XOMA Corporation
NASDAQ:XOMA
29.71 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 142.05 | 143.904 | 136.385 | 153.45 | 33.472 | 31.445 | 44.3 | 57.826 | 78.285 | 83.182 | 87.796 | 93.328 | 68.757 | 78.945 | 67.808 | 84.222 | 45.725 | 49.491 | 53.312 | 56.688 | 39.744 | 42.327 | 48.436 | 45.78 | 28.433 | 38.69 | 41.968 | 43.471 | 47.747 | 12.465 | 20.045 | 25.742 | 20.618 | 33.854 | 46.153 | 65.767 | 32.046 | 50.957 | 67.491 | 78.445 | 54.06 | 65.895 | 73.706 | 101.659 | 73.988 | 57.934 | 50.379 | 45.345 | 42.199 | 54.917 | 74.887 | 48.344 | 45.707 | 51.157 | 56.874 | 37.304 | 16.9 | 12.101 | 28.417 | 23.909 | 27.726 | 27.616 | 21.561 | 9.513 | 6.186 | 20.734 | 8.815 | 22.5 | 41.77 | 17.174 | 17.513 | 28.002 | 10.517 | 11.798 | 14.715 | 20.804 | 14.584 | 55.769 | 61.679 | 23.808 | 35.93 | 53.989 | 78.538 | 84.812 | 80.078 | 26.946 | 32.745 | 36.262 | 35.861 | 49.148 | 58.183 | 67.32 | 64.677 | 71.808 | 32.169 | 35.043 | 38.295 | 42.333 | 50.355 | 18.5 | 2.7 | 1.4 | 16.3 | 11.9 | 19.9 | 25 | 23.3 | 37.2 | 9.6 | 0.2 | 5.2 | 1.2 | 1.2 | 7 | 25.9 | 20.4 | 19.1 | 1.9 | 3.5 | 3.6 | 4.2 | 4.9 | 6.8 | 23.5 | 6.1 | 8.5 | 12 | 3.4 | 6.5 | 7.2 | 0.8 | 5.6 | 4.5 | 16.4 | 1.7 | 14.1 | 17.6 | 0.7 | 1.7 | 2.7 | 2.1 | 0.8 | 45.3 | 60.2 | 40.5 | 8.5 |
Kortetermijnbeleggingen
| 0 | 0.696 | 0.413 | 0.161 | 0.214 | 0.32 | 0.311 | 0.335 | 0.443 | 0.523 | 0.547 | 0.774 | 1.211 | 2.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.442 | 0.454 | 0.496 | 0 | 0 | 0 | 0 | 5 | 9.998 | 19.996 | 19.99 | 0 | 0 | 19.996 | 39.987 | 16.996 | 11.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.299 | 4.381 | 6.629 | 10.22 | 16.067 | 5.868 | 6.805 | 16.068 | 18.381 | 12.942 | 23.054 | 22.657 | 22.732 | 31.194 | 0 | 0 | 0.511 | 0.468 | 0.453 | 0.469 | 0.436 | 0.676 | 2.592 | 0.357 | 0.391 | 0.332 | 0.32 | 0.32 | 0.32 | 0.023 | 0.04 | 0.115 | 0.172 | 0.451 | 0.713 | 1.387 | 0 | 19.6 | 19.4 | 12 | 16.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 142.05 | 144.6 | 136.798 | 153.611 | 33.686 | 31.765 | 44.611 | 58.161 | 78.728 | 83.705 | 88.343 | 94.102 | 69.968 | 81.255 | 67.808 | 84.222 | 45.725 | 49.491 | 53.312 | 56.688 | 39.744 | 42.327 | 48.436 | 45.78 | 28.433 | 38.69 | 41.968 | 43.471 | 47.747 | 12.465 | 20.045 | 25.742 | 20.618 | 34.296 | 46.607 | 66.263 | 32.046 | 50.957 | 67.491 | 78.445 | 59.06 | 75.893 | 93.702 | 121.649 | 73.988 | 57.934 | 70.375 | 85.332 | 59.195 | 66.91 | 74.887 | 48.344 | 45.707 | 51.157 | 56.874 | 37.304 | 16.9 | 12.101 | 28.417 | 23.909 | 27.726 | 27.616 | 21.561 | 10.812 | 10.567 | 27.363 | 19.035 | 38.567 | 47.638 | 23.979 | 33.581 | 46.383 | 23.459 | 34.852 | 37.372 | 43.536 | 45.778 | 55.769 | 61.679 | 24.319 | 36.398 | 54.442 | 79.007 | 85.248 | 80.754 | 29.538 | 33.102 | 36.653 | 36.193 | 49.468 | 58.503 | 67.64 | 64.7 | 71.848 | 32.284 | 35.215 | 38.746 | 43.046 | 51.742 | 18.5 | 22.3 | 20.8 | 28.3 | 28.3 | 19.9 | 25 | 23.3 | 37.2 | 9.6 | 0.2 | 5.2 | 1.2 | 1.2 | 7 | 25.9 | 20.4 | 19.1 | 1.9 | 3.5 | 3.6 | 4.2 | 4.9 | 6.8 | 23.5 | 6.1 | 8.5 | 12 | 3.4 | 6.5 | 7.2 | 0.8 | 5.6 | 4.5 | 16.4 | 1.7 | 14.1 | 17.6 | 0.7 | 1.7 | 2.7 | 2.1 | 0.8 | 45.3 | 60.2 | 40.5 | 8.5 |
Nettovorderingen
| 1.045 | 14.783 | 9.822 | 15.219 | 0.043 | 5.859 | 0.006 | 2.367 | 0.016 | 2.505 | 0.025 | 0.209 | 0.518 | 0.012 | 0.08 | 1.789 | 1.748 | 1.937 | 2.838 | 2.933 | 3.783 | 2.577 | 2.755 | 1.468 | 1.315 | 0.48 | 0.436 | 0.397 | 1.026 | 10.631 | 1.343 | 0.566 | 0.756 | 0.959 | 1.977 | 4.069 | 39.343 | 2.649 | 3.271 | 3.309 | 3.42 | 5.51 | 4.312 | 3.781 | 5.63 | 7.293 | 6.27 | 8.249 | 7.005 | 6.386 | 10.164 | 12.332 | 14.9 | 11.059 | 10.233 | 20.864 | 7.9 | 8.516 | 7.792 | 7.231 | 3.203 | 6.283 | 9.289 | 16.686 | 7.962 | 12.529 | 7.701 | 12.135 | 13.417 | 12.257 | 9.204 | 13.446 | 6.544 | 5.698 | 6.117 | 5.284 | 4.462 | 4.478 | 1.54 | 0.874 | 0.495 | 0.148 | 0.213 | 10.719 | 10.757 | 0.584 | 4.507 | 8.862 | 6.518 | 7.249 | 6.65 | 2.08 | 2.143 | 2.798 | 1.824 | 1.245 | 3.651 | 3.913 | 2.679 | 0.9 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.7 | 0.9 | 0.8 | 1.1 | 0.7 | 0.8 | 0.4 | 2.9 | 0.5 | 0.6 | 0.7 | 0.9 | 1 | 1 | 0.7 | 1.1 | 1 | 1.4 | 0.9 | 0.9 | 3.1 | 3 | 3.1 | 4.2 | 6.7 | 3.5 | 5.3 | 4.2 | 3.8 | 6 | 4.6 | 5.5 | 2.3 | 3.3 | 1.6 | 0 | 0.6 | 0.3 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.443 | 0 | 0 | 2.049 | 3.417 | 4.84 | 2.142 | 1.