XOMA Corporation
NASDAQ:XOMA
29.71 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7.197 | 11.086 | 1.49 | 1.833 | 0.83 | 1.658 | 0.437 | 1.486 | 0.451 | 0.983 | 3.107 | 35.944 | 0.94 | 0.901 | 0.375 | 27.58 | 0.557 | 0.444 | 0.804 | 0.423 | 8.855 | 0.962 | 8.131 | 1.685 | 0.896 | 2.255 | 0.463 | 5.357 | 36.183 | 10.89 | 0.26 | 0.524 | 0.635 | 0.443 | 3.962 | 48.183 | 2.074 | 2.539 | 2.651 | 4.348 | 5.136 | 5.973 | 3.41 | 12.534 | 6.312 | 7.151 | 9.453 | 7.392 | 7.251 | 9.275 | 9.865 | 9.847 | 16.229 | 16.525 | 15.595 | 9.6 | 10.897 | 5.942 | 7.202 | 21.597 | 27.423 | 9.706 | 39.704 | 36.92 | 7.894 | 11.116 | 12.057 | 14.724 | 43.14 | 14.136 | 12.252 | 9.027 | 7.355 | 7.512 | 5.604 | 6.091 | 4.426 | 5.159 | 2.993 | 2.158 | 0.559 | 0.778 | 0.17 | 6.255 | 12.632 | 2.361 | 3.164 | 11.77 | 4.233 | 4.724 | 9.222 | 5.926 | 3.285 | 5.212 | 2.856 | 0.953 | 0.851 | 2.283 | 2.572 | 1.8 | 0.1 | 0.5 | 0.1 | 5.5 | 0.8 | 0.1 | 0.1 | 17.3 | 0.1 | 0.3 | 0.7 | 0 | 0.5 | 3 | 0.1 | 0.1 | 0.1 | 0.1 | 1.1 | 0 | 0.1 | 1.4 | 0.2 | 0 | 0.1 | 0.1 | 0.3 | 0.6 | 0.7 | 1.9 | 1.9 | 2.8 | 4.3 | 4.9 | 5.1 | 4.7 | 4.2 | 4.1 | 7.5 | 6.1 | 1.8 | 1.8 | 0.7 | 1.6 | 0.9 | 1.3 | 1.2 | 5.2 | 1 | 1.4 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 1.8 | 1.8 |
| Kosten van de omzet
| 0 | 0.003 | 0.002 | 0.225 | 0.224 | 0.224 | 0.225 | 0.097 | 0.047 | 0.04 | 0.044 | 0.042 | 0.03 | 0.038 | 0.061 | 0.036 | 0.034 | 0.038 | 0.062 | 0.13 | 0.143 | 0.724 | 0.256 | 0.237 | 0.637 | 0.376 | 0.432 | 0.66 | 1.007 | 2.215 | 3.993 | 34.586 | 8.674 | 13.703 | 13.61 | 2.954 | 5.566 | 5.786 | 6.34 | 6.747 | 7.657 | 8.486 | 6.577 | 0.067 | 18.198 | 0.021 | 0.046 | 0.033 | 0.028 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.373 | 3.857 | 5.191 | 3.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.8 | 0 | 0.1 | 0.1 | -2.5 | 1 | 0.7 | 0 | 0.4 | 2 | 2.2 | 1.9 | 0.3 | 1.7 | 2 | 1.6 | 10.1 | 5 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 7.197 | 11.083 | 1.488 | 1.608 | 0.606 | 1.434 | 0.212 | 1.389 | 0.404 | 0.943 | 3.063 | 35.902 | 0.91 | 0.863 | 0.314 | 27.544 | 0.523 | 0.406 | 0.742 | 0.293 | 8.712 | 0.238 | 7.875 | 1.448 | 0.259 | 1.879 | 0.031 | 4.697 | 35.176 | 8.675 | -3.733 | -34.062 | -8.039 | -13.26 | -9.648 | 45.229 | -3.492 | -3.247 | -3.689 | -2.399 | -2.521 | -2.513 | -3.167 | 12.467 | -11.886 | 7.13 | 9.407 | 7.359 | 7.223 | 9.194 | 9.865 | 9.847 | 16.229 | 16.525 | 15.595 | 9.6 | 10.897 | 5.942 | 7.202 | 21.597 | 27.423 | 9.706 | 39.704 | 36.92 | 7.894 | 11.116 | 12.057 | 14.724 | 43.14 | 14.136 | 12.252 | 9.027 | 7.355 | 7.512 | 5.604 | 6.091 | 4.426 | 5.159 | 2.993 | -14.215 | -3.298 | -4.413 | -3.068 | 6.255 | 12.632 | 2.361 | 3.164 | 11.77 | 4.233 | 4.724 | 9.222 | 5.926 | 3.285 | 5.212 | 2.856 | 0.953 | 0.851 | 2.283 | 2.572 | 1.8 | 0.1 | 0.5 | 0.1 | 5.5 | 0.8 | 0.1 | 0.1 | 17.3 | 0.1 | 0.3 | 0.7 | 0 | 0.5 | 3 | 0.1 | 0.1 | 0.1 | 0.1 | 1.1 | 0 | 0.1 | 1.4 | 0.2 | 2.8 | 0.1 | 0 | 0.2 | 3.1 | -0.3 | 1.2 | 1.9 | 2.4 | 2.3 | 2.7 | 3.2 | 4.4 | 2.5 | 2.1 | 5.9 | -4 | -3.2 | -3.1 | 0.7 | 1.6 | 0.9 | 1.3 | 1.2 | 5.2 | 1 | 1.4 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 1.8 | 1.8 |
