Xilam Animation
EPA:XIL.PA
3.91 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 39.726 | 35.714 | 26.924 | 18.822 | 22.339 | 0.028 | 0.024 | 0.016 | 0.011 | 0.013 | 12.865 | 10.21 | 7.059 | 6.787 | 7.194 |
Kosten van de omzet
| 38.499 | 32.687 | 29.337 | 17.523 | 22.652 | 0.003 | 0.002 | 0.001 | 0.001 | 0.001 | 0.255 | 0.375 | 0.367 | 0.053 | 1.006 |
Brutowinst
| 1.227 | 3.027 | -2.413 | 1.299 | -0.313 | 0.025 | 0.022 | 0.015 | 0.01 | 0.012 | 12.61 | 9.835 | 6.692 | 6.734 | 6.188 |
Brutowinstmarge
| 0.031 | 0.085 | -0.09 | 0.069 | -0.014 | 0.891 | 0.899 | 0.914 | 0.885 | 0.888 | 0.98 | 0.963 | 0.948 | 0.992 | 0.86 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| -30.767 | 4.227 | 2.421 | 2.477 | 1.638 | 2.259 | 0.925 | 0.428 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 32.895 | 4.918 | 4.309 | 1.433 | 1.178 | -0.378 | -0.075 | 0.043 | 0.218 | 0 | 11.463 | 9.455 | -0.014 | 0.02 | 0.072 |
Bedrijfskosten
| 2.128 | -0.691 | -1.888 | 1.044 | 0.46 | 0.018 | 0.015 | 0.01 | 0.008 | 0.009 | 11.463 | 9.455 | 4.771 | 6.135 | 5.867 |
Bedrijfsresultaat
| 4.923 | 3.718 | -0.525 | 0.255 | -0.773 | 0.008 | 0.006 | 0.004 | 0.002 | 0.002 | 1.028 | 0.536 | 2.711 | 0.599 | 0.322 |
Bedrijfsresultaat ratio
| 0.124 | 0.104 | -0.019 | 0.014 | -0.035 | 0.299 | 0.25 | 0.264 | 0.147 | 0.153 | 0.08 | 0.052 | 0.384 | 0.088 | 0.045 |
Totaal overige inkomsten en kosten netto
| -0.476 | -1.558 | -0.499 | -0.901 | -0.519 | -0.579 | -1.559 | -0.334 | -0.246 | -1.098 | -0.294 | -0.355 | -0.127 | -0.093 | -0.208 |
Inkomen voor belasting
| 4.447 | 0.663 | 8.199 | 3.343 | 8.4 | 0.007 | 0.006 | 0.004 | 0.002 | 0.002 | 0.734 | 0.181 | 2.584 | 0.506 | 0.114 |
Inkomen voor belasting ratio
| 0.112 | 0.019 | 0.305 | 0.178 | 0.376 | 0.236 | 0.264 | 0.25 | 0.144 | 0.136 | 0.057 | 0.018 | 0.366 | 0.075 | 0.016 |
Belastingkosten
| -0.413 | -0.682 | 1.359 | 0.537 | 1.546 | 0.001 | 0.001 | 0.001 | 0 | 0 | -0.292 | 0.038 | 0.523 | 0.002 | -0.003 |
Nettowinst
| 5.203 | 1.467 | 6.329 | 2.563 | 6.854 | 0.005 | 0.005 | 0.003 | 0.001 | 0.001 | 1.026 | 0.143 | 2.061 | 0.504 | 0.116 |
Nettowinstmarge
| 0.131 | 0.041 | 0.235 | 0.136 | 0.307 | 0.184 | 0.206 | 0.201 | 0.124 | 0.109 | 0.08 | 0.014 | 0.292 | 0.074 | 0.016 |
WPA (Winst Per Aandeel)
| 1.07 | 0.3 | 1.3 | 0.53 | 1.42 | 1.13 | 1.14 | 0.73 | 0.33 | 0.34 | 0.24 | 0.03 | 0.44 | 0.11 | 0.02 |
Verwaterde WPA
| 1.07 | 0.3 | 1.3 | 0.53 | 1.41 | 1.13 | 1.14 | 0.73 | 0.33 | 0.34 | 0.24 | 0.03 | 0.44 | 0.11 | 0.02 |
EBITDA
| 23.07 | 22.075 | 34.075 | 11.095 | 28.171 | 24.168 | 24.072 | 15.25 | 10.736 | 10.424 | 11.633 | 8.361 | 8.055 | 6.794 | 8.034 |
EBITDA ratio
| 0.581 | 0.678 | 0.923 | 0.589 | 0.826 | 0.862 | 0.938 | 0.96 | 0.949 | 0.8 | 0.913 | 0.807 | 0.999 | 1.015 | 1.117 |