XOMA Corporation
NASDAQ:XOMA
30.97 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 15.985 | -8.595 | -20.109 | -5.509 | -5.4 | -9.813 | -5.976 | -4.178 | -4.67 | -2.28 | 29.844 | -4.436 | -2.237 | -7.373 | 22.666 | -1.077 | -3.533 | -4.758 | -4.321 | 3.178 | -4.072 | 3.233 | -3.012 | -4.578 | -1.947 | -3.806 | -1.319 | 26.344 | 0.286 | -10.715 | -17.48 | -12.525 | -15.16 | -8.365 | 25.352 | -0.481 | -23.759 | -21.718 | -7.318 | -14.399 | -11.897 | -4.687 | -52.299 | -29.624 | -17.248 | -24.887 | 2.366 | -26.851 | -16.155 | -30.425 | -11.735 | -6.543 | -8.13 | -6.335 | -17.758 | -13.633 | -15.58 | -21.785 | 2.983 | 1.538 | -10.21 | 6.239 | 9.982 | -20.362 | -20.69 | -14.175 | -9.877 | 21.817 | -8.338 | -15.928 | -14.487 | -10.836 | -5.915 | -20.603 | -9.725 | -8.994 | -8.582 | 30.08 | -17.588 | -20.143 | -21.043 | -20.168 | -19.649 | -9.85 | -16.06 | -13.094 | -4.901 | -12.262 | -10.145 | -5.939 | -6.998 | -6.819 | -6.648 | -7.575 | -9.404 | -7.398 | -6.326 | -6.284 | -8.2 | -11.6 | -12.3 | -13.7 | -9.6 | -13.1 | -14.2 | -10.3 | 9 | -8.1 | -8.7 | -8 | -9.7 | -7.4 | -5 | -7 | -5.3 | -4.1 | -7.5 | -5.6 | -11.1 | -8 | -7.2 | -8.3 | -8 | -7.6 | -8.4 | -7.3 | -8.9 | -19 | -11.5 | -7.7 | -10.5 | -9.1 | -8.1 | -6.6 | -7.2 | -7.2 | -6 | -3.3 | -7.2 | -4.2 |
Afschrijvingen & Amortisatie
| 0 | 0.003 | 0.002 | 0.225 | 0.224 | 0.225 | 0.226 | 0.097 | 0.004 | 0.001 | 0.002 | 0.001 | 0.002 | 0.002 | 0.002 | 0.003 | 0.007 | 0.006 | 0.006 | 0.006 | 0.007 | 0.006 | 0.006 | 0.007 | 0.008 | 0.007 | 0.008 | 0.015 | 0.058 | 0.084 | 0.147 | 0.166 | 0.185 | 0.203 | 0.215 | 0.213 | 0.417 | 0.444 | 0.458 | 0.458 | 0.457 | 0.464 | 0.477 | 0.561 | 0.601 | 0.633 | 0.78 | 0.816 | 0.889 | 1.154 | 1.265 | 1.305 | 1.35 | 1.356 | 1.346 | 1.372 | 1.393 | 1.445 | 1.511 | 1.547 | 1.686 | 1.782 | 1.816 | 2.051 | 2.8 | 1.338 | 1.93 | 2.153 | 1.105 | 1.603 | 1.873 | 1.66 | 1.599 | 1.503 | 1.408 | 2.065 | 1.286 | 1.318 | 1.105 | 1.293 | 1.076 | 1.101 | 1.083 | 1.05 | 1.063 | 1.018 | 0.86 | 0.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -4.029 | 0.106 | 1.566 | 0 | 0 | 0 | 0 | 0 | 0.437 | 1.099 | -0.989 | 0.762 | -0.53 | -2.041 | -0.123 | 1.77 | 0.192 | 0.265 | -0.031 | -0.613 | -0.065 | 0.206 | -0.553 | 0.02 | 0.243 | 0.486 | 1.026 | -0.032 | -0.512 | -0.251 | -3.573 | -5.588 | 2.364 | -24.214 | 0.555 | -0.489 | -12.798 | -6.934 | -8.02 | -19.076 | 35.954 | 11.292 | 2.274 | 13.417 | 7.053 | -47.694 | 17.553 | 34.403 | -21.295 | 7.167 | 15.982 | 0.529 | 0.102 | 0.26 | 0 | 0 | 0.912 | 1.3 | 0.211 | 0.091 | -4.885 | 0 | 0 | -0.419 | -2.726 | 0 | 0 | -5.92 | -0.69 | 0 | 0 | 8.