| Brutowinstmarge
| 1 | 1 | 0.999 | 0.877 | 0.73 | 0.865 | 0.485 | 0.935 | 0.896 | 0.959 | 0.986 | 0.999 | 0.968 | 0.958 | 0.837 | 0.999 | 0.939 | 0.914 | 0.923 | 0.693 | 0.984 | 0.247 | 0.969 | 0.859 | 0.289 | 0.833 | 0.067 | 0.877 | 0.972 | 0.797 | -14.358 | -65.004 | -12.66 | -29.932 | -2.435 | 0.939 | -1.684 | -1.279 | -1.392 | -0.552 | -0.491 | -0.421 | -0.929 | 0.995 | -1.883 | 0.997 | 0.995 | 0.996 | 0.996 | 0.991 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -6.587 | -5.9 | -5.672 | -18.047 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0.667 | 5.167 | -0.429 | 0.632 | 1 | 0.857 | 0.535 | 0.551 | 0.627 | 0.936 | 0.595 | 0.512 | 0.787 | -0.656 | -1.778 | -1.722 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0.817 | 1.161 | 0.033 | 0.025 | 0.025 | 0.039 | 0.054 | 0.028 | 0.029 | 0.04 | 0.056 | 0.042 | 0.03 | 0.038 | 0.061 | 0.036 | 0.034 | 0.038 | 0.062 | 0.13 | 0.143 | 0.724 | 0.256 | 0.237 | 0.637 | 0.376 | 0.432 | 0.66 | 0.307 | 2.916 | 3.993 | 8.248 | 8.674 | 13.703 | 13.61 | 13.597 | 17.559 | 19.692 | 20.004 | 19.377 | 20.235 | 19.59 | 21.546 | 22.946 | 18.198 | 17.049 | 16.59 | 15.732 | 18.381 | 18.441 | 15.771 | 16.658 | 15.851 | 18.281 | 17.347 | 19.135 | 21.345 | 19.346 | 17.587 | 14.659 | 13.444 | 13.507 | 16.521 | 20.132 | 19.714 | 23.519 | 19.211 | 18.351 | 14.62 | 17.315 | 15.929 | 15.138 | 12.671 | 12.104 | 12.181 | 10.964 | 9.383 | 9.547 | 10.002 | 11.345 | 12.562 | 12.862 | 13.015 | 16.044 | 15.933 | 13.502 | 11.982 | 12.226 | 9.701 | 10.759 | 9.935 | 9.832 | 8.162 | 9.465 | 8.47 | 8.601 | 6.821 | 7.39 | 7.194 | 8.2 | 9.9 | 11.1 | 12.3 | 11.2 | 12.7 | 10.7 | 9.2 | 7.5 | 7.1 | 7.8 | 7.5 | 6.6 | 7.2 | 6.6 | 6 | 4.8 | 5.2 | 6.4 | 5.6 | 7.1 | 6.8 | 6.8 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 8.02 | 11.004 | 8.461 | 7.265 | 6.368 | 5.777 | 6.196 | 7.571 | 4.794 | 5.71 | 5.116 | 20.46 | 4.255 | 3.927 | 6.741 | 0.017 | 3.212 | 3.557 | 6.358 | 4.293 | 5.821 | 4.949 | 5.939 | 4.327 | 4.657 | 4.411 | 5.168 | 6.712 | 7.255 | 5.203 | 5.167 | 5.184 | 4.053 | 4.779 | 4.305 | 4.707 | 5.632 | 5.06 | 5.22 | 4.098 | 5.354 | 5.16 | 5.254 | 5.048 | 5.225 | 4.081 | 4.124 | 3.947 | 4.672 | 3.567 | 4.679 | 5.235 | 7.296 | 6.113 | 5.369 | 6.519 | 6.197 | 5.026 | 5.553 | 4.764 | 7.197 | 5.655 | 6.12 | 5.161 | 6.724 | 6.388 | 5.872 | 5.517 | 5.803 | 4.352 | 4.909 | 4.46 | 4.189 | 4.386 | 5.053 | 4.095 | 3.243 | 3.709 | 3.751 | 8.153 | 7.872 | 8.779 | 7.173 | 9.62 | 6.266 | 4.698 | 3.905 | 4.291 | 6.416 | 3.849 | 4.849 | 2.974 | 2.002 | 2.095 | 1.61 | 1.593 | 1.361 | 1.589 | 1.526 | 1.5 | 1.5 | 1.6 | 1.4 | 1.4 | 1.2 | 1.3 | 1.4 | 1.2 | 1.4 | 1.4 | 1.6 | 1.3 | 1.2 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | -0.003 | -0.002 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.923 | 0 | 0 | 0 | 3.