 | 337 | 270 | 426 | 250 | 293 | 237 | -1,093 | 234.9 | 236.9 | 145.8 | 311 | 186 | 168 | 129 | -577 | 150 | 112 | 189 | -1,422 | 135 | 139 | 128 | 91 | 121 | 126 | 116 | 235 | 132 | 130 | -254 | 212 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.791 | 0.011 | -0.075 | -0.033 | 0.03 | -0.035 | 0.041 | 0.062 | -0.219 | -0.003 | -0.035 | -0.38 | 0.049 | 0.049 | 0.02 | 0.038 | 0.049 | 0.016 | -0.001 | 0.333 | 0.099 | 0.078 | 0.058 | 0.053 | 0.036 | 0.043 | 0.008 | -0.069 | 0.07 | 0.063 | 0.007 | 0.066 | 0.042 | 0.035 | 0.007 | 0.057 | -0.008 | 0.003 | 0.049 | 0.03 | 0.051 | 0.049 | 0.054 | 0.054 | 0.053 | 0.049 | 0.054 | 0.056 | 0.052 | 0.056 | 0.049 | 0.065 | 0.058 | 0.057 | 0.051 | 0.032 | 0.046 | 0.04 | -0.009 | 0.043 | 0.033 | 0.038 | 0.012 | 0 | 0.059 | 0.047 | -0.056 | 0.094 | 0.059 | 0.063 | 0.061 | 0.049 | 0.139 | 0.062 | 0.05 | 0.063 | 0.013 | 0.104 | 0.052 | 0.052 | 0.04 | 0.049 | 0.059 | 0.046 | 0.025 | 0.019 | -0.017 | -0.014 | 0.028 | 0.024 | -0.034 | 0.046 | -0.054 | -0.068 | 0.053 | 0.002 | -0.037 | 0.031 | -0.055 | 0.054 | 0.073 | 0.092 | 0.085 | 0.106 | 0.083 | -0.159 | 0.027 | 0.097 | 0.073 | 0.077 | 0.067 | 0.084 | 0.06 | 0.069 | 0.06 | -0.374 | 0.051 | 0.051 | 0.033 | 0.059 | 0.043 | 0.039 | 0.033 | -0.131 | 0.034 | 0.026 | 0.046 | -0.278 | 0.03 | 0.032 | 0.031 | 0.019 | 0.028 | 0.029 | 0.028 | 0.05 | 0.03 | 0.029 | -0.061 | 0.047 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -9.73 | 0.12 | -0.91 | -0.47 | 0.29 | -0.39 | 0.43 | 0.76 | -2.46 | -0.039 | -0.37 | -3.95 | 0.48 | 0.47 | 0.18 | 0.37 | 0.41 | 0.11 | -0.009 | 3.78 | 0.99 | 0.79 | 0.57 | 0.56 | 0.34 | 0.42 | 0.08 | -0.75 | 0.69 | 0.64 | 0.063 | 0.71 | 0.69 | 0.6 | 0.12 | 1.12 | -0.13 | 0.044 | 0.8 | 0.52 | 0.92 | 0.88 | 0.92 | 1 | 0.92 | 0.88 | 0.92 | 1.04 | 0.84 | 0.92 | 0.8 | 1.12 | 0.92 | 0.88 | 0.8 | 0.49 | 0.72 | 0.64 | -0.14 | 0.61 | 0.56 | 0.64 | 0.2 | 0.005 | 1.2 | 0.96 | -1.07 | 1.69 | 1.08 | 1.12 | 1 | 0.92 | 2.2 | 1.08 | 0.8 | 1.21 | 0.2 | 1.72 | 0.8 | 0.98 | 0.72 | 0.92 | 1.12 | 1.11 | 0.48 | 0.4 | -0.35 | -0.33 | 0.6 | 0.52 | -0.73 | 1.2 | -1.18 | -1.6 | 1.24 | 0.045 | -1.04 | 0.87 | -1.52 | 1.84 | 2 | 2.64 | 2 | 3.58 | 1.12 | -4.34 | 0.3 | 3.2 | 0.94 | 1.02 | 0.8 | 2.63 | 0.74 | 0.86 | 0.23 | -6.75 | 0.23 | 0.23 | 0.14 | 1.94 | 0.18 | 0.15 | 0.12 | -3.69 | 0.15 | 0.11 | 0.2 | -9.96 | 0.13 | 0.14 | 0.13 | 0.64 | 0.12 | 0.13 | 0.11 | 1.69 | 0.13 | 0.13 | -1.83 | 1.53 | 0.16 | 0.19 | 0.17 | 0 | 0.15 | 0.18 | 0.15 | 0 | 0.14 | 0.16 | 0.14 | 0 | 0.11 | 0.12 | 0.11 | 0 | -0.033 |
Verwaterde WPA