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 2.69 | 2.856 | 2.649 | 2.717 | 2.163 | 1.57 | 0.988 | 0.805 | 0.837 | 0.978 | 1.75 | 0.779 | 0.768 | 2.898 | 0.692 | 0.708 | 0.773 | 1.788 | 0.715 | 1.494 | 1.011 | 1.728 | 0.869 | 0.847 | 0.77 | 1.416 | 2.408 | 2.038 | 1.855 | 1 | 1.445 | 1.729 | 2.165 | 2.306 | 1.409 | 1.964 | 2.689 | 3.665 | 0.887 | 3.537 | 2.424 | 3.924 | 1.153 | 1.227 | 1.1 | 1.619 | 0.916 | 2.122 | 0.572 | 0.674 | 2.161 | 1.542 | 2.284 | 1.772 | 1.17 | 1.662 | 1.12 | 0.961 | -0.201 | 1.513 | 0.856 | 1.029 | 4.934 | 0 | 0 | 0.511 | 2.858 | 0 | 0 | 0.762 | 0.978 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -1.007 | 0.604 | -1.036 | 0.345 | -5.737 | 2.899 | 0.849 | -0.416 | -0.551 | -0.063 | -1.326 | -0.559 | -1.632 | 2.631 | 1.957 | -0.243 | -0.213 | -1.314 | -1.526 | -1.228 | -0.074 | -1.267 | 0.785 | -0.081 | -2.23 | -1.456 | 7.175 | 1.496 | -11.779 | -5.089 | 22.97 | -1.575 | 3.599 | -5.206 | -0.954 | 2.908 | 3.364 | -6.492 | 0.73 | 0.859 | -0.555 | -9.513 | 6.688 | 3.046 | 1.404 | -6.056 | 0.855 | 2.178 | 4.965 | -1.857 | 0.205 | -3.413 | -5.911 | -0.797 | 2.968 | 3.195 | -0.259 | -3.813 | -11.634 | 5.304 | -3.745 | 3.289 | -9.505 | 6.211 | 2.762 | -3.259 | 3.382 | -1.439 | -0.885 | 3.422 | 3.737 | -0.713 | 2.284 | -3.085 | 3.634 | -0.281 | -7.163 | -10.746 | 4.183 | -1.717 | 10.341 | 15.095 | 1.473 | -9.248 | 4.716 | 0.256 | -4.285 | -3.193 | -0.816 | -0.466 | -4.017 | -0.257 | -0.098 | 2.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -0.523 | 1.001 | -0.961 | 0.858 | -0.895 | -0.005 | 0.015 | -0.011 | 0.02 | 0.184 | 0.309 | -0.506 | 0.068 | 0.183 | 1.368 | 0.189 | 0.901 | 0.212 | 0.8 | -1.207 | 0.178 | -1.329 | -0.111 | -0.835 | -0.044 | -0.039 | -9.745 | 9.745 | -10.098 | 0.033 | 0.219 | 0.203 | 1.018 | 2.092 | 35.273 | -36.694 | 0.622 | 0.038 | 0.111 | 2.089 | -1.198 | -0.53 | 6.88 | 1.663 | -1.023 | 1.997 | -1.187 | -0.6 | 0 | 0 | 0 | 0 | 0 | 10.631 | 9.455 | 0 | 0 | -0.561 | 9.455 | 0 | 0 | 7.397 | -4.551 | 0 | 0 | 4.434 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -0.042 | -0.858 | 0.895 | 0.005 | 0 | 0 | 0 | 0 | -0.833 | 0 | 0 | 1.758 | 1.059 | 0.237 | 0 | -1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.733 | 1.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.247 | -18.284 | 0 | 0 | -0.207 | -17.265 | 0 | 0 | 3.144 | -7.217 | 0 | 0 | -3.106 | 1.