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 8.02 | 11.001 | 8.459 | 7.264 | 6.368 | 5.777 | 6.196 | 7.571 | 4.794 | 5.71 | 5.116 | 5.537 | 4.255 | 3.927 | 6.741 | 3.672 | 3.212 | 3.557 | 6.358 | 4.293 | 5.821 | 4.949 | 5.939 | 4.327 | 4.657 | 4.411 | 5.168 | 6.711 | 7.255 | 5.203 | 5.167 | 5.184 | 4.053 | 4.779 | 4.305 | 4.707 | 5.632 | 5.06 | 5.22 | 4.098 | 5.354 | 5.16 | 5.254 | 5.049 | 5.225 | 4.081 | 4.124 | 3.947 | 4.672 | 3.567 | 4.679 | 5.235 | 7.296 | 6.113 | 5.369 | 6.519 | 6.197 | 5.026 | 5.553 | 4.764 | 7.197 | 5.655 | 6.12 | 5.161 | 6.724 | 6.388 | 5.872 | 5.517 | 5.803 | 4.352 | 4.909 | 4.46 | 4.189 | 4.386 | 5.053 | 4.095 | 3.243 | 3.709 | 3.751 | 8.153 | 7.872 | 8.779 | 7.173 | 9.62 | 6.266 | 4.698 | 3.905 | 4.291 | 6.416 | 3.849 | 4.849 | 2.974 | 2.002 | 2.095 | 1.61 | 1.593 | 1.361 | 1.589 | 1.526 | 1.5 | 1.5 | 1.6 | 1.4 | 1.4 | 1.2 | 1.3 | 1.4 | 1.2 | 1.4 | 1.4 | 1.6 | 1.3 | 1.2 | 1.8 | 1.2 | 1 | 1.2 | 1.6 | 1.6 | 2 | 2 | 2.4 | 2.3 | 8.5 | 8.7 | 9.3 | 8.6 | 9.6 | 9.9 | 10.7 | 11.5 | 13.3 | 13.9 | 12.6 | 10.2 | 10.3 | 9.8 | 8.5 | 9.2 | 3.3 | 1.9 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 14 | 0.085 | 0 | 19.96 | 0 | 1.575 | 0.225 | 0.097 | 0 | 0.039 | -0.004 | -0.43 | 0 | 0 | 0.005 | -0.821 | 0.005 | 0.001 | 0 | 0.262 | 1.036 | 1.031 | 1.011 | 0.677 | 1.144 | 1.624 | 1.501 | 0.777 | 0.088 | 0.297 | 0.276 | 0.925 | 0.424 | 0.292 | 0.251 | -0.005 | 0.028 | -0.363 | 0.011 | -0.064 | 0.009 | -0.032 | -0.034 | -0.288 | 0.183 | 0.029 | 0.123 | 5.217 | 0.351 | 0.757 | 3.777 | 0 | 0 | 0 | 0 | 0.082 | 0.045 | 0 | 0 | 3.603 | 0.002 | 0.312 | 3.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.869 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | -19.2 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | -47.4 | 0 | 0 | 0 | -12.9 | 0 |
| Bedrijfskosten
| 22.837 | 12.162 | 8.492 | 7.289 | 6.617 | 6.04 | 6.475 | 7.696 | 4.823 | 5.75 | 5.172 | 5.579 | 4.285 | 3.965 | 6.802 | 3.708 | 3.246 | 3.595 | 6.42 | 4.423 | 5.964 | 5.673 | 6.195 | 4.564 | 5.294 | 4.787 | 5.6 | 7.371 | 7.562 | 8.119 | 9.16 | 13.432 | 12.727 | 18.482 | 17.915 | 18.304 | 23.191 | 24.752 | 25.224 | 23.475 | 25.589 | 24.75 | 26.8 | 27.995 | 23.423 | 21.13 | 20.714 | 19.679 | 23.053 | 22.008 | 20.45 | 21.893 | 23.147 | 24.394 | 22.716 | 25.654 | 27.542 | 24.372 | 23.14 | 19.423 | 20.641 | 19.162 | 22.641 | 25.293 | 26.438 | 29.907 | 25.083 | 23.868 | 20.423 | 21.667 | 20.838 | 19.598 | 16.86 | 16.49 | 17.234 | 15.059 | 12.626 | 13.256 | 13.753 | 19.498 | 20.434 | 21.641 | 20.338 | 25.664 | 22.199 | 18.2 | 15.887 | 16.517 | 16.117 | 14.608 | 14.784 | 12.806 | 10.164 | 11.56 | 10.08 | 8.325 | 8.182 | 8.979 | 8.72 | 10.9 | 11.4 | 12.7 | 13.7 | 14.2 | 13.9 | 12 | 10.6 | 10.7 | 8.5 | 9.2 | 9.1 | 10 | 8.4 | 8.4 | 7.2 | 8.7 | 6.4 | 8 | 7.2 | 12.4 | 8.8 | 9.2 | 8.8 | 11.3 | 8.7 | 9.3 | 8.6 | 12.6 | 9.9 | 10.7 | 11.5 | 15.3 | 13.9 | 12.6 | 10.2 | 12.1 | 9.8 | 8.5 | 9.2 | 4.7 | 1.9 | 1.2 | 0 | -19.2 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | -47.4 | 0 | 0 | 0 | -12.9 | 0 |
| Bedrijfsresultaat
