X4 Pharmaceuticals, Inc.
NASDAQ:XFOR
0.8039 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 97.412 | 147.218 | 60.493 | 99.466 | 131.581 | 136.428 | 136.428 | 93.406 | 121.718 | 47.378 | 66.427 | 81.787 | 76.393 | 95.161 | 114.945 | 78.708 | 88.812 | 103.744 | 115.054 | 126.184 | 76.251 | 90.18 | 22.299 | 30.754 | 40.753 | 49.94 | 63.999 | 76.793 | 26.254 | 32.504 | 3.877 | 3.035 |
Kortetermijnbeleggingen
| 37.565 | 21.536 | 20.376 | 15 | 10.102 | 4.881 | 4.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.368 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 134.977 | 168.754 | 80.869 | 114.466 | 141.683 | 141.309 | 141.309 | 93.406 | 121.718 | 47.378 | 66.427 | 81.787 | 76.393 | 95.161 | 114.945 | 78.708 | 88.812 | 103.744 | 115.054 | 126.184 | 76.251 | 90.18 | 22.299 | 30.754 | 40.753 | 49.94 | 63.999 | 76.793 | 26.254 | 32.504 | 3.877 | 3.035 |
Nettovorderingen
| 0 | 0.854 | 0.702 | 0.562 | 0.393 | 0.82 | 0 | 0 | 0.909 | 0.843 | 0.868 | 0.747 | 0.646 | 1.053 | 0.768 | 0.917 | 0.629 | 0.509 | 3.416 | 1.998 | 1.73 | 1.708 | 1.552 | 2.859 | 2.87 | 2.178 | 1.926 | 1.608 | 1.454 | 2.018 | 1.903 | 1.345 |
Voorraad
| 2.445 | 0.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.163 | 0 | 0 | 0.051 | 0.051 | 2.262 | 0.355 | 5.306 | 0 | 0 | 1.246 |
Overige vlottende activa
| 1.073 | 4.977 | 5.762 | 7.298 | 5.796 | 5.52 | 8.724 | 6.959 | 5.863 | 4.364 | 3.586 | 5.344 | 3.661 | 5.157 | 4.246 | 3.682 | 4.472 | 5.634 | 3.48 | 1.096 | 1.234 | 4.761 | 2.372 | 1.467 | 1.311 | 4.393 | 2.6 | 1.129 | 0.442 | 3.207 | 3.291 | 1.336 |
Totaal vlottende activa
| 142.972 | 175.416 | 87.333 | 122.076 | 147.872 | 147.649 | 147.649 | 98.222 | 128.677 | 52.585 | 70.881 | 87.878 | 80.7 | 101.371 | 119.959 | 83.307 | 93.913 | 109.887 | 121.95 | 129.278 | 79.215 | 96.649 | 26.223 | 35.08 | 44.934 | 56.562 | 68.525 | 80.833 | 33.268 | 37.729 | 9.071 | 5.716 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.291 | 5.68 | 6.006 | 6.395 | 6.826 | 7.32 | 7.32 | 7.83 | 8.333 | 9.285 | 9.747 | 10.224 | 10.703 | 11.175 | 11.576 | 9.197 | 9.556 | 2.065 | 2.278 | 2.362 | 2.458 | 2.445 | 2.975 | 0.285 | 0.323 | 0.353 | 0.384 | 0.421 | 0.479 | 0.496 | 0.512 | 0.519 |
Goodwill
| 17.351 | 17.351 | 17.351 | 17.351 | 17.351 | 17.351 | 17.351 | 17.351 | 17.351 | 17.351 | 17.351 | 17.351 | 27.109 | 27.109 | 27.109 | 27.109 | 27.109 | 27.109 | 27.109 | 27.109 | 27.109 | 27.109 | 27.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10.188 | 10.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.9 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 27.539 | 27.726 | 17.351 | 17.351 | 17.351 | 17.351 | 17.351 | 17.351 | 17.351 | 17.351 | 17.351 | 17.351 | 27.109 | 27.109 | 27.109 | 27.109 | 27.109 | 27.109 | 27.109 | 27.109 | 27.109 | 32.009 | 32.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0.778 | 0.777 | 0.782 | 0.773 | 0.778 | 0.777 | 1.025 | 1.293 | 1.305 | 1.317 | 1.321 | 1.327 | 0.227 | 1.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.372 | 0 |
Belastingvorderingen
