Expro Group Holdings N.V.
NYSE:XPRO
11.71 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 165.663 | 135.453 | 164.534 | 153.166 | 255.323 | 178.908 | 184.87 | 214.788 | 153.686 | 175.112 | 214.392 | 235.39 | 204.739 | 190.357 | 192.995 | 116.924 | 205.9 | 192.921 | -145.129 | 0 | 190.522 | 157.204 | 152.782 | 0 | 166.127 | 178.764 | 188.779 | 0 | 233.338 | 274.95 | 283.94 | 0 | 529.85 | 581.371 | 608.798 | 0.001 | 507.053 | 474.745 | 498.442 | 0 | 468.388 | 443.676 | 427.898 | 0 | 449.522 | 106.007 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.882 | 2.026 | 2.252 | 2.252 | 0 | 0 | 290.258 | 0 | 0 | 14.921 | 19.17 | 0 | 80.438 | 66.414 | 76.149 | 0 | 60.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 165.663 | 135.453 | 164.534 | 153.166 | 255.323 | 178.908 | 184.87 | 214.788 | 153.686 | 175.112 | 214.392 | 235.39 | 206.621 | 192.383 | 195.247 | 116.924 | 205.9 | 192.921 | 145.129 | 0 | 190.522 | 172.125 | 171.952 | 0 | 246.565 | 245.178 | 264.928 | 0 | 293.936 | 274.95 | 283.94 | 0 | 529.85 | 581.371 | 608.798 | 0.001 | 507.053 | 474.745 | 498.442 | 0 | 468.388 | 443.676 | 427.898 | 0 | 449.522 | 106.007 |
| Nettovorderingen
| 564.98 | 564.042 | 467.909 | 496.7 | 439.227 | 462.497 | 452.258 | 446.175 | 445.669 | 395.487 | 341.771 | 339.847 | 130.585 | 127.931 | 116.581 | 193.6 | 99.821 | 137.068 | 176.049 | 0 | 179.169 | 204.647 | 205.301 | 0 | 163.02 | 147.642 | 132.263 | 0 | 140.906 | 167.965 | 178.411 | 0 | 155.363 | 168.909 | 214.462 | 0 | 324.527 | 324.691 | 371.556 | 0 | 368.428 | 360.295 | 350.088 | 0 | 342.708 | 354.964 |
| Voorraad
| 179.339 | 171.493 | 164.325 | 143.325 | 154.488 | 155.341 | 156.28 | 153.718 | 135.725 | 143.272 | 133.657 | 125.116 | 91.776 | 94.68 | 94.738 | 53.359 | 82.817 | 79.857 | 78.088 | 0 | 86.817 | 75.151 | 77.291 | 0 | 70.925 | 69.417 | 72.507 | 0 | 132.961 | 135.098 | 136.436 | 0 | 136.616 | 145.186 | 156.227 | 0 | 173.495 | 188.573 | 208.008 | 0 | 210.536 | 213.522 | 203.129 | 0 | 161.469 | 143.667 |
| Overige vlottende activa
| 74.298 | 81.687 | 66.941 | 59.834 | 61.561 | 61.628 | 60.159 | 50.826 | 55.526 | 55.935 | 60.106 | 63.781 | 55.03 | 22.94 | 25.283 | 64.069 | 12.587 | 19.033 | 52.506 | 0 | 23.518 | 19.05 | 19.3 | 0 | 20.319 | 16.007 | 13.296 | 0 | 10.685 | 15.771 | 17.79 | 0 | 8.382 | 10.8 | 13.768 | 0 | 11.453 | 14.868 | 16.083 | 0 | 15.727 | 15.531 | 15.67 | 0 | 12.415 | 18.818 |
| Totaal vlottende activa
| 984.28 | 950.681 | 862.396 | 851.6 | 910.599 | 858.374 | 853.567 | 865.507 | 790.606 | 769.806 | 749.926 | 764.134 | 443.534 | 424.434 | 418.663 | 427.952 | 401.125 | 428.879 | 145.129 | 0 | 480.026 | 470.973 | 473.844 | 0 | 500.829 | 478.244 | 482.994 | 0 | 578.488 | 593.784 | 616.577 | 0 | 830.211 | 906.266 | 993.255 | 0.001 | 1,016.528 | 1,002.877 | 1,094.089 | 0 | 1,063.079 | 1,033.024 | 996.785 | 0 | 966.114 | 623.456 