| -15.64 | -1.079 | -7.004 | -5.681 | -5.787 | -5.957 | -10.17 | -6.21 | -4.372 | -4.767 | -2.065 | 30.365 | -3.345 | -3.064 | -6.427 | 23.872 | -2.689 | -3.151 | -5.616 | -4 | 2.891 | -4.711 | 1.936 | -3.422 | -5.307 | -2.991 | -5.137 | -2.01 | 28.65 | 1.311 | -10.92 | -17.459 | -12.092 | -18.018 | -13.989 | 28.741 | -23.678 | -22.213 | -22.573 | -19.127 | -20.453 | -18.777 | -23.474 | -15.58 | -17.223 | -14.079 | -11.324 | -12.618 | -16.153 | -13.49 | -14.362 | -12.046 | -6.918 | -7.869 | -7.121 | -16.091 | -16.645 | -18.43 | -15.938 | 2.174 | 6.78 | -9.768 | 13.774 | 11.627 | -18.544 | -18.791 | -13.026 | -9.144 | 22.717 | -7.531 | -8.586 | -10.571 | -9.505 | -8.978 | -11.63 | -8.968 | -8.2 | -8.097 | -10.76 | -17.34 | -19.875 | -20.863 | -20.168 | -19.409 | -9.567 | -15.839 | -12.723 | -4.747 | -11.884 | -9.884 | -5.562 | -6.88 | -6.879 | -6.348 | -7.224 | -9.241 | -7.331 | -6.696 | -6.148 | -7.9 | -11.3 | -12.2 | -13.6 | -7.1 | -13.1 | -11.9 | -10.5 | 8.6 | -8.4 | -8.9 | -8.4 | -7.9 | -7.9 | -5.4 | -7.1 | -5.7 | -6.3 | -7.9 | -6.1 | -9.1 | -8.7 | -7.8 | -8.6 | -8.5 | -8.6 | -9.3 | -8.4 | -9.5 | -10.2 | -9.5 | -9.6 | -12.9 | -11.6 | -9.9 | -7 | -7.7 | -7.3 | -6.4 | -3.3 | -8.7 | -5.1 | -4.3 | 0.7 | -17.6 | 0.9 | 1.3 | 1.2 | -7.8 | 1 | 1.4 | 0.1 | -47.4 | 0.1 | 0.1 | 0.1 | -11.1 | 1.8 |
| Bedrijfsresultaat ratio
| -2.173 | -0.097 | -4.701 | -3.099 | -6.972 | -3.593 | -23.272 | -4.179 | -9.694 | -4.849 | -0.665 | 0.845 | -3.559 | -3.401 | -17.139 | 0.866 | -4.828 | -7.097 | -6.985 | -9.456 | 0.326 | -4.897 | 0.238 | -2.031 | -5.923 | -1.326 | -11.095 | -0.375 | 0.792 | 0.12 | -42 | -33.319 | -19.043 | -40.673 | -3.531 | 0.596 | -11.417 | -8.749 | -8.515 | -4.399 | -3.982 | -3.144 | -6.884 | -1.243 | -2.729 | -1.969 | -1.198 | -1.707 | -2.228 | -1.454 | -1.456 | -1.223 | -0.426 | -0.476 | -0.457 | -1.676 | -1.527 | -3.102 | -2.213 | 0.101 | 0.247 | -1.006 | 0.347 | 0.315 | -2.349 | -1.69 | -1.08 | -0.621 | 0.527 | -0.533 | -0.701 | -1.171 | -1.292 | -1.195 | -2.075 | -1.472 | -1.853 | -1.569 | -3.595 | -8.035 | -35.555 | -26.816 | -118.635 | -3.103 | -0.757 | -6.709 | -4.021 | -0.403 | -2.807 | -2.092 | -0.603 | -1.161 | -2.094 | -1.218 | -2.529 | -9.697 | -8.615 | -2.933 | -2.39 | -4.389 | -113 | -24.4 | -136 | -1.291 | -16.375 | -119 | -105 | 0.497 | -84 | -29.667 | -12 | 0 | -15.8 | -1.8 | -71 | -57 | -63 | -79 | -5.545 | 0 | -87 | -5.571 | -43 | 0 | -86 | -93 | -28 | -15.833 | -14.571 | -5 | -5.053 | -4.607 | -2.698 | -2.02 | -1.373 | -1.638 | -1.738 | -1.561 | -0.44 | -1.426 | -2.833 | -2.389 | 1 | -11 | 1 | 1 | 1 | -1.5 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | -6.167 | 1 |
| Totaal overige inkomsten en kosten netto