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 1.026 | -0.105 | 0.031 | 0.215 | -3.891 | 3.122 | 1.249 | 0.014 | 0.537 | 0.045 | -0.281 | 0.207 | -0.298 | 1.046 | -0.078 | -0.312 | -0.19 | 0.038 | -0.474 | 0.039 | 0.309 | -0.116 | 0.617 | 0.643 | -0.828 | -1.593 | -2.307 | 0.14 | -0.907 | -3.48 | 0.602 | -1.47 | 1.831 | -4.901 | -1.256 | 3.589 | 2.501 | -6.455 | 0.618 | 0.787 | 0.542 | -5.721 | 5.031 | 1.998 | 3 | -7.128 | 4.485 | 5.045 | 1.627 | -3.221 | -2.144 | 0 | 0 | -5.429 | -2.844 | 0 | 0 | -1.34 | 4.476 | -1.939 | -0.458 | -4.923 | 2.982 | 0 | 0 | -1.332 | 2.809 | 0 | 0 | 0.142 | -1.462 | 0 | 0 | -1.399 | 3.729 | 0 | 0 | -0.588 | -3.139 | 0 | 0 | -2.798 | 1.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -1.51 | -0.292 | -0.106 | 0.13 | -1.846 | -0.223 | -0.415 | -0.419 | -0.458 | -0.292 | -0.521 | -0.053 | -1.7 | -0.356 | -0.392 | -0.357 | -1.114 | -0.304 | -1.052 | -1.267 | -0.383 | -1.151 | 0.168 | -0.724 | -1.402 | 0.137 | 9.494 | -9.638 | -10.872 | -1.609 | 22.368 | -0.105 | 1.768 | -0.305 | 0.302 | -0.681 | 0.863 | -0.037 | 0.112 | 0.072 | -1.097 | -3.792 | -1.963 | 1.048 | -1.596 | 1.072 | -3.63 | 2.178 | 4.965 | 1.364 | 2.349 | -3.413 | -5.911 | -6.246 | 14.641 | 3.195 | -0.259 | -1.705 | -8.3 | 7.243 | -3.287 | -2.329 | -0.719 | 6.211 | 2.762 | -3.255 | -1.183 | 0 | -0.885 | 3.28 | 5.199 | 0 | 0 | -1.686 | -0.095 | 0 | 0 | -10.158 | 7.322 | 0 | 0 | 17.893 | -1.691 | 0 | 0 | 0 | 0 | 0 | -0.816 | -0.466 | 0 | -0.257 | -0.098 | 2.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | -12.831 | 1.569 | 18.373 | 0.018 | -0.025 | 0.194 | 0.152 | 0.122 | 0.042 | 0.354 | -0.064 | 0.04 | 0.113 | 0.166 | -7.11 | 0.21 | 0.22 | 0.228 | 0.786 | 0.083 | 0.067 | 0.07 | -1.296 | 0.854 | 0.604 | -0.021 | -13.747 | 0.244 | 0.121 | 0.341 | 0.409 | 0.392 | 0.41 | 0.352 | 0.383 | 0.374 | 0.36 | 0.296 | 0.662 | 0.676 | 0.685 | 0.675 | 0.63 | 0.628 | 0.593 | 0.599 | -23.339 | 58.191 | -14.681 | -15.735 | 21.272 | -7.745 | -15.714 | 0.285 | 2.519 | -3.277 | -2.858 | 6.748 | 2.372 | -1.328 | -2.79 | 1.677 | 0.212 | 2.009 | 4.54 | 1.04 | 1.365 | 1.073 | 1.493 | 6.75 | 4.108 | -0.158 | -2.687 | -0.002 | 0.931 | -0.781 | 0.923 | -39.26 | 0.346 | 0.411 | -0.31 | 1.213 | 5.935 | 2.359 | 0.809 | 0.825 | 1.102 | 5.278 | 0 | 0 | 7.203 | 0 | 0 | 0 | 2.83 | -1.224 | -1.249 | 6.594 | 0.7 | -1.6 | 1 | 2.6 | 1.8 | 1.9 | 4.5 | 1.3 | 0.3 | 1.2 | 1.4 | 0.9 | 1.9 | 1.2 | 0.6 | 3 | -3.1 | -3.7 | 0.9 | -0.5 | 4.1 | 0.7 | -0.3 | 1.6 | 0.9 | 0.3 | 0.4 | 0.8 | 2.4 | 8.6 | 4.3 | -2.4 | 7 | -1.9 | 3.6 | -2 | -1.3 | 3.5 | -3.6 | 2.5 | -1.7 | 2.5 |
Kasstroom uit Operationele Activiteiten
