Xperi Holding Corporation
NASDAQ:XPER
10.34 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -19.831 | -30.631 | -13.371 | -25.313 | -42.072 | -39.364 | -32.939 | -298.046 | -401.692 | -30.977 | -30.491 | -52.402 | -45.067 | -1.118 | 5.287 | 179.791 | -29.752 | -22.613 | 19.336 | -16.012 | -15.614 | -5.821 | -25.083 | 82.76 | -21.776 | -28.256 | -33.017 | 5.644 | -12.116 | -39.057 | -11.029 | -9.303 | 23.819 | 23.483 | 18.09 | 22.811 | 32.499 | 26.111 | 35.595 | 37.089 | 108.696 | 3.771 | 20.898 | -54.149 | -70.969 | -15.814 | -44.623 | -20.616 | -1.112 | -0.409 | -8.088 | 2.638 | -44.736 | 11.586 | 11.212 | 13.508 | 19.028 | 14.983 | 9.827 | 6.357 | 12.134 | 11.836 | 39.469 | 7.689 | -5.357 | 0.084 | 2.226 | 13.002 | 11.182 | 9.86 | 11.094 | 13.837 | 47.355 | -1.212 | 1.371 | 6.751 | 5.03 | 7.725 | 11.943 | 32.497 | 13.805 | 8.662 | 4.099 |
Afschrijvingen & Amortisatie
| 13.852 | 14.32 | 14.623 | 17.505 | 18.972 | 19 | 18.92 | 20.847 | 21.603 | 19.905 | 20.355 | 27.571 | 59.184 | 57.756 | 57.879 | 57.482 | 57.647 | 35.377 | 24.238 | 25.692 | 26.775 | 27.073 | 27.127 | 28.48 | 28.844 | 28.861 | 28.941 | 29.305 | 29.506 | 29.932 | 30.388 | 14.712 | 6.534 | 6.477 | 6.407 | 6.442 | 5.563 | 5.089 | 5.12 | 5.102 | 5.019 | 5.054 | 5.131 | 8.046 | 9.198 | 9.718 | 11.305 | 11.2 | 10.832 | 9.185 | 9.057 | 7.361 | 6.806 | 6.645 | 6.584 | 6.799 | 6.633 | 6.737 | 6.061 | 5.957 | 5.501 | 5.118 | 4.985 | 4.958 | 4.644 | 4.92 | 4.269 | 3.701 | 3.497 | 3.554 | 2.858 | 2.548 | 2.245 | 1.216 | 1.24 | 0.553 | 0.49 | 0.33 | 0.279 | 0.236 | 0.234 | 0.261 | 0.231 |
Uitgestelde Inkomstenbelasting
| -1.981 | -0.06 | 0.223 | -7.574 | -0.286 | -0.536 | -0.2 | -1.151 | -0.451 | -0.19 | 0.19 | 3.454 | -5.296 | -2.462 | 0.666 | -6.512 | 0.775 | -26.869 | -2.064 | 4.49 | -18.868 | -9.544 | -14.689 | 5.669 | -6.657 | -7.847 | -6.743 | 7.001 | -8.619 | 21.274 | -37.95 | -10.649 | 2.746 | 6.067 | 2.791 | 8.48 | 3.13 | 3.822 | 3.377 | 11.201 | -53.299 | -1.972 | 0.028 | -0.174 | 61.652 | -15.918 | -22.825 | -5.96 | -0.141 | 0 | 0.001 | 0.988 | -1.657 | 0 | 0.002 | -4.663 | 0.003 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.502 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -10.904 | 15.303 | 14.757 | 17.85 | 17.622 | 18.091 | 15.968 | 15.542 | 10.585 | 10.539 | 8.637 | 9.146 | 14.414 | 14.835 | 13.219 | 12.521 | 10.158 | 8.469 | 7.987 | 8.722 | 7.988 | 7.221 | 7.623 | 8.931 | 7.453 | 7.219 | 7.408 | 9.501 | 8.376 | 8.504 | 7.081 | 10.06 | 3.473 | 3.928 | 3.64 | 3.06 | 2.886 | 3.564 | 2.007 | 3.445 | 3.409 | 2.911 | 3.504 | 3.488 | 2.343 | 5.125 | 2.547 | 3.787 | 3.98 | 5.213 | 4.056 | 5.32 | 5.359 | 8.827 | 6.064 | 6.824 | 6.894 | 7.411 | 6.866 | 7.486 | 6.89 | 7.231 | 6.