Xenon Pharmaceuticals Inc.
NASDAQ:XENE
40.09 (USD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 0 | 0 | 5.38 | 0 | 0 | 0 | 0.009 | 0.132 | 0.536 | 8.766 | 3.737 | 8.124 | 2.218 | 4.358 | 5.15 | 6.554 | 13.384 | 7.078 | 3.329 | 3.5 | 0 | 0 | 6 | 0 | 0 | 0 | 0.016 | 0.264 | 0.015 | 0.016 | 0.376 | 0.413 | 0.413 | 0.601 | 3.227 | 4.294 | 4.046 | 4.01 | 4.878 | 13.193 | 5.298 | 5.001 | 5.583 | 10.788 | 5.493 | 5.493 | 3.049 | 3.049 |
| Kosten van de omzet
| 0.659 | 0.599 | 0.851 | 1.734 | 0.602 | 0.354 | 0.515 | 29.431 | 22.146 | 19.36 | 21.887 | 18.891 | 18.377 | 16.308 | 14.967 | 13.045 | 10.72 | 11.791 | 11.752 | 9.751 | 8.205 | 9.137 | 6.402 | 6 | 5.416 | 5.568 | 6.397 | 7.164 | 6.109 | 5.903 | 0.008 | 0.491 | 0.342 | 0.289 | 0.568 | 0.622 | 0.709 | 0.863 | 1.038 | 1.76 | 1.629 | 1.476 | 1.806 | 1.475 | 1.465 | 1.465 | 2.072 | 2.072 |
| Brutowinst
| -0.659 | -0.599 | 4.529 | -1.734 | -0.602 | -0.354 | -0.506 | -29.299 | -21.61 | -10.594 | -18.15 | -10.767 | -16.159 | -11.95 | -9.817 | -6.491 | 2.664 | -4.713 | -8.423 | -6.251 | -8.205 | -9.137 | -0.402 | -6 | -5.416 | -5.568 | -6.381 | -6.9 | -6.094 | -5.887 | 0.368 | -0.078 | 0.071 | 0.312 | 2.659 | 3.672 | 3.337 | 3.147 | 3.84 | 11.433 | 3.669 | 3.525 | 3.777 | 9.313 | 4.028 | 4.028 | 0.977 | 0.977 |
| Brutowinstmarge
| 0 | 0 | 0.842 | 0 | 0 | 0 | -57.75 | -221.962 | -40.317 | -1.209 | -4.857 | -1.325 | -7.285 | -2.742 | -1.906 | -0.99 | 0.199 | -0.666 | -2.53 | -1.786 | 0 | 0 | -0.067 | 0 | 0 | 0 | -398.813 | -26.136 | -406.267 | -367.938 | 0.979 | -0.189 | 0.172 | 0.519 | 0.824 | 0.855 | 0.825 | 0.785 | 0.787 | 0.867 | 0.693 | 0.705 | 0.677 | 0.863 | 0.733 | 0.733 | 0.32 | 0.32 |
| Onderzoek- en ontwikkelingskosten
| 49.702 | 44.25 | 41.076 | 42.88 | 44.04 | 39.516 | 34.83 | 29.431 | 22.146 | 19.36 | 21.887 | 18.891 | 18.377 | 16.308 | 14.967 | 13.045 | 10.72 | 11.791 | 11.752 | 9.751 | 8.205 | 9.137 | 6.406 | 6.24 | 5.408 | 5.58 | 6.397 | 7.164 | 6.109 | 5.903 | 4.396 | 5.965 | 5.103 | 4.364 | 4.263 | 3.793 | 3.669 | 3.427 | 3.453 | 3.216 | 2.566 | 2.533 | 2.743 | 2.577 | 3.492 | 3.492 | 2.843 | 2.843 |
| Algemene en administratieve kosten
| 19.402 | 14.791 | 12.619 | 12.804 | 11.584 | 9.535 | 8.501 | 8.829 | 8.705 | 6.775 | 6.688 | 4.831 | 6.339 | 4.109 | 3.106 | 3.208 | 3.31 | 3.32 | 3.175 | 2.7 | 2.307 | 2.621 | 2.028 | 1.938 | 2.178 | 2.238 | 1.67 | 1.744 | 1.799 | 2.1 | 1.442 | 1.779 | 1.676 | 1.895 | 1.567 | 1.321 | 0.178 | 1.789 | 1.39 | 1.316 | 1.354 | 1.436 | 0.821 | 1.692 | 1.414 | 1.414 | 1.723 | 1.723 |
| Verkoop- en marketingkosten
| -0.659 | -0.599 | -0.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 18.743 | 14.192 | 11.768 | 12.804 | 11.584 | 9.535 | 8.501 | 8.829 | 8.705 | 6.775 | 6.688 | 4.831 | 6.339 | 4.109 | 3.106 | 3.208 | 3.31 | 3.32 | 3.175 | 2.7 | 2.307 | 2.621 | 2.028 | 1.938 | 2.178 | 2.238 | 1.67 | 1.744 | 1.799 | 2.1 | 1.442 | 1.779 | 1.676 | 1.895 | 1.567 | 1.321 | 0.178 | 1.789 | 1.39 | 1.316 | 1.354 | 1.436 | 0.821 | 1.692 | 1.414 | 1.414 | 1.723 | 1.723 |