| 0 | 2.647 | -5.528 | -3.927 | -2.099 | -7.208 | -4.924 | -3.89 | -3.663 | -4.317 | -1.009 | 30.642 | -3.075 | -3.975 | -0.914 | 17.678 | -2.436 | -2.87 | -2.28 | -4.148 | 3.799 | -3.093 | 3.157 | -2.712 | -2.744 | -3.349 | -3.839 | -5.225 | 30.666 | -8.407 | -14.348 | 6.998 | -12.045 | -12.356 | -16.286 | 28.767 | -19.032 | -16.347 | -24.28 | -17.379 | -15.804 | -16.899 | -28.2 | -7.313 | -12.83 | -11.244 | -14.528 | -11.333 | -11.165 | -6.592 | -11.675 | -8.087 | -7.642 | -10.133 | -3.2 | -9.627 | -10.4 | -16.132 | -16.378 | -4.021 | 10.013 | -13.896 | 15.339 | 2.789 | -9.342 | -12.05 | -14.372 | -2.845 | 22.556 | -6.127 | -9.041 | -4.694 | -10.108 | -4.815 | -13.653 | -3.095 | -8.77 | -13.504 | -18.821 | -11.766 | -20.373 | -9.911 | -2.777 | -11.191 | -15.676 | -9.517 | -11.153 | -7.298 | -10.177 | -10.961 | -6.405 | -3.812 | -7.076 | -6.746 | -4.788 | -6.574 | -8.622 | -7.575 | 0.31 | -7.5 | -13.2 | -11.3 | -11.1 | -7.8 | -11.2 | -9.7 | -9 | 9.3 | -6.9 | -7.3 | -7.1 | -7.8 | -6.2 | -4.4 | -4 | -8.4 | -7.8 | -6.6 | -6.1 | -7 | -7.3 | -7.5 | -6.7 | -7.1 | -7.3 | -8 | -6.5 | -6.5 | -10.4 | -7.2 | -10.1 | -3.5 | -11 | -4.5 | -8.6 | -8.5 | -3.7 | -9.6 | -0.8 | -8.9 | -1.7 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | -0.017 | -14.667 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | -6 | -7 | 0 | -13.5 | -1.2 | -0.009 | 0 | 0 | 19.3 | -13 | -6 | -0.3 | -0.006 | -0.006 | 0 | 0 | -0.008 | -0.024 | 0 | 0 | -0.028 | 0 | 0 | -0.031 | 0.036 | -0.06 | -0.181 | -0.225 | -0.098 | -0.147 | -0.031 | -0.049 | -0.1 | -0.21 | -0.361 | -0.498 | -0.412 | -0.976 | -0.573 | -0.548 | -0.718 | -0.333 | -1.365 | -0.888 | -0.062 | -0.023 | -0.147 | -0.107 | -0.023 | -0.015 | -0.053 | -0.179 | -0.718 | -1.93 | -3.164 | -2.248 | -2.964 | -2.673 | -1.953 | -1.879 | -1.677 | -1.558 | -1.859 | -3.412 | -2.232 | -1.151 | -1.165 | -0.296 | -0.122 | -1.084 | -0.708 | -0.729 | -0.337 | -0.414 | -1.053 | -0.874 | -1.35 | -2.932 | -2.999 | -2.852 | -3.247 | -1.055 | -2.116 | -0.963 | -0.67 | -0.454 | -0.221 | -0.174 | -0.2 | -0.2 | -0.4 | -0.2 | 0 | -0.3 | -0.3 | -0.3 | -0.3 | -0.7 | -0.4 | -0.2 | -0.3 | -0.3 | -0.4 | -0.1 | -1.5 | 0 | -0.1 | -0.2 | -0.2 | -0.2 | -0.3 | -0.6 | -0.1 | -0.2 | -0.5 | -1 | -2.7 | -0.9 | -1.3 | -1.9 | -3.6 | -0.7 | -1.6 | -0.5 | -0.7 | -0.2 | -0.4 | -0.3 | -0.5 | -0.2 |
Netto Overnames
