XRF Scientific Limited
ASX:XRF.AX
1.74 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4.405 | 4.481 | 3.948 | 3.738 | 3.292 | 2.792 | 2.748 | 2.382 | 1.496 | 1.626 | 1.061 | 1.076 | 0.498 | 0.526 | 0.427 | 0.366 | 0.631 | 0.906 | 1.054 | 1.586 | 1.074 | 1.367 | 1.559 | 0.953 | 0.953 | 0.895 | 0.895 | 0.895 | 0.895 | 0.659 | 0.659 | 0.659 | 0.659 | 0.076 | 0.076 | 0.076 | 0.076 | 0.488 | 0.488 | 0.488 | 0.488 | 0.23 | 0.23 | 0.23 | 0.23 | 0.059 | 0.059 | 0.059 | 0.059 |
Afschrijvingen & Amortisatie
| 0.831 | 0.741 | 0.622 | 0.582 | 0.594 | 0.583 | 0.611 | 0.624 | 0.655 | 0.59 | 0.391 | 0 | 0.666 | 0 | 0.587 | 0 | 0.571 | 0 | 0.521 | 0 | 0.477 | 0.139 | 0.272 | 0.075 | 0.075 | 0.18 | 0.18 | 0.18 | 0.18 | 0.137 | 0.137 | 0.137 | 0.137 | 0.082 | 0.082 | 0.082 | 0.082 | 0.064 | 0.064 | 0.064 | 0.064 | 0.056 | 0.056 | 0.056 | 0.056 | 0.036 | 0.036 | 0.036 | 0.036 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 2.319 | 0 | 3.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.21 | 0.195 | 0.137 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -3.179 | 0 | -5.282 | 0 | -2.347 | 0 | -0.065 | 0 | 0.083 | 0 | -1.102 | 0 | -1.616 | 0 | -2.368 | 0 | 1.121 | 0 | -0.334 | 0 | 1.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | -2.401 | 0 | -1.75 | 0 | -0.708 | 0 | 0.297 | 0 | 0.051 | 0 | 0.515 | 0 | -0.602 | 0 | -0.851 | 0 | 0.685 | 0 | -0.467 | 0 | 1.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -1.358 | 0 | -3.005 | 0 | -1.22 | 0 | -2.597 | 0 | -1.086 | 0 | -2.736 | 0 | -0.852 | 0 | -1.463 | 0 | 0.418 | 0 | -0.245 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0.579 | 0 | -0.526 | 0 | -0.418 | 0 | 2.234 | 0 | 1.118 | 0 | 1.119 | 0 | -0.162 | 0 | -0.053 | 0 | 0.018 | 0 | 0.378 | 0 | -0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.347 | -1.57 | 2.798 | -0.863 | -1.296 | -0.457 | 1.038 | -0.423 | 3.018 | -0.692 | 1.907 | 0.223 | -0.432 | 0.652 | 0.234 | 0.157 | 2.036 | -1.352 | -0.382 | 0.225 | 0.399 | -0.37 | -0.774 | 0.004 | 0.004 | -0.159 | -0.159 | -0.159 | -0.159 | -0.147 | -0.147 | -0.147 | -0.147 | 0.036 | 0.036 | 0.036 | 0.036 | 0.204 | 0.204 | 0.204 | 0.204 | -0.198 | -0.198 | -0.198 | -0.198 | -0.082 | -0.082 | -0.082 | -0.082 |
Kasstroom uit Operationele Activiteiten
| 5.92 | 2.17 | 6.124 | 2.293 | 1.402 | 1.752 | 3.176 | 1.335 | 3.858 | 0.343 | 2.577 | 1.299 | -0.37 | 1.178 | -0.367 | 0.524 | 0.871 | -0.446 | 2.313 | 1.81 | 1.616 | 0.997 | 2.314 | 1.033 | 1.033 | 0.916 | 0.916 | 0.916 | 0.916 | 0.649 | 0.649 | 0.649 | 0.649 | 0.193 | 0.193 | 0.193 | 0.193 | 0.756 | 0.756 | 0.756 | 0.756 | 0.089 | 0.089 | 0.089 | 0.089 | 0.013 | 0.013 | 0.013 | 0.013 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.508 | -1.135 | -0.49 | -0.293 | -0.201 | -0.319 | -0.255 | -0.398 | -0.292 | -0.461 | -0.309 | -0.183 | -0.508 | -1.194 | -0.592 | -1.25 | -0.77 | -2.351 | -0.174 | -0.123 | -0.109 | -0.299 | -0.332 | -0.323 | -0.323 | -0.202 | -0.202 | -0.202 | -0.202 | -0.192 | -0.192 | -0.192 | -0.192 | -0.244 | -0.244 | -0.244 | -0.244 | -0.283 | -0.283 | -0.283 | -0.283 | -0.156 | -0.156 | -0.156 | -0.156 | -0.094 | -0.094 | -0.094 | -0.094 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0.009 | -0.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.046 | 0 | -0.018 | -0.44 | -0.017 | -1.006 | 0 | -1.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.065 | -0.065 | 0 | 0 | 0 | -0.113 | -0.113 | -0.113 | -0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.024 | 0.024 | 0.024 | 0.024 |
Overige Investeringsactiviteiten