| Overige kosten
| 0 | 0 | -15.008 | 7.065 | 7.943 | 0 | 7.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 68.445 | 58.442 | 52.844 | 55.684 | 55.624 | 49.051 | 43.331 | 38.26 | 30.851 | 26.135 | 28.575 | 23.722 | 24.716 | 20.417 | 18.073 | 16.253 | 14.03 | 15.111 | 14.927 | 12.451 | 10.512 | 11.758 | 8.434 | 8.178 | 7.586 | 7.818 | 8.067 | 8.908 | 7.908 | 8.003 | 5.838 | 7.744 | 6.779 | 6.259 | 5.83 | 5.114 | 3.847 | 5.216 | 4.843 | 4.532 | 3.92 | 3.969 | 3.564 | 4.269 | 2.475 | 2.475 | 2.423 | 2.423 |
| Bedrijfsresultaat
| -69.104 | -59.041 | -53.695 | -55.684 | -55.624 | -49.051 | -43.331 | -38.128 | -30.315 | -17.369 | -24.838 | -15.598 | -22.498 | -16.059 | -12.923 | -9.699 | -0.646 | -8.033 | -11.598 | -8.951 | -10.512 | -11.758 | -8.434 | -14.178 | -7.586 | -7.818 | -8.051 | -8.644 | -7.893 | -7.987 | -5.462 | -7.331 | -6.366 | -5.658 | -2.603 | -0.82 | 0.199 | -1.206 | 0.035 | 8.661 | 1.378 | 1.032 | 2.019 | 6.519 | 0.587 | 0.587 | -1.516 | -1.516 |
| Bedrijfsresultaat ratio
| 0 | 0 | -9.98 | 0 | 0 | 0 | -4,943.076 | -288.848 | -56.558 | -1.981 | -6.647 | -1.92 | -10.143 | -3.685 | -2.509 | -1.48 | -0.048 | -1.135 | -3.484 | -2.557 | 0 | 0 | -1.406 | 0 | 0 | 0 | -503.188 | -32.742 | -526.2 | -499.188 | -14.527 | -17.751 | -15.414 | -9.414 | -0.807 | -0.191 | 0.049 | -0.301 | 0.007 | 0.656 | 0.26 | 0.206 | 0.362 | 0.604 | 0.107 | 0.107 | -0.497 | -0.497 |
| Totaal overige inkomsten en kosten netto
| 10.847 | 11.522 | 8.747 | 7.065 | 7.943 | 7.614 | 7.075 | 0.391 | -1.699 | -2.695 | -0.505 | -0.128 | 0.117 | 0.155 | 0.497 | 0.475 | 0.432 | -0.238 | 0.097 | -0.08 | 0.135 | 0.13 | -0.425 | 0.148 | -0.14 | 4.114 | -0.109 | 0.778 | 0.404 | 0.321 | -0.71 | -0.497 | 0.227 | 2.296 | -1.431 | -3.137 | 0.969 | -3.171 | 1.037 | 0.392 | -0.285 | 0.2 | 0.358 | -0.243 | 0.983 | 0.983 | 0.091 | 0.091 |
| Inkomen voor belasting
| -58.257 | -47.519 | -44.948 | -48.619 | -47.681 | -41.437 | -36.256 | -37.737 | -31.198 | -20.064 | -25.08 | -15.65 | -22.326 | -15.832 | -12.337 | -9.058 | -0.214 | -7.485 | -11.412 | -8.866 | -10.036 | -11.304 | -8.558 | -14.383 | -7.801 | -3.755 | -8.065 | -7.742 | -7.38 | -7.517 | -6.004 | -7.714 | -6.016 | -3.263 | -3.937 | -3.827 | 1.168 | -4.225 | 1.224 | 9.191 | 1.23 | 1.373 | 2.514 | 6.378 | 1.57 | 1.57 | -1.425 | -1.425 |
| Inkomen voor belasting ratio
| 0 | 0 | -8.355 | 0 | 0 | 0 | -4,135.98 | -285.886 | -58.205 | -2.289 | -6.711 | -1.926 | -10.066 | -3.633 | -2.396 | -1.382 | -0.016 | -1.058 | -3.428 | -2.533 | 0 | 0 | -1.426 | 0 | 0 | 0 | -504.063 | -29.326 | -492 | -469.813 | -15.968 | -18.678 | -14.567 | -5.429 | -1.22 | -0.891 | 0.289 | -1.054 | 0.251 | 0.697 | 0.232 | 0.275 | 0.45 | 0.591 | 0.286 | 0.286 | -0.467 | -0.467 |
| Belastingkosten
