Xbrane Biopharma AB (publ)
SSE:XBRANE.ST
2.085 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 52 | 14.069 | 66.894 | 58.89 | 51.1 | 61.8 | 20.862 | 13.935 | 15.631 | 7.19 | 11.533 | 2.303 | 2.486 | 2.545 | 6.821 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 97.364 | 2.441 | 4.532 | 8.616 | 9.535 | -0.047 | 4.514 | 6.84 | 0.533 | 0.072 | 1.032 | 0.854 | 0.124 | 0.13 | 0.075 | 0.104 | 0.022 | 0.022 |
| Kosten van de omzet
| -13.385 | 13.852 | 62.657 | 54.738 | 39.632 | 46.583 | 4.305 | 0 | 0 | 0 | 3.892 | 3.206 | 2.52 | 2.416 | 0 | 0 | 0 | 0 | 18.271 | 0 | 0 | 0 | 3.656 | 1.929 | 3.726 | 6.596 | 7.256 | 0.193 | 3.153 | 2.337 | 5.929 | 0.138 | 0.459 | 0.095 | 0.257 | 0 | 0.001 | -0.002 | 1.41 | 0.19 |
| Brutowinst
| 65.385 | 0.217 | 4.237 | 4.152 | 11.468 | 15.217 | 16.557 | 13.935 | 15.631 | 7.19 | 7.641 | -0.903 | -0.034 | 0.129 | 6.821 | 0 | 0 | 0 | -17.671 | 0 | 0 | 0 | 93.708 | 0.512 | 0.806 | 2.02 | 2.278 | -0.24 | 1.362 | 4.502 | -5.397 | -0.066 | 0.573 | 0.759 | -0.132 | 0.13 | 0.074 | 0.106 | -1.389 | -0.168 |
| Brutowinstmarge
| 1.257 | 0.015 | 0.063 | 0.071 | 0.224 | 0.246 | 0.794 | 1 | 1 | 1 | 0.663 | -0.392 | -0.014 | 0.051 | 1 | 0 | 0 | 0 | -29.452 | 0 | 0 | 0 | 0.962 | 0.21 | 0.178 | 0.234 | 0.239 | 5.062 | 0.302 | 0.658 | -10.135 | -0.915 | 0.555 | 0.889 | -1.064 | 1 | 0.984 | 1.02 | -64.603 | -7.516 |
| Onderzoek- en ontwikkelingskosten
| 116.31 | 87.626 | 78.986 | 81.543 | 87.327 | 57.927 | 59.547 | 51.239 | 52.914 | 35.949 | 28.89 | 36.472 | 51.749 | 46.02 | 58.635 | 52.025 | 45.099 | 44.597 | 25.598 | 25.75 | 37.842 | 26.523 | 25.533 | 12.069 | 27.965 | 20.26 | 17.532 | 6.62 | 5.919 | 7.911 | 10.389 | 6.834 | 7.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 9.318 | 10.966 | 8.498 | 8.235 | 11.308 | 11.989 | 10.975 | 6.558 | 6.087 | 7.918 | 6.034 | 8.768 | 9.301 | 8.84 | 7.333 | 7.079 | 9.742 | 7.035 | 8.3 | 6.998 | 7.79 | 2.883 | 6.858 | 8.807 | 4.73 | 2.952 | 4.358 | 1.975 | 1.098 | 9.074 | -9.474 | 5.36 | 2.86 | 2.827 | 2.715 | 3.137 | 0.46 | 0.321 | 0.703 | 0 |
| Verkoop- en marketingkosten
| 0 | -9.099 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | -0.111 | 0.15 | 0.232 | 0.196 | -0.135 | 0.432 | 0.439 | 0.31 | 0.284 | 0.485 | 9.074 | 7.515 | 5.36 | 2.86 | 2.827 | 0 | 3.137 | 0.46 | 0.321 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 9.318 | 1.867 | 8.499 | 8.235 | 11.308 | 11.989 | 10.975 | 6.558 | 6.087 | 7.918 | 6.034 | 8.768 | 9.301 | 8.84 | 7.333 | 7.079 | 9.742 | 7.035 | 8.483 | 6.887 | 7.94 | 3.115 | 7.054 | 8.672 | 4.73 | 3.391 | 4.668 | 2.26 | 1.583 | 9.074 | -9.474 | 5.36 | 2.86 | 2.827 | 2.715 | 3.137 | 0.46 | 0.321 | 0.703 | 0.431 |
| Overige kosten
| -23.314 | 0 | 0 | 0 | 0 | 2.604 | -8.181 | -1.87 | -10.969 | 0.105 | -0.527 | -0.971 | -0.926 | -0.631 | 8.974 | -3.596 | -3.64 | -1.952 | 4.892 | -0.864 | -1.794 | -4.495 | 92.655 | -81.055 | 0.432 | -0.438 | -0.001 | -0.051 | -0.701 | -0.242 | -0.088 | -0.066 | -0.016 | -0.05 | 2.194 | -0.001 | -0.006 | -0 | 0.624 | 0 |
| Bedrijfskosten
