Xchanging Solutions Limited
NSE:XCHANGING.NS
108.98 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | 2016 Q4 | 2015 Q4 | 2015 Q3 | 2014 Q3 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 3,080.3 | -3,627.3 | 3,626.6 | -5,148.6 | 5,148.6 | -4,860.9 | 4,859.1 | -4,398.5 | 4,397.5 | -4,121.3 | 4,110.8 | -3,921.9 | 3,911.4 | -3,886.9 | 3,639.9 | -3,525.3 | 3,258.8 | -3,203.9 | 2,931.5 | -2,580.2 | 2,569.1 | 2,569.1 | -1,987.6 | 735.2 | 523.5 | 1,081.4 | 1,081.4 | 754.1 | 751.4 |
Kortetermijnbeleggingen
| 0 | 145.9 | 7,254.6 | 138.1 | 10,297.2 | 196.6 | 9,721.8 | 205.9 | 8,797 | 4.1 | 8,242.6 | 171.8 | 7,843.8 | 10.5 | 7,773.8 | 247 | 7,050.6 | 11.7 | 6,407.8 | 272.4 | 5,160.4 | 24.7 | 11.1 | 3,975.2 | 1,227.5 | 1,009.9 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,079.6 | 3,080.3 | 3,627.3 | 3,764.7 | 5,148.6 | 5,345.2 | 4,860.9 | 5,065 | 4,398.5 | 4,401.6 | 4,121.3 | 4,282.6 | 3,921.9 | 3,921.9 | 3,886.9 | 3,886.9 | 3,525.3 | 3,270.5 | 3,203.9 | 3,203.9 | 2,580.2 | 2,593.8 | 2,580.2 | 1,987.6 | 1,962.7 | 1,533.4 | 1,081.4 | 1,081.4 | 754.1 | 751.4 |
Nettovorderingen
| 0 | 114.4 | 0 | 90.5 | 0 | 268.5 | 0 | 70 | 0 | 313 | 0 | 208.2 | 0 | 273.6 | 0 | 132.3 | 0 | 428.8 | 0 | 182.7 | 0 | 465.9 | 465.9 | 0 | 313 | 464.5 | 0 | 458.2 | 665.6 | 681.4 |
Voorraad
| 0 | 0 | 0 | 161.8 | 0 | 0 | 0 | 0.3 | 0 | 98.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -465.9 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 175.8 | 0 | 6.3 | 0 | 8.1 | 0 | 7.4 | 0 | 11.6 | 0 | 13.4 | 0 | 11.9 | 0 | 6.5 | 0 | 618.9 | 0 | 6.2 | 0 | 547.8 | 95.5 | 0 | 691.4 | 310.9 | 890.9 | 432.9 | 485.8 | 360.3 |
Totaal vlottende activa
| 3,079.6 | 3,370.5 | 3,627.3 | 4,023.3 | 5,148.6 | 5,428.7 | 4,860.9 | 5,142.7 | 4,398.5 | 4,824.4 | 4,121.3 | 4,504.2 | 3,921.9 | 4,209.5 | 3,886.9 | 4,165.7 | 3,525.3 | 3,889.4 | 3,203.9 | 3,392.8 | 2,580.2 | 3,141.6 | 3,141.6 | 1,987.6 | 2,654.1 | 2,365.8 | 1,972.3 | 1,972.5 | 1,905.5 | 1,793.1 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 10.6 | 0 | 13.1 | 0 | 15.4 | 0 | 18.4 | 0 | 21.3 | 0 | 19.5 | 0 | 17.4 | 0 | 20.1 | 0 | 26.9 | 0 | 30.9 | 0 | 3.1 | 3.1 | 0 | 4.5 | 21.5 | 49.5 | 1,635.8 | 1,660.9 | 70.3 |
Goodwill
| 0 | 1,584.1 | 0 | 1,584.1 | 0 | 1,584.1 | 0 | 1,584.1 | 0 | 1,584.1 | 0 | 1,584.1 | 0 | 1,584.1 | 0 | 1,584 | 0 | 1,584.1 | 0 | 1,584.1 | 0 | 1,584.1 | 1,584.1 | 0 | 1,584.1 | 1,584.1 | 1,584.1 | 0 | 0 | 1,584.1 |
Immateriële activa
| 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.2 | 0 | 0.3 | 0 | 0.3 | 0 | 0.3 | 0 | 0.3 | 0 | 0.5 | 0 | 0.5 | 0.5 | 0 | 0.4 | 1.5 | 2.2 | 0 | 0 | 4.5 |
Goodwill en immateriële activa
