Xref Limited
ASX:XF1.AX
0.21 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.597 | -4.084 | -1.894 | -1.465 | 0.767 | -0.037 | 2.065 | -1.987 | -3.164 | -6.892 | -3.589 | -2.045 | -4.593 | -3.84 | -2.228 | -5.073 | -2.849 | -3.608 | 0 | -0.619 | -0.275 | -0.275 | -0.153 | -0.153 | -0.153 | -0.153 | -1.773 | -1.773 | -1.773 | -1.773 | -0.223 | -0.223 | -0.223 | -0.223 | -0.501 | -0.501 | -0.501 | -0.501 | -0.567 | -0.567 | -0.567 | -0.567 | -0.52 | -0.52 | -0.52 | -0.52 | -0.361 | -0.361 | -0.361 | -0.361 |
Afschrijvingen & Amortisatie
| 1.551 | 1.358 | 0.978 | 0.388 | 0.14 | 0.122 | 0.153 | 0.227 | 0.339 | 0.33 | 0.048 | 0.022 | 0.04 | 0.043 | 0.02 | 0.036 | 0.027 | 0.019 | 0 | 0.004 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.006 | 0.006 | 0.006 | 0.006 | 0.009 | 0.009 | 0.009 | 0.009 | 0.004 | 0.004 | 0.004 | 0.004 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -1.933 | 0 | -0.609 | 0 | -0.324 | 0 | -0.875 | -0.122 | -0.814 | 0 | -2.67 | 1.275 | 0 | -1.509 | 1.66 | -0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -0.022 | -0.071 | 0.797 | 0.809 | 0.379 | 0.448 | 0.684 | 0.321 | 0.017 | 0.114 | 0.203 | 0 | 0.416 | 0.388 | 0 | 0.374 | 0.283 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.958 | 0 | -0.498 | 0 | -0.042 | 0 | -0.638 | 0 | 1.456 | 0.337 | 1.134 | 0 | 2.056 | -1.521 | 0 | 1.105 | -1.893 | 0.298 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0.177 | 0 | -0.82 | 0 | -0.051 | 0 | -0.666 | 0 | -0.313 | 1.197 | -1.464 | 0 | 2.254 | -1.663 | 0 | 1.135 | -1.943 | 0.371 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | -0.546 | 0.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.78 | 0 | 0.322 | 0 | 0.009 | 0 | 0.028 | 0 | 1.637 | -0.314 | 1.649 | 0 | -0.197 | 0.142 | 0 | -0.029 | 0.05 | -0.074 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.577 | 4.451 | 2.209 | 2.97 | 1.704 | 2.451 | 0.949 | 1.675 | -0.417 | 1.496 | -0.647 | 2.023 | 0.718 | 1.662 | 2.208 | 0.359 | 1.526 | 0.545 | 0 | 0.189 | 0.266 | 0.266 | 0.153 | 0.153 | 0.153 | 0.153 | 1.769 | 1.769 | 1.769 | 1.769 | 0.219 | 0.219 | 0.219 | 0.219 | 0.496 | 0.496 | 0.496 | 0.496 | 0.561 | 0.561 | 0.561 | 0.561 | 0.511 | 0.511 | 0.511 | 0.511 | 0.357 | 0.357 | 0.357 | 0.357 |
Kasstroom uit Operationele Activiteiten
| 0.312 | -0.991 | -0.662 | 1.117 | 2.33 | 2.292 | 2.861 | -0.539 | -2.645 | -4.738 | -3.665 | 0 | -1.362 | -3.268 | 0 | -3.199 | -2.905 | -2.666 | 0 | -0.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.016 | -1.717 | -1.608 | -1.019 | -0.728 | -0.733 | -0.962 | -0.169 | 0.087 | -0.151 | -0.083 | -0.033 | -0.037 | -0.024 | -0.05 | -0.16 | -0.05 | -0.07 | 0 | -0.041 | -0 | -0 | -0.021 | -0.021 | -0.021 | -0.021 | -0.293 | -0.293 | -0.293 | -0.293 | -0.837 | -0.837 | -0.837 | -0.837 | -0.422 | -0.422 | -0.422 | -0.422 | -0.309 | -0.309 | -0.309 | -0.309 | -0.7 | -0.7 | -0.7 | -0.7 | -0.601 | -0.601 | -0.601 | -0.601 |
Netto Overnames
| 0 | 0 | -1.713 | 0 | 0 | 0 | 0 | 0 | 0 | -0.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.386 | -1.68 | -1.517 | -0.998 | -0.693 | -0.718 | -0.949 | -0.161 | 0.08 | -0.08 | -0.014 | -1.223 | 0 | -0.016 | -1.567 | 0 | 0.031 | 0 | 0 | 0 | -0.08 | -0.08 | -0.05 | -0.05 | -0.05 | -0.05 | 0.09 | 0.09 | 0.09 | 0.09 | 0.721 | 0.721 | 0.721 | 0.721 | 0.263 | 0.263 | 0.263 | 0.263 | 0.207 | 0.207 | 0.207 | 0.207 | 0.527 | 0.527 | 0.527 | 0.527 | 0.457 | 0.457 | 0.457 | 0.457 |