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -13.412 | 1.248 | -43.398 | 16.669 | 29.851 | 2.388 | -46.948 | -12.753 | 27.952 | -4.511 | -16.641 | 7.194 | 69.611 | -25.09 | -52.778 | 45.17 | 20.284 | 30.944 | -19.6 | 41.385 | 33.715 | 37.596 | 18.326 | -60.207 | 20.273 | 33.9 | 7.049 | 10.301 | 20.18 | 4.872 | 30.385 | 31.302 | -2.62 | 4.252 | -2.361 | -5.835 | -0.396 | -6.299 | -7.817 | -6.761 | 1.631 | -1.051 | 5.588 | 12.98 | -19.549 | 0.402 | 3.631 | 19.416 | -11.745 | 8.318 | -6.806 | 1.066 | -2.659 | 1.463 | -1.841 | -8.306 | 4.393 | -6.51 | 6.711 | -1.816 | -4.358 | -31.892 | 32.646 | -4.769 | 9.969 | 13.606 | -3.967 | -24.212 | 11.039 | 8.264 | 9.834 | -24.532 | 9.258 | 8.807 | -3.906 | -5.453 | 0.005 | 6.9 | 2.503 | -23.41 | 3.418 | -3.64 | -0.636 |
Vorderingen
| -5.651 | 7.618 | -10.521 | 5.533 | 11.668 | -5.461 | -6.019 | -1.485 | 18.961 | -20.756 | 20.785 | -15.817 | -5.067 | -1.628 | -7.632 | -7.891 | 11.676 | 11.624 | -8.318 | -3.011 | 5.521 | 15.226 | -11.545 | -4.147 | -7.033 | 3.858 | -7.059 | -2.337 | 15.526 | -9.608 | -7.132 | 14.813 | -1.019 | 1.622 | -1.459 | -0.989 | 6.175 | -2.063 | -0.429 | -0.775 | -0.193 | -0.828 | 0.579 | -0.536 | 0.887 | 1.547 | 6.547 | 2.947 | -8.627 | 2.464 | 0.679 | -0.362 | -1.131 | 0.478 | 4.213 | -2.993 | 2.485 | -4.527 | 3.483 | 3.414 | 0.523 | -3.36 | 3.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 2.519 | 11.125 | 12.042 | 0 | 0 | 0 | 0 | 0 | 22.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.357 | 0.271 | 0.495 | 1.754 | -0.496 | -0.738 | -0.061 | 0.082 | 0.121 | -0.183 | 0.258 | 0.072 | -0.055 | -0.102 | -0.196 | -0.23 | -0.042 | 0.188 | 0.047 | 0.371 | -0.187 | 0.079 | 0.02 | 0.239 | -0.491 | 0.278 | -0.295 | 0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 5.032 | -4.539 | -0.821 | 4.984 | 4.778 | -3.583 | -1.108 | -3.871 | 6.669 | 2.595 | 1.24 | -2.599 | 1.729 | -10.122 | 11.429 | -5.784 | -2.413 | 4.094 | -0.76 | 1.26 | -1.095 | 2.712 | -0.991 | -0.597 | 0.571 | -0.834 | -0.609 | -2.04 | -0.307 | 2.341 | -3.292 | 1.996 | -0.418 | 0.376 | -0.245 | 0.198 | -0.472 | -0.09 | -2.321 | 1.372 | 1.317 | -1.226 | -0.897 | -1.018 | -0.401 | -4.127 | -0.341 | -2.89 | 3.806 | 3.872 | -1.795 | 2.808 | 1.67 | 0.588 | -2.628 | 1.583 | 0.307 | -0.822 | 0.456 | -1.169 | 1.083 | -0.229 | -0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -12.793 | 1.152 | 1.483 | 3.633 | 2.28 | -0.61 | -39.821 | -7.397 | -2.135 | -0.477 | -38.666 | 3.209 | 72.949 | -13.34 | -56.575 | 58.845 | 11.021 | 15.226 | -10.522 | 43.136 | 29.289 | 19.658 | 30.862 | -55.463 | 26.735 | 30.876 | 14.717 | 14.678 | 4.961 | 12.139 | 40.809 | 14.493 | -1.183 | 2.254 | -0.657 | -5.044 | -6.099 | -4.146 | -5.067 | -7.358 | 0.507 | 1.003 | 5.906 | 14.534 | -20.392 | 2.711 | -3.07 | 17.605 | -6.428 | 2.72 | -5.629 | -1.462 | -3.319 | 0.58 | -3.684 | -6.968 | 1.656 | -1.059 | 2.968 | -3.831 | -5.922 | -28.491 | 28.944 | -5.14 | 10.156 | 13.527 | -3.987 | -24.451 | 11.53 | 7.986 | 10.129 | -25.214 | 9.258 | 8.807 | -3.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 27.628 | -2.314 | 0.313 | 1.524 | -0.057 | -1.105 | 2.096 | 258.449 | -1.076 | 1.344 | -0.414 | -4.355 | -9.912 | 12.329 | 2.456 | 9.718 | 3.079 | 9.29 | 2.747 | 0.762 | 1.325 | -1.453 | 0.517 | 0.867 | 1.261 | 0.708 | 1.012 | -0.256 | 2.64 | 1.315 | 0.087 | 4.429 | -1.645 | -1.581 | 1.581 | -1.393 | -0.552 | -0.711 | -0.003 | -24.084 | -0.47 | 0.848 | -1.484 | 44.631 | -2.592 | 2.817 | 20.653 | -6.419 | 0.448 | 0.035 | 0.628 | -1.331 | 49.733 | -0.002 | -0.002 | 1.951 | -0.268 | 1.652 | -0.284 | -4.725 | 0.593 | 2.215 | 2.348 | 12.152 | 5.016 | 6.058 | 7.004 | 11.741 | 4.323 | 4.435 | 3.964 | 42.859 | 3.591 | 3.158 | 3.77 | 13.9 | 0.521 | 0.181 | 0.134 | 0.102 | -0.055 | 0.061 | 0.195 |
Kasstroom uit Operationele Activiteiten
| -4.648 | -2.134 | -49.787 | 20.661 | 24.03 | -1.526 | -43.103 | -17.112 | 10.921 | -3.89 | -18.364 | -9.392 | 82.934 | 56.25 | 26.729 | 298.17 | 62.191 | 34.598 | 32.644 | 65.039 | 35.321 | 55.072 | 13.821 | 66.5 | 29.398 | 34.585 | 4.65 | 61.496 | 39.967 | 26.84 | 18.962 | 40.551 | 32.307 | 42.626 | 30.148 | 33.565 | 43.13 | 31.576 | 38.279 | 25.992 | 64.986 | 9.561 | 33.665 | 14.822 | -19.917 | -13.67 | -29.312 | 1.408 | 2.262 | 22.342 | -1.152 | 16.042 | 12.846 | 28.519 | 22.019 | 16.113 | 36.683 | 24.169 | 29.181 | 13.259 | 20.76 | -5.492 | 85.764 | 20.03 | 14.272 | 24.668 | 9.532 | -0.27 | 30.041 | 26.113 | 27.73 | 34.712 | 62.449 | 11.969 | 2.475 | 15.751 | 6.046 | 15.136 | 14.859 | 9.425 | 17.402 | 5.344 | 3.889 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 4.912 | -3.729 | -4.487 | -3.352 | -3.382 | -2.27 | -3.929 | -3.749 | -3.401 | -2.858 | -4.365 | -5.719 | -3.467 | -3.142 | -1.808 | -54.647 | -1.256 | -1.723 | -0.688 | -5.357 | -1.413 | -5.685 | -0.858 | -1.637 | -3.427 | -1.606 | -0.768 | -1.012 | -0.549 | -1.373 | -0.565 | -10.416 | -0.473 | -0.443 | -2.044 | -4.728 | -0.409 | -1.536 | -1.917 | -0.495 | -0.666 | -2.139 | -4.104 | -5.295 | -1.836 | -6.494 | -9.846 | -21.109 | -7.452 | -5.654 | -4.088 | -60.591 | -6.134 | -3.354 | -2.524 | -16.457 | -4.59 | -5.149 | -3.704 | -18.199 | -3.51 | -6.456 | -5.996 | -13.017 | -2.818 | -2.191 | -1.72 | -4.473 | -2.774 | -2.12 | -2.036 | -1.371 | -0.739 | -0.624 | -0.314 | -1.133 | -0.819 | -1.008 | -1.14 | -0.818 | -0.374 | -0.298 | -0.31 |