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.719 | 14.976 | 10.841 | 15.736 | 9.654 | 2.402 | 7.132 | 3.48 | 6.485 | 2.989 | 5.391 | 1.37 | 1.217 | 1.356 | 0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.306 | 1.306 | 1.306 | 1.306 | 1.306 | 1.306 | 1.299 | 0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.9 | 5.5 | 5.2 | 11.4 | 10.8 | 10.4 | 7.4 | 6.7 | 6.4 | 8.1 | 2.7 | 1.8 | 1.2 | 1.2 | 0.6 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 15.926 | 2.82 | 0.43 | 0.643 | 0.776 | 0.799 | 0.456 | 0.725 | 0.997 | 1.051 | 1.246 | 2.662 | 4.386 | 5.984 | 2.36 | 2.054 | 0.671 | 0.849 | 0.205 | 0.352 | 0.519 | 0.619 | 0.268 | 0.378 | 0.423 | 0.588 | 0.273 | 0.654 | 0.636 | 0.668 | 0.528 | 1.704 | 2.502 | 1.07 | 1.568 | 1.887 | 2.878 | 2.117 | 1.86 | 1.859 | 2.348 | 2.129 | 2.558 | 1.63 | 3.15 | 6.386 | 3.062 | 2.256 | 2.514 | 1.423 | 3.674 | 2.019 | 1.341 | 0.807 | 0.465 | 0.712 | 1.5 | 1.811 | 1.219 | 1.012 | 1.331 | 8.892 | 16.475 | 11.206 | 16.134 | 10.052 | 2.587 | 7.386 | 3.734 | 6.739 | 3.243 | 6.059 | 1.847 | 1.694 | 1.858 | 1.468 | 2.022 | 2.073 | 1.957 | 1.414 | 1.335 | 1.146 | 1.132 | 1.267 | 1.093 | 1.044 | 0.261 | 1.949 | 0.733 | 0.709 | 0.189 | 0.249 | 0.136 | 0.113 | 0.141 | 0.162 | 0.136 | 0.046 | 0.113 | 0.7 | 0.2 | 0.2 | 0.3 | 0.1 | 16.4 | 23 | 22.7 | 18 | 26.5 | 31.5 | 34.4 | 45.7 | 45.3 | 31.3 | 3.4 | 6.2 | 6.6 | 25.5 | 30.4 | 36.8 | 44 | 50.4 | 56.9 | 47.7 | 54.7 | 59.1 | 64.5 | 80.8 | 87.1 | 97.1 | 112.2 | 119.3 | 128 | 127.5 | 62.1 | 58.8 | 64.6 | 85.3 | 93.9 | 89.3 | 89.1 | 91.7 | 0.6 | 2 | 0.7 | 0.2 |
Totaal vlottende activa
| 159.021 | 162.203 | 146.89 | 169.313 | 34.505 | 38.423 | 45.073 | 61.253 | 79.741 | 87.261 | 89.614 | 96.973 | 74.872 | 87.251 | 70.248 | 88.065 | 48.144 | 52.277 | 56.355 | 59.973 | 44.046 | 45.523 | 51.459 | 47.626 | 30.171 | 39.758 | 42.677 | 44.195 | 49.091 | 23.43 | 21.652 | 27.16 | 22.625 | 36.325 | 50.152 | 72.219 | 74.267 | 55.723 | 72.622 | 83.842 | 64.828 | 83.532 | 100.572 | 127.06 | 82.768 | 68.42 | 79.707 | 95.837 | 68.714 | 74.719 | 88.725 | 62.695 | 61.948 | 63.023 | 67.572 | 58.88 | 26.3 | 22.428 | 37.428 | 32.152 | 32.26 | 42.791 | 47.325 | 38.704 | 34.663 | 49.944 | 29.323 | 58.088 | 64.789 | 42.975 | 46.028 | 65.888 | 31.85 | 42.244 | 45.347 | 50.288 | 52.262 | 62.32 | 65.176 | 26.607 | 38.228 | 55.736 | 80.352 | 97.234 | 92.604 | 32.472 | 39.176 | 48.77 | 44.75 | 58.732 | 66.648 | 71.268 | 67.693 | 74.759 | 34.249 | 36.622 | 42.533 | 47.005 | 54.534 | 20.1 | 22.8 | 21.3 | 28.9 | 28.8 | 36.7 | 48.3 | 46.3 | 55.6 | 36.8 | 32.6 | 40.4 | 48 | 47.2 | 39.1 | 29.7 | 29.5 | 26.2 | 32.2 | 38.8 | 45.5 | 53.4 | 60.5 | 68.6 | 76.5 | 66 | 73.2 | 82.3 | 90.6 | 101.9 | 118.7 | 126.9 | 139.5 | 146.6 | 154.1 | 75.5 | 85.2 | 88.7 | 93.8 | 101.4 | 98.7 | 94.1 | 95.8 | 47.5 | 62.2 | 41.8 | 9 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.369 | 0.386 | 0.404 | 0.403 | 0.005 | 0.022 | 0.073 | 0.036 | 0.081 | 0.126 | 0.17 | 0.213 | 0.255 | 0.298 | 0.339 | 0.38 | 0.422 | 0.458 | 0.501 | 0.544 | 5.969 | 6.463 | 6.959 | 0.059 | 0.066 | 0.074 | 0.075 | 0.083 | 0.097 | 0.234 | 0.396 | 1.036 | 1.402 | 1.577 | 1.793 | 1.997 | 4.097 | 4.455 | 4.783 | 5.12 | 5.286 | 5.595 | 6.028 | 6.456 | 6.917 | 7.308 | 7.861 | 8.143 | 8.793 | 9.316 | 10.329 | 12.709 | 13.357 | 14.41 | 14.401 | 14.869 | 16.2 | 17.556 | 18.865 | 20.27 | 21.794 | 23.592 | 25.206 | 26.843 | 27.97 | 27.757 | 26.146 | 25.603 | 24.345 | 23.23 | 22.818 | 22.434 | 22.144 | 21.94 | 21.304 | 19.056 | 18.549 | 18.547 | 18.496 | 19.306 | 20.475 | 20.587 | 20.981 | 21.337 | 22.05 | 22.699 | 22.664 | 22.65 | 22.095 | 19.671 | 17.123 | 14.645 | 12.623 | 11.44 | 9.465 | 8.421 | 3.599 | 3.4 | 3.506 | 3.7 | 3.8 | 3.9 | 4.4 | 3.9 | 4.1 | 4.1 | 4.4 | 4.6 | 4.9 | 4.7 | 4.7 | 5.1 | 5.4 | 5.4 | 5.7 | 6.2 | 7.1 | 14.2 | 14.8 | 15.4 | 16 | 16.6 | 17.2 | 17.5 | 17.8 | 18.4 | 18.7 | 18.5 | 16.8 | 16.4 | 15.9 | 14.7 | 11.6 | 11.4 | 9.9 | 9.7 | 9.4 | 9.4 | 9.2 | 9.2 | 8.2 | 7.8 | 7 | 3.5 | 4.5 | 5.