Exagen Inc.
NASDAQ:XGN
2.75 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| -5.028 | -2.966 | -3.36 | -5.573 | -5.415 | -5.013 | -7.688 | -14.354 | -9.452 | -13.309 | -10.272 | -7.053 | -7.179 | -6.41 | -6.209 | -3.453 | -4.308 | -3.363 | -5.563 | -3.408 | -3.141 | -2.785 | -2.704 | -1.317 | -1.756 | -2.146 | -2.793 | -2.533 | -3.506 | -9.686 | -3.458 | -2.609 | -4.813 | -3.99 | -3.569 | -6.457 | -2.433 | -2.321 | -2.285 |
Afschrijvingen & Amortisatie
| 0.422 | 0.429 | 0.458 | 0.507 | 0.605 | 0.503 | 0.553 | 0.52 | 0.44 | 0.314 | 0.283 | 0.292 | 0.249 | 0.22 | 0.187 | 0.154 | 0.139 | 0.127 | 0.126 | 0.111 | 0.117 | 0.181 | 0.182 | 0.155 | 0.198 | 0.192 | 0.186 | 0.175 | 0.254 | 0.248 | 0.202 | 0.163 | 0.137 | 0.132 | 0.126 | 0.12 | 0.116 | 0.115 | 0.104 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 10.205 | -0.081 | 0.074 | 0 | -0.306 | 0 | 0 | 0 | 0.148 | 0 | 0 | 0 | 0.011 | 0 | 0 | -0.117 | 0 | 0.003 | -0.254 | 0.004 | 0.41 | -0.055 | 0.394 | -0.032 | 0.078 | 0.007 | 0.014 | 0.152 | -0.007 | -0.03 | 0.013 | 0.01 | 0.011 | 0.01 | -0.016 | -0.028 |
Aandelen Gebaseerde Vergoedingen
| 0.217 | 0.56 | 0.553 | 0.763 | 0.89 | 0.978 | 0.986 | 0.582 | 1.306 | 1.44 | 1.376 | 1.177 | 1.354 | 1.285 | 0.912 | 0.817 | 0.799 | 0.647 | 0.431 | 0.487 | 0.062 | 0.011 | 0.012 | 0.014 | 0.01 | 0.044 | 0.046 | 0.072 | 0.074 | 0.073 | 0.068 | 0.108 | 0.119 | 0.026 | 0.026 | 0.038 | 0.038 | 0.038 | 0.038 |
Verandering in Werkkapitaal
| 7.899 | -0.853 | -7.046 | 10.874 | 0.581 | -7.062 | -4.068 | 1.507 | 0.587 | -0.071 | -0.353 | -0.801 | -0.099 | 0.246 | 0.593 | -1.634 | 1.038 | -2.366 | 1.626 | -1.295 | 0.947 | 0.326 | 0.196 | -1.428 | -0.687 | -0.508 | -0.519 | -0.396 | -0.278 | 0.117 | -0.339 | 0.277 | 0.562 | 0.816 | 0.02 | 0.074 | 0.285 | 0.158 | 0.012 |
Vorderingen
| 2.316 | 0 | -4.35 | 10.493 | -0.809 | -6.932 | -3.226 | 4.562 | -1.049 | 1.321 | -1.257 | -0.444 | -0.43 | -0.559 | 0.689 | 0.387 | -2.034 | -1.42 | -0.128 | 0.523 | 0.496 | -0.295 | -0.487 | -1.094 | -0.716 | -0.438 | -0.014 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.003 | 0.051 | 0.07 | -0.093 | -0.022 | -0.01 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.24 | 0 | 0 | 0.714 | -2.219 | 0.151 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0 | 0.411 | -0.105 | 0.319 | 0 | 0 | 0 |
Crediteuren
| -1.208 | 0.829 | -1.649 | 1.489 | 0.328 | -0.43 | -1.32 | -0.16 | 0.31 | 0.172 | 0.579 | 0.43 | -0.983 | 0.69 | -0.792 | 0.205 | 0.823 | -1.096 | 1.054 | 0.354 | 0.347 | -0.318 | 0.145 | -0.432 | 0.057 | 0 | 0 | 1.071 | -0.436 | -0.531 | -0.027 | 0.189 | 0.736 | 0.4 | 0.073 | -0.33 | 0.481 | 0 | 0 |
Overig Werkkapitaal
| 6.791 | -1.682 | -1.047 | -1.108 | 1.062 | 0.3 | 4.546 | -2.895 | 1.326 | -1.564 | 0.325 | -0.787 | 1.314 | 0.115 | 0.696 | 0.014 | 2.249 | 0.15 | -0.014 | 0.047 | -0.047 | 0.939 | 0.538 | 0.098 | -0.002 | -0.07 | -0.505 | -1.467 | 0.158 | 0.648 | -0.312 | -0.037 | -0.174 | 0.002 | 0.001 | 0.015 | -0.103 | 0.18 | 0.022 |
Overige Niet-Contante Posten
| -5.686 | 0.404 | 7.823 | -8.427 | 0.512 | 0.366 | 0.468 | 6.317 | 0.437 | 0.472 | 0.392 | 0.19 | 0.215 | 0.209 | 0.205 | 0.206 | 0.204 | 0.199 | 0.196 | 0.178 | 0.346 | 0.353 | 0.36 | 0.297 | 0.266 | 0.44 | -0.35 | -0.775 | 0.551 | 6.385 | 0.599 | -0.375 | 1.639 | 0.256 | 0.19 | 3.949 | 0.542 | 0.63 | 0.353 |
Kasstroom uit Operationele Activiteiten