| -1.603 | 26.064 | -1.591 | -0.175 | 0.278 | 0.557 | 0.357 | 0.219 | 0.194 | 0.097 | -0.215 | -0.43 | -1.091 | 0.827 | -0.946 | -1.181 | 1.612 | -0.382 | -0.668 | -0.32 | 0.287 | 0.639 | 1.297 | 0.312 | 0.729 | 1.044 | 1.331 | 0.649 | -0.6 | -1.026 | 0.205 | -0.021 | -0.433 | 2.858 | 5.624 | -3.389 | 23.198 | -1.546 | 0.855 | 11.809 | 6.054 | 6.88 | 18.787 | -36.719 | -12.416 | -3.169 | -13.563 | 14.984 | -10.772 | -2.665 | -16.063 | 0.311 | 0.375 | -0.261 | 0.801 | -1.657 | 3.013 | 2.866 | -5.847 | 0.453 | -4.872 | -0.529 | -1.735 | -11.627 | -1.818 | -1.899 | -1.149 | -3.182 | -0.9 | -0.807 | -7.342 | -3.916 | -1.331 | 3.063 | -8.973 | 24.294 | -0.792 | -0.447 | 40.84 | -61.602 | -0.268 | -0.18 | -0.15 | -39.244 | 0.166 | 0.268 | 0.115 | 0.173 | 0.194 | 0.232 | 0.272 | 0.369 | 0.611 | 0.58 | 0.399 | 0.593 | 0.615 | 0.985 | 0.49 | 0.3 | 0.3 | 0.3 | 0.4 | -5.9 | 0.6 | -1.8 | 0.7 | -0.2 | 0.5 | 0.5 | 0.6 | -2.3 | 0.5 | 0.5 | 0.2 | 0.4 | 2.3 | 0.5 | 0.6 | -2 | 0.6 | 0.6 | 0.5 | 0.5 | 1.1 | 0.8 | 1.2 | 0.7 | -8.7 | -1.8 | 1.9 | 2.3 | 2.6 | 2.2 | 1.7 | 1.9 | 1.4 | 2.1 | 1.4 | 3.1 | 2.6 | 2.1 | -0.7 | 17.6 | -0.9 | -1.3 | -1.2 | 7.8 | -1 | -1.4 | -0.1 | 47.4 | -0.1 | -0.1 | -0.1 | 11.1 | -1.8 |
| Inkomen voor belasting
| -17.243 | 15.985 | -8.595 | -20.109 | -5.509 | -5.4 | -9.813 | -5.991 | -4.178 | -4.67 | -2.28 | 29.935 | -4.436 | -2.237 | -7.373 | 22.691 | -1.077 | -3.533 | -6.284 | -4.321 | 3.178 | -4.072 | 3.233 | -3.11 | -4.578 | -1.947 | -3.806 | -1.362 | 28.05 | 0.285 | -10.715 | -17.48 | -12.525 | -15.16 | -8.365 | 25.352 | -0.48 | -23.759 | -21.718 | -7.318 | -14.399 | -11.897 | -4.687 | -52.298 | -29.639 | -17.248 | -24.887 | 2.366 | -26.925 | -16.155 | -30.425 | -11.735 | -6.543 | -8.13 | -6.32 | -17.748 | -13.632 | -15.564 | -21.785 | 2.627 | 1.908 | -10.297 | 12.039 | -45.628 | -20.362 | -20.69 | -14.175 | -12.326 | 21.817 | -8.338 | -15.928 | -14.487 | -10.836 | -5.915 | -20.603 | 15.326 | -8.992 | -8.544 | 30.08 | -78.942 | -20.143 | -21.043 | -20.168 | -58.653 | -9.401 | -15.571 | -12.608 | -4.574 | -11.69 | -9.652 | -5.29 | -6.511 | -6.268 | -5.768 | -6.825 | -8.648 | -6.716 | -5.711 | -5.658 | -7.6 | -11 | -11.9 | -13.2 | -13 | -12.5 | -13.7 | -9.8 | 8.4 | -7.9 | -8.4 | -7.8 | -10.2 | -7.4 | -4.9 | -6.9 | -5.3 | -4 | -7.4 | -5.5 | -11.1 | -8.1 | -7.2 | -8.1 | -8 | -7.5 | -8.5 | -7.2 | -8.8 | -18.9 | -11.3 | -7.7 | -10.6 | -9 | -7.7 | -5.3 | -5.8 | -5.9 | -4.3 | -1.9 | -5.6 | -2.5 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| -2.396 | 1.442 | -5.768 | -10.971 | -6.637 | -3.257 | -22.455 | -4.032 | -9.264 | -4.751 | -0.734 | 0.833 | -4.719 | -2.483 | -19.661 | 0.823 | -1.934 | -7.957 | -7.816 | -10.215 | 0.359 | -4.233 | 0.398 | -1.846 | -5.109 | -0.863 | -8.22 | -0.254 | 0.775 | 0.026 | -41.212 | -33.359 | -19.724 | -34.221 | -2.111 | 0.526 | -0.231 | -9.358 | -8.192 | -1.683 | -2.804 | -1.992 | -1.374 | -4.172 | -4.696 | -2.412 | -2.633 | 0.32 | -3.713 | -1.742 | -3.084 | -1.192 | -0.403 | -0.492 | -0.405 | -1.849 | -1.251 | -2.619 | -3.025 | 0.122 | 0.07 | -1.061 | 0.303 | -1.236 | -2.579 | -1.861 | -1.176 | -0.837 | 0.506 | -0.59 | -1.3 | -1.605 | -1.473 | -0.787 | -3.676 | 2.516 | -2.032 | -1.656 | 10.05 | -36.581 | -36.034 | -27.048 | -118.635 | -9.377 | -0.744 | -6.595 | -3.985 | -0.389 | -2.762 | -2.043 | -0.574 | -1.099 | -1.908 | -1.107 | -2.39 | -9.075 | -7.892 | -2.502 | -2.2 | -4.222 | -110 | -23.8 | -132 | -2.364 | -15.625 | -137 | -98 | 0.486 | -79 | -28 | -11.143 | 0 | -14.8 | -1.633 | -69 | -53 | -40 | -74 | -5 | 0 | -81 | -5.143 | -40.5 | 0 | -75 | -85 | -24 | -14.667 | -27 | -5.947 | -4.053 | -3.786 | -2.093 | -1.571 | -1.039 | -1.234 | -1.405 | -1.049 | -0.253 | -0.918 | -1.389 | -1.