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 14.477 | 14.701 | 14.925 | 15.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 14.477 | 14.701 | 14.925 | 15.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 75.747 | 71.593 | 64.052 | 74.696 | 72.232 | 73.333 | 63.683 | 66.049 | 66.575 | 69.075 | 69.075 | 55.075 | 48.075 | 1.021 | 1.693 | 2.572 | 0.531 | 0.408 | 0.681 | 0.873 | 1.138 | 1.107 | 0.392 | 0.347 | 0.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | -74.696 | -72.232 | -73.333 | -63.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 63.95 | 4.944 | 0.533 | 0.533 | 75.107 | 72.515 | 73.593 | 63.943 | 0.26 | 0.26 | 0.301 | 0.301 | 0.301 | 0.128 | 48.285 | 35.147 | 34.59 | 34.59 | 34.526 | 34.526 | 35.207 | 25.21 | 16.209 | 15.708 | 15.578 | 0.831 | 0.559 | 0.657 | 0.522 | 0.481 | 0.481 | 0.481 | 0.664 | 0.664 | 0.664 | 0.664 | 0.664 | 0.665 | 0.664 | 0.669 | 0.819 | 0.798 | 1.029 | 1.266 | 1.321 | 1.219 | 1.378 | 1.696 | 1.85 | 1.882 | 2.268 | 2.632 | 1.88 | 2.165 | 0.503 | 0.503 | 0.5 | 0.466 | 0.402 | 0.402 | 0.402 | 0.402 | 0.402 | 1.626 | 1.838 | 1.939 | 0.884 | 1.124 | 1.281 | 1.344 | 1.408 | 3.156 | 2.599 | 2.719 | 2.96 | 3.233 | 3.216 | 3.594 | 3.443 | 0.347 | 0.235 | 0.275 | 0.263 | 0.279 | 0.266 | 0.267 | 0.337 | 0.362 | 0.172 | 0.206 | 0.201 | 0.194 | 0.169 | 0.169 | 0.169 | 0.169 | 4.611 | 4.611 | 4.606 | 4.5 | 4.6 | 4.6 | 4 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.7 | 4.6 | 4.5 | 4.6 | 4.6 | 5.2 | 6.3 | 2.3 | 2.4 | 1.5 | 1.5 | 1.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 2.1 | 2.1 | 2.1 | 2.5 | 2.5 | 2.6 | 2.5 | 2.6 | 0.5 | 0.8 | 1.1 | 0.2 |
Totaal niet-vlottende activa
| 64.319 | 81.077 | 72.53 | 64.988 | 89.589 | 87.238 | 88.591 | 79.129 | 66.39 | 66.961 | 69.546 | 69.589 | 55.631 | 48.501 | 49.645 | 37.22 | 37.584 | 35.579 | 35.435 | 35.751 | 42.049 | 32.811 | 24.275 | 16.159 | 15.991 | 1.458 | 0.634 | 0.74 | 0.619 | 0.715 | 0.877 | 1.517 | 2.066 | 2.241 | 2.457 | 2.661 | 4.761 | 5.12 | 5.447 | 5.789 | 6.105 | 6.393 | 7.057 | 7.722 | 8.238 | 8.527 | 9.239 | 9.839 | 10.643 | 11.198 | 12.597 | 15.341 | 15.237 | 16.575 | 14.904 | 15.372 | 16.7 | 18.022 | 19.267 | 20.672 | 22.196 | 23.994 | 25.608 | 28.469 | 29.808 | 29.696 | 27.03 | 26.727 | 25.626 | 24.574 | 24.226 | 25.59 | 24.743 | 24.659 | 25.346 | 22.289 | 21.765 | 22.141 | 21.939 | 19.653 | 20.71 | 20.862 | 21.244 | 21.616 | 22.316 | 22.966 | 23.001 | 23.012 | 22.267 | 19.877 | 17.324 | 14.839 | 12.792 | 11.609 | 9.634 | 8.59 | 8.21 | 8.011 | 8.112 | 8.2 | 8.4 | 8.5 | 8.4 | 8.5 | 8.7 | 8.7 | 9 | 9.2 | 9.5 | 9.3 | 9.4 | 9.7 | 9.9 | 10 | 10.3 | 11.4 | 13.4 | 16.5 | 17.2 | 16.9 | 17.5 | 18.1 | 17.3 | 17.6 | 17.9 | 18.5 | 18.8 | 18.7 | 17 | 16.6 | 16 | 14.8 | 11.7 | 11.6 | 12 | 11.8 | 11.5 | 11.9 | 11.7 | 11.8 | 10.7 | 10.4 | 7.5 | 4.3 | 5.6 | 5.9 |
Totaal activa
| 223.34 | 243.28 | 219.42 | 234.301 | 124.094 | 125.661 | 133.664 | 140.382 | 146.131 | 154.222 | 159.16 | 166.562 | 130.503 | 135.752 | 119.893 | 125.285 | 85.728 | 87.856 | 91.79 | 95.724 | 86.095 | 78.334 | 75.734 | 63.785 | 46.162 | 41.216 | 43.311 | 44.935 | 49.71 | 24.145 | 22.529 | 28.677 | 24.691 | 38.566 | 52.609 | 74.88 | 79.028 | 60.843 | 78.069 | 89.631 | 70.933 | 89.925 | 107.629 | 134.782 | 91.006 | 76.947 | 88.946 | 105.676 | 79.357 | 85.917 | 101.322 | 78.036 | 77.185 | 79.598 | 82.476 | 74.252 | 43 | 40.45 | 56.695 | 52.824 | 54.456 | 66.785 | 72.933 | 67.173 | 64.471 | 79.64 | 56.353 | 84.815 | 90.415 | 67.549 | 70.254 | 91.478 | 56.593 | 66.903 | 70.693 | 72.577 | 74.027 | 84.461 | 87.115 | 46.26 | 58.938 | 76.598 | 101.596 | 118.85 | 114.92 | 55.438 | 62.177 | 71.782 | 67.017 | 78.609 | 83.972 | 86.107 | 80.485 | 86.368 | 43.883 | 45.212 | 50.743 | 55.016 | 62.646 | 28.3 | 31.2 | 29.8 | 37.3 | 37.3 | 45.4 | 57 | 55.3 | 64.8 | 46.3 | 41.9 | 49.8 | 57.7 | 57.1 | 49.1 | 40 | 40.9 | 39.6 | 48.7 | 56 | 62.4 | 70.9 | 78.6 | 85.9 | 94.1 | 83.9 | 91.7 | 101.1 | 109.3 | 118.9 | 135.3 | 142.9 | 154.3 | 158.3 | 165.7 | 87.5 | 97 | 100.2 | 105.7 | 113.1 | 110.5 | 104.8 | 106.2 | 55 | 66.5 | 47.4 | 14.