| -9.73 | 0.12 | -0.91 | -0.47 | 0.29 | -0.39 | 0.43 | 0.76 | -2.46 | -0.039 | -0.37 | -3.95 | 0.48 | 0.46 | 0.18 | 0.36 | 0.41 | 0.11 | -0.009 | 3.61 | 0.96 | 0.77 | 0.55 | 0.56 | 0.34 | 0.42 | 0.08 | -0.75 | 0.68 | 0.63 | 0.063 | 0.7 | 0.69 | 0.6 | 0.12 | 1.08 | -0.13 | 0.043 | 0.76 | 0.52 | 0.88 | 0.88 | 0.92 | 0.96 | 0.88 | 0.84 | 0.92 | 1.04 | 0.84 | 0.88 | 0.76 | 1.12 | 0.88 | 0.88 | 0.76 | 0.48 | 0.68 | 0.64 | -0.14 | 0.61 | 0.56 | 0.64 | 0.2 | 0.005 | 1.16 | 0.96 | -1.07 | 1.69 | 1.08 | 1.12 | 0.96 | 0.88 | 2.16 | 1.04 | 0.8 | 1.21 | 0.2 | 1.6 | 0.8 | 0.98 | 0.68 | 0.84 | 1 | 0.99 | 0.44 | 0.36 | -0.35 | -0.33 | 0.5 | 0.48 | -0.73 | 1.2 | -1.17 | -1.6 | 1.12 | 0.04 | -1.04 | 0.87 | -1.52 | 1.84 | 1.88 | 2.48 | 1.92 | 3.44 | 1.06 | -4.34 | 0.3 | 3.2 | 0.9 | 0.94 | 0.76 | 2.63 | 0.68 | 0.82 | 0.22 | -6.75 | 0.21 | 0.22 | 0.13 | 1.94 | 0.17 | 0.15 | 0.11 | -3.64 | 0.14 | 0.11 | 0.19 | -9.9 | 0.13 | 0.13 | 0.13 | 0.64 | 0.11 | 0.12 | 0.11 | 1.69 | 0.13 | 0.13 | -1.83 | 1.53 | 0.15 | 0.19 | 0.17 | 0 | 0.15 | 0.18 | 0.15 | 0 | 0.14 | 0.16 | 0.14 | 0 | 0.11 | 0.12 | 0.11 | 0 | -0.033 |
EBITDA
| -1,087 | 122 | 42 | 148 | 63 | 148 | 176 | 225 | 129 | 91 | 63 | 177 | 160 | 219 | 182 | 277 | 224 | 153 | 172 | 512 | 393 | 377 | 342 | 414 | 337 | 376 | 375 | 415 | 353 | 397 | 292 | 464 | 551 | 579 | 458 | 621 | 236 | 591 | 555 | 792 | 745 | 797 | 699 | 779 | 744 | 764 | 645 | 908 | 778 | 744 | 696 | 1,030 | 504 | 750 | 759 | 974 | 682 | 686 | 1,730 | 574 | 399 | 519 | 375 | 1,248 | 617 | 623 | 1,315 | -41 | 637 | 632 | 628 | 1,024 | 730 | 664 | 499 | -27 | 760 | 731 | 476 | -552 | 613 | 458 | 151 | 59 | 697 | 834 | 1,039 | 1,439 | 818 | 831 | 830 | 2,197 | 410 | 711 | -341 | 15 | 446 | 712 | 1,130 | 1,376 | 845 | 983 | 430 | 693 | 937 | 2,091 | 353 | 1,198 | 786 | 791 | 696 | 1,053 | 701 | 803 | 652 | -2,873 | 1,943 | 1,977 | 2,107 | 6,453 | 714 | 712 | 698 | -495 | 568 | 527 | 401 | -100 | 515 | 473 | 479 | 410 | 535 | 472 | 502 | 191 | 478 | 645 | 564 | 434 | 75 | 4,380 | 4,139 | -10,397 | 4,146 | 4,069 | 3,830 | -6,843 | 2,579 | 2,591 | 2,318 | -6,111 | 2,316 | 2,300 | 2,133.6 | -5,447.2 | 2,121 |
EBITDA ratio
| -0.711 | 0.077 | 0.028 | 0.084 | 0.038 | 0.084 | 0.103 | 0.116 | 0.074 | 0.052 | 0.038 | 0.1 | 0.091 | 0.122 | 0.106 | 0.144 | 0.127 | 0.104 | 0.092 | 0.209 | 0.179 | 0.165 | 0.155 | 0.163 | 0.143 | 0.15 | 0.154 | 0.151 | 0.141 | 0.155 | 0.119 | 0.17 | 0.131 | 0.132 | 0.107 | 0.133 | 0.054 | 0.129 | 0.124 | 0.157 | 0.146 | 0.151 | 0.136 | 0.14 | 0.141 | 0.141 | 0.12 | 0.153 | 0.148 | 0.138 | 0.13 | 0.177 | 0.093 | 0.138 | 0.139 | 0.183 | 0.126 | 0.125 | 0.366 | 0.136 | 0.109 | 0.139 | 0.106 | 0.286 | 0.141 | 0.137 | 0.303 | -0.01 | 0.148 | 0.15 | 0.164 | 0.234 | 0.19 | 0.167 | 0.135 | -0.006 | 0.202 | 0.186 | 0.126 | -0.128 | 0.165 | 0.119 | 0.039 | 0.014 | 0.187 | 0.213 | 0.277 | 0.339 | 0.216 | 0.21 | 0.215 | 0.461 | 0.105 | 0.172 | -0.081 | 0.003 | 0.1 | 0.152 | 0.255 | 0.253 | 0.183 | 0.202 | 0.106 | 0.12 | 0.203 | 0.467 | 0.087 | 0.221 | 0.18 | 0.182 | 0.173 | 0.207 | 0.169 | 0.19 | 0.166 | -0.982 | 0.423 | 0.426 | 0.474 | 1.218 | 0.166 | 0.166 | 0.177 | -0.113 | 0.129 | 0.122 | 0.098 | -0.02 | 0.116 | 0.108 | 0.115 | 0.087 | 0.126 | 0.108 | 0.121 | 0.04 | 0.108 | 0.146 | 0.135 | 0.096 | 0.018 | 1 | 1 | -2.365 | 1 | 1 | 1 | -2.416 | 1 | 1 | 1 | -2.244 | 1 | 1 | 1 | -2.07 | 1 |