| -2.176 | -2.426 | -9.04 | 8.349 | -2.908 | -10.154 | -9.749 | -5.734 | -6.682 | -11.154 | -8.574 | -6.047 | -5.46 | -4.45 | -4.312 | -3.899 | -2.128 | -4.756 | -3.301 | -3.927 | -1.666 | -2.168 | -1.95 | -1.869 | -2.024 | -1.978 | -3.43 | -3.379 | -2.898 | -2.849 | -2.776 | -2.443 | -2.386 | -2.747 | -3.197 | -2.265 | -1.442 | -1.38 | -1.778 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.147 | -0.136 | -0.086 | -0.106 | -0.002 | -0.324 | -0.396 | -0.406 | -0.879 | -1.946 | -1.087 | -1.064 | -0.425 | -0.714 | -0.167 | -0.005 | -0.213 | -0.153 | -0.084 | -0.026 | -0.002 | -0.012 | -0.363 | -0.071 | -0.06 | -0.016 | -0.052 | -0.164 | -0.244 | -0.389 | -0.008 | -0.043 | -0.181 | -0.38 | -0.045 | -0.124 | -0.011 | -0.011 | -0.026 |
Netto Overnames
| 0 | 0 | 0 | 0.022 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0.022 | 0 | 0.002 | 0 | 4.557 | 0 | 0 | 0 | -2.37 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 1 | 1 | 0 | -2 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.001 | 0.06 | 0.657 |
Kasstroom uit Investeringsactiviteiten
| -0.147 | -0.136 | -0.086 | -0.084 | -0.002 | -0.322 | -0.396 | -0.406 | -0.879 | -1.946 | -1.087 | -1.064 | -0.475 | -0.714 | -0.167 | -0.005 | -0.213 | -0.153 | -0.084 | -0.026 | -0.002 | 0.288 | -0.363 | 0.929 | 0.94 | -0.016 | -2.052 | -0.159 | -0.244 | -0.389 | -0.008 | -0.043 | -0.181 | -0.38 | -0.045 | -0.121 | -0.01 | 0.049 | 0.631 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.226 | -0.204 | -0.22 | -0.235 | -10.242 | -0.241 | -0.219 | -0.174 | -0.157 | -0.146 | -0.182 | -0.123 | -0.124 | -0.096 | -0.062 | -0.067 | -0.059 | -0.061 | -0.044 | -0.037 | -0.037 | -0.02 | 4.974 | -0.007 | -0.006 | -0.004 | 3.306 | 2.986 | 2.687 | 1.77 | -0.09 | 3.865 | -0.037 | 4.986 | 8.488 | 0.98 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.104 | 0 | 0.104 | -0.306 | 0.127 | 0 | 0.179 | 0.061 | 0.154 | 0 | 0.231 | -0.031 | 0.248 | -0.186 | 69.144 | 0.003 | 0 | 0 | 0.01 | -1.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.096 | 0.098 | 0.001 | 0 | 0 | 0.002 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.072 | 0 | 0.104 | 0.127 | 0 | 0 | 0.152 | -0.015 | -0.002 | -0.107 | -0.115 | 0 | 0 | 0 | 0 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.121 | 0 | 0 | 0 | 0.127 | 0 | 0.179 | -0.015 | 0.152 | -0.107 | 0.116 | -0.031 | 0.248 | -0.186 | -3.967 | -0.021 | 0.142 | 0.02 | 0.01 | 0 | 63.296 | 3.827 | 3.496 | 3.75 | 0 | 0 | 2.716 | 0 | -0.024 | -0.03 | -0.093 | -0.038 | -0.391 | -0.206 | 0 | 1.464 | 0 | 1.152 | -0.77 |
Kasstroom uit Financieringsactiviteiten
| -0.121 | -0.226 | -0.1 | -0.22 | -0.108 | -10.242 | -0.062 | -0.173 | -0.022 | -0.264 | -0.03 | -0.213 | 0.125 | -0.31 | 65.081 | -0.082 | 0.075 | -0.039 | -0.051 | -1.791 | 63.259 | 3.79 | 3.476 | 8.724 | -0.007 | -0.006 | 2.712 | 3.31 | 2.962 | 2.657 | 1.677 | -0.032 | 3.572 | -0.242 | 4.986 | 9.95 | 0.982 | 1.152 | -0.77 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.745 |
Netto Kasstroomverandering
| -2.244 | -2.788 | -9.226 | 8.045 | -3.018 | -20.718 | -10.207 | -6.313 | -7.583 | -13.364 | -9.691 | -7.324 | -5.81 | -5.474 | 60.602 | -3.986 | -2.266 | -4.948 | -3.436 | -5.744 | 61.591 | 1.91 | 1.163 | 7.784 | -1.091 | -2 | 8.571 | -0.228 | -0.18 | -0.581 | -1.107 | -2.518 | 1.005 | -3.369 | 1.744 | 7.564 | -0.47 | -0.179 | 0.828 |
Kaspositie aan het Einde van de Periode
| 22.235 | 24.479 | 27.267 | 36.493 | 28.448 | 31.666 | 52.384 | 62.591 | 68.904 | 76.487 | 89.851 | 99.542 | 106.866 | 112.676 | 118.15 | 57.548 | 61.534 | 63.8 | 68.748 | 72.184 | 77.928 | 16.337 | 14.427 | 13.264 | 5.48 | 6.571 | 8.571 | 2.509 | 2.737 | 2.917 | 3.498 | 4.605 | 7.123 | 6.118 | 9.487 | 7.743 | 0.179 | 0.649 | 0.828 |