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.131 | 0.982 | 1.515 | 0.653 | 0.728 | 0.74 | 0.437 | 0.524 | 0.985 | 1.153 | 0.787 | 1.072 | 0.598 | 0.629 | 0.671 | 0.456 | 0.45 | 0.646 | 0.717 | 0.614 | 0.923 | 1.369 | 0.987 | 1.244 | 1.542 | 1.082 | 1.42 | 1.679 | 4.046 | 3.512 | 4.176 | 5.689 | 4.53 | 5.046 | 4.593 | 6.831 | 5.665 | 4.322 | 3.406 | 5.99 | 7.517 | 7.857 | 8.851 | 9.616 | 6.505 | 5.899 | 4.194 | 3.867 | 4.223 | 2.799 | 2.852 | 2.128 | 3.083 | 5.043 | 3.746 | 3.581 | 5.7 | 4.708 | 4.176 | 2.942 | 2.657 | 4.596 | 5.054 | 9.977 | 9.27 | 10.262 | 5.663 | 6.995 | 6.008 | 5.022 | 4.328 | 4.186 | 3.702 | 3.525 | 4.249 | 5.648 | 2.454 | 1.816 | 1.331 | 1.919 | 2.789 | 2.152 | 2.259 | 5.058 | 2.532 | 2.961 | 1.278 | 3.201 | 3.885 | 5.866 | 6.34 | 3.52 | 2.18 | 4.085 | 3.848 | 2.515 | 1.505 | 2.789 | 2.589 | 3.9 | 2.2 | 3.1 | 3.2 | 3.5 | 3 | 2.2 | 1.3 | 1.6 | 2.1 | 1.2 | 1.2 | 1.8 | 1.6 | 1.5 | 1.7 | 2.1 | 1.2 | 1.9 | 1.9 | 1.4 | 1.3 | 0.6 | 0.7 | 0.5 | 1.1 | 1.1 | 1.1 | 1 | 1.2 | 2.2 | 2.1 | 5 | 2 | 3 | 1.6 | 6.6 | 2.1 | 1.8 | 1.6 | 2.1 | 0.9 | 1 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 10.26 | 6.558 | 6.199 | 5.651 | 0 | 0.034 | 0.138 | 0.034 | 0.17 | 0.266 | 0.364 | 0.195 | 0.382 | 0.374 | 7.567 | 8.267 | 9.312 | 7.938 | 6.724 | 5.347 | 8.687 | 7.269 | 6.213 | 0.789 | 0 | 0 | 0 | 0 | 0 | 13.539 | 12.544 | 17.855 | 12.461 | 12.138 | 10.244 | 5.91 | 4.123 | 15.793 | 15.605 | 19.247 | 20.03 | 20.97 | 4.085 | 5.835 | 4.085 | 4.085 | 4.085 | 3.391 | 2.349 | 2.796 | 2.796 | 3.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.993 | 50.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.104 | 0.156 | 0.353 | 0.565 | 0.814 | 16.198 | 19.147 | 5.778 | 5.756 | 5.802 | 6.576 | 6.055 | 5.974 | 5.714 | 5.686 | 0.333 | 0.292 | 0.247 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.3 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.1 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.666 | 1.637 | 1.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.924 | 2.259 | 2.159 | 2.113 | 2.078 | 2.029 | 1.968 | 1.899 | 1.704 | 1.669 | 1.623 | 1.641 | 1.541 | 1.503 | 1.482 | 1.452 | 2.207 | 2.191 | 2.065 | 1.894 | 1.657 | 1.649 | 1.393 | 1.288 | 1.918 | 0.969 | 1.456 | 1.413 | 6.287 | 1.425 | 1.381 | 0.899 | 0.899 | 1.024 | 0.899 | 3.198 | 39.345 | 1.786 | 1.089 | 1.089 | 1.089 | 2.139 | 2.158 | 2.218 | 3.414 | 3.618 | 3.756 | 3.409 | 3.545 | 4.566 | 6.912 | 5.695 | 6.006 | 5.982 | 11.446 | 17.044 | 2.152 | 1.424 | 1.582 | 2.114 | 8.317 | 4.573 | 7.951 | 9.105 | 6.487 | 7.146 | 5.885 | 8.017 | 7.994 | 7.681 | 7.359 | 9.601 | 5.738 | 4.849 | 4.764 | 3.527 | 3.048 | 2.902 | 2 | 2 | 2 | 2.03 | 1.866 | 0.09 | 0.635 | 1.65 | 1.314 | 1.729 | 2.812 | 2.894 | 4.084 | 5.017 | 4.733 | 3.733 | 3.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 7.819 | 8.816 | 5.667 | 11.082 | 7.528 | 4.284 | 7.551 | 4.361 | 2.566 | 5.336 | 5.116 | 9.968 | 3.987 | 3.781 | 3.385 | 2.127 | 0.366 | 0.509 | 0.617 | 2.914 | -1.178 | 1.393 | -1.444 | 2.382 | 4.077 | 2.111 | 2.794 | 2.693 | 2.185 | 3.207 | 4.144 | 8.063 | 5.124 | 6.025 | 4.714 | 7.356 | 10.004 | 7.773 | 6.327 | 10.149 | 7.74 | 6.688 | 5.159 | 11.976 | 9.985 | 8.323 | 7.072 | 13.166 | 11.667 | 7.866 | 6.297 | 10.391 | 11.33 | 8.482 | 7.141 | 14.887 | 9.948 | 12.025 | 14.038 | 13.622 | 14.453 | 14.86 | 12.221 | 7.91 | 12.539 | 7.226 | 5.392 | 8.588 | 7.143 | 7.495 | 6.276 | 10.281 | 6.572 | 7.085 | 5.271 | 7.369 | 5.789 | 7.236 | 11.203 | 19.331 | 13.208 | 14.536 | 8.429 | 6.163 | 6.52 | 5.379 | 5.16 | 7.096 | 6.999 | 5.586 | 4.759 | 4.422 | 4.308 | 3.848 | 3.501 | 7.644 | 8.417 | 8.631 | 8.738 | 6.5 | 7.4 | 8.9 | 8.5 | 6.7 | 6.6 | 7.8 | 5.9 | 6.5 | 7.3 | 7.6 | 7.2 | 6.4 | 5.5 | 5 | 4.4 | 3.8 | 4.8 | 6.8 | 7 | 8.7 | 6.2 | 6.6 | 6.5 | 5.7 | 5.1 | 4.8 | 8.3 | 8.5 | 19.5 | 15.9 | 12.2 | 12.9 | 9.8 | 7.2 | 6.7 | 4.8 | 5.9 | 4.2 | 6.2 | 4.4 | 5.5 | 3.1 | 3.4 | 3.1 | 2.9 | 1.2 |