| 0 | 18.926 | 0 | 11.716 | 0 | -4.482 | -7.234 | -15.247 | -3 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.991 | 0 | 0 | 0 | -39.982 | -4.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.526 | -0.526 | 0 | -3.199 | -15.069 | -5.275 | -5.75 | -6.9 | -8.5 | -3.8 | -6.7 | -9.391 | 6.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -19.6 | -9.2 | -14.4 | 70.8 | -5.1 | -6.7 | -100.5 | -10.9 | -12.6 | -18.5 | -35.4 | -65.2 | -25.7 | 0 | 0 | -179.3 | -0.1 | -9.3 | -22.2 | -39.2 | -39.3 | -146.4 | -76.8 | -10.2 | -69.8 | -44.5 | -86.4 | -48.7 | -65.2 | -99 | -88.5 | -199.7 | -137.5 | -109.4 | -34.4 | 0 | 0 | 0 | -4.8 | 9.7 | 2.7 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 10 | 0 | 0 | 0 | 20 | 20 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 2.63 | 2.675 | 3.569 | 9.1 | 4.875 | 6.205 | 15.015 | 9.225 | 3.105 | 13.945 | 7.374 | 8.36 | 2.175 | 6.547 | 0 | 0.502 | 0.04 | 0 | 0 | 0 | 0.254 | 1.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0.096 | 0 | 0 | 0 | 0 | 19.8 | 19.2 | 1.8 | 18.9 | -71 | 11.6 | 6.4 | 96 | 19.5 | 17.6 | 21.4 | 46.7 | 64.8 | 11.7 | 10.1 | 3.1 | 182.6 | 19.1 | 14 | 28.5 | 45.9 | 46.3 | 152.6 | 67.5 | 17 | 75 | 49.6 | 102.6 | 54.8 | 75.9 | 113.8 | 95.5 | 208.1 | 137.1 | 44.3 | 30.8 | 5.5 | 20.9 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -13.03 | -7.229 | 20.178 | 5.494 | -4.482 | -7.234 | 8 | 3.026 | 0 | -5 | -6 | -7 | 0 | -13.5 | 1 | -0.009 | 0 | 0 | -19.3 | -13 | -6 | -0.3 | -15 | -15 | 0 | 0 | 0.024 | 0 | 0.801 | 0.813 | -0.492 | 0.622 | 0.045 | 0 | 4.862 | 0.018 | 0 | 0 | 5 | 5 | 10 | 0 | -19.991 | 0 | 20 | 20 | 17.011 | 0.452 | -11.99 | 0 | 0 | 0 | 0 | 0 | -1.3 | 0 | 0 | 0 | 0 | 6.061 | 7.937 | -4.453 | 4.333 | -5.593 | -7.382 | 5.116 | -4.379 | 3.575 | -3.596 | 2.711 | -4.33 | 0 | 0 | 0 | 38.051 | -37.78 | 0 | 0.271 | -0.035 | 0 | 0 | 0 | -4.299 | 0 | -1.901 | 1.5 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.506 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | -0.1 | -38.1 | 0 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0.2 | -0.1 | 0 | 0.1 | 0 | 9 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | 5.896 | -7.246 | 5.511 | 5.494 | -4.482 | -7.234 | -15.247 | 0.026 | 0 | -5 | -6 | -7 | 0 | -13.5 | -0.2 | -0.009 | 0 | 0 | 19.3 | -13 | -6 | -0.3 | -15.006 | -15.006 | 0 | 0 | 0.016 | -0.024 | 0.801 | 0.813 | -0.024 | 0.622 | 0.045 | -0.031 | 4.898 | -0.042 | -0.181 | -0.225 | 4.902 | 4.853 | 9.969 | -0.049 | -20.091 | -0.21 | 19.639 | 19.502 | -23.383 | -5.522 | -12.563 | -0.548 | -0.718 | -0.333 | -1.365 | -0.888 | -0.062 | -0.023 | -0.147 | -0.107 | -0.023 | 6.046 | 7.884 | -3.332 | 6.771 | -5.374 | -6.977 | 8.769 | -17.537 | 1.832 | 3.716 | 3.157 | -11.402 | 8.587 | -1.185 | -4.443 | 5.96 | -32.384 | -1.165 | 0.206 | -0.117 | -1.084 | -0.708 | -0.729 | -0.382 | 1.532 | -2.954 | 0.626 | -2.85 | -2.932 | -2.999 | -2.852 | -3.247 | -1.055 | -1.959 | -0.867 | -0.67 | -0.454 | 0.285 | -0.174 | 19.4 | -0.5 | -7.8 | 4.3 | -0.2 | 6.2 | -0.6 | -4.8 | 8.4 | 4.3 | 2.5 | 11.1 | -0.6 | -14.4 | -28.4 | 3 | 1.8 | 19 | 4.5 | 6.2 | 6.4 | 6.8 | 5.9 | -9.9 | 6.7 | 4.9 | 4.7 | 15.2 | 3.4 | 9.8 | 13.6 | 5 | 4.7 | -0.9 | -66.8 | -4.1 | 4.9 | 20.7 | 8.6 | -5.1 | 9.2 | 2.5 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -3.616 | -125.747 | 0 | 0 | 0 | 0 | -0.108 | 0 | 0 | -4.25 | 0 | -19.228 | -2.125 | -2.111 | -1.318 | -0.941 | -0.943 | -0.942 | -0.004 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -16.431 | 0 | 0 | -16.431 | -1.858 | -1.813 | -0.029 | -3.299 | -0.041 | 0 | -0.045 | -6.083 | -1.042 | -1.042 | -1.041 | -2.792 | -1.042 | -1.041 | -1.042 | 0 | -2.143 | -0.715 | -0.714 | -0.714 | 0 | 0 | 0 | 0 | -4.5 | -4.5 | 0 | -4.5 | -2.543 | -41.993 | -8.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.397 | 1.956 | 0.258 | 0 | 0.208 | 0 | 0.046 | 0.468 | 0.299 | 1.606 | -0.062 | 0.012 | 38.005 | 0.244 | -0.026 | 0 | 0 | -0.166 | 21.912 | 0 | 0.017 | -0.376 | 3.732 | 0 | 0.022 | 2.309 | 15.532 | 4.487 | 0.02 | 25.452 | 0.012 | 0 | 0.045 | 0 | 0.121 | 0.149 | 0.077 | 0.134 | 37.919 | 0.31 | 0.16 | 3.053 | 54.379 | 29.697 | 0.202 | 0.06 | 37.867 | 0.198 | -0.054 | 39.48 | 2.708 | 2.525 | 5.781 | 4.129 | 30.133 | 15.182 | -0.037 | 25.493 | 2.77 | 26.044 | 20.468 | 0.041 | 7.262 | 0.168 | 0.07 | 0.078 | 0.223 | 0.208 | 0.121 | 0.102 | 0.043 | 0.24 | 0.078 | 0.04 | 0.027 | 0.028 | 0.035 | 0.061 | 0.047 | 3.71 | 0.922 | 0.399 | 16.397 | 67.432 | 3.897 | 0.118 | 7.177 | 0.075 | 0.118 | 0.281 | -0.071 | 0.467 | 47.116 | 0.618 | 0.476 | 0.57 | 0.286 | 32.98 | -0.1 | 16.6 | 0.2 | 11.4 | 0 | 0 | 0 | 0 | 0 | 12.1 | 0 | 0.1 | 0 | 15 | 8.9 | 6.8 | -0.4 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 86 | 0.4 | 0.2 | -0.1 | 0.1 | 4.9 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.053 | -0.013 | -0.143 | 0 | -0.005 | 0 | 0 | -0.36 | -0.065 | -0.973 | -0.009 | -0.124 | -0.236 | -0.119 | -2.379 | 0 | -0.016 | -0.166 | 0.228 | -0.397 | -0.048 | -0.059 | -0.009 | 0 | -0.234 | -0.003 | -0.849 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -1.368 | -1.368 | -1.368 | -1.368 | -1.368 | -1.368 | -1.368 | -1.368 | -1.368 | -1.368 | -1.368 | -1.424 | -0.707 | -0.