X-FAB Silicon Foundries SE
EPA:XFAB.PA
5 (EUR) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||
| Vlottende activa: | |||||||||||
| Liquide middelen & kasequivalenten
| 215.837 | 405.701 | 369.425 | 290.187 | 205.867 | 173.211 | 239.969 | 316.461 | 101.727 | 64.283 | 25.758 |
| Kortetermijnbeleggingen
| 0 | 0.543 | 0.535 | 0.341 | 1.966 | -36.697 | -29.865 | -19.69 | -9.143 | 0.778 | 0.371 |
| Liquide middelen en kortetermijnbeleggingen
| 215.837 | 406.244 | 369.425 | 290.187 | 205.867 | 173.211 | 239.969 | 316.461 | 101.727 | 64.283 | 25.758 |
| Nettovorderingen
| 107.477 | 147.111 | 73.116 | 73.689 | 54.576 | 55.518 | 71.378 | 82.008 | 77.292 | 44.964 | 35.279 |
| Voorraad
| 281.765 | 269.227 | 214.435 | 181.014 | 153.711 | 154.649 | 147.15 | 105.847 | 88.972 | 61.857 | 56.473 |
| Overige vlottende activa
| 78.528 | 50.116 | 56.025 | 43.354 | 38.054 | 34.429 | 26.699 | 26.547 | 18.114 | 10.256 | 20.571 |
| Totaal vlottende activa
| 683.607 | 872.698 | 713.001 | 588.244 | 452.208 | 417.925 | 487.955 | 535.361 | 289.302 | 183.953 | 139.146 |
| Niet-vlottende activa: | |||||||||||
| Materiële vaste activa, netto
| 1,135.345 | 734.488 | 460.126 | 340.67 | 336.848 | 368.754 | 345.626 | 315.856 | 265.472 | 231.559 | 210.661 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 4.005 | 6.199 | 4.034 | 4.726 | 8.363 | 9.023 | 7.06 | 7.874 | 7.667 | 8.516 |
| Goodwill en immateriële activa
| 6.319 | 4.005 | 6.199 | 4.034 | 4.726 | 8.363 | 9.023 | 7.06 | 7.874 | 7.667 | 8.516 |
| Langetermijnbeleggingen
| 0 | 6.628 | 0 | 8.31 | 8.556 | 37.433 | 30.246 | 20.249 | 9.333 | 9.572 | 10.876 |
| Belastingvorderingen
| 66.725 | 78.766 | 67.977 | 45.645 | 30.392 | 33.922 | 34.234 | 32.959 | 19.904 | 14.631 | 11.309 |
| Overige niet-vlottende activa
| 7.454 | 85.995 | 7.754 | 0.028 | 0.068 | -0.001 | 0.144 | 0.152 | 0.036 | 0.088 | 0.14 |
| Totaal niet-vlottende activa
| 1,215.843 | 831.116 | 542.056 | 398.687 | 380.59 | 448.471 | 419.273 | 376.276 | 302.619 | 263.517 | 241.502 |
| Totaal activa
| 1,899.45 | 1,703.814 | 1,255.057 | 986.931 | 832.798 | 866.396 | 907.268 | 911.637 | 591.921 | 447.47 | 380.648 |
| Passiva en Eigen Vermogen: | |||||||||||
| Kortlopende verplichtingen: | |||||||||||
| Crediteuren
| 67.658 | 90.681 | 53.654 | 41.364 | 27.882 | 38.327 | 45.889 | 36.684 | 49.032 | 12.256 | 21.716 |
| Kortlopende schulden
| 0 | 5.503 | 228.007 | 0 | -22.571 | 0 | -15.758 | -2.843 | 33.417 | 17.703 | 12.53 |
| Belastingschulden
| 0 | 11.591 | 10.587 | 7.054 | 5.722 | 6.342 | 5.671 | 4.427 | 3.108 | 3.561 | 3.402 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 49.322 | 54.367 | 48.709 | 47.707 | 41.178 | 40.025 | 28.315 | 20.599 |
| Overige kortlopende verplichtingen
| 435.125 | 588.812 | 98.386 | 99.253 | 9.501 | 26.442 | 2.727 | 4.696 | 2.713 | 4.619 | 25.408 |
| Totaal kortlopende verplichtingen
| 502.783 | 696.587 | 390.634 | 196.993 | 124.336 | 119.82 | 131.767 | 122.853 | 128.295 | 66.454 | 63.056 |
| Langlopende verplichtingen: | |||||||||||
| Langetermijnschulden
| 0 | 0 | 42.429 | 39.916 | 44.413 | 68.139 | 70.004 | 106.178 | 132.407 | 105.986 | 51.142 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 373.873 | 46.685 | 25.027 | 5.686 | 4.371 | 31.656 | 9.77 | 8.872 | 8.481 | -1.906 | 1.976 |
| Totaal niet-vlottende verplichtingen
| 373.873 | 46.685 | 67.456 | 45.602 | 48.784 | 99.795 | 79.774 | 115.05 | 140.888 | 104.08 | 53.118 |
| Totaal passiva
| 876.656 | 743.272 | 458.09 | 242.595 | 173.12 | 219.615 | 211.541 | 237.903 | 269.183 | 170.534 | 116.174 |
| Eigen vermogen: | |||||||||||
| Preferente aandelen
| 0 | 0 | 0.226 | 0.559 | 0.747 | 0.445 | 0.539 | 0.493 | 0.879 | 0.74 | 0.381 |
| Gewone aandelen
| 432.745 | 432.745 | 432.745 | 432.745 | 432.745 | 432.745 | 432.745 | 432.745 | 265.231 | 265.231 | 265.231 |
| Ingehouden winsten
| 241.648 | 180.159 | 16.509 | -36.154 | -120.603 | -133.835 | -84.782 | -106.814 | -196.506 | -242.419 | -255.28 |
| Overige gereserveerde algehele resultaten
| 0 | -0.301 | -0.226 | -0.559 | -0.747 | -0.445 | -0.539 | -0.493 | -0.879 | -0.74 | -0.381 |
| Overige totale aandeelhoudersvermogen
| 348.401 | 347.939 | 347.487 | 346.821 | 346.445 | 347.049 | 347.939 | 346.953 | 254.492 | 253.012 | 254.492 |
| Totaal eigen vermogen van aandeelhouders
| 1,022.794 | 960.542 | 796.967 | 743.971 | 659.334 | 646.404 | 695.363 | 673.377 | 322.338 | 276.564 | 264.062 |
| Totaal eigen vermogen
| 1,022.794 | 960.542 | 796.967 | 744.336 | 659.678 | 646.781 | 695.727 | 673.734 | 322.738 | 276.936 | 264.474 |
| Totaal passiva en aandeelhoudersvermogen
| 1,899.45 | 1,703.814 | 1,255.057 | 986.931 | 832.798 | 866.396 | 907.268 | 911.637 | 591.921 | 447.47 | 380.648 |