Xcel Energy Inc. (XEL) - Balans per kwartaal

Home
XEL
Financiële Gegevens

64.06 (USD) • At close September 19, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	1,598	501	129	594	275	114	111	117	335	90	166	631	538	1,039	129	885	1,625	244	248	864	353	94	147	213	332	116	83	167.841	61.382	73.985	84.476	353.385	76.711	101.491	84.94	404.409	135.597	133.044	79.608	137.868	99.54	132.313	107.144	101.834	58.821	112.96	82.323	747.273	63.53	99.742	60.684	194.155	101.603	94.338	108.437	213.455	65.988	79.504	107.789	90.206	380.253	301.315	249.198	383.975	70.871	175.841	51.12	360.868	38.831	65.003	37.458	32.961	161.213	81.907	72.196	185.676	54.468	68.986	29.761	90.775	118.806	526.69	573.239	695.698	429.497	1,035.299	901.273	1,265.002	495.612	429.441	341.31	302.487	346.623	343.884	216.491	263.221	120.47	187.979	56	86.7	98.2	58.2	42.4	88.9	40.1	134.8	54.8	112.5	53.1	47.5	51.1	79.4	39.1	94.7	28.8	45.9	58.4	36.5	41.1	39.8	31.8	55.4
Kortetermijnbeleggingen Numbers are in millions	234	86	104	146	233	97	279	456	95	125	123	228	148	25	18	19	18	24	26	24	45	45	54	27	12	11	9	6.978	7.401	7.43	7	5.645	6.042	7.954	6.23	8.297	12.674	11.747	15.818	18.126	19.672	15.456	13.783	16.764	17.849	19.657	20.32	19.302	0	0	0	0	0	0	0	65.573	63.905	56.984	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	1,832	587	129	594	275	114	111	117	335	90	166	631	538	1,039	129	885	1,625	244	248	864	353	94	147	213	332	116	83	167.841	61.382	73.985	84.476	353.385	76.711	101.491	84.94	404.409	135.597	133.044	79.608	137.868	99.54	132.313	107.144	101.834	58.821	112.96	82.323	747.273	63.53	99.742	60.684	194.155	101.603	94.338	108.437	279.028	129.893	136.488	107.789	90.206	380.253	301.315	249.198	383.975	70.871	175.841	51.12	360.868	38.831	65.003	37.458	32.961	161.213	81.907	72.196	185.676	54.468	68.986	29.761	90.775	118.806	526.69	573.239	695.698	429.497	1,035.299	901.273	1,265.002	495.612	429.441	341.31	302.487	346.623	343.884	216.491	263.221	120.47	187.979	56	86.7	98.2	58.2	42.4	88.9	40.1	134.8	54.8	112.5	53.1	47.5	51.1	79.4	39.1	94.7	28.8	45.9	58.4	36.5	41.1	39.8	31.8	55.4
Nettovorderingen Numbers are in millions	1,985	2,214	2,168	1,951	1,852	2,077	2,478	1,989	1,876	1,906	1,880	1,678	1,647	1,550	1,630	1,485	1,412	1,400	1,550	1,444	1,376	1,636	1,615	1,506	1,456	1,473	1,561	1,433.278	1,367.877	1,336.693	1,506.121	1,322.1	1,279.272	1,254.809	1,379.473	1,287.297	1,258.934	1,371.315	1,554.998	1,335.037	1,352.403	1,460.911	1,431.39	1,362.585	1,345.363	1,375.97	1,381.409	1,226.463	1,194.992	1,209.555	1,441.86	1,304.96	1,270.415	1,316.116	1,427.165	1,266.214	1,216.475	1,334.228	1,480.202	1,170.103	1,200.316	1,306.172	1,644.26	1,317.995	1,451.5	1,557.049	1,683.539	1,244.776	1,358.565	1,441.763	1,347.593	1,149.072	1,167.287	1,338.047	1,625.585	1,356.223	1,229.12	1,199.704	1,204.733	994.283	989.682	966.197	1,027.31	1,027.468	960.775	1,572.022	1,352.044	1,409.267	1,583.949	1,723.466	1,670.822	1,558.611	1,815.11	1,865.12	1,972.99	1,500.523	632.435	546.045	573.3	509.5	459.3	428.8	497.8	437	418.4	440.7	527.6	451.6	435.4	473.5	519.1	407.1	558.1	474.5	360.6	300	289.6	290.3	309.7	283.1	289.3	317.5
Voorraad Numbers are in millions	622	623	711	688	625	580	803	870	645	505	631	587	500	469	535	512	487	488	544	544	483	445	548	528	511	492	610	616.675	542.044	519.081	604.226	614.908	526.785	520.054	608.584	644.963	532.703	505.213	597.183	634.262	501.27	436.237	576.538	604.628	494.89	447.709	535.574	562.721	473.137	474.359	618.232	608.007	484.772	442.205	560.8	591.725	464.383	452.421	566.205	554.929	435.522	450.808	666.709	727.332	691.82	425.133	531.61	531.369	409.108	387.715	506.19	541.777	395.517	382.433	535.157	221.675	217.678	223.374	226.415	447.089	344.154	326.664	369.225	391.309	332.55	551.521	676.369	670.148	687.895	636.972	706.969	647.037	586.601	488.266	480.833	575.811	363.226	320.746	291.2	233	204.4	157.8	169.1	173.9	158.4	154.7	163.7	176.7	146.2	145	154.4	165.4	142.4	129.6	144.5	153.2	147.2	150.9	158.9	159.1	150.8	151.5