Totaal kortlopende verplichtingen
| 21.134 | 18.615 | 15.54 | 19.499 | 10.334 | 7.087 | 10.094 | 6.818 | 5.425 | 8.424 | 7.89 | 12.967 | 6.508 | 6.287 | 13.105 | 12.302 | 12.335 | 11.284 | 10.123 | 8.875 | 10.089 | 11.68 | 7.149 | 5.703 | 5.619 | 3.193 | 5.88 | 7.422 | 14.224 | 21.683 | 22.245 | 32.506 | 23.014 | 24.233 | 20.45 | 23.295 | 59.137 | 29.674 | 26.427 | 36.475 | 36.376 | 37.654 | 20.253 | 29.645 | 23.989 | 21.925 | 19.107 | 23.833 | 21.784 | 18.027 | 18.857 | 21.01 | 20.419 | 19.507 | 22.333 | 35.528 | 17.8 | 18.157 | 19.796 | 18.678 | 25.427 | 66.022 | 75.62 | 26.992 | 28.296 | 24.634 | 16.94 | 23.6 | 21.145 | 20.198 | 17.963 | 22.667 | 16.012 | 15.459 | 14.284 | 16.544 | 11.34 | 12.058 | 14.69 | 23.603 | 18.562 | 19.532 | 28.752 | 30.458 | 15.465 | 15.746 | 13.554 | 18.602 | 19.751 | 20.32 | 20.897 | 18.645 | 11.554 | 11.958 | 11.329 | 10.344 | 9.922 | 11.42 | 11.327 | 10.4 | 9.6 | 12.1 | 11.9 | 10.5 | 9.6 | 10 | 7.2 | 8.8 | 9.4 | 8.8 | 8.4 | 8.7 | 7.1 | 6.5 | 6.1 | 6.4 | 6 | 8.7 | 8.9 | 10.4 | 7.5 | 7.2 | 7.2 | 6.8 | 6.2 | 5.9 | 9.4 | 9.9 | 20.7 | 18.1 | 14.3 | 18.3 | 11.8 | 10.2 | 8.3 | 11.7 | 8 | 6 | 7.8 | 6.7 | 6.4 | 4.1 | 3.5 | 3.3 | 3.1 | 1.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 108.683 | 115.787 | 114.847 | 118.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.085 | 0.133 | 11.836 | 12.993 | 21.265 | 23.817 | 25.506 | 27.501 | 33.887 | 29.154 | 27.26 | 21.69 | 22.034 | 14.853 | 14.572 | 14.572 | 14.322 | 14.322 | 14.085 | 25.381 | 32.758 | 34.386 | 36.007 | 42.757 | 44.462 | 32.211 | 31.584 | 16.29 | 16.556 | 17.33 | 34.658 | 35.15 | 36.941 | 36.874 | 37.017 | 37.653 | 37.649 | 32.677 | 33.569 | 33.524 | 26.649 | 27.031 | 26.241 | 13.694 | 13.5 | 13.505 | 13.341 | 13.341 | 13.129 | 13.129 | 12.88 | 126.548 | 0 | 76.262 | 42.69 | 50.85 | 49.249 | 49.249 | 46.686 | 98.216 | 74.193 | 73.902 | 77.86 | 72.373 | 68.844 | 68.844 | 60 | 0 | 47.548 | 40.486 | 40.265 | 40.178 | 77.591 | 75.374 | 71.57 | 63.745 | 59.801 | 58.814 | 53.473 | 52.373 | 45.198 | 43.777 | 43.039 | 39.849 | 36.238 | 33.647 | 40.161 | 34.7 | 30.3 | 31.3 | 26.9 | 26.5 | 26.1 | 25.6 | 25.2 | 24.8 | 14.5 | 14.3 | 14 | 14.2 | 5 | 5 | 0 | 7.7 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.4 | 0 | 0 | 10.4 | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | 57.8 | 58.9 | 58.9 | 74.3 | 75.3 | 76.7 | 77.6 | 78.8 | 0 | 24.7 | 32.2 | 0.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 5.963 | 6.692 | 7.228 | 7.796 | 8.45 | 9.044 | 9.55 | 10.381 | 10.842 | 11.346 | 11.685 | 12.306 | 12.734 | 13.13 | 13.516 | 13.952 | 14.325 | 14.842 | 15.317 | 15.876 | 16.214 | 16.807 | 17.017 | 16.522 | 17.592 | 17.019 | 17.123 | 17.101 | 17.255 | 17.408 | 18 | 0 | 0 | 0 | 0 | 0 | 0.732 | 1.574 | 1.939 | 2.469 | 3.134 | 3.636 | 4.105 | 4.457 | 5.392 | 5.857 | 6.315 | 6.741 | 6.876 | 7.207 | 7.539 | 8.016 | 8.665 | 9.427 | 1.086 | 1.346 | 1.605 | 1.865 | 2.894 | 4.716 | 5.372 | 7.025 | 8.108 | 9.251 | 9.235 | 8.924 | 10.047 | 10.77 | 11.871 | 11.528 | 8.768 | 4.285 | 5.075 | 3.833 | 4.333 | 4.833 | 5.551 | 5.883 | 6.333 | 6.833 | 7.333 | 3.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.71 | -6.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.322 | -14.322 | -14.085 | 0 | 0 | 0 | 0 | 0 | 0 | 28.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.841 | 15.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.346 | 0 | 0 | 0 | 0 | 0 | 0 | -8.108 | -86.949 | -9.235 | -8.924 | -10.047 | -10.77 | -11.871 | -11.528 | -8.768 | -4.285 | -5.075 | -3.833 | -4.333 | -4.833 | -5.551 | -5.883 | -47.267 | -6.907 | -7.333 | -3.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8.714 | 2.