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 0 | 0 | -0.041 | -8.647 | -0.278 | 1.018 | 7.907 | -0.015 | -0.194 | 1.31 | 0.211 | 0.091 | -0.04 | 0.172 | 0.294 | 0.025 | 0.439 | 0.508 | -1.526 | 0.839 | 1.518 | 1.453 | 1.439 | -0.098 | 1.353 | 1.78 | 1.64 | -0.044 | 1.706 | 0.594 | 0.881 | 1.714 | 1.402 | 1.294 | 1.246 | 1.03 | 1.055 | 0.2 | 1.126 | 0.944 | 1.069 | 1.069 | 1.078 | 0.001 | -0.015 | 1.179 | 1.284 | 0.148 | -0.074 | 1.025 | 1.042 | 0.644 | 0.652 | -0.026 | 0.015 | 0.01 | 0.001 | 0.016 | 0.087 | -0.356 | 0.37 | -0.087 | 5.8 | -0.383 | 1.818 | 1.899 | 1.149 | -2.449 | 0.9 | 0 | 7.342 | -20.603 | 1.331 | -3.063 | 8.973 | -0.037 | 0.002 | 0.038 | -40.84 | -61.354 | 0.268 | 0.18 | 0 | -39.004 | 0.283 | 0.221 | 0.371 | 0.154 | 0.572 | 0.493 | 0.649 | 0.487 | 0.551 | 0.88 | 0.75 | 0.756 | 0.682 | 0.615 | 0.626 | 0.6 | 0.6 | 0.5 | 0.5 | -3.4 | 0.6 | 0.5 | 0.5 | -0.6 | 0.2 | 0.3 | 0.2 | -0.5 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | -0.1 | 0.1 | 0.2 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | -0.1 | 0 | 0.4 | 1.3 | 1.4 | 1.3 | 1.6 | 1.4 | 1.6 | 1.7 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Nettowinst
| -17.243 | 15.985 | -8.595 | -20.109 | -5.509 | -5.4 | -17.72 | -5.976 | -3.984 | -6.038 | -2.491 | 28.476 | -4.436 | -2.237 | -7.373 | 22.666 | -1.077 | -3.533 | -4.758 | -4.321 | 3.178 | -4.072 | 3.233 | -3.012 | -4.578 | -1.947 | -3.806 | -1.318 | 26.344 | 0.285 | -10.715 | -17.48 | -12.525 | -15.16 | -8.365 | 25.352 | -0.48 | -23.759 | -21.718 | -7.318 | -14.399 | -11.897 | -4.687 | -52.299 | -29.624 | -17.248 | -24.887 | 2.366 | -26.851 | -16.155 | -30.425 | -11.735 | -6.543 | -8.13 | -6.335 | -17.758 | -13.633 | -15.58 | -21.785 | 2.983 | 1.538 | -10.21 | 6.239 | 9.982 | -20.362 | -20.69 | -14.175 | -9.877 | 21.817 | -8.338 | -15.928 | -14.487 | -10.836 | -5.915 | -20.603 | -9.725 | -8.994 | -8.582 | 30.08 | -17.588 | -20.143 | -21.043 | -20.168 | -19.649 | -9.85 | -16.06 | -13.094 | -4.901 | -12.262 | -10.145 | -5.939 | -6.998 | -6.819 | -6.648 | -7.575 | -9.404 | -7.398 | -6.326 | -6.284 | -8.2 | -11.6 | -12.4 | -13.7 | -9.6 | -13.1 | -14.2 | -10.3 | 9 | -8.1 | -8.7 | -8 | -9.7 | -7.5 | -5 | -7 | -5.3 | -4.1 | -7.5 | -5.6 | -11.1 | -8 | -7.3 | -8.3 | -8 | -7.6 | -8.5 | -7.3 | -8.9 | -19 | -11.5 | -7.7 | -10.5 | -9 | -8.1 | -6.6 | -7.2 | -7.2 | -5.9 | -3.3 | -7.2 | -4.2 | -3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Nettowinstmarge