| 0 | -0.006 | -0.016 | -0.009 | 0.004 | -0.142 | -0.122 | -0.118 | -0.119 | -0.096 | -0.111 | -0.039 | -0.062 | -0.157 | -0.104 | -0.109 | -0.121 | -0.099 | -0.068 | -0.065 | -0.293 | -0.306 | 0.004 | 1.356 | 1.356 | 1.231 | 1.231 | 1.231 | 1.231 | 0.841 | 0.841 | 0.841 | 0.841 | 0.438 | 0.438 | 0.438 | 0.438 | 1.038 | 1.038 | 1.038 | 1.038 | 0.241 | 0.241 | 0.241 | 0.241 | 0.083 | 0.083 | 0.083 | 0.083 |
Kasstroom uit Investeringsactiviteiten
| -0.508 | -1.135 | -0.49 | -0.293 | -0.192 | -0.92 | -0.255 | -0.398 | -0.292 | -0.461 | -0.42 | -0.221 | -0.57 | -1.351 | -0.742 | -1.359 | -0.909 | -2.89 | -0.258 | -1.193 | -0.402 | -2.405 | -0.328 | 1.033 | 1.033 | 0.916 | 0.916 | 0.916 | 0.916 | 0.649 | 0.649 | 0.649 | 0.649 | 0.193 | 0.193 | 0.193 | 0.193 | 0.756 | 0.756 | 0.756 | 0.756 | 0.089 | 0.089 | 0.089 | 0.089 | 0.013 | 0.013 | 0.013 | 0.013 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0.165 | 0.165 | 1.013 | 1.013 | 1.013 | 1.013 | 0.213 | 0.213 | 0.213 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.266 | 0.266 | 0.266 | 0.266 | 0.932 | 0.932 | 0.932 | 0.932 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -3.601 | -0 | -2.679 | 0 | -2.125 | 0 | -1.653 | 0 | -1.338 | 0 | -0.401 | 0 | -0.321 | 0 | -0.401 | -0.268 | -0.925 | -0.661 | -1.454 | -0.562 | -2.246 | -0.483 | -0.483 | -0.483 | -0.322 | -0.322 | -0.322 | -0.322 | 0 | 0 | 0 | 0 | -0.17 | -0.17 | -0.17 | -0.17 | -0.113 | -0.113 | -0.113 | -0.113 | 0 | 0 | 0 | 0 | -0.022 | -0.022 | -0.022 | -0.022 |
Overige Financieringsactiviteiten
| -0.825 | -0.374 | -1.294 | 0.09 | 0.804 | -0.243 | -0.294 | -0.234 | -1.549 | 0 | -0.142 | 0.276 | -0.132 | 1.148 | -0.293 | 0.168 | 0 | 1.112 | 0 | 0 | 1.215 | 0 | 0 | 1.378 | 1.378 | 0.269 | 0.269 | 0.269 | 0.269 | 0.496 | 0.496 | 0.496 | 0.496 | 0.37 | 0.37 | 0.37 | 0.37 | 0.869 | 0.869 | 0.869 | 0.869 | 0.038 | 0.038 | 0.038 | 0.038 | -0.864 | -0.864 | -0.864 | -0.864 |
Kasstroom uit Financieringsactiviteiten
| -1.685 | -3.115 | -1.294 | -2.588 | 0.804 | -1.453 | -0.294 | -1.943 | -1.549 | -1.504 | -0.142 | -0.27 | -0.132 | 0.827 | -0.293 | -0.234 | -0.268 | 0.186 | -0.661 | -1.454 | 0.653 | -2.246 | 0 | 1.033 | 1.033 | 0.916 | 0.916 | 0.916 | 0.916 | 0.649 | 0.649 | 0.649 | 0.649 | 0.193 | 0.193 | 0.193 | 0.193 | 0.756 | 0.756 | 0.756 | 0.756 | 0.089 | 0.089 | 0.089 | 0.089 | 0.013 | 0.013 | 0.013 | 0.013 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0 | -10.401 | 6.65 | -6.65 | 5.256 | -5.256 | 3.634 | -3.634 | 3.238 | -3.238 | 0.415 | -0.415 | 0.833 | -0.833 | 3.305 | -3.305 | 6.76 | -0.041 | 0.041 | -2.569 | -2.569 | -2.617 | -2.617 | -2.617 | -1.486 | -1.486 | -1.486 | -1.486 | -2.594 | -2.594 | -2.594 | -2.594 | -0.784 | -0.784 | -0.784 | -0.784 | -1.904 | -1.904 | -1.904 | -1.904 | -0.279 | -0.279 | -0.279 | -0.279 | 0.842 | 0.842 | 0.842 | 0.842 |
Netto Kasstroomverandering
| 3.727 | -2.08 | 4.34 | -0.588 | 2.014 | -0.621 | 2.627 | -1.005 | 2.017 | 1.617 | 2.015 | 1.223 | -1.488 | 1.488 | -2.236 | 2.236 | -3.611 | 3.611 | 1.353 | -0.795 | -3.437 | 2.827 | 0.481 | 0.481 | 0.481 | 1.261 | 1.261 | 1.261 | 1.261 | -0.648 | -0.648 | -0.648 | -0.648 | -0.204 | -0.204 | -0.204 | -0.204 | 0.364 | 0.364 | 0.364 | 0.364 | -0.013 | -0.013 | -0.013 | -0.013 | 0.88 | 0.88 | 0.88 | 0.88 |
Kaspositie aan het Einde van de Periode
| 12.048 | 8.322 | 10.401 | 6.061 | 6.65 | 4.635 | 5.256 | 2.629 | 3.634 | 1.617 | 3.238 | 1.223 | 0 | 1.488 | 0 | 2.236 | 0 | 3.611 | 6.76 | 5.407 | 1.55 | 4.987 | 2.16 | 2.16 | 2.16 | 1.679 | 1.679 | 1.679 | 1.679 | 0.418 | 0.418 | 0.418 | 0.418 | 1.066 | 1.066 | 1.066 | 1.066 | 1.27 | 1.27 | 1.27 | 1.27 | 0.907 | 0.907 | 0.907 | 0.907 | 0.92 | 0.92 | 0.92 | 0.92 |