| 0 | -0.778 | 0 | 0 | -0.773 | -0.778 | -0.777 | -1.025 | -1.293 | -1.305 | -1.317 | -1.321 | -1.327 | -0.227 | -1.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.363 | 1.011 | 0.715 | 0.654 | 1.244 | 1.079 | 1.079 | 1.002 | 1.225 | 1.798 | 1.646 | 1.723 | 2.005 | 2.004 | 2.391 | 3.258 | 2.548 | 3.473 | 2.38 | 1.949 | 0.755 | 2.404 | 1.043 | 0.639 | 0.644 | 0.295 | 0.312 | 0 | 3.415 | 0.953 | 1.02 | 1.369 |
Totaal niet-vlottende activa
| 35.193 | 35.195 | 24.849 | 25.182 | 25.421 | 25.75 | 25.75 | 26.183 | 26.909 | 28.434 | 28.744 | 29.298 | 39.817 | 40.288 | 41.076 | 39.564 | 39.213 | 32.647 | 31.767 | 31.42 | 30.322 | 36.858 | 36.325 | 0.924 | 0.967 | 0.648 | 0.696 | 0.421 | 3.894 | 1.789 | 1.904 | 1.888 |
Totaal activa
| 178.165 | 210.611 | 112.182 | 147.258 | 173.293 | 173.399 | 173.399 | 124.405 | 155.586 | 81.019 | 99.625 | 117.176 | 120.517 | 141.659 | 161.035 | 122.871 | 133.126 | 142.534 | 153.717 | 160.698 | 109.537 | 133.507 | 62.549 | 36.004 | 45.901 | 57.21 | 69.221 | 81.254 | 37.162 | 39.518 | 10.975 | 7.604 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 8.577 | 7.986 | 8.935 | 8.947 | 8.132 | 5.108 | 5.992 | 7.777 | 3.8 | 3.677 | 3.569 | 4.283 | 2.424 | 2.528 | 3.091 | 3.144 | 3.891 | 1.838 | 1.248 | 2.088 | 1.704 | 3.099 | 6.132 | 0.545 | 2.126 | 2.137 | 1.108 | 1.893 | 4.164 | 0 | 0 | 1.645 |
Kortlopende schulden
| 1.222 | 2.344 | 1.133 | 2.198 | 2.232 | 3.06 | 1.729 | 2.513 | 15.785 | 10.879 | 5.633 | 2.945 | 2.775 | 1.97 | 1.75 | 1.572 | 1.512 | 1.88 | 1.832 | 1.796 | 1.756 | 5.871 | 6.98 | 0 | 2.908 | 3.486 | 2.318 | 2.314 | -1.855 | 2.306 | 10.406 | 5.162 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.737 | 0.727 | 0.712 | 0.73 | 2.63 | 1.065 | 1.656 | 2.119 | 0.504 |
Overige kortlopende verplichtingen
| 19.459 | 18.572 | 13.473 | 11.717 | 15.068 | 14.083 | 11.762 | 12.034 | 9.128 | 7.446 | 5.768 | 6.795 | 8.033 | 8.622 | 9.831 | 7.232 | 7.776 | 7.063 | 4.87 | 5.563 | 4.819 | 4.234 | 3.338 | 4.116 | 3.092 | 3.879 | 5.141 | 5.779 | 5.716 | 4.813 | 8.682 | 4.749 |
Totaal kortlopende verplichtingen
| 29.258 | 28.902 | 23.541 | 22.862 | 25.432 | 22.251 | 22.251 | 19.483 | 22.324 | 22.002 | 14.97 | 14.023 | 13.232 | 13.12 | 14.672 | 11.948 | 13.179 | 10.781 | 7.95 | 9.447 | 8.279 | 13.204 | 16.45 | 5.398 | 8.853 | 10.214 | 9.297 | 7.681 | 13.254 | 8.775 | 21.207 | 12.06 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 76.981 | 77.056 | 57.142 | 57.182 | 57.17 | 34.96 | 35.204 | 35.907 | 22.532 | 28.63 | 34.291 | 37.915 | 38.11 | 38.892 | 38.935 | 37.662 | 30.214 | 26.843 | 26.95 | 22.015 | 22.133 | 24.117 | 16.64 | 7.894 | 7.827 | 7.706 | 9.698 | 9.922 | 10.209 | 10.388 | 9.747 | 10.127 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.107 | 1.318 | 1.519 | 1.796 | 2.63 | 2.081 | 2.186 | 1.949 | 2.054 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 39.838 |
Overige niet-vlottende verplichtingen
| 12.305 | 10.202 | 30.463 | 16.115 | 23.097 | 48.653 | 18.042 | 23.304 | 0.312 | 0.314 | 0.65 | 0.826 | 0.496 | 0.434 | 0.491 | 0.462 | 0.025 | 0.026 | 0.026 | 0.016 | 0.018 | 0.018 | 0.018 | 0.005 | 0.006 | 0.007 | 0.007 | 0.009 | 0.018 | 0.061 | 0.081 | 0.087 |
Totaal niet-vlottende verplichtingen
