Xperi Holding Corporation
NASDAQ:XPER
10.34 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 132.891 | 119.591 | 118.844 | 137.233 | 130.39 | 126.872 | 126.839 | 135.532 | 121.637 | 126.203 | 118.888 | 124.745 | 117.732 | 222.272 | 221.596 | 433.927 | 202.797 | 137.631 | 117.665 | 90.518 | 57.867 | 75.115 | 56.567 | 204.282 | 72.365 | 63.954 | 65.532 | 126.647 | 88.508 | 91.322 | 67.255 | 70.135 | 62.433 | 67.02 | 59.977 | 61.836 | 67.426 | 64.188 | 79.85 | 59.924 | 93.334 | 37.213 | 88.336 | 56.37 | 37.26 | 46.614 | 31.124 | 53.236 | 72.69 | 61.424 | 46.673 | 56.731 | 59.342 | 70.73 | 67.773 | 80.443 | 82.111 | 74.577 | 64.262 | 56.47 | 66.123 | 62.271 | 114.576 | 69.125 | 63.501 | 56.314 | 59.351 | 53.04 | 49.154 | 46.675 | 46.819 | 50.262 | 110.541 | 24.259 | 23.664 | 24.596 | 19.744 | 22.461 | 27.899 | 18.324 | 23.645 | 17.646 | 13.121 | 10.677 | 0.881 | 8.881 | 8.881 |
Kosten van de omzet
| 27.484 | 28.953 | 29.756 | 33.567 | 26.413 | 30.856 | 27.792 | 37.257 | 31.403 | 26.879 | 27.407 | 37.643 | 32.301 | 26.884 | 28.132 | 33.023 | 34.07 | 9.68 | 1.584 | 2.219 | 1.505 | 2.529 | 2.207 | 3.884 | 5.003 | 2.08 | 2.324 | 1.938 | 1.667 | 1.303 | 1.4 | 0.313 | 0.099 | 0.052 | 0.087 | 0.196 | 0.062 | 0.166 | 0.142 | 0.156 | 0.243 | 0.449 | 0.597 | 0.837 | 0.85 | 1.014 | 7.942 | 12.261 | 16.748 | 5.597 | 5.76 | 7.026 | 5.594 | 5.361 | 5.512 | 5.304 | 5.492 | 5.788 | 5.193 | 5.03 | 3.941 | 3.902 | 4.098 | 3.945 | 4.074 | 4.395 | 4.332 | 3.791 | 3.603 | 5.612 | 4.702 | 5.736 | 6.201 | 3.99 | 3.432 | 4.004 | 3.059 | 3.287 | 2.963 | 3.116 | 2.61 | 2.037 | 1.85 | 1.844 | 0 | 0 | 0 |
Brutowinst
| 105.407 | 90.638 | 89.088 | 103.666 | 103.977 | 96.016 | 99.047 | 98.275 | 90.234 | 99.324 | 91.481 | 87.102 | 85.431 | 195.388 | 193.464 | 400.904 | 168.727 | 127.951 | 116.081 | 88.299 | 56.362 | 72.586 | 54.36 | 200.398 | 67.362 | 61.874 | 63.208 | 124.709 | 86.841 | 90.019 | 65.855 | 69.822 | 62.334 | 66.968 | 59.89 | 61.64 | 67.364 | 64.022 | 79.708 | 59.768 | 93.091 | 36.764 | 87.739 | 55.533 | 36.41 | 45.6 | 23.182 | 40.975 | 55.942 | 55.827 | 40.913 | 49.705 | 53.748 | 65.369 | 62.261 | 75.139 | 76.619 | 68.789 | 59.069 | 51.44 | 62.182 | 58.369 | 110.478 | 65.18 | 59.427 | 51.919 | 55.019 | 49.249 | 45.551 | 41.063 | 42.117 | 44.526 | 104.34 | 20.269 | 20.232 | 20.592 | 16.685 | 19.174 | 24.936 | 15.208 | 21.035 | 15.609 | 11.271 | 8.833 | 0.881 | 8.881 | 8.881 |
Brutowinstmarge