Overige vlottende activa Numbers are in millions	1,260	1,065	905	952	1,150	1,342	1,419	1,275	1,401	1,049	1,106	1,073	1,041	928	640	576	513	508	488	455	425	412	464	452	440	422	424	407.639	375.02	360.309	363.655	317.611	325.69	317.489	344.63	347.122	364.746	351.78	444.058	415.197	462.185	481.473	417.801	396.271	396.308	369.206	352.977	353.807	366.226	333.053	402.235	412.211	381.457	420.747	388.541	96.449	147.921	131.881	249.655	264.531	289.412	155.647	455.362	601.376	474.069	529.73	540.924	517.938	523.822	484.24	742.945	818.486	759.543	735.995	908.923	1,430.554	976.282	941.056	1,110.331	638.649	567.365	566.683	1,161.465	1,003.906	368.335	906.469	807.482	849.871	804.043	737.734	592.261	644.138	675.897	883.441	457.76	323.895	169.729	101.701	113.3	63	124.5	49.2	44.8	49.6	56.5	47.1	55.7	44.7	54.9	58.6	72.6	65	61.7	138.9	170.6	125.9	143.6	132.8	155.5	116.1	134.6	126.9
Totaal vlottende activa Numbers are in millions	5,699	4,489	4,069	4,402	4,201	4,253	5,144	5,090	4,842	4,022	4,239	4,487	4,147	4,315	3,275	3,837	4,390	2,983	3,113	3,600	2,939	2,909	3,094	3,003	3,056	2,782	2,973	2,898.874	2,756.55	2,633.154	2,842.081	3,076.163	2,704.099	2,732.617	2,910.445	3,344.422	3,048.922	3,057.446	3,364.38	3,196.594	3,123.82	3,129.346	3,218.04	3,120.741	2,818.2	2,704.671	2,625.139	3,370.844	2,560.408	2,542.834	2,982.564	2,861.473	2,478.963	2,514.129	2,732.643	2,529.513	2,263.947	2,344.294	2,763.411	2,390.797	2,558.691	2,452.31	3,015.529	3,030.678	2,688.26	2,687.753	2,807.193	2,654.951	2,330.326	2,378.721	2,634.186	2,542.296	2,483.56	2,538.382	3,141.861	3,194.128	2,477.548	2,433.12	2,571.24	2,170.796	2,020.007	2,386.234	3,131.239	3,118.381	2,091.157	4,065.311	3,737.168	4,194.288	3,571.499	3,527.613	3,311.362	3,152.273	3,424.231	3,580.711	3,128.074	2,663.45	1,285.86	1,156.471	1,033.8	892.2	886.4	694	754.1	749.4	673.4	777.3	801.8	785.5	689.6	724.6	797.2	716.9	801.3	837.7	704.5	625	638.8	610.5	665.2	598.1	606.5	651.3
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	55,035	53,929	52,859	51,727	50,807	50,090	49,457	48,442	47,737	47,076	46,748	46,072	45,531	45,022	44,440	43,761	42,353	42,036	41,155	40,421	39,414	38,733	36,944	35,879	35,289	34,679	34,329	33,949.952	33,543.843	33,158.384	32,841.75	32,206.696	31,823.282	31,433.406	31,205.851	29,828.609	29,350.364	28,966.911	28,756.916	27,630.363	27,070.377	26,541.482	26,122.159	25,342.578	24,813.411	24,219.231	23,809.348	23,401.597	23,047.854	22,672.686	22,353.367	21,729.488	21,513.539	20,908.333	20,663.082	19,444.841	19,074.194	18,744.541	18,508.296	18,514.792	18,201.097	17,947.476	17,688.72	17,554.991	17,278.841	16,955.142	16,675.689	16,346.137	16,109.745	15,835.375	15,548.658	15,305.692	15,086.261	14,882.779	14,696.31	14,428.318	14,343.6	14,204.554	14,095.955	13,866.078	13,893.687	13,786.803	13,667.116	12,769.77	12,629.014	19,193.298	18,815.794	19,135.598	22,011.019	21,470.168	21,165.117	20,280.017	18,865.427	16,559.993	15,272.914	15,064.057	4,468.299	4,448.6	4,451.5	4,399.7	4,377.7	4,382.1	4,395.2	4,373	4,341.8	4,342.9	4,361.3	4,342.8	4,322.8	4,318.7	4,337.9	4,344.5	4,323.9	4,321.4	4,310.3	4,281.7	4,259.7	4,260.2	4,273.7	4,224.6	4,198.1	4,192.8
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	34,561	35,538	0	108,020	47,287	0	0	0	0	0	0	0	-118,409.472	0	0.042	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	66,656	68,210	0	73,680	83,567	0	0	0	0	0	0	0	118,528	0	124.858	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill en immateriële activa Numbers are in millions	-5,280	-5,108	-2,011	-1,873	-1,945	0	-2,992	0	-4,708	-4,822	-2,816	-1,740	-1,490	-1,154	0	-1,747	-1,558	-1,323	0	-1,285	-1,151	-1,050	0	-911	-749	-891	0	-4,302.345	-4,057.177	-3,941.04	0	2,730.417	2,730.25	2,772.601	0	2,514.203	2,383.338	2,428.798	0	2,259.11	2,228.525	2,312.135	0	2,479.205	2,669.173	2,729.856	0	2,277.293	2,317.642	2,345.733	0	-1,426.767	-1,335.571	-1,202.625	0	-3,354.63	-3,187.985	-3,111.025	-3,046.824	-2,868.827	-2,653.207	-2,458.21	-4,024.641	-3,986.732	-3,979.076	-3,873.387	-3,925.624	-3,793.692	-3,728.451	-3,591.841	0	-3,348.588	-3,438.406	-3,398.326	0	-2,192.517	-2,159.855	-2,166.271	0	-2,101.043	-2,108.038	29.729	0	65.943	66.155	101.217	103.748	102.177	181.7	130,854	117.294	-3,430,143	-3,313,623	-3,274,471	-3,253,603	-3,269,279.425	118.464	118.528	338.9	124.9	121.2	96.1	95.9	96.1	97.4	90.3	92.8	62.4	46.7	121.6	103.4	93.6	96.4	98	85.8	84.7	74.4	79.1	81	72.1	70.3	68.3