| -2.396 | 1.442 | -5.768 | -10.971 | -6.637 | -3.257 | -40.549 | -4.022 | -8.834 | -6.142 | -0.802 | 0.792 | -4.719 | -2.483 | -19.661 | 0.822 | -1.934 | -7.957 | -5.918 | -10.215 | 0.359 | -4.233 | 0.398 | -1.788 | -5.109 | -0.863 | -8.22 | -0.246 | 0.728 | 0.026 | -41.212 | -33.359 | -19.724 | -34.221 | -2.111 | 0.526 | -0.231 | -9.358 | -8.192 | -1.683 | -2.804 | -1.992 | -1.374 | -4.173 | -4.693 | -2.412 | -2.633 | 0.32 | -3.703 | -1.742 | -3.084 | -1.192 | -0.403 | -0.492 | -0.406 | -1.85 | -1.251 | -2.622 | -3.025 | 0.138 | 0.056 | -1.052 | 0.157 | 0.27 | -2.579 | -1.861 | -1.176 | -0.671 | 0.506 | -0.59 | -1.3 | -1.605 | -1.473 | -0.787 | -3.676 | -1.597 | -2.032 | -1.664 | 10.05 | -8.15 | -36.034 | -27.048 | -118.635 | -3.141 | -0.78 | -6.802 | -4.138 | -0.416 | -2.897 | -2.148 | -0.644 | -1.181 | -2.076 | -1.276 | -2.652 | -9.868 | -8.693 | -2.771 | -2.443 | -4.556 | -116 | -24.8 | -137 | -1.745 | -16.375 | -142 | -103 | 0.52 | -81 | -29 | -11.429 | 0 | -15 | -1.667 | -70 | -53 | -41 | -75 | -5.091 | 0 | -80 | -5.214 | -41.5 | 0 | -76 | -85 | -24.333 | -14.833 | -27.143 | -6.053 | -4.053 | -3.75 | -2.093 | -1.653 | -1.294 | -1.532 | -1.714 | -1.439 | -0.44 | -1.18 | -2.333 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| -1.47 | 0.88 | -0.74 | -1.75 | -0.48 | -0.47 | -1.55 | -0.52 | -0.35 | -0.53 | -0.22 | 1.75 | -0.39 | -0.2 | -0.66 | 1.4 | -0.098 | -0.33 | -0.49 | -0.5 | 0.36 | -0.47 | 0.37 | -0.36 | -0.55 | -0.23 | -0.46 | -0.16 | 3.38 | 0.038 | -1.56 | -2.89 | -2.08 | -2.52 | -1.4 | 4.24 | -0.081 | -4.04 | -3.74 | -1.26 | -2.69 | -2.23 | -0.88 | -11.1 | -6.81 | -4.2 | -6.03 | 0.57 | -7.88 | -4.75 | -13.72 | -5.29 | -3.99 | -5.44 | -4.34 | -12.17 | -13.77 | -18.66 | -27.29 | 3.74 | 2.8 | -20.38 | 12 | 21.12 | -46.15 | -46.92 | -32.18 | -22.46 | 51 | -18.99 | -41.12 | -37.4 | -33.37 | -18.36 | -70.28 | -33.81 | -31.27 | -29.85 | 105 | -61.54 | -70.86 | -74.81 | -71.88 | -70.88 | -40.36 | -66.9 | -54.68 | -20.84 | -52.3 | -43.29 | -25.37 | -29.94 | -29.22 | -30.09 | -34.36 | -42.7 | -33.77 | -29.02 | -30.59 | -39.92 | -63 | -72 | -83.39 | -58.43 | -99 | -102 | -81 | 70.78 | -63 | -66 | -60 | -72.75 | -66 | -48 | -75 | -56.79 | -51 | -99 | -75 | -149.21 | -108 | -99 | -114 | -110.98 | -105 | -120 | -102 | -125.62 | -267 | -162 | -108 | -147.93 | -126 | -123 | -132 | -145.63 | -150 | -129 | -75 | -163.64 | -114 | -99 | -108 | -48 | -93 | -105 | -93 | 60 | -102 | -108 | -162 | -210 | -120 | -1,271.99 | -306 | -75 | -75 |
| Verwaterde WPA
| -1.47 | 0.84 | -0.74 | -1.75 | -0.48 | -0.47 | -1.55 | -0.52 | -0.35 | -0.53 | -0.22 | 1.67 | -0.39 | -0.2 | -0.66 | 1.32 | -0.098 | -0.33 | -0.49 | -0.49 | 0.34 | -0.47 | 0.35 | -0.36 | -0.55 | -0.23 | -0.46 | -0.16 | 3.18 | 0.037 | -1.56 | -2.86 | -2.08 | -2.52 | -1.4 | 4.24 | -0.081 | -4.04 | -3.74 | -1.26 | -2.52 | -2.08 | -0.81 | -11 | -6.81 | -4.16 | -6.03 | 0.57 | -7.88 | -4.75 | -13.72 | -5.29 | -3.99 | -5.44 | -4.34 | -12.17 | -13.77 | -18.66 | -27.29 | 3.74 | 2.67 | -20.38 | 12 | 20.57 | -46.15 | -46.92 | -32.18 | -22.42 | 48 | -18.99 | -41.12 | -37.4 | -33.37 | -18.36 | -70.28 | -33.17 | -31.27 | -29.85 | 84 | -48.65 | -70.86 | -74.81 | -71.88 | -70.03 | -40.36 | -66.9 | -54.68 | -20.47 | -52.3 | -43.29 | -25.37 | -29.89 | -29.22 | -30.09 | -34.36 | -42.66 | -33.77 | -29.02 | -30.59 | -39.92 | -63 | -72 | -83.39 | -58.43 | -99 | -102 | -81 | 70.78 | -63 | -66 | -60 | -72.75 | -66 | -48 | -75 | -56.79 | -51 | -99 | -75 | -148.66 | -108 | -99 | -114 | -109.88 | -105 | -120 | -102 | -124.36 | -267 | -162 | -108 | -147.27 | -126 | -123 | -132 | -144 | -150 | -129 | -75 | -163.64 | -114 | -99 | -108 | -48 | -93 | -105 | -93 | 60 | -102 | -108 | -162 | -210 | -120 | -1,271.99 | -306 | -75 | -75 |