| 0 | 1,584.1 | 0 | 1,584.2 | 0 | 1,584.2 | 0 | 1,584.2 | 0 | 1,584.3 | 0 | 1,584.4 | 0 | 1,584.4 | 0 | 1,584.3 | 0 | 1,584.4 | 0 | 1,584.6 | 0 | 1,584.6 | 1,584.6 | 0 | 1,584.5 | 1,585.6 | 1,586.3 | 0 | 0 | 1,588.6 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 161.8 | 0 | 161.8 | 0 | 71.8 | 0 | 71.8 | 0 | -0.4 | 0 | -234.6 | 0 | 0 | 0 | -271.4 | 0 | 0 | 0 | 0 | -1,224.1 | 428.4 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 235.7 | 0 | 0 | 0 | 43.2 | 0 | -161.8 | 0 | 18.7 | 0 | 35 | 0 | 43.8 | 0 | 41.2 | 0 | 33.8 | 0 | 64.5 | 0 | 75.4 | 0 | 0 | 90.6 | 96.2 | 70.3 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -3,079.6 | 29.7 | -3,627.3 | 235.7 | -5,148.6 | 198.3 | -4,860.9 | 409.6 | -4,398.5 | 211.4 | -4,121.3 | 218.5 | -3,921.9 | 394.8 | -3,886.9 | 456.5 | -3,525.3 | 194.8 | -3,203.9 | 619.3 | -2,580.2 | 328.6 | 404 | -1,987.6 | 1,570.1 | 13.6 | 444.3 | 514.4 | 524.7 | 295 |
Totaal niet-vlottende activa
| -3,079.6 | 1,860.1 | -3,627.3 | 1,833 | -5,148.6 | 2,002.9 | -4,860.9 | 2,012.2 | -4,398.5 | 1,907.5 | -4,121.3 | 1,929.2 | -3,921.9 | 2,040 | -3,886.9 | 1,867.5 | -3,525.3 | 1,839.9 | -3,203.9 | 2,027.9 | -2,580.2 | 1,991.7 | 1,991.7 | -1,987.6 | 2,025.6 | 2,145.3 | 2,150.4 | 2,150.2 | 2,185.6 | 1,953.9 |
Totaal activa
| 0 | 5,230.6 | 0 | 5,856.3 | 0 | 7,431.6 | 0 | 7,154.9 | 0 | 6,731.9 | 0 | 6,433.4 | 0 | 6,249.5 | 0 | 6,033.2 | 0 | 5,729.3 | 0 | 5,420.7 | 0 | 5,133.3 | 5,133.3 | 0 | 4,679.7 | 4,511.1 | 4,122.7 | 4,122.7 | 4,091.1 | 3,747 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 0 | 180.4 | 0 | 190.3 | 0 | 154.6 | 0 | 126.8 | 0 | 161.4 | 0 | 163.2 | 0 | 229.3 | 0 | 287.8 | 0 | 319.9 | 0 | 285.6 | 0 | 313.1 | 301.3 | 0 | 349 | 548.5 | 328 | 263.4 | 355 | 419.4 |
Kortlopende schulden
| 0 | 3.7 | 0 | 3.5 | 0 | 4 | 0 | 3.9 | 0 | 3.8 | 0 | 4.6 | 0 | 8.5 | 0 | 11.4 | 0 | 11.3 | 0 | 12.1 | 0 | 0.3 | 0.3 | 0 | 0.8 | 0 | 5.3 | 0 | 0 | 5.4 |
Belastingschulden
| 0 | 326.8 | 0 | 395.3 | 0 | 359.3 | 0 | 384.8 | 0 | 335.8 | 0 | 307.9 | 0 | 353.7 | 0 | 376.4 | 0 | 348.7 | 0 | 373.6 | 0 | 400.1 | 0 | 0 | 368.1 | 0 | 286 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 326.8 | 0 | 413.1 | 0 | 5.3 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 16.1 | 0 | 0 | 0 | 371.4 | 0 | 382.8 | 0 | 436.9 | 0 | 0 | 429.9 | 0 | 350.9 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 42.8 | 0 | 12.5 | 0 | 382.2 | 0 | 414 | 0 | 366.5 | 0 | 345.5 | 0 | 381.8 | 0 | 410.3 | 0 | 20.6 | 0 | 36.1 | 0 | 20.5 | 469.2 | 0 | 29.8 | 425.8 | 34.5 | 455.3 | 617.8 | 464.4 |
Totaal kortlopende verplichtingen
| 0 | 553.7 | 0 | 619.4 | 0 | 546.1 | 0 | 544.7 | 0 | 543.7 | 0 | 513.3 | 0 | 635.7 | 0 | 709.5 | 0 | 723.2 | 0 | 716.6 | 0 | 770.8 | 770.8 | 0 | 809.5 | 974.3 | 718.7 | 718.7 | 972.8 | 889.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 1,042.6 | 0 | 8.2 | 0 | 9.4 | 0 | 11.5 | 0 | 13.4 | 0 | 10.8 | 0 | 18 | 0 | 22.2 | 0 | 11.8 | 0 | 16.1 | 0 | 0 | 0 | 0 | 0.3 | 4.6 | 9.1 | 9.1 | 15.8 | 12.6 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.1 | 0 | 0 | 0 | -35.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 74.3 | 0 | 67.4 | 0 | 71.7 | 0 | 47.1 | 0 | 54.1 | 0 | 0 | 0 | 35.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -3,539.4 | 14.3 | 0 | 42.5 | 0 | 42.2 | 0 | 37.8 | 0 | 40.3 | 0 | 40.8 | 0 | 38.9 | 0 | 37.8 | 0 | 33.3 | 0 | 32.8 | 0 | 30.3 | 0 | 0 | 34.1 | 39.4 | 65.2 | 65.2 | 59.9 | 57.7 |
