Xref Limited
ASX:XF1.AX
0.21 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2015 Q3 | 2014 Q3 | 2013 Q3 | 2012 Q3 | 2011 Q3 | 2010 Q3 | 2009 Q3 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.594 | 3.622 | 6.835 | 11.446 | 11.674 | 10.441 | 8.131 | 6.639 | 2.869 | 5.607 | 8.036 | 11.113 | 4.452 | 7.726 | 4.07 | 6.995 | 2.271 | 0.923 | 0.104 | 0.314 | 1.402 | 5.129 | 2.198 | 3.931 | 6.299 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4.594 | 3.622 | 6.835 | 11.446 | 11.674 | 10.441 | 8.131 | 6.639 | 2.869 | 5.607 | 8.036 | 11.113 | 4.452 | 7.726 | 4.07 | 6.995 | 2.271 | 0.923 | 0.104 | 0.314 | 1.402 | 5.129 | 2.198 | 3.931 | 6.299 |
Nettovorderingen
| 2.757 | 1.411 | 2.774 | 1.871 | 1.892 | 1.391 | 2.021 | 0.922 | 1.375 | 1.062 | 2.259 | 1.259 | 3.145 | 0.758 | 2.616 | 0.507 | 0.22 | 0.215 | 0.245 | 0.068 | 0.937 | 0.188 | 0.146 | 0.317 | 0.206 |
Voorraad
| 0.524 | 0 | 0.907 | 0 | 0.716 | 0 | 0 | 0 | 0.179 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.401 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.979 | 0.718 | 1.149 | 0.507 | 1.212 | 0.534 | 0.492 | 0.376 | 1.012 | 0.846 | 0.614 | 0.53 | 0.23 | 0.989 | 0.193 | 0.549 | 1.11 | 0.002 | 1.001 | 0.995 | 0.322 | 0 | 0.013 | 0.029 | 0.105 |
Totaal vlottende activa
| 8.853 | 5.751 | 11.666 | 13.824 | 15.494 | 12.366 | 10.645 | 7.937 | 5.822 | 7.515 | 11.308 | 12.902 | 7.827 | 9.473 | 6.878 | 8.05 | 3.601 | 1.139 | 1.417 | 1.778 | 2.661 | 5.318 | 2.358 | 4.277 | 6.61 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.328 | 0.739 | 1.167 | 0.559 | 0.551 | 0.244 | 0.393 | 0.517 | 0.755 | 1.078 | 0.35 | 0.319 | 0.322 | 0.337 | 0.212 | 0.19 | 0.14 | 0.528 | 0 | 0 | 5.956 | 3.103 | 2.946 | 3.594 | 2.499 |
Goodwill
| 2.95 | 2.378 | 2.378 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 8.097 | 10.223 | 7.063 | 3.5 | 2.74 | 2.167 | 1.542 | 0.652 | 0.491 | 0.492 | 0.131 | 0.117 | 0.118 | 0.102 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.009 |
Goodwill en immateriële activa
| 11.048 | 10.223 | 9.44 | 4.834 | 4.074 | 3.501 | 2.876 | 1.986 | 1.825 | 1.826 | 0.131 | 0.117 | 0.118 | 0.102 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.009 |
Langetermijnbeleggingen
| 0.117 | 0 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.011 | 1.199 | 0.37 | 1.581 | 0.055 | 1.214 | 1.086 | 1.069 | 0.07 | 0.973 | 0.11 | 0.077 | 0.12 | 0.118 | 0.075 | 0.098 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 11.503 | 12.16 | 11.233 | 6.974 | 4.68 | 4.959 | 4.355 | 3.571 | 2.65 | 3.877 | 0.59 | 0.513 | 0.56 | 0.557 | 0.389 | 0.288 | 0.188 | 0.528 | 0 | 0 | 5.957 | 3.103 | 2.946 | 3.598 | 2.508 |
Totaal activa
| 20.357 | 17.911 | 22.899 | 20.797 | 20.174 | 17.325 | 14.999 | 11.508 | 8.472 | 11.392 | 11.898 | 13.415 | 8.387 | 10.03 | 7.267 | 8.338 | 3.789 | 1.667 | 1.417 | 1.778 | 8.617 | 8.421 | 5.303 | 7.875 | 9.118 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 0.744 | 1.698 | 0.956 | 1.908 | 0.366 | 1.423 | 1.733 | 0.821 | 0.384 | 0.44 | 0.45 | 0.477 | 0.163 | 0.567 | 0.571 | 0.25 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1.13 | 5.212 | 0.85 | 0.612 | 0.555 | 0.587 | 0.636 | 0.684 | 0.337 | 0.523 | 0 | 0 | 0.013 | 0 | 1.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 12.581 | 11.849 | 12.226 | 11.689 | 11.065 | 9.908 | 8.799 | 7.762 | 7.848 | 7.537 | 6.263 | 0 | 4.269 | 0 | 2.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.672 | 2.12 | 3.353 | 0.577 | 2.085 | 0.716 | 0.605 | 0.723 | 1.971 | 1.685 | 1.937 | 6.497 | 1.945 | 3.96 | 0.147 | 0.981 | 1.61 | 0.338 | 0.271 | 0.328 | 1.109 | 0.156 | 0.111 | 0.134 | 0.233 |