| -0.333 | 0.412 | -0.205 | -0.157 | -0.22 | 0.29 | 1.139 | -0.587 | -0.04 | -0.394 | 0.484 | -0.205 | -0.217 | -0.068 | -0.014 | -0.203 | -0.039 | -0.001 | -0.036 | 0.005 | -0.029 | 0.037 | 0.357 | 0.678 | 0.2 | 0.159 | 0.014 | -0.902 | -0.513 | -0.47 | 0.542 | 0.383 | -0.35 | -2.395 | 1.334 | 3.007 | -0.285 | 3.019 | 0 | 0 | 0.148 | -0.341 | 0.008 | 0.015 | 1.57 | 1.57 | 0 | 0 |
| Nettowinst
| -57.924 | -47.931 | -44.743 | -48.462 | -47.461 | -41.727 | -37.395 | -37.15 | -31.158 | -19.67 | -25.564 | -15.445 | -22.109 | -15.764 | -12.323 | -8.855 | -0.175 | -7.484 | -11.376 | -8.871 | -10.007 | -11.341 | -8.558 | -14.383 | -7.801 | -3.755 | -8.065 | -7.742 | -7.38 | -7.517 | -6.004 | -7.714 | -6.016 | -3.263 | -3.937 | -3.827 | 1.168 | -4.225 | 1.224 | 9.191 | 1.23 | 1.373 | 2.514 | 6.378 | 0 | 0 | -1.425 | -1.425 |
| Nettowinstmarge
| 0 | 0 | -8.317 | 0 | 0 | 0 | -4,265.914 | -281.439 | -58.131 | -2.244 | -6.841 | -1.901 | -9.968 | -3.617 | -2.393 | -1.351 | -0.013 | -1.057 | -3.417 | -2.535 | 0 | 0 | -1.426 | 0 | 0 | 0 | -504.063 | -29.326 | -492 | -469.813 | -15.968 | -18.678 | -14.567 | -5.429 | -1.22 | -0.891 | 0.289 | -1.054 | 0.251 | 0.697 | 0.232 | 0.275 | 0.45 | 0.591 | 0 | 0 | -0.467 | -0.467 |
| WPA (Winst Per Aandeel)
| -0.75 | -0.62 | -0.64 | -0.73 | -0.72 | -0.63 | -0.57 | -0.59 | -0.55 | -0.37 | -0.62 | -0.37 | -0.53 | -0.43 | -0.35 | -0.25 | -0.005 | -0.23 | -0.34 | -0.34 | -0.39 | -0.44 | -0.34 | -0.71 | -0.55 | -0.22 | -0.45 | -0.43 | -0.41 | -0.42 | -0.33 | -0.51 | -0.42 | -0.23 | -0.27 | -0.27 | 0.08 | -0.3 | 0.086 | 0.26 | 0.14 | 0.15 | 0.28 | 0.99 | 0 | 0 | -1.07 | -1.07 |
| Verwaterde WPA
| -0.75 | -0.62 | -0.64 | -0.73 | -0.72 | -0.63 | -0.57 | -0.57 | -0.55 | -0.36 | -0.62 | -0.37 | -0.53 | -0.43 | -0.33 | -0.25 | -0.005 | -0.23 | -0.34 | -0.34 | -0.39 | -0.44 | -0.33 | -0.71 | -0.55 | -0.21 | -0.45 | -0.43 | -0.41 | -0.42 | -0.33 | -0.51 | -0.42 | -0.23 | -0.27 | -0.27 | -0.07 | -0.3 | 0.086 | 0.26 | 0.13 | 0.14 | 0.26 | 0.63 | 0 | 0 | -1.07 | -1.07 |
| EBITDA
| -68.445 | -58.442 | -52.844 | -55.684 | -55.624 | -50.888 | -43.331 | -35.095 | -28.241 | -13.93 | -24.305 | -15.313 | -22.212 | -15.791 | -12.632 | -9.362 | -0.646 | -6.813 | -11.015 | -8.319 | -9.706 | -10.997 | -7.635 | -13.71 | -7.309 | -7.56 | -7.795 | -9.254 | -8.128 | -8.143 | -4.586 | -6.667 | -6.344 | -7.672 | -0.888 | 2.579 | 0.199 | 2.172 | 0.392 | 8.982 | 1.838 | 1.007 | 2.338 | 6.795 | 0.773 | 0.773 | -1.43 | -1.43 |
| EBITDA ratio
| 0 | 0 | -9.822 | 0 | 0 | 0 | -4,943.076 | -265.871 | -52.688 | -1.589 | -6.504 | -1.885 | -10.014 | -3.623 | -2.453 | -1.428 | -0.048 | -0.963 | -3.309 | -2.377 | 0 | 0 | -1.273 | 0 | 0 | 0 | -487.188 | -35.053 | -541.867 | -508.938 | -12.197 | -16.143 | -15.361 | -12.765 | -0.275 | 0.601 | 0.049 | 0.542 | 0.08 | 0.681 | 0.347 | 0.201 | 0.419 | 0.63 | 0.141 | 0.141 | -0.469 | -0.469 |