| 89.286 | 87.258 | 87.605 | 73.297 | 80.267 | 83.613 | 83.613 | 53.246 | 59.211 | 28.944 | 34.941 | 38.741 | 38.606 | 126.664 | 39.426 | 38.124 | 30.239 | 26.869 | 26.976 | 22.031 | 22.151 | 24.135 | 16.658 | 9.006 | 9.151 | 9.232 | 11.501 | 14.866 | 12.308 | 12.635 | 11.777 | 52.106 |
Totaal passiva
| 118.544 | 116.16 | 111.146 | 96.159 | 105.699 | 105.864 | 105.864 | 72.729 | 81.535 | 50.946 | 49.911 | 52.764 | 51.838 | 139.784 | 54.098 | 50.072 | 43.418 | 37.65 | 34.926 | 31.478 | 30.43 | 37.339 | 33.108 | 14.404 | 18.004 | 19.446 | 20.798 | 22.547 | 25.562 | 21.41 | 32.984 | 64.166 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 458.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.875 | 1.875 | 194.175 | 0 | 0 | 0 | 0 | 109.537 | 133.507 | 62.549 | 69.622 | 66.356 | 0 | 62.148 | 62.148 | 0 | 85.805 | 39.845 | 0 |
Gewone aandelen
| 0.168 | 0.168 | 0.168 | 0.167 | 0.165 | 0.164 | 0.164 | 0.122 | 0.122 | 0.031 | 0.031 | 0.028 | 0.025 | 1.875 | 1.899 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.012 | 0.013 | 0.007 | 0.015 | 0.014 | 0.014 | 0.015 | 0.015 | 0.008 | 0.002 | 0.002 | 0.001 |
Ingehouden winsten
| -475.534 | -438.838 | -529.671 | -477.905 | -458.775 | -456.47 | -456.47 | -400.758 | -376.738 | -326.048 | -304.836 | -282.871 | -252.664 | -232.489 | -212.851 | -194.175 | -175.775 | -158.326 | -143.182 | -132.044 | -121.207 | -103.493 | -90.11 | -135.286 | -125.928 | -115.028 | -102.895 | -92.265 | -81.078 | -69.478 | -63.773 | -58.388 |
Overige gereserveerde algehele resultaten
| -0.114 | -0.159 | -0.155 | -0.119 | -0.119 | -0.119 | -0.119 | -0.119 | -0.119 | -0.119 | -0.119 | -0.119 | -0.119 | -0.119 | -0.119 | -0.119 | -0.119 | -0.119 | -0.119 | -0.119 | -0.119 | -0.042 | 0.023 | 0.241 | 0.144 | 0.177 | -0.093 | 0.127 | 0.243 | 0.455 | 0.752 | 0.834 |
Overige totale aandeelhoudersvermogen
| 535.101 | 533.28 | 530.694 | 528.956 | 526.323 | 523.96 | 452.431 | 450.786 | 409.533 | 356.209 | 354.638 | 347.374 | 321.437 | 319.921 | 318.008 | 267.077 | 265.586 | 263.313 | 262.076 | 261.367 | 200.421 | 199.69 | 119.521 | 156.63 | 153.667 | 152.601 | 151.396 | 150.83 | 92.427 | 1.324 | 1.165 | 0.991 |
Totaal eigen vermogen van aandeelhouders
| 59.621 | 94.451 | 1.036 | 51.099 | 67.594 | 67.535 | 67.535 | 51.676 | 74.051 | 30.073 | 49.714 | 64.412 | 68.679 | 1.875 | 106.937 | 72.799 | 89.708 | 104.884 | 118.791 | 129.22 | 79.107 | 96.168 | 29.441 | 21.6 | 27.897 | 37.764 | 48.423 | 58.707 | 11.6 | 18.108 | -22.009 | -56.562 |
Totaal eigen vermogen
| 59.621 | 94.451 | 1.036 | 51.099 | 67.594 | 67.535 | 67.535 | 51.676 | 74.051 | 30.073 | 49.714 | 64.412 | 68.679 | 1.875 | 106.937 | 72.799 | 89.708 | 104.884 | 118.791 | 129.22 | 79.107 | 96.168 | 29.441 | 21.6 | 27.897 | 37.764 | 48.423 | 58.707 | 11.6 | 18.108 | -22.009 | -56.562 |
Totaal passiva en aandeelhoudersvermogen
| 178.165 | 210.611 | 112.182 | 147.258 | 173.293 | 173.399 | 173.399 | 124.405 | 155.586 | 81.019 | 99.625 | 117.176 | 120.517 | 141.659 | 161.035 | 122.871 | 133.126 | 142.534 | 153.717 | 160.698 | 109.537 | 133.507 | 62.549 | 36.004 | 45.901 | 57.21 | 69.221 | 81.254 | 37.162 | 39.518 | 10.975 | 7.604 |