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 612.32 | 607.087 | 568.353 | 585.532 | 537.831 | 537.192 | 537.607 | 537.172 | 524.233 | 539.584 | 545.81 | 561.952 | 255.64 | 270.813 | 283.373 | 351.97 | 314.448 | 327.388 | 333.743 | 0 | 398.875 | 420.065 | 430.19 | 0 | 398.695 | 422.034 | 449.153 | 0 | 497.784 | 525.839 | 548.559 | 0 | 573.874 | 588.256 | 605.884 | 0 | 643.313 | 661.626 | 596.61 | 0 | 567.306 | 546.033 | 531.497 | 0 | 473.885 | 471.268 |
| Goodwill
| 343.885 | 342.576 | 247.687 | 247.687 | 229.131 | 228.137 | 228.137 | 220.98 | 220.98 | 179.903 | 179.903 | 179.903 | 42.785 | 42.785 | 42.785 | 25.504 | 42.785 | 42.785 | 42.785 | 111.108 | 211.04 | 211.04 | 211.04 | 0 | 211.04 | 211.04 | 211.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.742 | 13.742 |
| Immateriële activa
| 308.453 | 321.144 | 229.574 | 239.716 | 213.447 | 222.313 | 231.529 | 229.504 | 236.363 | 245.492 | 255.024 | 253.053 | 155.725 | 162.12 | 166.716 | 173.168 | 8.77 | 9.643 | 10.523 | 0 | 22.527 | 25.354 | 28.181 | 0 | 26.838 | 29.49 | 32.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.223 | 1.409 |
| Goodwill en immateriële activa
| 652.338 | 663.72 | 477.261 | 487.403 | 442.578 | 450.45 | 459.666 | 450.484 | 457.343 | 425.395 | 434.927 | 432.956 | 181.229 | 187.624 | 192.22 | 198.672 | 51.555 | 52.428 | 53.308 | 111.108 | 233.567 | 236.394 | 239.221 | 0 | 237.878 | 240.53 | 243.173 | 0 | 247.699 | 250.503 | 253.517 | 0 | 23.846 | 24.3 | 24.755 | 0 | 25.77 | 26.784 | 14.058 | 0 | 14.278 | 14.52 | 14.667 | 0 | 14.965 | 15.151 |
| Langetermijnbeleggingen
| 75.537 | 84.021 | 80.18 | 76.17 | 67.5 | 68.075 | 68.435 | 66.038 | 64.745 | 61.248 | 61.806 | 57.604 | 17.773 | 27.261 | 26.586 | 45.088 | 0 | 0 | -402.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 52.604 | 10.35 | 10.933 | 0 | 27.284 | 0 | 10.705 | 0 | 11.531 | 15.008 | 16.482 | 16.482 | 0 | 16.874 | 15.774 | 15.775 | 0 | 14.085 | 14.085 | 14.085 | 0 | 0 | 0 | 0 | 0 | 0 | 90.335 | 80.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 19.145 | 11.07 | 12.064 | -40.302 | 8.047 | 8.003 | 17.222 | -9.333 | 17.359 | 17.025 | 29.465 | 26.461 | -126.052 | -131.11 | -134.052 | 16.069 | 29.77 | 29.513 | -145.129 | 0 | 31.013 | 31.187 | 30.842 | 0 | 35 | 34.172 | 33.986 | 0 | 33.344 | 32.991 | 42.158 | 1,588.061 | 98.448 | 54.858 | 53.94 | 1,726.837 | 50.533 | 53.374 | 55.358 | 1,758.681 | 61.277 | 64.477 | 65.678 | 1,561.195 | 52.284 | 77.949 |
| Totaal niet-vlottende activa
| 1,359.34 | 1,365.898 | 1,137.858 | 1,161.407 | 1,066.306 | 1,074.653 | 1,082.93 | 1,071.645 | 1,063.68 | 1,053.957 | 1,072.008 | 1,090.504 | 343.598 | 371.07 | 384.609 | 611.799 | 412.647 | 425.103 | -145.129 | 111.108 | 677.54 | 701.731 | 714.338 | 0 | 671.573 | 696.736 | 726.312 | 0 | 778.827 | 899.668 | 924.977 | 1,588.061 | 696.168 | 667.414 | 684.579 | 1,726.837 | 719.616 | 741.784 | 666.026 | 1,758.681 | 642.861 | 625.03 | 611.842 | 1,561.195 | 541.134 | 564.368 |