Langetermijnbeleggingen Numbers are in millions	3,875	3,836	3,599	3,393	3,456	3,373	3,234	3,083	3,229	3,492	3,628	3,446	3,389	3,154	3,096	2,813	2,683	2,429	2,731	2,599	2,573	2,504	2,317	2,473	2,398	2,404	2,397	2,300.265	2,231.588	2,187.946	2,091.858	2,048.455	1,987.474	1,917.709	1,902.995	1,807.692	1,880.153	1,867.425	1,832.64	1,816.962	1,838.648	1,793.067	1,755.99	1,679.987	1,622.978	1,663.648	1,617.865	1,578.381	1,522.203	1,537.49	1,463.515	1,399.527	1,517.058	1,511.278	1,476.435	1,443.3	1,376.601	1,418.665	1,381.791	1,365.601	1,317.097	1,179.246	1,232.081	1,239.984	1,356.513	1,312.843	1,372.098	1,347.017	1,364.032	1,295.959	0	1,227.049	1,169.974	1,161.263	0	48.134	69.411	67.156	79.386	72.328	71.604	-20.145	124.462	0	-1,218,657	1,036,647	1,001,380	-1,407.927	1,309,326	1,259,392	1,209,017	1,341,097	1,193,589	1,397,491	1,459,410	1,476,901	0	960,369	0	1,000.187	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	5,280	5,108	4,885	4,702	4,657	4,729	2,992	4,762	4,708	4,822	2,816	4,913	4,807	4,765	0	4,696	4,569	4,492	0	4,427	4,319	4,255	0	4,119	3,973	3,905	0	7,362.931	7,130.715	6,999.546	0	195.303	206.644	180.513	0	352.712	429.86	383.463	0	283.047	282.765	252.658	0	325.972	158.35	93.193	0	225.877	178.47	162.353	0	3,809.638	3,665.418	3,567.061	0	3,616.378	3,448.079	3,386.149	3,336.354	3,177.595	2,963.448	2,801.822	2,792.56	2,746.748	2,622.563	2,560.544	2,553.526	2,446.675	2,364.419	2,295.882	0	2,121.539	2,268.432	2,237.063	0	2,144.383	2,090.444	2,099.115	0	2,028.715	2,036.434	-9.584	0	0	1,218,657	1,365,093	-1,001,380	1,407.927	2,283,631	2,267,869	-117.294	2,089,046	2,120,034	1,876,980	1,794,193	1,792,994	0	819,660	0	782.051	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	3,318	3,331	678	519	482	-1,500	3,353	-1,402	3,509	3,395	3,236	339	395	409	3,146	348	1,019	516	3,449	478	490	499	3,632	272	273	280	3,331	259.117	255.47	247.351	3,379.588	67.716	38.415	32.998	3,034.244	182.058	176.172	174.608	3,003.948	177.365	173.509	170.064	2,811.301	178.169	184.15	177.076	3,088.334	203.506	193.566	192.157	2,697.821	164.495	163.817	168.473	2,515.53	2,622.064	2,588.376	2,551.877	2,545.4	2,501.25	2,600.125	2,705.617	4,254.246	3,915.061	3,751.542	3,715.725	3,701.845	3,823.111	3,848.359	3,765.399	3,775.502	3,372.409	3,689.025	3,720.021	3,810.145	3,916.433	3,652.379	3,663.164	3,558.262	4,021.707	3,822.519	3,656.383	3,282.563	2,310.273	2,310.202	-2,397,327.948	4,601.132	4,973.712	-3,588,316.282	-3,653,779.155	-1,204,758.417	4,313.996	4,095.662	3,469.848	3,367.855	2,737.494	6,053.729	-1,774,156.306	3,943.5	1,486.062	3,153.3	2,207.2	2,151.1	2,047.7	2,017.8	1,980.5	1,888.2	1,867.9	1,809.9	1,434.5	1,398.4	1,239.9	1,179.7	1,124.1	1,128	1,081.9	1,031	964.6	933.7	886.9	858.1	757.5
Totaal niet-vlottende activa Numbers are in millions	62,228	61,096	60,010	58,468	57,457	56,692	56,044	54,885	54,475	53,963	53,612	53,030	52,632	52,196	50,682	49,871	49,066	48,150	47,335	46,640	45,645	44,941	42,893	41,832	41,184	40,377	40,057	39,569.92	39,104.439	38,652.187	38,313.196	37,248.587	36,786.065	36,337.227	36,143.09	34,685.274	34,219.887	33,821.205	33,593.504	32,166.847	31,593.824	31,069.406	30,689.45	30,005.911	29,448.062	28,883.004	28,515.547	27,686.654	27,259.735	26,910.419	26,514.703	25,676.381	25,524.261	24,952.52	24,655.047	23,771.953	23,299.265	22,990.207	22,725.017	22,690.411	22,428.56	22,175.951	21,942.966	21,470.052	21,030.383	20,670.867	20,377.534	20,169.248	19,958.104	19,600.774	19,324.16	18,678.101	18,775.286	18,602.8	18,506.455	18,344.751	17,995.979	17,867.718	17,733.603	17,887.785	17,716.206	17,443.186	17,074.141	15,145.986	15,005.371	23,706.567	23,520.674	24,211.487	26,833.437	25,806.013	25,423.7	24,594.013	22,961.089	20,029.841	18,640.769	18,417.126	10,640.492	10,439.822	8,733.9	7,792.9	7,652.2	6,685.4	6,642.2	6,516.8	6,457	6,413.7	6,342.3	6,273.1	6,179.4	5,874.8	5,839.7	5,678	5,600	5,543.5	5,524.1	5,448.3	5,365.1	5,303.9	5,288.4	5,183.6	5,126.5	5,018.6