| 0.793 | 0.758 | 0.75 | 0.755 | 0.797 | 0.757 | 0.781 | 0.725 | 0.742 | 0.787 | 0.769 | 0.698 | 0.726 | 0.879 | 0.873 | 0.924 | 0.832 | 0.93 | 0.987 | 0.975 | 0.974 | 0.966 | 0.961 | 0.981 | 0.931 | 0.967 | 0.965 | 0.985 | 0.981 | 0.986 | 0.979 | 0.996 | 0.998 | 0.999 | 0.999 | 0.997 | 0.999 | 0.997 | 0.998 | 0.997 | 0.997 | 0.988 | 0.993 | 0.985 | 0.977 | 0.978 | 0.745 | 0.77 | 0.77 | 0.909 | 0.877 | 0.876 | 0.906 | 0.924 | 0.919 | 0.934 | 0.933 | 0.922 | 0.919 | 0.911 | 0.94 | 0.937 | 0.964 | 0.943 | 0.936 | 0.922 | 0.927 | 0.929 | 0.927 | 0.88 | 0.9 | 0.886 | 0.944 | 0.836 | 0.855 | 0.837 | 0.845 | 0.854 | 0.894 | 0.83 | 0.89 | 0.885 | 0.859 | 0.827 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 53.627 | 45.123 | 50.439 | 55.84 | 56.436 | 55.701 | 54.856 | 57.714 | 57.07 | 51.372 | 50.2 | 49.988 | 49.975 | 54.408 | 55.223 | 70.589 | 57.731 | 38.227 | 29.139 | 33.233 | 26.369 | 25.704 | 27.039 | 30.532 | 24.189 | 25.17 | 26.515 | 27.684 | 25.84 | 26.313 | 26.012 | 15.741 | 8.622 | 10.306 | 10.069 | 8.4 | 8.551 | 7.866 | 7.368 | 8.397 | 10.327 | 10.107 | 8.647 | 22.226 | 20.852 | 20.17 | 25.949 | 27.751 | 24.615 | 24.87 | 23.445 | 19.888 | 18.69 | 18.785 | 18.613 | 19.176 | 20.769 | 18.34 | 15.813 | 15.629 | 16.78 | 16.849 | 16.63 | 16.654 | 15.898 | 14.894 | 14.153 | 10.42 | 9.92 | 8.833 | 8.353 | 7.474 | 5.317 | 3.396 | 3.876 | 2.076 | 1.882 | 1.55 | 1.505 | 1.541 | 1.49 | 1.855 | 2.221 | 1.959 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 56.483 | 53.102 | 56.353 | 59.51 | 59.62 | 56.497 | 57.776 | 0 | 56.702 | 50.341 | 0 | 0 | 0 | 0 | 0 | 105.998 | 0 | 68.195 | 37.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.699 | 31.161 | 28.103 | 0 | 0 | 29.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 56.483 | 53.102 | 56.353 | 59.51 | 59.62 | 56.497 | 57.776 | 60.508 | 56.702 | 50.341 | 49.852 | 50.814 | 46.109 | 67.668 | 67.43 | 76.77 | 63.785 | 68.195 | 37.803 | 34.828 | 28.847 | 28.653 | 30.569 | 34.645 | 28.084 | 30.476 | 34.702 | 36.447 | 33.995 | 33.003 | 41.205 | 37.314 | 12.491 | 11.166 | 11.094 | 10.56 | 10.912 | 11.119 | 10.996 | 14.206 | 14.887 | 14.995 | 15.321 | 16.148 | 17.433 | 24.642 | 25.25 | 24.237 | 24.01 | 31.161 | 28.103 | 20.707 | 20.432 | 29.983 | 25.46 | 5.166 | 23.784 | 24.495 | 25.855 | -1.654 | 25.521 | 22.82 | 26.121 | -47.803 | 47.083 | 34.742 | 35.517 | 22.716 | 17.655 | 17.789 | 16.154 | 16.218 | 20.116 | 20.105 | 13.87 | 9.135 | 7.936 | 6.432 | 5.298 | 6.336 | 4.974 | 4.728 | 4.337 | 0 | 0 | 0 | 0 |
Overige kosten