Totaal kortlopende verplichtingen
| 18.127 | 20.879 | 17.385 | 14.785 | 14.071 | 12.634 | 11.773 | 9.99 | 10.54 | 10.186 | 8.65 | 6.974 | 6.39 | 4.526 | 3.981 | 1.231 | 1.91 | 0.338 | 0.271 | 0.328 | 1.109 | 0.156 | 0.111 | 0.134 | 0.233 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 7.224 | 0.059 | 4.482 | 4.286 | 4.406 | 4.129 | 4.046 | 3.984 | 0.139 | 0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.155 | 0.097 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.344 | 0 | 0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.355 | 1.365 | 0.685 | 0.374 | 0.225 | 0.193 | 0.189 | 0.274 | 0.197 | 0.158 | 0.09 | 0 | 0.053 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 8.078 | 1.521 | 5.716 | 4.66 | 4.631 | 4.322 | 4.235 | 4.258 | 0.336 | 0.405 | 0.09 | 0 | 0.053 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 26.205 | 22.4 | 23.101 | 19.445 | 18.701 | 16.956 | 16.008 | 14.248 | 10.876 | 10.59 | 8.739 | 6.974 | 6.442 | 4.526 | 4.017 | 1.231 | 1.91 | 0.338 | 0.271 | 0.328 | 1.109 | 0.156 | 0.111 | 0.134 | 0.233 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.361 | 21.755 | 0 | 21.962 | 22.086 | 22.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 55.406 | 55.167 | 55.47 | 55.47 | 55.101 | 55.101 | 53.948 | 53.948 | 53.235 | 53.235 | 48.832 | 48.148 | 40.088 | 40.054 | 32.688 | 32.503 | 25.043 | 18.733 | 17.632 | 17.82 | 16.993 | 16.603 | 11.543 | 11.502 | 11.502 |
Ingehouden winsten
| -40.612 | -39.014 | -34.931 | -33.183 | -32.136 | -33.19 | -34.017 | -36.207 | -34.229 | -31.082 | -24.134 | -20.419 | -16.389 | -12.549 | -7.476 | -4.627 | -1.111 | -18.25 | -17.248 | -16.804 | -10.204 | -9.314 | -7.311 | -5.044 | -2.963 |
Overige gereserveerde algehele resultaten
| -20.643 | -20.641 | -20.742 | -20.935 | -21.493 | -21.541 | -20.94 | -20.481 | -21.41 | -21.352 | -21.539 | -21.361 | -21.755 | -22.05 | -21.962 | -22.086 | -22.098 | 0.846 | 0.763 | 0.433 | 0.72 | 0.975 | 0.961 | 1.282 | 0.345 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.722 | -21.755 | -0 | -21.962 | -44.172 | -44.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| -5.849 | -4.489 | -0.203 | 1.352 | 1.472 | 0.369 | -1.009 | -2.74 | -2.404 | 0.801 | 3.159 | 6.368 | 1.944 | 5.455 | 3.251 | 5.79 | 1.834 | 1.329 | 1.146 | 1.449 | 7.509 | 8.264 | 5.193 | 7.741 | 8.885 |
Totaal eigen vermogen
| -5.849 | -4.489 | -0.203 | 1.352 | 1.472 | 0.369 | -1.009 | -2.74 | -2.404 | 0.801 | 3.159 | 6.368 | 1.944 | 5.455 | 3.251 | 5.79 | 1.834 | 1.329 | 1.146 | 1.449 | 7.509 | 8.264 | 5.193 | 7.741 | 8.885 |
Totaal passiva en aandeelhoudersvermogen
| 20.357 | 17.911 | 22.899 | 20.797 | 20.174 | 17.325 | 14.999 | 11.508 | 8.472 | 11.392 | 11.898 | 13.342 | 8.387 | 10.03 | 7.267 | 7.021 | 3.745 | 1.667 | 1.417 | 1.778 | 8.617 | 8.421 | 5.303 | 7.875 | 9.118 |