Xplora Technologies AS
OSE:XPLRA.OL
14.45 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 338.707 | 242.927 | 257.149 | 194.531 | 118.721 | 212.113 | 190.227 | 190.651 | 100.349 | 178.776 | 138.514 | 110.679 | 74.007 | 176.022 | 107.997 | 93.362 | 54.004 | 108.663 | 45.974 | 24.281 |
| Kosten van de omzet
| 148.16 | 126.998 | 132.273 | 172.194 | 118.843 | 190.862 | 103.919 | 101.634 | 38.543 | 99.592 | 81.836 | 50.556 | 32.979 | 92.057 | 54.859 | 53.606 | 34.911 | 69.033 | 33.258 | 21.103 |
| Brutowinst
| 190.547 | 115.929 | 124.876 | 22.337 | -0.122 | 21.251 | 86.308 | 89.017 | 61.806 | 79.184 | 56.678 | 60.123 | 41.028 | 83.966 | 53.138 | 39.756 | 19.093 | 39.629 | 12.716 | 3.179 |
| Brutowinstmarge
| 0.563 | 0.477 | 0.486 | 0.115 | -0.001 | 0.1 | 0.454 | 0.467 | 0.616 | 0.443 | 0.409 | 0.543 | 0.554 | 0.477 | 0.492 | 0.426 | 0.354 | 0.365 | 0.277 | 0.131 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 67.22 | 32.123 | 38.261 | 30.596 | 11.44 | 0 | 0 | 9.124 | 8.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 32.902 | 24.61 | 23.646 | 20.126 | 18.16 | 24.856 | 16.641 | 21.56 | 9.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 100.122 | 56.733 | 61.907 | 20.126 | 12.871 | 24.856 | 16.641 | 21.56 | 9.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.723 | 0 | 0 | 0 |
| Overige kosten
| 122.195 | 59.584 | 64.207 | 43.13 | 0 | 0 | 0 | 0 | 64.548 | 104.474 | 88.225 | 71.536 | 55.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 197.182 | 108.19 | 109.673 | 20.126 | 12.871 | 24.856 | 92.691 | 85.848 | 73.596 | 104.474 | 88.225 | 71.536 | 55.685 | 68.785 | 62.942 | 52.678 | 30.657 | 33.95 | 14.834 | 12.229 |
| Bedrijfsresultaat
| -6.635 | 7.739 | 15.203 | 2.211 | -12.993 | -3.605 | -6.383 | 3.17 | -11.79 | -25.291 | -31.547 | -10.472 | -15.074 | 14.289 | -9.804 | -12.921 | -13.431 | 0.28 | -3.073 | -9.05 |
| Bedrijfsresultaat ratio
| -0.02 | 0.032 | 0.059 | 0.011 | -0.109 | -0.017 | -0.034 | 0.017 | -0.117 | -0.141 | -0.228 | -0.095 | -0.204 | 0.081 | -0.091 | -0.138 | -0.249 | 0.003 | -0.067 | -0.373 |
| Totaal overige inkomsten en kosten netto
| -76.729 | -4.601 | -1.707 | -3.878 | -4.352 | 2.929 | -3.948 | -5.19 | -0.563 | -7.21 | -1.088 | 0.622 | -0.587 | -3.661 | 0.548 | 0.17 | -2.062 | 13.373 | -3.643 | -1.562 |
| Inkomen voor belasting
| -83.364 | 3.138 | 13.496 | -1.668 | -17.343 | -0.675 | -10.331 | -2.02 | -12.353 | -26.314 | -32.636 | -10.791 | -15.242 | 14.516 | -9.256 | -12.752 | -13.627 | 0.211 | -5.761 | -10.612 |
| Inkomen voor belasting ratio
| -0.246 | 0.013 | 0.052 | -0.009 | -0.146 | -0.003 | -0.054 | -0.011 | -0.123 | -0.147 | -0.236 | -0.097 | -0.206 | 0.082 | -0.086 | -0.137 | -0.252 | 0.002 | -0.125 | -0.437 |
| Belastingkosten
| 0.029 | 3.56 | 0 | 0 | 14.588 | -0.858 | 14.36 | 0.029 | 0.563 | -7.592 | -0.999 | -0.999 | -0.999 | -2.997 | 0 | 3.599 | 0 | 0 | 0 | 0 |
| Nettowinst
| -84.67 | -0.422 | 13.496 | -1.668 | -17.343 | 0.183 | -10.331 | -2.049 | -12.916 | -18.722 | -31.637 | -9.792 | -14.243 | 17.514 | -9.256 | -12.752 | -13.627 | 0.211 | -5.761 | -10.612 |
| Nettowinstmarge
| -0.25 | -0.002 | 0.052 | -0.009 | -0.146 | 0.001 | -0.054 | -0.011 | -0.129 | -0.105 | -0.228 | -0.088 | -0.192 | 0.099 | -0.086 | -0.137 | -0.252 | 0.002 | -0.125 | -0.437 |
| WPA (Winst Per Aandeel)
| -1.87 | -0.01 | 0.31 | -0.038 | -0.4 | 0.004 | -0.25 | -0.049 | -0.31 | -0.45 | -0.78 | -0.25 | -0.36 | 0.44 | -0.23 | -0.33 | -0.37 | 0.007 | -0.18 | -0.33 |
| Verwaterde WPA
| -1.87 | -0.01 | 0.31 | -0.038 | -0.4 | 0.004 | -0.25 | -0.049 | -0.31 | -0.45 | -0.78 | -0.25 | -0.36 | 0.44 | -0.23 | -0.33 | -0.37 | 0.007 | -0.18 | -0.33 |
| EBITDA
| -46.774 | 22.956 | 30.248 | 17.014 | 1.638 | 14.136 | 7.937 | 16.756 | -2.685 | -19.647 | -15.746 | 3.21 | -0.562 | 28.544 | 0.109 | 1.558 | -12.736 | 0.806 | -2.621 | -8.262 |
| EBITDA ratio
| -0.138 | 0.094 | 0.118 | 0.087 | 0.014 | 0.067 | 0.042 | 0.088 | -0.027 | -0.11 | -0.114 | 0.029 | -0.008 | 0.162 | 0.001 | 0.017 | -0.236 | 0.007 | -0.057 | -0.34 |