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -0.053 | -1.334 | -0.143 | 0 | -0.005 | 0 | 0.046 | 0.108 | -0.065 | 0.633 | -0.062 | 0.012 | 37.981 | 0.244 | 27.651 | -0.003 | 0.006 | -0.153 | 0.122 | 6.622 | 2.971 | 0.178 | 16.33 | 7.496 | 0.052 | 0.011 | 1.82 | -0.041 | 0.02 | -1.15 | 0.012 | 0 | 0.045 | -3.299 | 0.121 | 0.149 | -0.034 | 19.523 | 37.919 | 0.31 | 0.16 | 0.035 | 1.738 | 0.438 | -0.84 | 0.06 | 2.138 | 4.486 | -0.047 | -0.714 | 8.734 | 0 | 0 | 20.102 | 4.5 | 4.5 | 0 | 20.993 | 88.773 | 0 | -8.401 | 0.041 | -13.495 | 0 | 30.876 | -8.16 | 0.889 | 0 | 1.951 | -4.707 | 33.538 | 0 | 3.005 | 11.967 | 3.328 | -0.059 | 8.724 | 56.425 | -0.286 | -0.312 | -14.852 | -3.167 | -0.09 | -0.156 | 2.775 | 6.892 | 3.372 | -0.253 | 4.807 | -0.161 | 9.773 | 0.533 | 1.228 | 2.163 | 3.516 | 4.468 | -1.018 | -1.3 | 4 | -1.6 | 3.9 | -0.1 | -0.1 | 0 | 12 | -0.1 | 9.8 | 0.2 | -0.2 | -0.1 | 8.4 | 0 | 4.8 | -0.2 | 5.7 | 1.6 | 0.5 | -0.1 | -0.1 | -0.1 | -0.3 | -0.1 | 17.8 | -0.1 | -0.1 | -0.1 | -0.2 | 0 | 0 | 0.3 | 0 | -0.2 | 0 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0.2 | 0.4 |
Kasstroom uit Financieringsactiviteiten
| 0 | -1.024 | -4.375 | 124.494 | -1.368 | -1.165 | -1.368 | -1.322 | -1.26 | -1.134 | -0.735 | -1.439 | -1.536 | 17.81 | -2 | 23.161 | -1.321 | -0.951 | -1.096 | 21.092 | 6.618 | 2.984 | -0.201 | 20.059 | 7.493 | 0.071 | 2.316 | 0.921 | 4.446 | 0.02 | 7.871 | -1.846 | -1.813 | 0.016 | -3.299 | 0.08 | 0.149 | -0.002 | 13.574 | 36.877 | -0.732 | -0.881 | 0.296 | 55.075 | 29.094 | -0.84 | 0.06 | 37.862 | 3.969 | -0.815 | 38.766 | 11.442 | 2.525 | 5.781 | 24.231 | 30.133 | 15.182 | -0.037 | 20.993 | 0.227 | -15.949 | 12.067 | 0.041 | -6.233 | 0.168 | 30.946 | -8.082 | 1.112 | 0.208 | 2.072 | -4.605 | 33.581 | 0.24 | 3.083 | 12.007 | 3.355 | -0.031 | 8.759 | 56.486 | -0.239 | 3.398 | -13.93 | -2.768 | 16.307 | 67.276 | 6.672 | 7.01 | 10.549 | -0.178 | 4.925 | 0.12 | 9.702 | 1 | 48.344 | 2.781 | 3.992 | 5.038 | -0.732 | 31.68 | 3.9 | 15 | 4.1 | 11.3 | -0.1 | 0.1 | 12 | -0.1 | 9.8 | 12.1 | -0.2 | 0.1 | 8.4 | 15 | 13.7 | 6.6 | 5.3 | 5.9 | 0.5 | -0.1 | -0.1 | -0.1 | -0.3 | -0.1 | 17.8 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0.3 | 0.1 | -0.1 | 86 | 0.3 | 0.1 | -0.1 | 0.1 | 4.8 | 0.2 | 0.4 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.3 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.02 | 0.012 | 0.194 | 0.006 | -0.033 | -0.004 | 0 | -0.004 | 0.002 | -0.024 | 0.014 | -0.004 | -0.023 | -0.015 | -0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.573 | 0 | 0 | -0.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 8 | 0 | 10.3 | 13.8 | -17.7 | 2.6 | 4.8 | 0 | 0 | 20.6 | 32.8 | 1 | 6.6 | -11.2 | 2.1 | 0 | 0.6 | 0.5 | 1.6 | 16.6 | 0.4 | 2.4 | 3.3 | -8.7 | 3.1 | 0 | 0 | 5.1 | -1.2 | 11.9 | 71.3 | 12.7 | 3.6 | -17 | 1 | 5.9 | -0.3 | -0.8 |