| Totaal activa
| 2,343.62 | 2,316.579 | 2,000.254 | 2,013.007 | 1,976.905 | 1,933.027 | 1,936.497 | 1,937.152 | 1,854.286 | 1,823.763 | 1,821.934 | 1,854.638 | 787.132 | 795.504 | 803.272 | 1,039.751 | 813.772 | 853.982 | 885.64 | 111.108 | 1,157.566 | 1,172.704 | 1,188.182 | 1,193.929 | 1,172.402 | 1,174.98 | 1,209.306 | 0 | 1,357.315 | 1,493.452 | 1,541.554 | 1,588.061 | 1,526.379 | 1,573.68 | 1,677.834 | 1,726.838 | 1,736.144 | 1,744.661 | 1,760.115 | 1,758.681 | 1,705.94 | 1,658.054 | 1,608.627 | 1,561.195 | 1,507.248 | 1,187.824 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 133.077 | 135.386 | 146.192 | 146.759 | 129.552 | 125.985 | 121.414 | 100.951 | 77.212 | 92.594 | 90.76 | 84.952 | 30.917 | 28.063 | 30.999 | 38.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.172 | 19.54 | 17.334 | 0 | 13.673 | 10.84 | 10.046 | 0 | 16.997 | 18.277 | 17.905 | 0 | 16.449 | 15.745 | 22.402 | 0 | 17.078 | 17.808 |
| Kortlopende schulden
| 40.544 | 39.392 | 37.794 | 38.996 | 36.86 | 37.754 | 38.84 | 20.104 | 38.322 | 41.298 | 41.43 | 20.842 | 22.069 | 23.279 | 23.64 | 52.623 | 7.795 | 7.854 | -45.066 | 0 | 8.365 | 10.147 | 11.502 | 0 | 0.432 | 1.8 | 3.266 | 0 | 0.087 | 0.121 | 0.202 | 0 | 0.315 | 2.415 | 4.636 | 0 | 0.247 | 0.266 | 0.285 | 0 | 0.322 | 0.34 | 0.358 | 0 | 0.486 | 325.347 |
| Belastingschulden
| 52.83 | 51.852 | 47.688 | 45.084 | 42.663 | 41.552 | 40.911 | 37.151 | 41.17 | 26.076 | 23.24 | 22.999 | 13.56 | 6.8 | 14.364 | 0 | 0 | 0 | 0 | -211.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 51.852 | 47.688 | 45.084 | 210.567 | 41.552 | 62.6 | 50.9 | 20.7 | 162.245 | 10.1 | 22.999 | 0.089 | 0.585 | 0.64 | 0.586 | 0.144 | 0.425 | 0.694 | 0 | 0.226 | 0.138 | 0.139 | 0 | 0.125 | 0.047 | 0.064 | 0 | 9.035 | 10.367 | 14.356 | 0 | 28.163 | 36.409 | 52.48 | 0 | 58.439 | 57.539 | 70.249 | 0 | 77.224 | 69.918 | 62.733 | 0 | 65.052 | 59.975 |
| Overige kortlopende verplichtingen
| 270.997 | 273.248 | 234.115 | 258.012 | 238.071 | 235.606 | 251.346 | 279.503 | 225.385 | 177.41 | 153.907 | 202.413 | 56.631 | 60.755 | 47.108 | 170.05 | 91.514 | 104.022 | 103.97 | 211.535 | 116.455 | 107.532 | 108.414 | 0 | 94.484 | 92.057 | 101.011 | 0 | 75.094 | 71.101 | 71.499 | 0 | 79.121 | 90.042 | 102.597 | 0 | 100.625 | 98.128 | 113.441 | 0 | 105.168 | 95.343 | 87.946 | 0 | 112.569 | 98.342 |
| Totaal kortlopende verplichtingen
| 497.448 | 499.878 | 465.789 | 488.851 | 447.146 | 440.897 | 452.511 | 437.709 | 382.089 | 337.378 | 309.337 | 331.206 | 123.266 | 119.482 | 116.751 | 224.219 | 99.453 | 112.301 | 112.589 | -211.535 | 125.046 | 117.817 | 120.055 | 0 | 95.041 | 93.904 | 104.341 | 0 | 105.388 | 101.129 | 103.391 | 0 | 121.272 | 139.706 | 169.759 | 0 | 176.308 | 174.21 | 201.88 | 0 | 199.163 | 181.346 | 173.439 | 0 | 195.185 | 501.472 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 195.633 | 190.458 | 106.073 | 91.386 | 116.409 | 69.437 | 72.019 | 74.62 | 75.227 | 81.06 | 86.114 | 89.46 | 19.303 | 19.645 | 20.766 | 104.599 | 43.312 | 45.606 | 46.624 | 0 | 49.152 | 52.98 | 55.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.096 | 97.881 |