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.102 | 0.05 | 0.134 | 0.035 | 0.2 | 0.043 | 0.457 | 0.294 | 0.489 | 0.59 | 0.834 | 0.726 | 0.203 | 0.032 | 0 | 0 | 0 | 0 | 0.106 | 0.392 | 3.68 | 11.137 | 4.619 | 29.512 | 31.868 | 31.828 | 33.658 | 39.379 | 47.342 | 69.869 | 39.162 | 29.618 | 27.874 | 16.408 | 33.463 | 24.474 | 22.201 | 0.952 | 0.44 | 0.257 | 0.272 | 0.353 | 1.7 | 0.347 | 0.36 | 0.385 | 0.408 | 0.581 | 0.3 | -63.074 | 85.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.831 | -0.002 | 0 | 0 | 0 | 40.934 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.76 | 0.8 | 1.165 | 1 | 1.1 | 1.47 | 3.445 | 4.008 | 4.929 | 3.609 | 4.443 | 5.277 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.4 | 0.6 | 0.1 | 0.7 | 1 | 1.1 | 0 | 1.4 | 8.4 | 8.5 | 8.4 | 8.6 | 8.7 | 8.8 | 8.5 | 9.4 | 9.9 | 0 | 9.8 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 21.7 | 0 | 0.1 | 0.3 |
Totaal niet-vlottende verplichtingen
| 117.397 | 124.672 | 121.539 | 126.081 | 7.796 | 8.45 | 9.044 | 9.55 | 10.381 | 10.842 | 11.346 | 11.719 | 12.411 | 12.887 | 25.068 | 26.559 | 35.351 | 38.177 | 40.548 | 42.861 | 50.22 | 45.662 | 44.556 | 39.297 | 39.39 | 33.171 | 31.794 | 31.727 | 31.423 | 31.577 | 31.493 | 43.381 | 32.864 | 34.778 | 39.687 | 53.894 | 49.081 | 62.455 | 65.026 | 50.057 | 52.683 | 59.843 | 85.636 | 109.124 | 80.56 | 71.884 | 70.748 | 60.376 | 77.853 | 64.027 | 62.977 | 42.015 | 35.105 | 35.953 | 35.94 | 15.133 | 15.2 | 15.457 | 15.566 | 16.62 | 18.253 | 19.082 | 20.205 | 71.582 | 85.866 | 85.497 | 51.614 | 60.897 | 60.019 | 61.12 | 58.214 | 106.984 | 78.478 | 78.977 | 81.691 | 76.704 | 73.677 | 74.395 | 65.883 | 47.267 | 47.548 | 47.819 | 43.459 | 40.178 | 77.591 | 75.404 | 72.33 | 64.545 | 60.966 | 59.814 | 54.573 | 53.843 | 48.643 | 47.785 | 47.968 | 43.458 | 40.681 | 38.924 | 40.161 | 34.8 | 30.3 | 31.4 | 26.9 | 26.6 | 26.1 | 25.7 | 25.2 | 24.8 | 14.5 | 14.7 | 14.6 | 14.3 | 5.7 | 6 | 1.1 | 7.7 | 1.4 | 8.4 | 8.5 | 8.5 | 8.6 | 8.7 | 8.8 | 8.9 | 9.4 | 9.9 | 10.4 | 10.9 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.8 | 57.8 | 58.9 | 58.8 | 74.2 | 75.3 | 76.7 | 77.6 | 78.8 | 21.7 | 24.7 | 32.3 | 0.5 |
Totaal passiva
| 138.531 | 143.287 | 137.079 | 145.58 | 18.13 | 15.537 | 19.138 | 16.368 | 15.806 | 19.266 | 19.236 | 24.686 | 18.919 | 19.174 | 38.173 | 38.861 | 47.686 | 49.461 | 50.671 | 51.736 | 60.309 | 57.342 | 51.705 | 45 | 45.009 | 36.364 | 37.674 | 39.149 | 45.647 | 53.26 | 53.738 | 75.887 | 55.878 | 59.011 | 60.137 | 77.189 | 108.218 | 92.129 | 91.453 | 86.532 | 89.059 | 97.497 | 105.889 | 138.769 | 104.549 | 93.809 | 89.855 | 84.209 | 99.637 | 82.054 | 81.834 | 63.025 | 55.524 | 55.46 | 58.273 | 50.661 | 33 | 33.614 | 35.362 | 35.298 | 43.68 | 85.104 | 95.825 | 98.574 | 114.162 | 110.131 | 68.554 | 84.497 | 81.164 | 81.318 | 76.177 | 129.651 | 94.49 | 94.436 | 95.975 | 93.248 | 85.017 | 86.453 | 80.573 | 70.87 | 66.11 | 67.351 | 72.211 | 70.636 | 93.056 | 91.15 | 85.884 | 83.147 | 80.717 | 80.134 | 75.47 | 72.488 | 60.197 | 59.743 | 59.297 | 53.802 | 50.603 | 50.344 | 51.488 | 45.2 | 39.9 | 43.5 | 38.8 | 37.1 | 35.7 | 35.7 | 32.4 | 33.6 | 23.9 | 23.5 | 23 | 23 | 12.8 | 12.5 | 7.2 | 14.1 | 7.4 | 17.1 | 17.4 | 18.9 | 16.1 | 15.9 | 16 | 15.7 | 15.6 | 15.8 | 19.8 | 20.8 | 21.9 | 19.4 | 15.7 | 19.8 | 13.4 | 12 | 66.1 | 70.6 | 66.8 | 80.2 | 83.1 | 83.4 | 84 | 82.9 | 25.2 | 28 | 35.4 | 1.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1.368 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.088 | 0.087 | 0.087 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.086 | 0.085 | 0.085 | 0.085 | 0.084 | 0.084 | 0.083 | 0.083 | 0.073 | 0.073 | 0.065 | 0.065 | 0.065 | 0.065 | 0.063 | 0.063 | 0.062 | 0.062 | 0.061 | 0.057 | 0.057 | 0.046 | 0.904 | 0.904 | 0.903 | 0.893 | 0.891 | 0.885 | 0.877 | 0.869 | 0.802 | 0.8 | 0.799 | 0.787 | 0.692 | 0.619 | 0.618 | 0.615 | 0.512 | 0.511 | 0.511 | 0.263 | 0.25 | 0.241 | 0.221 | 0.214 | 0.2 | 0.131 | 0.131 | 0.101 | 0.099 | 0.082 | 0.071 | 0.07 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.053 | 0.049 | 0.049 | 0.048 