Totaal activa Numbers are in millions	67,927	65,585	64,079	62,870	61,658	60,945	61,188	59,975	59,317	57,985	57,851	57,517	56,779	56,511	53,957	53,708	53,456	51,133	50,448	50,240	48,584	47,850	45,987	44,835	44,240	43,159	43,030	42,468.794	41,860.989	41,285.341	41,155.277	40,324.75	39,490.164	39,069.844	39,053.535	38,029.696	37,268.809	36,878.651	36,957.884	35,363.441	34,717.644	34,198.752	33,907.49	33,126.652	32,266.262	31,587.675	31,140.686	31,057.498	29,820.143	29,453.253	29,497.267	28,537.854	28,003.224	27,466.649	27,387.69	26,301.466	25,563.212	25,334.501	25,488.428	25,081.208	24,987.251	24,628.261	24,958.495	24,500.73	23,718.643	23,358.62	23,184.727	22,824.199	22,288.43	21,979.495	21,958.346	21,220.397	21,258.846	21,141.182	21,648.316	21,538.879	20,473.527	20,300.838	20,304.843	20,058.581	19,736.213	19,829.42	20,205.38	18,264.367	17,096.528	27,771.878	27,257.842	28,405.775	30,404.936	29,333.626	28,735.062	27,746.286	26,385.32	23,610.552	21,768.843	21,080.576	11,926.352	11,596.293	9,767.7	8,685.1	8,538.6	7,379.4	7,396.3	7,266.2	7,130.4	7,191	7,144.1	7,058.6	6,869	6,599.4	6,636.9	6,394.9	6,401.3	6,381.2	6,228.6	6,073.3	6,003.9	5,914.4	5,953.6	5,781.7	5,733	5,669.9
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	1,546	1,461	1,668	1,445	1,307	1,338	1,804	1,586	1,590	1,257	1,409	1,319	1,273	1,213	1,237	1,602	1,188	996	1,294	1,258	1,057	1,154	1,237	1,189	1,092	1,027	1,243	992.498	973.642	861.506	1,044.959	916.534	921.973	809.656	960.982	924.26	830.278	898.003	1,173.006	1,061.385	967.251	1,061.874	1,261.238	965.572	998.607	932.547	959.093	885.099	871.069	786.187	902.078	837.259	957.521	848.568	979.75	794.381	842.277	842.794	1,083.127	811.624	793.746	857.671	1,120.324	863.888	1,028.894	1,064.16	1,079.345	873.2	932.956	949.487	1,101.27	878.685	922.878	901.885	1,187.489	1,023.021	768.71	730.473	906.308	744.788	745.532	629.584	791.316	684.36	647.558	1,429.551	1,399.195	1,408.852	1,257.032	1,333.015	1,378.211	1,325.502	1,257.774	1,267.768	1,608.989	1,153.419	379.083	315.577	321.4	284.3	262.9	256.8	271.8	215	201	187.2	249.8	170.9	185.7	186	236.3	187.7	186.3	230.4	246.1	187.9	181.6	179.3	234.9	181.7	190.7	184.4
Kortlopende schulden Numbers are in millions	1,882	1,243	1,337	1,282	1,821	2,204	2,181	1,020	997	2,050	1,811	2,586	1,986	1,719	1,219	1,109	2,660	3,010	1,297	1,786	2,150	1,254	1,444	993	1,538	1,482	1,271	819.415	1,289.345	1,360.448	647.529	1,075.567	1,157.151	839.516	1,503.021	521.474	1,158.356	1,226.399	1,277.226	954.506	785.322	1,047.133	1,039.763	582.538	636.042	431.929	860.155	1,163.462	1,792.594	1,648.681	1,278.922	512.414	709.927	586.261	521.815	454.443	674.637	1,010.356	1,002.814	678.534	828.751	897.272	1,014.022	1,258.607	1,413.97	1,119.488	1,726.095	727.222	915.743	970.79	962.711	510.956	948.918	1,585.18	1,581.615	848.715	635.532	424.567	535.955	92.63	134.611	101.32	218.518	389.971	985.703	9,028.138	9,298.224	9,526.054	7,797.271	2,854.575	2,907.019	3,061.981	2,979.95	2,673.921	2,078.683	2,432.994	1,112.977	1,301.96	1,094	1,206.1	1,434.2	538.4	609	595.3	422	289	424.8	365.2	563	415.1	629.6	382.4	532.5	325.8	383.6	307.4	478.2	318.3	396.1	408.3	458.7	320.3
Belastingschulden Numbers are in millions	360	638	557	541	407	682	569	545	415	685	569	553	428	684	578	504	343	553	466	443	342	555	450	428	316	544	448	427.275	339.966	544.177	457.392	422.437	330.398	525.934	438.189	379.103	280.838	480.311	396.615	371.959	269.02	461.52	378.766	335.846	242.339	415.081	334.441	264.792	215.159	359.064	289.713	250.135	189.564	312.669	254.32	224.483	166.742	302.256	232.964	223.278	169.955	281.028	220.542	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	305	304	1,323	1,116	927	0	4,756	4,762	900	0	4,894	1,005	881	1,121	4,746	916	769	946	4,509	821	731	922	4,165	780	685	884	3,845	757.93	698.61	878.901	6,784.319	750.146	672.411	846.75	140.219	684.551	603.208	774.02	246.21	655.666	578.78	744.359	341.202	609.791	538.33	683.851	32.528	557.066	523.579	647.595	178.446	540.006	481.917	594.209	3,390.027	503.272	445.293	568.891	503.364	482.225	453.14	533.709	0	0	0	0	0	0	0	0	2,256,599	0	0	0	2,191.794	0	0	0	2,071.914	0	0	0	2,014.414	0	0	0	1,283,667	0	0	0	2,289,550	0	0	0	0	0	0	140,716	410.8	84.768	362.5	392.8	0	0	0	0	359.5	0	292.9	0	0	0	295.4	0	361.8	0	282.2	395.9	0	357.1	281.3	401.5