| 13.852 | 24.292 | 26.087 | 0.051 | -1.336 | 0.908 | 18.92 | 20.847 | -0.527 | -0.29 | 20.355 | 1.078 | 0.144 | 57.756 | 57.879 | 57.482 | 57.647 | 35.377 | 22.509 | 24.027 | 25.146 | 25.314 | 25.459 | 26.877 | 27.208 | 27.199 | 27.166 | 27.455 | 27.769 | 28.151 | 28.555 | 13.744 | 6.052 | 6.052 | 6.022 | 6.051 | 5.186 | 4.691 | 4.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.14 | 0 | 0 | 0 |
Bedrijfskosten
| 123.962 | 112.545 | 121.415 | 132.855 | 135.028 | 131.198 | 131.552 | 139.069 | 135.375 | 121.617 | 120.407 | 130.558 | 130.399 | 179.832 | 180.532 | 204.841 | 179.163 | 141.799 | 89.451 | 92.088 | 80.362 | 79.671 | 83.067 | 92.054 | 79.481 | 82.845 | 88.383 | 91.586 | 87.604 | 87.467 | 95.772 | 66.799 | 27.165 | 27.524 | 27.185 | 25.011 | 24.649 | 23.676 | 23.06 | 22.603 | 25.214 | 25.102 | 23.968 | 38.374 | 38.285 | 44.812 | 51.199 | 51.988 | 48.625 | 56.031 | 51.548 | 40.595 | 39.122 | 48.768 | 44.073 | 24.342 | 44.553 | 42.835 | 41.668 | 13.975 | 42.301 | 39.669 | 42.751 | -31.149 | 62.981 | 49.636 | 49.67 | 33.136 | 27.575 | 26.622 | 24.507 | 23.692 | 25.433 | 23.501 | 17.746 | 11.211 | 9.818 | 7.982 | 6.803 | 7.877 | 6.464 | 6.583 | 6.558 | 14.099 | 0 | 0 | 0 |
Bedrijfsresultaat
| -18.555 | -21.907 | -32.327 | -29.803 | -31.051 | -35.182 | -32.505 | 217.485 | -399.141 | -22.293 | -28.926 | -43.456 | -44.968 | 6.561 | 12.585 | 191.936 | -15.877 | -24.954 | 25.643 | -2.969 | -24.691 | -3.169 | -27.348 | 106.787 | -18.024 | -25.377 | -29.337 | 24.439 | -9.187 | -5.454 | -39.849 | -5.509 | 35.453 | 34.954 | 26.962 | 34.681 | 40.095 | 37.939 | 52.819 | 48.187 | 68.339 | 2.647 | 43.584 | -51.61 | -30.485 | -13.915 | -64.181 | -27.158 | 1.353 | 0.783 | -9.967 | 2.955 | -46.334 | 17.327 | 16.737 | 26.325 | 32.782 | 26.396 | 17.922 | 12.405 | 20.471 | 19.796 | 70.489 | 11.828 | -4.587 | 3.762 | 8.183 | 19.368 | 21.056 | 17.289 | 20.368 | 22.932 | 80.584 | -1.713 | 3.691 | 10.509 | 7.934 | 11.965 | 18.72 | 7.684 | 14.804 | 9.159 | 4.822 | 3.467 | 0.881 | 8.881 | 8.881 |
Bedrijfsresultaat ratio
| -0.14 | -0.183 | -0.272 | -0.217 | -0.238 | -0.277 | -0.256 | 1.605 | -3.281 | -0.177 | -0.243 | -0.348 | -0.382 | 0.03 | 0.057 | 0.442 | -0.078 | -0.181 | 0.218 | -0.033 | -0.427 | -0.042 | -0.483 | 0.523 | -0.249 | -0.397 | -0.448 | 0.193 | -0.104 | -0.06 | -0.593 | -0.079 | 0.568 | 0.522 | 0.45 | 0.561 | 0.595 | 0.591 | 0.661 | 0.804 | 0.732 | 0.071 | 0.493 | -0.916 | -0.818 | -0.299 | -2.062 | -0.51 | 0.019 | 0.013 | -0.214 | 0.052 | -0.781 | 