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.042 | 0.042 | 0.042 | 0.041 | 0.036 | 0.036 | 0.036 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -1,233.089 | -1,215.846 | -1,231.831 | -1,223.223 | -1,203.114 | -1,197.605 | -1,192.205 | -1,182.392 | -1,176.416 | -1,172.238 | -1,167.568 | -1,165.288 | -1,195.132 | -1,190.696 | -1,188.459 | -1,181.086 | -1,203.752 | -1,202.675 | -1,199.142 | -1,194.384 | -1,190.063 | -1,193.241 | -1,189.169 | -1,192.402 | -1,189.39 | -1,184.812 | -1,182.865 | -1,179.059 | -1,177.74 | -1,204.084 | -1,204.37 | -1,193.613 | -1,176.133 | -1,163.608 | -1,148.448 | -1,140.083 | -1,165.435 | -1,164.954 | -1,141.195 | -1,119.477 | -1,112.159 | -1,097.76 | -1,085.863 | -1,081.176 | -1,028.877 | -999.253 | -982.005 | -957.118 | -959.484 | -932.633 | -916.478 | -886.053 | -874.318 | -867.776 | -859.645 | -853.31 | -835.6 | -821.919 | -806.339 | -784.554 | -787.537 | -789.075 | -778.865 | -785.104 | -795.086 | -774.724 | -754.034 | -739.859 | -729.982 | -751.799 | -743.46 | -727.533 | -713.046 | -702.21 | -696.295 | -675.692 | -665.967 | -656.973 | -648.391 | -678.471 | -660.883 | -640.74 | -619.695 | -599.529 | -579.88 | -570.03 | -553.968 | -540.876 | -535.975 | -523.713 | -513.568 | -507.629 | -500.631 | -493.812 | -487.164 | -479.589 | 0 | 0 | 11.125 | -450.2 | 0 | -430.3 | -418 | -404.3 | -392.1 | -379 | -364.8 | -354.5 | -345.3 | -337.2 | -337.2 | -337.2 | -307.9 | -307.9 | -307.9 | -307.9 | -284.8 | -284.8 | -284.8 | -284.8 | -249.4 | -249.4 | -249.4 | -249.4 | -233.8 | -233.8 | -225.4 | -218.1 | -178.7 | -178.7 | -178.7 | -171 | -136.7 | -136.7 | -136.7 | -136.7 | -113 | -113 | -113 | -113 | -98.5 | -94.3 | -86.8 | -74.8 | -62.6 | -16 |
Overige gereserveerde algehele resultaten
| 0.104 | -1.368 | -0 | -1.368 | -1.368 | -1.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0 | 0 | -0.041 | -0.959 | -2.021 | -2.849 | -13.541 | 0 | -0.054 | -0.042 | -15.453 | 0 | 0 | 0 | 0 | 0.004 | 0.006 | 0.006 | -0.001 | 0 | 0 | 0.011 | 0.008 | 0.012 | 0.005 | 0 | -43.547 | -42.346 | 0.001 | -40.039 | -38.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.082 | 0.011 | 0.05 | -0.009 | -0.008 | -25.562 | -0.001 | -0.009 | -0.044 | -0.071 | -0.076 | -0.066 | -0.032 | -16.924 | -16.924 | 0.28 | 0.197 | 0.183 | 0.198 | 0.166 | 0.153 | 0.228 | 0.087 | 0.121 | 522.275 | 522.188 | 522.07 | 0.05 | 520.919 | 520.437 | 471.75 | -0.1 | 0.14 | 4.672 | -28.681 | -28.4 | -8.7 | -27.8 | -27.5 | -27.2 | -26.9 | -26.7 | -26.3 | -25.9 | -25.4 | -24.9 | -24.6 | -24.1 | -23.7 | -23.3 | -22.7 | -22.2 | -23.8 | -23.8 | -23.3 | -22.7 | -23.2 | -22.5 | -21.6 | -20.7 | -20.3 | -19.5 | -18.8 | -17.9 | -16.9 | -16.4 | -15.7 | -15 | -14.7 | -14.2 | -13.8 | -13.4 | -13.1 | -12.7 | -12.3 | -11.9 | -5.7 | -5.7 | -5.7 | -6.2 | -4.4 | -2.5 |
Overige totale aandeelhoudersvermogen
| 1,316.338 | 1,315.703 | 1,314.036 | 1,311.809 | 1,308.943 | 1,307.594 | 1,306.596 | 1,306.271 | 1,306.606 | 1,307.059 | 1,307.357 | 1,307.03 | 1,306.582 | 1,307.14 | 1,270.046 | 1,267.377 | 1,241.711 | 1,240.987 | 1,240.188 | 1,238.299 | 1,215.784 | 1,214.168 | 1,213.133 | 1,211.122 | 1,190.48 | 1,189.601 | 1,188.44 | 1,184.783 | 1,181.742 | 1,174.912 | 1,175.953 | 1,146.357 | 1,144.042 | 1,142.313 | 1,140.059 | 1,137.729 | 1,135.354 | 1,132.783 | 1,126.934 | 1,121.707 | 1,093.227 | 1,089.382 | 1,086.798 | 1,076.403 | 1,014.642 | 981.772 | 980.467 | 977.962 | 938.68 | 935.98 | 935.455 | 900.801 | 895.729 | 891.672 | 883.626 | 876.686 | 845.4 | 828.623 | 827.54 | 801.978 | 798.213 | 770.674 | 755.902 | 753.634 | 745.411 | 744.156 | 741.717 | 740.119 | 739.174 | 763.526 | 737.472 | 689.315 | 675.144 | 674.699 | 671.04 | 655.043 | 654.966 | 671.862 | 654.889 | 653.536 | 653.471 | 649.761 | 648.839 | 647.534 | 601.55 | 534.054 | 530.138 | 529.354 | 0 | 0 | 0 | 521.163 | 0 | 0 | 0 | 471.066 | 0 | 0 | 0 | 461.7 | 0 | 444.4 | 440.4 | 398.1 | 428.7 | 427 | 414 | 411.6 | 393.1 | 380.5 | 388.6 | 396 | 375.9 | 367.8 | 363.4 | 356.9 | 340.8 | 340.2 | 346.7 | 351 | 327.4 | 334.6 | 340.9 | 348.5 | 322.4 | 329.2 | 325.5 | 324.5 | 292.6 | 311 | 321.6 | 320.5 | 296.3 | 304.6 | 171.9 | 176.5 | 159.5 | 151.2 | 155.3 | 152 | 125 | 123.3 | 122.3 | 119.5 | 79 | 31.6 |