Overige kortlopende verplichtingen Numbers are in millions	2,167	2,202	1,324	1,230	1,176	2,119	-2,663	-2,465	1,378	2,045	-3,068	854	810	824	-2,963	766	856	887	-2,532	1,156	1,122	1,094	-2,386	876	863	729	-2,271	770.563	729.107	607.121	-5,229.764	711.725	754.846	692.646	1,454.075	954.735	945.409	876.106	1,368.141	799.312	728.576	614.382	1,012.295	681.16	523.831	478.19	1,085.297	554.907	643.98	625.579	1,229.193	763.504	489.394	455.718	-2,355.059	447.388	383.46	337.797	425.952	414.115	475.66	392.936	911.899	900.831	767.951	747.49	835.684	880.242	824.009	835.316	-2,255,797.7	889.059	697.739	768.579	-1,288.072	938.899	783.902	847.981	-1,178.183	964.399	813.739	1,205.561	-353.182	1,719.431	1,640.977	1,392.531	-1,282,015.583	1,515.679	1,123.086	1,257.416	-2,288,385.202	1,329.538	1,191.863	1,302.397	984.136	849.992	461.311	-140,274.485	-0.1	343.832	0.1	0.1	351.5	405.7	318.5	430.2	-0.1	383.2	-0.1	426.7	370.5	375.9	0.1	442.3	-0.1	363.4	0.1	-0.1	332.6	-0.1	-0.1	-0.1
Totaal kortlopende verplichtingen Numbers are in millions	5,900	5,210	5,652	5,073	5,231	5,661	6,078	4,903	4,865	5,352	5,046	5,764	4,950	4,877	4,239	4,393	5,473	5,839	4,568	5,021	5,060	4,424	4,460	3,838	4,178	4,122	4,088	3,340.406	3,690.704	3,707.976	3,247.043	3,453.972	3,506.381	3,188.568	4,058.297	3,085.02	3,537.251	3,774.528	4,064.583	3,470.869	3,059.929	3,467.748	3,654.498	2,839.061	2,696.81	2,526.517	2,937.073	3,160.534	3,831.222	3,708.042	3,588.639	2,653.183	2,638.759	2,484.756	2,536.533	2,199.484	2,345.667	2,759.838	3,015.257	2,386.498	2,551.297	2,681.588	3,046.245	3,023.326	3,210.815	2,931.138	3,641.124	2,480.664	2,672.708	2,755.593	2,865.281	2,278.7	2,569.535	3,255.644	3,672.826	2,810.635	2,188.144	2,003.021	2,335.994	1,801.817	1,693.882	1,936.465	2,671.066	2,793.762	3,274.238	11,850.22	12,348.836	12,450.585	10,177.389	5,445.006	5,450.028	5,717.021	5,429.587	5,244.086	4,671.808	4,436.405	1,953.371	2,059.052	1,826.1	1,919	2,059.7	1,188.1	1,232.3	1,216	941.5	906.4	1,034	919.3	1,041.5	1,027.8	1,236.4	946	1,014.3	998.5	991.4	858.7	942.1	893.4	963.6	947	930.6	906.1
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	27,655	26,335	24,913	25,840	24,981	23,838	23,851	24,306	24,252	22,628	22,925	22,166	22,712	22,757	20,989	21,355	20,588	18,173	18,956	18,417	17,643	17,647	15,803	15,508	15,311	14,522	14,520	14,572.967	14,091.833	13,696.461	14,194.718	13,402.583	13,104.77	13,148.395	12,490.719	12,690.751	11,896.126	11,499.47	11,499.634	11,501.72	11,752.778	11,205.319	10,910.754	10,914.273	10,816.477	10,642.009	10,143.905	10,105.947	8,706.403	8,598.363	8,848.513	9,450.157	9,263.556	9,264.123	9,263.144	8,864.759	8,409.815	7,862.888	7,888.628	7,945.4	8,055.638	7,666.304	7,731.688	7,485.798	7,139.556	7,139.77	6,342.16	7,252.8	6,614.813	6,452.274	6,449.638	6,688.499	6,237.085	5,544.899	5,897.789	6,158.538	6,377.132	6,476.611	6,493.02	6,697.791	6,563.447	6,577.397	6,518.853	6,411.736	5,472.213	6,606.704	6,550.248	6,889.364	8,336.398	12,205.551	12,117.516	10,959.875	10,085.968	8,168.517	7,583.441	7,132.145	4,838.94	4,983.91	3,453.4	2,393.4	2,152.6	1,844.1	1,851.1	1,848.1	2,049.2	2,122.7	1,878.9	1,856.5	1,839.7	1,588.9	1,592.6	1,673.1	1,666.5	1,668	1,542.3	1,545.2	1,465.6	1,456.2	1,463.4	1,311.9	1,314	1,307.6
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	154	159	167	173	174	180	181	187	184	192	196	199	196	195	197	201	201	202	203	203	198	200	199	200	202	200	193	190.995	190.64	189.984	195.214	216.978	212.565	221.683	228.999	228.479	241.546	253.895	256.945	262.734	268.69	272.583	275.555	266.676	261.684	259.2	252.888	252.879	244.922	247.224	248.345	256.764	258.161	265.213	269.087	1,129.565	1,124.77	1,138.807	1,145.837	1,229.905	2,411.134	2,517.257	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4,977,990.338	-4,383.6	-903.236	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	5,336	5,166	4,945	4,747	4,703	4,776	4,804	4,812	4,759	4,874	4,947	4,913	4,807	