0.245 | 0.247 | 0.327 | 0.399 | 0.354 | 0.279 | 0.22 | 0.31 | 0.318 | 0.615 | 0.171 | -0.072 | 0.067 | 0.138 | 0.365 | 0.428 | 0.37 | 0.435 | 0.456 | 0.729 | -0.071 | 0.156 | 0.427 | 0.402 | 0.533 | 0.671 | 0.419 | 0.626 | 0.519 | 0.368 | 0.325 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 4.649 | 0.542 | 23.228 | 0.051 | -1.336 | 0.908 | -0.728 | 2.116 | -0.527 | -0.29 | 0.515 | -1.922 | 0.144 | -18.003 | -9.888 | -15.297 | -11.088 | -14.68 | -4.802 | -5.395 | -5.913 | -6.54 | -7.032 | -8.278 | -6.343 | -6.2 | -6.318 | -7.416 | -7.371 | -7.046 | -6.459 | -1.145 | 0 | 0 | 0 | 0.033 | 0.437 | -0.342 | -0.028 | -0.771 | -6.012 | -1.255 | 12.527 | 5.104 | 11.927 | -8.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 |
Inkomen voor belasting
| -13.906 | -21.365 | -9.099 | -29.752 | -32.387 | -34.274 | -33.233 | -296.957 | -399.668 | -22.583 | -28.411 | -45.378 | -44.824 | -4.749 | 0.511 | 177.518 | -30.051 | -32.399 | 20.841 | -8.364 | -30.604 | -9.709 | -34.38 | 98.509 | -24.367 | -31.577 | -35.655 | 17.023 | -16.558 | -12.5 | -46.308 | -6.654 | 35.453 | 34.954 | 26.962 | 34.714 | 40.532 | 37.597 | 52.791 | 47.416 | 62.327 | 1.392 | 56.111 | -46.506 | -18.558 | -22.079 | -64.181 | -27.158 | 1.353 | 0.783 | -9.967 | 2.955 | -46.334 | 17.327 | 16.737 | 26.325 | 32.782 | 26.396 | 17.922 | 12.405 | 20.471 | 19.796 | 70.489 | 11.828 | -4.587 | 3.762 | 8.183 | 19.368 | 21.056 | 17.289 | 20.368 | 22.932 | 80.584 | -1.713 | 3.691 | 10.509 | 7.934 | 11.965 | 18.72 | 7.684 | 14.804 | 9.159 | 4.822 | 3.46 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.105 | -0.179 | -0.077 | -0.217 | -0.248 | -0.27 | -0.262 | -2.191 | -3.286 | -0.179 | -0.239 | -0.364 | -0.381 | -0.021 | 0.002 | 0.409 | -0.148 | -0.235 | 0.177 | -0.092 | -0.529 | -0.129 | -0.608 | 0.482 | -0.337 | -0.494 | -0.544 | 0.134 | -0.187 | -0.137 | -0.689 | -0.095 | 0.568 | 0.522 | 0.45 | 0.561 | 0.601 | 0.586 | 0.661 | 0.791 | 0.668 | 0.037 | 0.635 | -0.825 | -0.498 | -0.474 | -2.062 | -0.51 | 0.019 | 0.013 | -0.214 | 0.052 | -0.781 | 0.245 | 0.247 | 0.327 | 0.399 | 0.354 | 0.279 | 0.22 | 0.31 | 0.318 | 0.615 | 0.171 | -0.072 | 0.067 | 0.138 | 0.365 | 0.428 | 0.37 | 0.435 | 0.456 | 0.729 | -0.071 | 0.156 | 0.427 | 0.402 | 0.533 | 0.671 | 0.419 | 0.626 | 0.519 | 0.368 | 0.324 | 0 | 0 | 0 |
Belastingkosten