Netto Kasstroomverandering
| 0 | 7.519 | -17.065 | 119.978 | 2.027 | -12.855 | -13.526 | -20.459 | -4.897 | -5.451 | -6.744 | 23.203 | -11.611 | 13.835 | -16.414 | 40.639 | -3.766 | -3.821 | -3.376 | 16.944 | -2.583 | -6.109 | 2.656 | 17.347 | -10.257 | -3.278 | -1.503 | -4.276 | 35.282 | -7.58 | -5.697 | 5.124 | -13.236 | -12.299 | -19.614 | 33.721 | -18.911 | -16.534 | -10.954 | 24.385 | -11.835 | -7.811 | -27.953 | 27.671 | 16.054 | 7.555 | 5.034 | 3.146 | -12.718 | -19.97 | 26.543 | 2.637 | -5.45 | -5.717 | 19.57 | 20.444 | 4.759 | -16.316 | 4.508 | -3.817 | 0.11 | 6.055 | 12.048 | 3.327 | -14.548 | 11.919 | -13.685 | -19.27 | 24.596 | -0.339 | -10.489 | 17.485 | -1.281 | -2.917 | -6.089 | 6.22 | -41.185 | -5.91 | 37.871 | -12.122 | -18.059 | -24.549 | -6.274 | 4.734 | 53.132 | -5.799 | -3.517 | 0.401 | -13.287 | -9.035 | -9.137 | 2.643 | -7.131 | 39.639 | -2.874 | -3.252 | -4.038 | -8.022 | 31.816 | 15.8 | 1.3 | -14.9 | 4.4 | -0.1 | -29.9 | -11.3 | -0.1 | 9.8 | 12.1 | -0.2 | 4.1 | 0 | 15 | 13.7 | 6.6 | 5.3 | 5.9 | 0.5 | 0 | -0.1 | -0.1 | -0.3 | -0.1 | 17.8 | -0.1 | -0.1 | -0.1 | -0.1 | -0.6 | 6.4 | 0.3 | 0.1 | -0.1 | 86 | 0.3 | 0.1 | -0.1 | 0.1 | 4.8 | 0.2 | 0.4 |
Kaspositie aan het Einde van de Periode
| 0 | 143.904 | 136.385 | 153.45 | 33.472 | 31.445 | 44.3 | 57.826 | 78.285 | 83.182 | 88.633 | 95.377 | 72.174 | 83.785 | 69.95 | 86.364 | 45.725 | 49.491 | 53.312 | 56.688 | 39.744 | 42.327 | 48.436 | 45.78 | 28.433 | 38.69 | 41.968 | 43.471 | 47.747 | 12.465 | 20.045 | 25.742 | 20.618 | 33.854 | 46.153 | 65.767 | 32.046 | 50.957 | 67.491 | 78.445 | 54.06 | 65.895 | 73.706 | 101.659 | 73.988 | 57.934 | 50.379 | 45.345 | 42.199 | 54.917 | 74.887 | 48.344 | 45.707 | 51.157 | 56.874 | 37.304 | 16.86 | 12.101 | 28.417 | 23.909 | 27.726 | 27.616 | 21.561 | 9.513 | 6.186 | 20.734 | 8.815 | 22.5 | 41.77 | 17.174 | 17.513 | 28.002 | 10.517 | 11.798 | 14.715 | 20.804 | 14.584 | 55.769 | 61.679 | 23.808 | 35.93 | 53.989 | 78.538 | 84.812 | 80.078 | 26.946 | 32.745 | 36.262 | 35.861 | 49.148 | 58.183 | 67.32 | 64.677 | 71.808 | 32.169 | 35.043 | 38.295 | 42.333 | 50.355 | 18.5 | 2.7 | 1.4 | 16.3 | 11.9 | -4.9 | 12 | 37.1 | 9.8 | 12.1 | -0.2 | 5.3 | 0 | 15 | 13.7 | 27 | 5.3 | 5.9 | 0.5 | 3.6 | -0.1 | -0.1 | -0.3 | 23.4 | 17.8 | -0.1 | -0.1 | 3.3 | -0.1 | -0.6 | 6.4 | 5.9 | 0.1 | -0.1 | 86 | 14.4 | 0.1 | -0.1 | 0.1 | 7.5 | 0.2 | 0.4 |