4,765	4,791	4,742	4,616	4,540	4,558	4,477	4,370	4,307	4,219	4,173	4,029	3,962	3,903	7,422.312	7,191.374	7,061.483	6,847.535	6,916.372	6,685.487	6,560.756	6,362.08	6,459.707	6,320.439	6,158.092	5,926.684	5,825.856	5,627.89	5,490.177	5,410.285	5,266.553	4,901.237	4,725.052	4,517.67	4,635.043	4,405.215	4,298.743	4,107.12	3,897.835	3,755.195	3,658.418	3,482.964	3,710.886	3,544.181	3,483.845	3,435.644	3,278.098	3,065.689	2,905.8	2,898.276	2,853.838	2,731.582	2,671.51	2,666.44	2,572.364	2,503.413	2,415.049	2,378.193	2,245.585	2,394.93	2,366.012	2,323.194	2,278.69	2,227.658	2,239.236	2,214.942	2,174.869	2,185.747	2,202.12	2,170.969	1,820.201	1,381.837	1,531.531	1,453.363	1,580.743	2,460.55	2,448.474	2,473.698	2,276.95	2,311.294	2,071.659	1,992.301	1,995.975	1,009.309	935.752	930.2	903.2	914.2	940.4	943.4	906.6	914.8	918.3	931.1	949.8	947.5	949.7	953.9	987.4	970.8	977.4	1,002.7	1,026.4	1,025.1	1,022.3	1,022.7	993.3	996.8	971.2
Overige niet-vlottende verplichtingen Numbers are in millions	10,928	10,874	10,786	9,728	9,655	9,672	9,599	9,383	9,286	9,207	9,125	9,304	9,322	9,217	9,166	9,240	9,193	9,077	8,924	8,981	8,947	8,943	9,084	8,951	8,870	8,792	8,871	5,502.737	5,573.283	5,559.326	5,649.918	5,346.903	5,277.827	5,278.808	5,312.52	5,020.909	5,004.381	4,977.796	4,995.556	4,147.602	4,087.585	4,015.501	4,090.448	4,292.803	4,289.809	4,279.784	4,415.073	4,052.932	4,058.876	4,063.21	4,222.452	3,743.632	3,748.008	3,507.676	3,647.463	2,686.115	2,641.977	2,628.272	2,614.837	2,945.147	1,724.79	1,703.25	4,214.036	4,184.364	4,156.862	4,154.72	4,129.4	4,239.836	4,375.774	4,382.677	4,344.169	4,215.916	4,396.985	4,351.089	4,111.017	4,807.772	4,328.21	4,210.153	3,953.038	4,065.34	3,930.806	3,771.483	3,573.178	2,420.063	2,479.95	2,913.765	4,313.389	2,131.893	1,953.052	2,433.975	2,393.786	2,482.175	2,428.738	2,163.824	1,854.258	1,910.88	5,086.751	2,016,706	2,345,671	1,825.121	-3,066.8	-2,784.5	-2,794.5	-2,754.7	-2,964	-3,041	-2,810	-2,806.3	-2,787.2	-2,538.6	-2,546.5	-2,660.5	-2,637.3	-2,645.4	-2,545	-2,571.6	-2,490.7	-2,478.5	-2,486.1	-2,305.2	-2,310.8	-2,278.8
Totaal niet-vlottende verplichtingen Numbers are in millions	44,073	42,534	40,811	40,488	39,513	38,466	38,435	38,688	38,481	36,901	37,193	36,582	37,037	36,934	35,143	35,538	34,598	31,992	32,641	32,078	31,158	31,097	29,305	28,832	28,412	27,476	27,487	27,689.011	27,047.13	26,507.254	26,887.385	25,882.836	25,280.649	25,209.642	24,394.318	24,399.846	23,462.492	22,889.253	22,678.819	21,737.912	21,736.943	20,983.58	20,687.042	20,740.305	20,269.207	19,906.045	19,329.536	19,046.801	17,415.416	17,207.54	17,426.43	17,348.388	17,024.92	16,695.43	16,662.658	16,391.325	15,720.743	15,113.812	15,084.946	15,398.55	15,257.251	14,792.611	14,844	14,524	14,028	13,966	13,138	14,065	13,494	13,250	13,172	13,150	13,029	12,262	12,332	13,245	12,933	12,926	12,661	12,938	12,680	12,551	12,263	10,652	9,334	11,052	12,317	10,602	12,750	17,088	16,985	15,719	14,826	12,404	11,430	11,039	10,935	7,000,616	2,345,671	4,218.485	3,066.8	2,784.5	2,794.5	2,754.7	2,964	3,041	2,810	2,806.3	2,787.2	2,538.6	2,546.5	2,660.5	2,637.3	2,645.4	2,545	2,571.6	2,490.7	2,478.5	2,486.1	2,305.2	2,310.8	2,278.8
Totaal passiva Numbers are in millions	49,973	47,744	46,463	45,561	44,744	44,127	44,513	43,591	43,346	42,253	42,239	42,346	41,987	41,811	39,382	39,931	40,071	37,831	37,209	37,099	36,218	35,521	33,765	32,670	32,590	31,598	31,575	31,029.417	30,737.834	30,215.23	30,134.428	29,336.808	28,787.03	28,398.21	28,452.615	27,484.866	26,999.743	26,663.781	26,743.402	25,208.781	24,796.872	24,451.328	24,341.54	23,579.366	22,966.017	22,432.562	22,266.609	22,207.335	21,246.638	20,915.582	21,015.069	20,001.571	19,663.679	19,180.186	19,199.191	18,590.809	18,066.41	17,873.65	18,100.203	17,785.048	17,808.548	17,474.199	17,889.774	17,547.41	17,239.193	16,896.592	16,778.745	16,557.412	16,187.798	16,005.05	16,034.984	15,426.224	15,595.643	15,514.249	16,144.534	16,051.436	15,116.495	14,925.617	14,993.725	14,736.613	14,369.343	14,486.254	14,933.679	13,440.344	12,601.794	22,866.463	22,452.776	23,014.112	22,849.702	21,880.913	21,780.595	20,784.692	19,682.445	17,112.595	15,824.404	15,207.26	8,802.636	8,954.328	7,104.9	6,032.2	5,945.8	4,777.9	4,809.8	4,731.1	4,659.5	4,696.8	4,572.1	4,485.7	4,564.4	4,251.3	4,260.5	4,049	4,087.3	4,074.4	3,960.7	3,829.7	3,819.7	3,753.8	3,816.1	3,650	3,633.6	3,579.1