Netto Overnames
| 0.227 | 0 | -0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.027 | 0.056 | 0.036 | 117.424 | 0.173 | 0 | 0 | 4.5 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0.176 | 0 | 0 | 0 | 9.582 | 0 | 0 | 0 | 4.638 | 0 | 1.35 | 1.6 | 0.001 | 0.534 | 2 | 3.1 | 1.01 | 0.1 | 1.65 | 0.6 | -0.734 | 1.175 | 1.075 | 2.162 | 58.199 | 5.035 | 2.459 | 1 | 15.798 | 2.596 | 0.1 | 1.56 | 0.7 | -0.912 | -5.721 | 0.275 | 0.998 | 0 | 0.05 | -32.064 | 0.088 | 0 | 0.001 | -19.539 | 0.88 | -54.475 | -0.142 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -13.925 | 0 | -11.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.49 | -1.897 | -19.691 | -3.25 | -42.505 | -9.085 | -68.093 | 0 | 0 | -5.533 | -11.782 | 0 | 0 | 0 | -20.095 | 0 | 0 | -10.53 | -10.597 | -0.482 | -11.493 | -0.222 | -83.761 | -47.145 | -30.467 | -37.653 | -17.589 | -75.086 | -168.52 | -86.045 | -81.516 | -44.959 | -89.109 | -45.397 | -79.871 | -54.167 | -54.453 | -59.367 | -67.74 | -79.024 | -55.623 | -83.885 | -73.983 | -120.159 | -75.025 | -142.789 | -110.003 | -79.831 | -155.305 | -170.272 | -72.618 | -69.961 | -52.787 | -28.079 | -229.846 | -59.305 | -112.493 | -105.276 | -11.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 9.45 | 0 | 0 | 0 | 0 | 1.4 | 0 | 0 | 12.023 | 12.97 | 17.813 | 34.95 | 26.921 | 9.036 | 6.181 | 8.846 | 11.845 | 4.8 | 11.833 | 8 | 9.49 | 11.25 | 5.475 | 6.4 | 16.34 | 8.087 | 3.75 | 0 | 5.685 | 296.773 | 0 | 0 | 59.482 | 35.341 | 72.903 | 81.885 | 134.584 | 53.858 | 27.514 | 51.618 | 70.669 | 57.112 | 85.573 | 78.898 | 64.015 | 62.183 | 85.87 | 131.043 | 80.427 | 92.295 | 79.177 | 61.181 | 90.006 | 90.928 | 77.23 | 85.846 | 125.444 | 112.237 | 99.339 | 36.51 | 36.298 | 52.848 | 94.753 | 79.935 | 63.545 | 58.406 | 13.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 4.366 | -3.267 | -8.476 | -34.488 | 0 | 0 | 0 | -1.4 | 0 | 0 | -7.533 | 3.707 | -0.027 | -17.442 | -0.031 | -117.424 | -0.192 | 117.443 | 0 | -4.5 | 0 | -22.638 | 0 | 0 | -3 | -0.5 | 0 | 0.019 | 0.04 | 0 | 0 | -897.786 | 65.539 | 48.985 | 0 | -4.638 | -38.561 | -1.35 | -1.6 | 21.252 | 6.936 | -2 | -3.1 | 0.154 | 14.808 | 1.605 | -0.219 | 1.23 | -1.135 | -28.238 | -2.149 | -58.199 | -4.994 | -1.167 | -0.126 | -15.759 | -0.981 | -15.071 | -1.554 | 9.499 | -5.063 | 0.001 | -0.267 | 0.199 | 0.017 | 0 | 0 | 0 | 0.005 | -37.364 | 0.001 | 0.006 | 0 | 0 | 0.008 | -34.657 | -0.135 | -5.934 | 0 | 0.001 | 0.006 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -4.42 | -3.729 | -4.714 | -3.352 | -3.382 | -2.27 | -3.929 | -3.749 | -53.874 | -2.858 | -4.365 | 9.06 | -5.345 | 11.172 | -17.387 | -54.696 | -63.187 | 124.566 | 11.157 | -6.09 | -1.362 | -20.323 | 8.632 | 9.613 | -18.047 | 4.294 | 15.572 | -3.26 | -7.356 | -1.855 | -6.373 | -602.069 | -18.695 | 1.397 | 26.971 | -7.04 | 16.344 | 5.263 | -35.853 | -11.429 | -47.198 | 4.52 | -22.544 | 7.584 | 18.774 | 21.492 | 0.097 | -17.797 | 10.718 | 19.202 | 20.729 | -52.181 | -0.899 | -61.04 | 13.331 | -68.279 | -35.748 | -14.105 | -33.559 | -66.035 | 17.236 | -45.627 | -22.477 | 12.949 | -137.894 | 18.489 | -82.732 | -51.255 | -1.59 | -39.483 | -21.574 | -0.485 | -55.214 | -0.766 | -0.206 | -35.79 | -0.954 | -6.942 | -1.14 | -0.817 | -0.368 | -0.298 | -0.31 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -1.539 | 0 | 0 | -0.411 | 0 | 0 | 0.411 | 14.26 | 0 | 0 | 0 | 40.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.707 | 0 | 2.025 | 0 | 1.731 | 0 | 2.443 | 0 | 0 | 0 | 1.998 | 0 | 0 | 0 | 0 | -1.675 | 1.298 | 0.014 | 2.83 | 5.284 | 3.716 | 7.315 | 4.308 | 3.297 | 2.796 | 1.45 | 3.814 | 1.491 | 3.004 | 2.725 | 5.069 | 3.355 | 3.056 | 3.26 | 0.022 |
Terugkoop van Gewone Aandelen
| -2.27 | 0 | -7.729 | 6.56 | 0 | 0 | -6.56 | -0.616 | 0 | 0 | -28.328 | -25.569 | -31.911 | -10.965 | -32.359 | -21.298 | -38.348 | -17.799 | -3.144 | -0.224 | -0.018 | -1.133 | -3.131 | -4.259 | -7.269 | -15.409 | -17.861 | -5.752 | -10.12 | -0.16 | -3.251 | -0.559 | -6.186 | -25.68 | -38.176 | -25.798 | -40.138 | -25.32 | -32.026 | -16.321 | -4.658 | -31.102 | -14.232 | -23.838 | -5.226 | -0.173 | -0.039 | -0.054 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.42 | 0 | -5.42 | 0 | 0 | 0 | -5.314 | -5.257 | 0 | 0 | -5.218 | -5.227 | -5.238 | -5.25 | -5.264 | -5.25 | -5.426 | -10.117 | -10.036 | -9.914 | -9.902 | -9.864 | -9.822 | -9.679 | -9.819 | -9.803 | -9.886 | -9.845 | -9.924 | -9.897 | -9.843 | -9.716 | -9.695 | -9.761 | -9.986 | -10.209 | -10.435 | -10.495 | -10.538 | -5.306 | -5.263 | -32.447 | -5.319 | -5.421 | -5.504 | -21.406 | -5.257 | -5.224 | -5.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -5.295 | 3.07 | -52.777 | 5.515 | -1.186 | 5.64 | -2.917 | -0.286 | 91.906 | 18.377 | 25.754 | 20.142 | -35.492 | -67.901 | -38.769 | -184.333 | -52.53 | -83.533 | 0.089 | -50.201 | 1.152 | -50.866 | -49.767 | -4.675 | -5.47 | -8.238 | -113.63 | -7.206 | -8.496 | -1.221 | 0.645 | 586.459 | 3.057 | -24.27 | -36.297 | -25.745 | -38.423 | -22.238 | -25.49 | -5.687 | 3.175 | -24.3 | -5.22 | -21.539 | 8.153 | 16.618 | 4.406 | 0.461 | 1.758 | -5.019 | 3.578 | 0.499 | 2.365 | 1.015 | 3.974 | 1.759 | 1.862 | 0.699 | 2.62 | 0.237 | 6.741 | 13.033 | 2.584 | 2.201 | 1.19 | 5.158 | -7.131 | 28.087 | 3.234 | 8.022 | 4.027 | 3.065 | 3.046 | 1.623 | 3.814 | 1.491 | 3.004 | 2.725 | 5.069 | 3.355 | 3.056 | 3.26 | 0.022 |