Totaal eigen vermogen van aandeelhouders
| 84.809 | 99.993 | 82.341 | 88.721 | 105.964 | 110.124 | 114.526 | 124.014 | 130.325 | 134.956 | 139.924 | 141.876 | 111.584 | 116.578 | 81.72 | 86.424 | 38.042 | 38.395 | 41.119 | 43.988 | 25.786 | 20.992 | 24.029 | 18.785 | 1.153 | 4.852 | 5.637 | 5.786 | 4.063 | -29.115 | -31.209 | -47.21 | -31.187 | -20.445 | -7.528 | -2.309 | -29.19 | -31.286 | -13.384 | 3.099 | -18.126 | -7.572 | 1.74 | -3.987 | -13.543 | -16.862 | -0.909 | 21.467 | -20.28 | 3.863 | 19.488 | 15.011 | 21.661 | 24.138 | 24.203 | 23.591 | 10 | 6.836 | 21.333 | 17.526 | 10.776 | -18.319 | -22.892 | -31.401 | -49.691 | -30.491 | -12.201 | 0.318 | 9.251 | -13.769 | -5.923 | -38.173 | -37.897 | -27.533 | -25.282 | -20.671 | -10.99 | -1.992 | 6.542 | -24.61 | -7.172 | 9.247 | 29.385 | 48.214 | 21.864 | -35.712 | -23.707 | -11.365 | -13.7 | -1.525 | 8.502 | 13.619 | 20.288 | 26.625 | -15.414 | -8.59 | 0.14 | 4.672 | 11.158 | -16.9 | -8.7 | -13.7 | -1.5 | 0.2 | 9.7 | 21.3 | 22.9 | 31.2 | 22.4 | 18.4 | 26.8 | 34.7 | 44.3 | 36.6 | 32.8 | 26.8 | 32.2 | 31.6 | 38.6 | 43.5 | 54.8 | 62.7 | 69.9 | 78.4 | 68.3 | 75.9 | 81.3 | 88.5 | 97 | 115.9 | 127.2 | 134.5 | 144.9 | 153.7 | 21.4 | 26.4 | 33.4 | 25.5 | 30 | 27.1 | 20.8 | 23.3 | 29.8 | 38.5 | 12 | 13.1 |
Totaal eigen vermogen
| 84.809 | 99.993 | 82.341 | 88.721 | 105.964 | 110.124 | 114.526 | 124.014 | 130.325 | 134.956 | 139.924 | 141.876 | 111.584 | 116.578 | 81.72 | 86.424 | 38.042 | 38.395 | 41.119 | 43.988 | 25.786 | 20.992 | 24.029 | 18.785 | 1.153 | 4.852 | 5.637 | 5.786 | 4.063 | -29.115 | -31.209 | -47.21 | -31.187 | -20.445 | -7.528 | -2.309 | -29.19 | -31.286 | -13.384 | 3.099 | -18.126 | -7.572 | 1.74 | -3.987 | -13.543 | -16.862 | -0.909 | 21.467 | -20.28 | 3.863 | 19.488 | 15.011 | 21.661 | 24.138 | 24.203 | 23.591 | 10 | 6.836 | 21.333 | 17.526 | 10.776 | -18.319 | -22.892 | -31.401 | -49.691 | -30.491 | -12.201 | 0.318 | 9.251 | -13.769 | -5.923 | -38.173 | -37.897 | -27.533 | -25.282 | -20.671 | -10.99 | -1.992 | 6.542 | -24.61 | -7.172 | 9.247 | 29.385 | 48.214 | 21.864 | -35.712 | -23.707 | -11.365 | -13.7 | -1.525 | 8.502 | 13.619 | 20.288 | 26.625 | -15.414 | -8.59 | 0.14 | 4.672 | 11.158 | -16.9 | -8.7 | -13.7 | -1.5 | 0.2 | 9.7 | 21.3 | 22.9 | 31.2 | 22.4 | 18.4 | 26.8 | 34.7 | 44.3 | 36.6 | 32.8 | 26.8 | 32.2 | 31.6 | 38.6 | 43.5 | 54.8 | 62.7 | 69.9 | 78.4 | 68.3 | 75.9 | 81.3 | 88.5 | 97 | 115.9 | 127.2 | 134.5 | 144.9 | 153.7 | 21.4 | 26.4 | 33.4 | 25.5 | 30 | 27.1 | 20.8 | 23.3 | 29.8 | 38.5 | 12 | 13.1 |
Totaal passiva en aandeelhoudersvermogen
| 223.34 | 243.28 | 219.42 | 234.301 | 124.094 | 125.661 | 133.664 | 140.382 | 146.131 | 154.222 | 159.16 | 166.562 | 130.503 | 135.752 | 119.893 | 125.285 | 85.728 | 87.856 | 91.79 | 95.724 | 86.095 | 78.334 | 75.734 | 63.785 | 46.162 | 41.216 | 43.311 | 44.935 | 49.71 | 24.145 | 22.529 | 28.677 | 24.691 | 38.566 | 52.609 | 74.88 | 79.028 | 60.843 | 78.069 | 89.631 | 70.933 | 89.925 | 107.629 | 134.782 | 91.006 | 76.947 | 88.946 | 105.676 | 79.357 | 85.917 | 101.322 | 78.036 | 77.185 | 79.598 | 82.476 | 74.252 | 43 | 40.45 | 56.695 | 52.824 | 54.456 | 66.785 | 72.933 | 67.173 | 64.471 | 79.64 | 56.353 | 84.815 | 90.415 | 67.549 | 70.254 | 91.478 | 56.593 | 66.903 | 70.693 | 72.577 | 74.027 | 84.461 | 87.115 | 46.26 | 58.938 | 76.598 | 101.596 | 118.85 | 114.92 | 55.438 | 62.177 | 71.782 | 67.017 | 78.609 | 83.972 | 86.107 | 80.485 | 86.368 | 43.883 | 45.212 | 50.743 | 55.016 | 62.646 | 28.3 | 31.2 | 29.8 | 37.3 | 37.3 | 45.4 | 57 | 55.3 | 64.8 | 46.3 | 41.9 | 49.8 | 57.7 | 57.1 | 49.1 | 40 | 40.9 | 39.6 | 48.7 | 56 | 62.4 | 70.9 | 78.6 | 85.9 | 94.1 | 83.9 | 91.7 | 101.1 | 109.3 | 118.9 | 135.3 | 142.9 | 154.3 | 158.3 | 165.7 | 87.5 | 97 | 100.2 | 105.7 | 113.1 | 110.5 | 104.8 | 106.2 | 55 | 66.5 | 47.4 | 14.9 |