| Uitgestelde opbrengsten niet-vlottend
| 1.151 | 69.393 | 66.073 | -20 | 9.163 | 10.187 | 0 | 0 | 0 | 23.179 | 0 | 29.12 | -81.263 | 0 | 0 | -1.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 47.196 | 47.704 | 21.636 | 22.706 | 25.119 | 26.296 | 27.893 | 30.419 | 28.574 | 29.818 | 29.298 | 31.744 | 27.095 | 0 | 0 | 1.548 | 1.418 | 1.503 | 1.495 | 0 | 3.57 | 3.39 | 3.306 | 0 | 0.223 | 0.223 | 0.233 | 0 | 0.254 | 4.796 | 11.467 | 0 | 0 | 31.333 | 37.004 | 0 | 49.209 | 44.856 | 40.919 | 0 | 14.485 | 15.315 | 13.107 | 0 | 3.409 | 5.003 |
| Overige niet-vlottende verplichtingen
| 118.863 | 119.345 | 112.646 | 114.191 | 111.235 | 110.782 | 113.389 | 108.509 | 106.262 | 100.578 | 105.893 | 104.657 | 23.123 | 25.235 | 25.257 | 97.401 | 1.146 | 0.908 | -0.112 | 0 | 3.764 | 2.441 | 1.932 | 0 | 27.955 | 28.271 | 28.426 | 0 | 28.19 | 153.034 | 154.153 | 0 | 157.174 | 42.564 | 42.795 | 0 | 44.008 | 47.39 | 45.17 | 0 | 41.18 | 41.234 | 39.416 | 0 | 36.345 | 34.584 |
| Totaal niet-vlottende verplichtingen
| 362.843 | 357.507 | 240.355 | 148.739 | 252.763 | 206.515 | 213.301 | 213.548 | 210.063 | 211.456 | 221.305 | 225.861 | 42.426 | 44.88 | 46.023 | 203.548 | 45.876 | 48.017 | 48.007 | 0 | 56.486 | 58.811 | 60.262 | 0 | 28.178 | 28.494 | 28.659 | 0 | 28.444 | 157.83 | 165.62 | 0 | 157.174 | 73.897 | 79.799 | 0 | 93.217 | 92.246 | 86.089 | 0 | 55.665 | 56.549 | 52.523 | 0 | 39.85 | 137.468 |
| Totaal passiva
| 860.291 | 857.385 | 706.144 | 637.59 | 699.909 | 647.412 | 665.812 | 651.257 | 592.152 | 548.834 | 530.642 | 557.067 | 165.692 | 164.362 | 162.774 | 427.767 | 145.329 | 160.318 | 160.596 | -211.535 | 181.532 | 176.628 | 180.317 | 0 | 123.219 | 122.398 | 133 | 0 | 133.832 | 258.959 | 269.011 | 0 | 278.446 | 213.603 | 249.558 | 0 | 269.525 | 266.456 | 287.969 | 0 | 254.828 | 237.895 | 225.962 | 0 | 235.035 | 638.94 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 531.393 | 0 | 0 | 0 | 0 | 0 | 0 | 527.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 8.486 | 8.481 | 8.102 | 8.062 | 7.956 | 7.949 | 7.943 | 7.911 | 7.911 | 7.903 | 7.868 | 7.844 | 2.9 | 2.896 | 2.89 | 0.585 | 2.863 | 2.86 | 2.857 | 0 | 2.846 | 2.841 | 2.839 | 0 | 2.828 | 2.825 | 2.823 | 0 | 2.81 | 2.811 | 2.808 | 0 | 2.661 | 2.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.524 |
| Ingehouden winsten
| -550.249 | -566.524 | -581.81 | -579.133 | -566.715 | -552.829 | -562.124 | -555.773 | -568.704 | -551.11 | -546.76 | -535.628 | -428.93 | -413.849 | -401.232 | -403.737 | -369.14 | -341.349 | -307.104 | 0 | -52.712 | -28.923 | -12.127 | 0 | 32.758 | 39.757 | 65.52 | 0 | 215.793 | 231.231 | 273.904 | 0 | 400.135 | 452.608 | 507.549 | 0 | 547.456 | 554.159 | 556.486 | 0 | 533.886 | 509.681 | 485.981 | 0 | 408.966 | 549.947 |