| 2.899 | 9.266 | 4.272 | -4.439 | 9.685 | 5.09 | -0.294 | 1.089 | 2.024 | 8.395 | 2.08 | 9.802 | 2.834 | -2.876 | -4.015 | -1.126 | 0.482 | -9.299 | 2.056 | 8.056 | -14.583 | -3.547 | -8.95 | 17.223 | -2.591 | -3.321 | -2.638 | 11.379 | -4.442 | 26.557 | -35.279 | 2.649 | 11.634 | 11.471 | 8.872 | 11.87 | 7.596 | 11.828 | 17.224 | 11.098 | -40.357 | -1.124 | 22.686 | 2.539 | 40.484 | 1.899 | -19.558 | -6.542 | 2.465 | 1.192 | -1.879 | 0.317 | -1.598 | 5.741 | 5.525 | 12.817 | 13.754 | 11.413 | 8.095 | 6.048 | 8.337 | 7.96 | 31.02 | 4.139 | 0.77 | 3.678 | 5.957 | 6.366 | 9.874 | 7.429 | 9.274 | 9.095 | 33.229 | -0.501 | 2.32 | 3.758 | 2.904 | 4.24 | 6.777 | -24.813 | 0.999 | 0.497 | 0.723 | 0.365 | -1.206 | 6.794 | 6.794 |
Nettowinst
| -16.805 | -30.299 | -13.12 | -24.792 | -41.426 | -38.395 | -32.939 | -298.046 | -400.802 | -30.13 | -30.491 | -54.55 | -46.348 | -1.873 | 4.526 | 178.644 | -30.533 | -23.1 | 18.785 | -16.42 | -16.021 | -6.162 | -25.43 | 81.286 | -21.776 | -28.256 | -33.017 | 5.644 | -12.116 | -39.057 | -11.029 | -9.303 | 23.819 | 23.483 | 18.09 | 22.844 | 32.936 | 25.769 | 35.567 | 36.318 | 102.684 | 2.516 | 33.425 | -49.045 | -59.042 | -23.978 | -44.623 | -20.616 | -1.112 | -0.409 | -8.088 | 2.638 | -44.736 | 11.586 | 11.212 | 13.508 | 19.028 | 14.983 | 9.827 | 6.357 | 12.134 | 11.836 | 39.469 | 7.689 | -5.357 | 0.084 | 2.226 | 13.002 | 11.182 | 9.86 | 11.094 | 13.837 | 47.355 | -1.212 | 1.371 | 6.751 | 5.03 | 7.725 | 11.943 | 32.497 | 13.805 | 8.662 | 4.099 | 3.095 | 2.087 | 2.087 | 2.087 |
Nettowinstmarge
| -0.126 | -0.253 | -0.11 | -0.181 | -0.318 | -0.303 | -0.26 | -2.199 | -3.295 | -0.239 | -0.256 | -0.437 | -0.394 | -0.008 | 0.02 | 0.412 | -0.151 | -0.168 | 0.16 | -0.181 | -0.277 | -0.082 | -0.45 | 0.398 | -0.301 | -0.442 | -0.504 | 0.045 | -0.137 | -0.428 | -0.164 | -0.133 | 0.382 | 0.35 | 0.302 | 0.369 | 0.488 | 0.401 | 0.445 | 0.606 | 1.1 | 0.068 | 0.378 | -0.87 | -1.585 | -0.514 | -1.434 | -0.387 | -0.015 | -0.007 | -0.173 | 0.047 | -0.754 | 0.164 | 0.165 | 0.168 | 0.232 | 0.201 | 0.153 | 0.113 | 0.184 | 0.19 | 0.344 | 0.111 | -0.084 | 0.001 | 0.038 | 0.245 | 0.227 | 0.211 | 0.237 | 0.275 | 0.428 | -0.05 | 0.058 | 0.274 | 0.255 | 0.344 | 0.428 | 1.773 | 0.584 | 0.491 | 0.312 | 0.29 | 2.369 | 0.235 | 0.235 |
WPA (Winst Per Aandeel)
| -0.37 | -0.67 | -0.29 | -0.55 | -0.96 | -0.9 | -0.78 | -7.09 | -9.54 | -0.72 | -0.73 | -1.31 | -1.11 | -0.045 | 0.11 | 4.23 | -0.71 | -0.5 | 0.38 | -0.33 | -0.32 | -0.13 | -0.52 | 1.67 | -0.44 | -0.58 | -0.67 | 0.11 | -0.24 | -0.79 | -0.22 | -0.19 | 0.49 | 0.48 | 0.36 | 0.45 | 0.64 | 0.49 | 0.68 | 0.69 | 1.96 | 0.048 | 0.63 | -0.91 | -1.09 | -0.45 | -0.85 | -0.39 | -0.021 | -0.008 | -0.16 | 0.051 | -0.87 | 0.23 | 0.22 | 0.27 | 0.38 | 0.3 | 0.2 | 0.13 | 0.25 | 0.24 | 0.82 | 0.16 | -0.11 | 0.002 | 0.046 | 0.27 | 0.23 | 0.21 | 0.24 | 0.29 | 1.02 | -0.026 | 0.03 | 0.15 | 0.11 | 0.18 | 0.28 | 0.76 | 0.34 | 0.22 | 0.11 | 0.081 | 0.3 | 0.3 | 0.3 |