Kasstroom uit Investeringsactiviteiten
| -1.402 | -1.717 | -3.321 | -1.019 | -0.728 | -0.733 | -0.962 | -0.169 | 0.087 | -0.735 | -0.097 | -1.257 | -0.037 | -0.04 | -1.617 | -0.16 | -0.019 | -0.07 | 0 | -0.041 | -0.08 | -0.08 | -0.074 | -0.074 | -0.074 | -0.074 | -0.204 | -0.204 | -0.204 | -0.204 | -0.116 | -0.116 | -0.116 | -0.116 | -0.159 | -0.159 | -0.159 | -0.159 | -0.102 | -0.102 | -0.102 | -0.102 | -0.174 | -0.174 | -0.174 | -0.174 | -0.143 | -0.143 | -0.143 | -0.143 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.505 | 0 | -0.326 | 0 | -0.263 | -5.125 | -0.125 | -0.158 | -0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 1.014 | -5 | 4.79 | 0 | 3.496 | 0.684 | 2.317 | 2.317 | 1.875 | 1.875 | 1.875 | 2 | 2 | 0 | 0 | 0.289 | 0.289 | 0.017 | 0.017 | 0.017 | 0.017 | 0.235 | 0.235 | 0.235 | 0.235 | 0 | 0 | 0 | 0 | 1.314 | 1.314 | 1.314 | 1.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.131 | -0.131 | -0.131 | -0.113 | -0.113 | -0.113 | -0.135 | -0.135 | 0 | 0 | -0.027 | -0.027 | -0 | -0 | -0 | -0 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | -0.049 | -0.049 | -0.049 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 2.061 | 0 | -0.627 | -0.326 | -0.37 | 1.014 | -0.407 | -0.21 | -0.297 | 3.496 | 0.684 | -3.443 | 8.06 | 0.034 | -3.379 | 7.016 | -3.258 | 7.46 | 0 | 0.517 | -0.342 | -0.342 | -0.091 | -0.091 | -0.091 | -0.091 | -0.43 | -0.43 | -0.43 | -0.43 | -0.116 | -0.116 | -0.116 | -0.116 | -1.424 | -1.424 | -1.424 | -1.424 | -0.102 | -0.102 | -0.102 | -0.102 | -0.174 | -0.174 | -0.174 | -0.174 | -0.143 | -0.143 | -0.143 | -0.143 |
Kasstroom uit Financieringsactiviteiten
| 2.061 | -0.505 | -0.627 | -0.326 | -0.37 | 0.751 | -0.407 | 4.478 | -0.297 | 3.161 | 0.684 | -1.257 | 8.06 | 0.034 | -1.617 | 7.016 | -1.393 | 7.46 | 0 | 0.517 | -0.08 | -0.08 | -0.074 | -0.074 | -0.074 | -0.074 | -0.204 | -0.204 | -0.204 | -0.204 | -0.116 | -0.116 | -0.116 | -0.116 | -0.159 | -0.159 | -0.159 | -0.159 | -0.102 | -0.102 | -0.102 | -0.102 | -0.174 | -0.174 | -0.174 | -0.174 | -0.143 | -0.143 | -0.143 | -0.143 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 6.835 | -6.835 | 11.674 | -11.674 | 8.131 | -8.131 | 2.869 | -2.869 | 8.036 | -8.036 | 0 | 4.452 | -4.452 | 0 | 4.07 | -0.001 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.972 | -3.213 | -4.61 | -0.228 | 1.233 | 2.31 | 1.492 | 3.846 | -2.813 | -2.354 | -3.153 | 0.896 | 10 | -6.613 | 0.096 | 6.709 | -5.977 | 6.427 | 0 | 0.05 | 0.205 | 0.205 | -0.053 | -0.053 | -0.053 | -0.053 | -0.272 | -0.272 | -0.272 | -0.272 | -0.932 | -0.932 | -0.932 | -0.932 | 0.733 | 0.733 | 0.733 | 0.733 | -0.433 | -0.433 | -0.433 | -0.433 | -0.592 | -0.592 | -0.592 | -0.592 | -1.069 | -1.069 | -1.069 | -1.069 |
Kaspositie aan het Einde van de Periode
| 4.594 | 3.622 | 6.835 | 11.446 | 11.674 | 10.441 | 8.131 | 6.639 | 2.793 | 5.607 | 7.96 | 2.009 | 11.113 | 1.113 | 1.113 | 7.726 | 1.017 | 6.995 | 0.131 | 0.131 | 0.231 | 0.231 | 0.026 | 0.026 | 0.026 | 0.026 | 0.079 | 0.079 | 0.079 | 0.079 | 0.351 | 0.351 | 0.351 | 0.351 | 1.282 | 1.282 | 1.282 | 1.282 | 0.549 | 0.549 | 0.549 | 0.549 | 0.983 | 0.983 | 0.983 | 0.983 | 1.575 | 1.575 | 1.575 | 1.575 |