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.98	104.26	104.26	105.32	105.32	105.32	105.32	105.32	105.32	105.32	105.32	105.32	105.32	105.34	105.34	105.34	105.3	105.3	105.3	105.3	105.3	105.3	105.3	105.3	200.3	200.3	200.3	200.3	240.5	240.5	240.5	240.5	240.5	240.5	240.5	240.5	240.5	240.5	240.5	240.5
Gewone aandelen Numbers are in millions	1,393	1,389	1,387	1,379	1,378	1,376	1,374	1,368	1,367	1,361	1,360	1,346	1,346	1,345	1,344	1,314	1,313	1,313	1,311	1,311	1,287	1,287	1,285	1,283	1,272	1,272	1,269	1,269.407	1,269.407	1,269.407	1,268.057	1,269.882	1,269.882	1,269.882	1,268.839	1,268.168	1,267.398	1,266.659	1,264.333	1,263.56	1,262.764	1,252.879	1,244.929	1,244.064	1,243.239	1,236.888	1,219.899	1,219.032	1,218.214	1,217.339	1,216.234	1,212.369	1,211.356	1,210.411	1,205.834	1,150.261	1,149.069	1,148.038	1,143.773	1,140.629	1,139.292	1,138.141	1,134.48	1,121.539	1,077.292	1,076.281	1,071.957	1,049.814	1,048.774	1,022.152	1,018.242	1,016.312	1,013.901	1,012.719	1,008.468	1,007.204	1,005.894	1,004.588	1,001.155	999.78	998.488	997.204	997.412	996.948	996.83	996.785	996.785	996.621	992.186	925.309	864.503	862.287	860.211	856.055	852.085	3,440.31	1,457.033	1,227.743	389.1	1,196.8	1,183.7	1,169	381.7	1,143.1	1,126.5	1,096.7	186.5	1,061.7	811.5	810.9	172.7	811.5	800.4	786.1	170.4	756.9	739.5	728.6	167.3	712.6	712.2	712.1
Ingehouden winsten Numbers are in millions	8,039	8,042	7,858	7,739	7,371	7,370	7,239	7,128	6,747	6,686	6,572	6,508	6,146	6,082	5,968	5,912	5,538	5,478	5,413	5,336	5,024	4,996	4,893	4,876	4,580	4,510	4,413	4,386.05	4,079.068	4,036.352	3,981.652	3,924.125	3,643.653	3,620.421	3,552.728	3,506.861	3,243.645	3,209.904	3,220.958	3,177.387	2,961.406	2,918.215	2,807.983	2,797.486	2,572.935	2,516.332	2,413.816	2,406.016	2,140.639	2,089.275	2,032.556	2,019.44	1,812.505	1,781.386	1,701.703	1,688.489	1,493.997	1,472.308	1,419.201	1,363.918	1,256.405	1,252.471	1,187.911	1,132.672	1,017.488	1,015.317	963.916	933.675	779.603	801.148	771.249	765.214	632.263	625.283	562.138	537.859	429.518	433.679	396.641	407.777	445.095	442.514	368.663	42.943	-244.552	38.01	-100.942	309.631	2,459.374	2,522.096	2,558.403	2,544.244	2,401.727	2,363.972	2,284.22	2,275.284	1,427.915	1,424.506	2,253.8	1,437.8	1,383.3	1,429.4	1,432.7	1,399.5	1,347	1,367	1,364.9	1,355.6	1,322.3	1,354.9	1,340.8	1,311.3	1,277.2	1,284.5	1,266	1,255.8	1,215.5	1,204	1,183.2	1,181.6	1,152.8	1,147.1
Overige gereserveerde algehele resultaten Numbers are in millions	-67	-71	-94	-78	-82	-97	-93	-91	-103	-116	-123	-126	-135	-138	-141	-143	-145	-148	-141	-142	-135	-127	-124	-119	-122	-124	-125	-104.809	-106.795	-108.581	-110.354	-104.961	-106.795	-108.608	-109.753	-103.639	-105.186	-106.688	-108.139	-102.001	-103.366	-104.82	-106.275	-109.98	-111.835	-113.62	-112.653	-109.6	-102.006	-67.515	-94.035	-80.969	-50.983	-51.847	-53.093	-50.737	-52.085	-48.627	-49.709	-54.456	-49.354	-52.196	-53.669	-28.921	-26.549	-27.603	-21.788	-11.083	-9.294	-16.635	-16.326	-119.685	-103.713	-114.039	-132.061	-115.996	-128.231	-103.909	-105.934	-97.034	-81.198	-90.121	-90.136	-214.861	-257.064	-308.466	-269.01	-93.752	-99.006	-195.587	-198.018	-148.702	-162.502	-247.632	-181.546	-215.424	-124.049	-115.624	-90.027	-86.9	-79.5	-102.2	-107.5	-112.9	-107.9	-74.8	-73.4	-44.7	-29.4	-18	-16.3	-17.3	-4.1	-4.3	-8.2	-9.6	-11.3	-12.5	0.6	-3.1	-6.2	-8.8