Kasstroom uit Financieringsactiviteiten
| -10.715 | 3.07 | -4.671 | 5.515 | -1.186 | 5.64 | -2.917 | -0.286 | 91.906 | 18.377 | 25.754 | 20.142 | -40.73 | -73.151 | -44.033 | -189.583 | -57.956 | -93.65 | -9.947 | -60.115 | -8.75 | -60.73 | -59.589 | -14.354 | -15.289 | -18.041 | -123.516 | -17.051 | -18.42 | -11.118 | -9.198 | 576.743 | -6.638 | -34.031 | -46.283 | -35.954 | -48.858 | -32.733 | -36.028 | -10.993 | -2.088 | -56.747 | -10.539 | -26.96 | 2.649 | -4.788 | -0.851 | -4.763 | -3.464 | -5.019 | 3.578 | 0.499 | 2.365 | 1.015 | 3.974 | 1.759 | 1.862 | 0.699 | 2.62 | 0.237 | 6.741 | 13.033 | 2.584 | 2.201 | 1.19 | 5.158 | -7.131 | 28.087 | 3.234 | 8.022 | 4.027 | 3.065 | 3.046 | 1.623 | 3.814 | 1.491 | 3.004 | 2.725 | 5.069 | 3.355 | 3.056 | 3.26 | 0.022 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.012 | 0.058 | -0.046 | 0.08 | -0.091 | -0.381 | 0.518 | 1.156 | -2.092 | -1.707 | -0.385 | -6.129 | -0.381 | -0.07 | -0.738 | 0.572 | 0.664 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -19.795 | -2.735 | -59.218 | 22.904 | 19.371 | 1.463 | -49.431 | -19.991 | 46.861 | 9.922 | 2.64 | 13.681 | 36.478 | -5.799 | -35.429 | 54.463 | -58.288 | 65.608 | 33.854 | -1.166 | 25.209 | -25.981 | -37.136 | 61.759 | -3.938 | 20.838 | -103.294 | 41.185 | 14.191 | 13.867 | 3.391 | 15.225 | 6.974 | 9.992 | 10.836 | -9.429 | 10.616 | 4.106 | -33.602 | 3.57 | 15.7 | -42.666 | 0.582 | -4.554 | 1.506 | 3.034 | -30.066 | -21.152 | 9.516 | 36.525 | 23.155 | -35.64 | 14.312 | -31.506 | 39.324 | -50.407 | 2.797 | 10.763 | -1.758 | -52.539 | 44.737 | -38.086 | 65.871 | 35.18 | -122.432 | 48.315 | -80.331 | -23.438 | 31.685 | -5.348 | 10.183 | 37.292 | 10.281 | 12.826 | 6.083 | -18.548 | 8.096 | 10.919 | 18.788 | 11.963 | 20.09 | 8.306 | 3.601 |
Kaspositie aan het Einde van de Periode
| 72.686 | 92.481 | 95.216 | 154.434 | 131.53 | 112.159 | 110.696 | 160.127 | 180.118 | 133.257 | 123.335 | 120.695 | 165.438 | 128.96 | 134.759 | 170.188 | 115.725 | 174.013 | 108.405 | 74.551 | 75.717 | 50.508 | 76.489 | 113.625 | 51.866 | 55.804 | 34.966 | 138.26 | 97.075 | 82.884 | 69.017 | 65.626 | 50.401 | 43.427 | 33.435 | 22.599 | 32.028 | 21.412 | 17.306 | 50.908 | 47.338 | 31.638 | 74.304 | 73.722 | 78.276 | 76.77 | 73.736 | 103.802 | 124.954 | 115.438 | 78.913 | 55.758 | 91.398 | 77.086 | 108.592 | 69.268 | 119.675 | 116.878 | 106.115 | 107.873 | 160.412 | 115.675 | 153.761 | 87.89 | 52.71 | 175.142 | 126.827 | 207.158 | 230.596 | 198.911 | 204.259 | 194.076 | 156.784 | 146.503 | 133.677 | 127.594 | 146.142 | 138.046 | 127.127 | 108.339 | 96.376 | 76.286 | 67.98 |