Verwaterde WPA
| -0.37 | -0.67 | -0.29 | -0.55 | -0.96 | -0.9 | -0.78 | -7.09 | -9.54 | -0.72 | -0.73 | -1.31 | -1.11 | -0.045 | 0.1 | 4.18 | -0.71 | -0.5 | 0.37 | -0.33 | -0.32 | -0.13 | -0.52 | 1.67 | -0.44 | -0.58 | -0.67 | 0.11 | -0.24 | -0.79 | -0.22 | -0.19 | 0.48 | 0.48 | 0.36 | 0.44 | 0.63 | 0.49 | 0.66 | 0.68 | 1.93 | 0.047 | 0.62 | -0.91 | -1.09 | -0.44 | -0.85 | -0.39 | -0.021 | -0.008 | -0.16 | 0.051 | -0.87 | 0.23 | 0.22 | 0.26 | 0.38 | 0.3 | 0.2 | 0.13 | 0.24 | 0.24 | 0.82 | 0.16 | -0.11 | 0.002 | 0.046 | 0.27 | 0.23 | 0.2 | 0.23 | 0.28 | 0.98 | -0.026 | 0.029 | 0.14 | 0.11 | 0.16 | 0.25 | 0.68 | 0.3 | 0.19 | 0.089 | 0.067 | 0.18 | 0.18 | 0.18 |
EBITDA
| -2.324 | -6.297 | -16.662 | -11.684 | -12.079 | -14.524 | -13.573 | -19.947 | -376.216 | -2.388 | -8.571 | -12.11 | -10.653 | 64.317 | 70.464 | 249.418 | 41.77 | 10.423 | 49.881 | 22.723 | 2.084 | 23.904 | -0.221 | 135.267 | 10.82 | 3.484 | -0.396 | 53.744 | 20.319 | 24.478 | -9.461 | 9.203 | 41.987 | 41.431 | 33.369 | 41.123 | 45.658 | 43.028 | 57.939 | 53.289 | 73.358 | 7.701 | 48.715 | -43.564 | -21.287 | -4.197 | -52.876 | -15.958 | 12.185 | 9.968 | -0.91 | 10.316 | -39.528 | 23.972 | 23.321 | 33.124 | 39.415 | 33.133 | 23.983 | 18.362 | 25.972 | 24.914 | 75.474 | 16.786 | 0.057 | 8.682 | 12.452 | 23.069 | 24.553 | 20.843 | 23.226 | 25.48 | 82.829 | -0.497 | 4.931 | 11.062 | 8.424 | 12.295 | 18.999 | 7.92 | 15.038 | 9.42 | 5.053 | 3.46 | 2.087 | 2.087 | 2.087 |
EBITDA ratio
| -0.017 | -0.053 | -0.14 | -0.081 | -0.093 | -0.128 | -0.098 | 1.758 | 2.717 | -0.019 | -0.072 | -0.097 | -0.09 | 0.289 | 0.318 | 0.575 | 0.206 | 0.076 | 0.424 | 0.251 | 0.036 | 0.318 | -0.004 | 0.662 | 0.15 | 0.054 | -0.006 | 0.424 | 0.23 | 0.268 | -0.141 | 0.131 | 0.673 | 0.618 | 0.556 | 0.665 | 0.677 | 0.67 | 0.726 | 0.889 | 0.786 | 0.207 | 0.551 | -0.773 | -0.571 | -0.09 | -1.699 | -0.3 | 0.168 | 0.162 | -0.019 | 0.182 | -0.666 | 0.339 | 0.344 | 0.412 | 0.48 | 0.444 | 0.373 | 0.325 | 0.393 | 0.4 | 0.659 | 0.243 | 0.001 | 0.154 | 0.21 | 0.435 | 0.5 | 0.447 | 0.496 | 0.507 | 0.749 | -0.02 | 0.208 | 0.45 | 0.427 | 0.547 | 0.681 | 0.432 | 0.636 | 0.534 | 0.385 | 0.324 | 2.369 | 0.235 | 0.235 |