Overige totale aandeelhoudersvermogen Numbers are in millions	8,589	8,481	8,465	8,269	8,247	8,169	-8,520	7,979	7,960	7,801	7,803	7,443	7,435	7,411	7,404	6,694	6,679	6,659	6,656	6,636	6,190	6,173	6,168	6,125	5,920	5,903	5,898	5,888.729	5,881.475	5,872.933	5,881.494	5,898.896	5,896.394	5,889.939	5,889.106	5,873.44	5,863.209	5,844.995	5,837.33	5,815.714	5,799.968	5,681.15	5,619.313	5,615.716	5,595.906	5,515.513	5,353.015	5,334.715	5,316.658	5,298.572	5,327.443	5,280.463	5,261.687	5,241.533	5,229.075	4,817.664	4,800.841	4,784.152	4,769.98	4,741.089	4,727.38	4,710.666	4,695.019	4,623.05	4,306.239	4,293.053	4,286.917	4,189.094	4,175.833	4,061.586	4,043.657	4,025.064	4,012.799	3,994.628	3,956.71	3,948.966	3,940.209	3,932.549	3,911.056	3,902.835	3,895.313	3,887.9	3,890.501	3,889.3	3,888.803	4,038.151	4,038.151	4,035.006	4,019.732	3,443.348	2,969.589	2,947.323	2,924.429	2,885.312	2,607.025	0	0	0	4.627	-0.1	0	0	774.3	0.1	0	0	893.7	0	-0.1	0	638.7	-0.1	0	0	599.2	0	0	0	545.9	0.1	0.1	-0.1
Totaal eigen vermogen van aandeelhouders Numbers are in millions	17,954	17,841	17,616	17,309	16,914	16,818	16,675	16,384	15,971	15,732	15,612	15,171	14,792	14,700	14,575	13,777	13,385	13,302	13,239	13,141	12,366	12,329	12,222	12,165	11,650	11,561	11,455	11,439.377	11,123.155	11,070.111	11,020.849	10,987.942	10,703.134	10,671.634	10,600.92	10,544.83	10,269.066	10,214.87	10,214.482	10,154.66	9,920.772	9,747.424	9,565.95	9,547.286	9,300.245	9,155.113	8,874.077	8,850.163	8,573.505	8,537.671	8,482.198	8,536.283	8,339.545	8,286.463	8,188.499	7,710.657	7,496.802	7,460.851	7,388.225	7,296.16	7,178.703	7,154.062	7,068.721	6,953.32	6,479.45	6,462.028	6,405.982	6,266.48	6,099.896	5,973.231	5,921.802	5,791.885	5,660.23	5,623.571	5,500.235	5,483.013	5,352.37	5,371.887	5,307.898	5,318.338	5,362.678	5,342.477	5,271.42	4,818.59	4,488.277	4,869.8	4,770.304	5,352.826	7,477.606	6,800.486	6,299.797	6,310.472	6,129.185	5,963.027	5,667.104	5,605.51	2,866.239	2,641.965	2,662.8	2,652.9	2,592.8	2,601.5	2,586.5	2,535.1	2,470.9	2,494.2	2,572	2,572.9	2,304.6	2,348.1	2,376.4	2,345.9	2,314	2,306.8	2,267.9	2,243.6	2,184.2	2,160.6	2,137.5	2,131.7	2,099.4	2,090.8
Totaal eigen vermogen Numbers are in millions	17,954	17,841	17,616	17,309	16,914	16,818	16,675	16,384	15,971	15,732	15,612	15,171	14,792	14,700	14,575	13,777	13,385	13,302	13,239	13,141	12,366	12,329	12,222	12,165	11,650	11,561	11,455	11,439.377	11,123.155	11,070.111	11,020.849	10,987.942	10,703.134	10,671.634	10,600.92	10,544.83	10,269.066	10,214.87	10,214.482	10,154.66	9,920.772	9,747.424	9,565.95	9,547.286	9,300.245	9,155.113	8,874.077	8,850.163	8,573.505	8,537.671	8,482.198	8,536.283	8,339.545	8,286.463	8,188.499	7,710.657	7,496.802	7,460.851	7,388.225	7,296.16	7,178.703	7,154.062	7,068.721	6,953.32	6,479.45	6,462.028	6,405.982	6,266.787	6,100.632	5,974.445	5,923.362	5,794.173	5,663.203	5,626.933	5,503.782	5,487.443	5,357.032	5,375.221	5,311.118	5,321.968	5,366.87	5,343.166	5,271.701	4,824.023	4,494.734	4,905.415	4,805.066	5,391.663	7,555.234	7,452.713	6,954.467	6,961.594	6,702.875	6,497.957	5,944.439	5,873.316	3,123.716	2,641.965	2,677.496	2,652.9	2,592.8	2,601.5	2,586.5	2,535.1	2,470.9	2,494.2	2,572	2,572.9	2,304.6	2,348.1	2,376.4	2,345.9	2,314	2,306.8	2,267.9	2,243.6	2,184.2	2,160.6	2,137.5	2,131.7	2,099.4	2,090.8
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	67,927	65,585	64,079	62,870	61,658	60,945	61,188	59,975	59,317	57,985	57,851	57,517	56,779	56,511	53,957	53,708	53,456	51,133	50,448	50,240	48,584	47,850	45,987	44,835	44,240	43,159	43,030	42,468.794	41,860.989	41,285.341	41,155.277	40,324.75	39,490.164	39,069.844	39,053.535	38,029.696	37,268.809	36,878.651	36,957.884	35,363.441	34,717.644	34,198.752	33,907.49	33,126.652	32,266.262	31,587.675	31,140.686	31,057.498	29,820.143	29,453.253	29,497.267	28,537.854	28,003.224	27,466.649	27,387.69	26,301.466	25,563.212	25,334.501	25,488.428	25,081.208	24,987.251	24,628.261	24,958.495	24,500.73	23,718.643	23,358.62	23,184.727	22,824.199	22,288.43	21,979.495	21,958.346	21,220.397	21,258.846	21,141.182	21,648.316	21,538.879	20,473.527	20,300.838	20,304.843	20,058.581	19,736.213	19,829.42	20,205.38	18,264.367	17,096.528	27,771.878	27,257.842	28,405.775	30,404.936	29,333.626	28,735.062	27,746.286	26,385.32	23,610.552	21,768.843	21,080.576	11,926.352	11,596.293	9,767.7	8,685.1	8,538.6	7,379.4	7,396.3	7,266.2	7,130.4	7,191	7,144.1	7,058.6	6,869	6,599.4	6,636.9	6,394.9	6,401.3	6,381.2	6,228.6	6,073.3	6,003.9	5,914.4	5,953.6	5,781.7	5,733	5,669.9

Xcel Energy Inc.

NASDAQ:XEL Add to watchlist

NASDAQ:XEL