Totaal niet-vlottende verplichtingen
| -3,539.4 | 1,137.5 | 0 | 118.1 | 0 | 123.3 | 0 | 96.4 | 0 | 53.7 | 0 | 51.6 | 0 | 56.9 | 0 | 60 | 0 | 45.1 | 0 | 48.9 | 0 | 30.3 | 0 | 0 | 34.4 | 44 | 74.3 | 74.3 | 75.7 | 70.3 |
Totaal passiva
| -3,539.4 | 1,691.2 | 0 | 737.5 | 0 | 669.4 | 0 | 641.1 | 0 | 597.4 | 0 | 564.9 | 0 | 692.6 | 0 | 769.5 | 0 | 768.3 | 0 | 765.5 | 0 | 801.1 | 770.8 | 0 | 843.9 | 1,018.3 | 793 | 793 | 1,048.5 | 959.5 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 1,114 | 0 | 1,114 | 0 | 1,114 | 0 | 1,114 | 0 | 1,114 | 0 | 1,114 | 0 | 1,114 | 0 | 1,114 | 0 | 1,114 | 0 | 1,114 | 0 | 1,114 | 1,114 | 0 | 1,114 | 1,114 | 1,114 | 1,114 | 1,114 | 1,114 |
Ingehouden winsten
| 0 | 1,248.7 | 0 | 0 | 0 | 4,451.6 | 0 | 0 | 0 | 4,004.6 | 0 | 0 | 0 | 3,480.9 | 0 | 0 | 0 | 2,856.3 | 0 | 0 | 0 | 2,309 | 2,309 | 0 | 1,839.4 | 0 | 1,337.2 | 0 | 0 | 868.9 |
Overige gereserveerde algehele resultaten
| 3,539.4 | 2,425.4 | 5,118.8 | 4,004.8 | 6,762.2 | 354.9 | 6,513.8 | 5,399.8 | 6,134.5 | 174.2 | 5,868.5 | 4,754.5 | 5,556.9 | 1,955.7 | 5,263.7 | 4,149.7 | 4,961 | -117.7 | 4,655.2 | 3,541.2 | 4,332.2 | -132.1 | 67.5 | 3,835.8 | -139.3 | 2,378.8 | -348.8 | 2,215.7 | 1,928.6 | -37.1 |
Overige totale aandeelhoudersvermogen
| 0 | -1,248.7 | 0 | 0 | 0 | 841.7 | 0 | 0 | 0 | 841.7 | 0 | 0 | 0 | -993.7 | 0 | 0 | 0 | 1,108.4 | 0 | 0 | 0 | 1,041.3 | 841.7 | 0 | 1,021.7 | 0 | 1,227.3 | 0 | 0 | 841.7 |
Totaal eigen vermogen van aandeelhouders
| 3,539.4 | 3,539.4 | 5,118.8 | 5,118.8 | 6,762.2 | 6,762.2 | 6,513.8 | 6,513.8 | 6,134.5 | 6,134.5 | 5,868.5 | 5,868.5 | 5,556.9 | 5,556.9 | 5,263.7 | 5,263.7 | 4,961 | 4,961 | 4,655.2 | 4,655.2 | 4,332.2 | 4,332.2 | 4,332.2 | 3,835.8 | 3,835.8 | 3,492.8 | 3,329.7 | 3,329.7 | 3,042.6 | 2,787.5 |
Totaal eigen vermogen
| 3,539.4 | 3,539.4 | 5,118.8 | 5,118.8 | 6,762.2 | 6,762.2 | 6,513.8 | 6,513.8 | 6,134.5 | 6,134.5 | 5,868.5 | 5,868.5 | 5,556.9 | 5,556.9 | 5,263.7 | 5,263.7 | 4,961 | 4,961 | 4,655.2 | 4,655.2 | 4,332.2 | 4,332.2 | 4,332.2 | 3,835.8 | 3,835.8 | 3,492.8 | 3,329.7 | 3,329.7 | 3,042.6 | 2,787.5 |
Totaal passiva en aandeelhoudersvermogen
| 0 | 5,230.6 | 5,118.8 | 5,856.3 | 6,762.2 | 7,431.6 | 6,513.8 | 7,154.9 | 6,134.5 | 6,731.9 | 5,868.5 | 6,433.4 | 5,556.9 | 6,249.5 | 5,263.7 | 6,033.2 | 4,961 | 5,729.3 | 4,655.2 | 5,420.7 | 4,332.2 | 5,133.3 | 5,103 | 3,835.8 | 4,679.7 | 4,511.1 | 4,122.7 | 4,122.7 | 4,091.1 | 3,747 |