| Overige gereserveerde algehele resultaten
| 22.135 | 22.196 | 22.257 | 22.318 | 27.366 | 27.427 | 27.488 | 27.549 | 20.175 | 20.236 | 20.297 | 20.358 | -28.798 | -30.384 | -30.25 | 9.036 | -30.56 | -30.013 | 924.55 | 0 | -29.623 | -29.994 | -32.072 | 0 | -31.515 | -31.638 | -30.97 | 0 | -30.51 | -31.897 | -32.812 | 0 | -31.894 | -23.758 | -23.425 | 0 | -24.292 | -21.382 | -22.695 | 0 | -7.911 | -1.838 | -2.702 | 0 | -2.026 | -3.275 |
| Overige totale aandeelhoudersvermogen
| 2,002.957 | 1,995.041 | 1,845.561 | 1,844.626 | 1,808.389 | 1,803.068 | 1,797.378 | 1,806.208 | 1,802.752 | 1,797.9 | 1,809.887 | 1,804.997 | 1,076.268 | 1,072.479 | 1,069.09 | 1,096.367 | 1,065.28 | 1,062.166 | 304.247 | 0 | 1,055.523 | 1,052.152 | 1,049.225 | 1,047.421 | 1,045.112 | 1,041.638 | 1,038.933 | 0 | 1,035.39 | 1,032.348 | 1,028.643 | 1,344.296 | 877.031 | 710.583 | 709.245 | 1,451.426 | 701.527 | 698.967 | 688.872 | 1,472.536 | 669.479 | 664.419 | 649.072 | 1,333.327 | 639.483 | 0.688 |
| Totaal eigen vermogen van aandeelhouders
| 1,483.329 | 1,459.194 | 1,294.11 | 1,295.873 | 1,276.996 | 1,285.615 | 1,270.685 | 1,285.895 | 1,262.134 | 1,274.929 | 1,291.292 | 1,297.571 | 621.44 | 631.142 | 640.498 | 611.984 | 668.443 | 693.664 | 924.55 | 0 | 976.034 | 996.076 | 1,007.865 | 1,034.772 | 1,049.183 | 1,052.582 | 1,076.306 | 0 | 1,223.483 | 1,234.493 | 1,272.543 | 1,311.319 | 1,247.933 | 1,142.188 | 1,193.369 | 1,451.426 | 1,224.691 | 1,231.744 | 1,222.663 | 1,472.536 | 1,195.454 | 1,172.262 | 1,132.351 | 1,333.327 | 1,046.423 | 548.884 |
| Totaal eigen vermogen
| 1,483.329 | 1,459.194 | 1,294.11 | 1,295.873 | 1,276.996 | 1,285.615 | 1,270.685 | 1,285.895 | 1,262.134 | 1,274.929 | 1,291.292 | 1,297.571 | 621.44 | 631.142 | 640.498 | 611.984 | 668.443 | 693.664 | 924.55 | 0 | 976.034 | 996.076 | 1,007.865 | 1,034.772 | 1,049.183 | 1,052.582 | 1,076.306 | 0 | 1,223.483 | 1,234.493 | 1,272.543 | 1,311.319 | 1,247.933 | 1,359.372 | 1,427.571 | 1,451.426 | 1,465.914 | 1,477.5 | 1,471.441 | 1,472.536 | 1,450.407 | 1,419.454 | 1,381.96 | 1,333.327 | 1,271.508 | 548.884 |
| Totaal passiva en aandeelhoudersvermogen
| 2,343.62 | 2,316.579 | 2,000.254 | 2,013.007 | 1,976.905 | 1,933.027 | 1,936.497 | 1,937.152 | 1,854.286 | 1,823.763 | 1,821.934 | 1,854.638 | 787.132 | 795.504 | 803.272 | 1,039.751 | 813.772 | 853.982 | 924.55 | 111.108 | 1,157.566 | 1,172.704 | 1,188.182 | 1,193.929 | 1,172.402 | 1,174.98 | 1,209.306 | 0 | 1,357.315 | 1,493.452 | 1,541.554 | 1,588.061 | 1,526.379 | 1,573.68 | 1,442.927 | 1,726.838 | 1,494.216 | 1,498.2 | 1,510.632 | 1,758.681 | 1,450.282 | 1,410.157 | 1,358.313 | 1,561.195 | 1,281.458 | 1,187.824 |