| EBITDA
| -15.64 | -1.076 | -5.042 | -19.315 | -5.563 | -5.125 | -9.54 | -5.851 | -4.368 | -4.767 | -2.065 | 29.977 | -4.394 | -2.023 | -7.043 | 23.875 | -0.598 | -2.982 | -5.699 | -3.995 | 2.898 | -3.643 | 1.942 | -2.738 | -4.361 | -1.762 | -3.628 | -1.218 | 27.979 | 3.556 | -9.959 | -16.359 | -11.358 | -13.955 | -13.494 | 28.592 | -20.7 | -22.213 | -20.145 | -18.733 | -12.882 | -10.332 | -3.098 | -15.748 | -27.893 | -14.079 | -22.946 | -12.503 | -24.904 | -13.49 | -28.128 | -10.741 | -5.568 | -6.495 | -5.765 | -16.272 | -12.135 | -14.029 | -20.187 | 4.284 | 8.477 | -7.666 | 15.623 | 13.678 | -15.744 | -17.453 | -11.096 | -6.991 | 22.717 | -5.928 | -6.713 | -8.911 | -7.906 | -7.475 | -10.222 | -6.903 | -7.358 | -6.779 | -9.655 | -16.047 | -18.799 | -19.762 | -19.085 | -18.359 | -8.504 | -14.821 | -11.863 | -3.961 | -12.078 | -10.116 | -5.834 | -7.249 | -7.49 | -6.928 | -7.623 | -9.834 | -7.946 | -7.681 | -6.638 | -8.2 | -11.6 | -12.5 | -14 | -1.2 | -13.7 | -10.1 | -11.2 | 8.6 | -8.9 | -9.4 | -9 | -5.6 | -8.4 | -5.9 | -7.3 | -6.1 | -8.6 | -8.4 | -6.7 | -7.1 | -9.3 | -8.4 | -9.1 | -9 | -9.7 | -10.1 | -9.6 | -10.2 | -1.5 | -7.7 | -11.5 | -15.2 | -14.2 | -12.1 | -8.7 | -9.6 | -8.7 | -8.5 | -4.7 | -11.8 | -7.7 | -6.4 | 0.7 | -17.6 | 0.9 | 1.3 | 1.2 | -7.8 | 1 | 1.4 | 0.1 | -47.4 | 0.1 | 0.1 | 0.1 | -11.1 | 1.8 |
| EBITDA ratio
| -2.173 | -0.097 | -4.699 | -2.977 | -7.037 | -1.893 | -3.844 | -3.966 | -9.685 | -4.907 | -0.665 | 0.833 | -3.556 | -3.398 | -17.12 | 0.836 | -4.806 | -7.083 | -6.979 | -8.837 | 0.444 | -3.82 | 0.363 | -1.307 | -3.623 | -0.409 | -7.903 | -0.231 | 0.795 | 0.289 | -32.619 | -22.868 | -18.09 | -39.614 | -3.406 | 0.624 | -9.969 | -8.892 | -8.338 | -4.308 | -3.892 | -3.073 | -6.733 | -1.256 | -2.589 | -1.867 | -1.102 | -1.691 | -2.061 | -1.257 | -0.945 | -1.091 | -0.343 | -0.393 | -0.37 | -1.529 | -1.4 | -2.857 | -2.003 | 0.172 | 0.309 | -0.79 | 0.476 | 0.372 | -1.994 | -1.574 | -0.913 | -0.471 | 0.552 | -0.419 | -0.547 | -1 | -1.074 | -0.995 | -1.823 | -0.898 | -1.662 | -1.363 | -17.092 | -7.462 | -33.699 | -25.527 | -113.382 | -2.969 | -0.686 | -6.391 | -3.786 | -0.351 | -2.853 | -2.141 | -0.633 | -1.223 | -2.28 | -1.329 | -2.669 | -10.319 | -9.337 | -3.364 | -2.581 | -4.556 | -116 | -25 | -140 | -0.218 | -17.125 | -101 | -112 | 0.509 | -89 | -31.333 | -12.857 | 0 | -16.8 | -1.967 | -73 | -61 | -86 | -84 | -6.091 | 0 | -93 | -6 | -45.5 | 0 | -97 | -101 | -32 | -17 | -2.143 | -4.053 | -6.053 | -5.429 | -3.302 | -2.469 | -1.706 | -2.043 | -2.071 | -2.073 | -0.627 | -1.934 | -4.278 | -3.556 | 1 | -11 | 1 | 1 | 1 | -1.5 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | -6.167 | 1 |