| 129.085 | 89.493 | 87.485 | 93.869 | 100.398 | 72.52 | 62.341 | 55.927 | 48.032 | 43.972 | 45.93 | 41.731 | 57.454 | 50.778 | 77.922 | 53.918 | 49.558 | 46.73 | 36.155 | 31.264 | 43.988 | 28.437 | 125.242 | -60.314 | 33.127 | 9.978 | 20.412 | 8.549 | 9.967 | 14.365 | 4.78 | 9.959 | 8.096 | 6.138 | 2.156 | 4.23 | 1.401 | 1.188 | 1.327 | 0.447 |
| Bedrijfsresultaat
| -63.665 | -89.276 | -83.248 | -89.718 | -88.646 | -57.274 | -55.041 | -41.992 | -32.402 | -36.782 | -32.141 | -42.703 | -58.413 | -51.41 | -62.918 | -57.514 | -53.197 | -48.681 | -55.574 | -32.127 | -43.987 | -32.932 | -32.156 | 60.85 | -31.714 | -8.396 | -19.303 | -8.84 | -9.306 | -10.105 | -10.177 | -10.024 | -7.523 | -5.43 | -5.035 | -4.1 | -1.327 | -1.082 | -1.321 | -0.615 |
| Bedrijfsresultaat ratio
| -1.224 | -6.346 | -1.244 | -1.523 | -1.735 | -0.927 | -2.638 | -3.013 | -2.073 | -5.116 | -2.787 | -18.542 | -23.497 | -20.2 | -9.224 | 0 | 0 | 0 | -92.623 | 0 | 0 | 0 | -0.33 | 24.928 | -6.998 | -0.974 | -2.025 | 186.476 | -2.062 | -1.477 | -19.111 | -139.537 | -7.289 | -6.36 | -40.489 | -31.544 | -17.695 | -10.388 | -61.458 | -27.569 |
| Totaal overige inkomsten en kosten netto
| -6.535 | -7.83 | -9.392 | 8.771 | -1.934 | -0.587 | -0.291 | -0.622 | -0.652 | -0.731 | -0.788 | -2.233 | -1.68 | -0.489 | 8.048 | -3.824 | -3.839 | -2.157 | -2.1 | -1.134 | -0.411 | -4.876 | -0.997 | -0.501 | 0.328 | -0.958 | -1.023 | -0.303 | -0.782 | -0.272 | 0.077 | -0.077 | -0.034 | -0.15 | -0.249 | 0.002 | -0.006 | -0 | -0.012 | -0.002 |
| Inkomen voor belasting
| -70.2 | -97.106 | -92.64 | -80.947 | -90.58 | -57.861 | -55.332 | -42.614 | -33.054 | -37.513 | -32.929 | -43.964 | -59.168 | -51.267 | -63.053 | -57.742 | -53.397 | -48.887 | -55.926 | -32.398 | -44.399 | -33.313 | -32.531 | 60.325 | -31.993 | -8.916 | -19.157 | -9.092 | -9.388 | -10.134 | -10.1 | -10.102 | -7.557 | -5.53 | -5.331 | -4.099 | -1.333 | -1.082 | -1.318 | -0.616 |
| Inkomen voor belasting ratio
| -1.35 | -6.902 | -1.385 | -1.375 | -1.773 | -0.936 | -2.652 | -3.058 | -2.115 | -5.217 | -2.855 | -19.09 | -23.8 | -20.144 | -9.244 | 0 | 0 | 0 | -93.21 | 0 | 0 | 0 | -0.334 | 24.713 | -7.059 | -1.035 | -2.009 | 191.804 | -2.08 | -1.482 | -18.967 | -140.612 | -7.323 | -6.478 | -42.872 | -31.531 | -17.777 | -10.389 | -61.289 | -27.638 |
| Belastingkosten
| 0.302 | 0.299 | 64.893 | 0.283 | 0.431 | 0.51 | 5.115 | -0.731 | 0.72 | -1.391 | -0.451 | 0.534 | -0.925 | -0.632 | 8.183 | -4.691 | -5.263 | -3.605 | -1.748 | -0.863 | -1.846 | -4.495 | -0.108 | 0.229 | -0.653 | -0.438 | -1.169 | -0.051 | -0.683 | -0.242 | 0.103 | -0.049 | 0.015 | -0.049 | 2.766 | 0.002 | -0.006 | -0 | 0.004 | 0 |
| Nettowinst
| -70.502 | -97.405 | -157.533 | -81.23 | -91.011 | -58.371 | -60.447 | -41.883 | -33.774 | -36.122 | -32.471 | -45.47 | -59.168 | -51.267 | -63.053 | -57.742 | -53.397 | -48.887 | -55.926 | -32.398 | -44.399 | -33.313 | -32.423 | 60.096 | -31.993 | -8.916 | -19.157 | -9.092 | -9.388 | -10.134 | -10.1 | -10.102 | -7.557 | -5.53 | -5.331 | -4.099 | -1.333 | -1.082 | -1.318 | -0.616 |
| Nettowinstmarge
| -1.356 | -6.923 | -2.355 | -1.379 | -1.781 | -0.945 | -2.897 | -3.006 | -2.161 | -5.024 | -2.815 | -19.744 | -23.8 | -20.144 | -9.244 | 0 | 0 | 0 | -93.21 | 0 | 0 | 0 | -0.333 | 24.619 | -7.059 | -1.035 | -2.009 | 191.804 | -2.08 | -1.482 | -18.967 | -140.612 | -7.323 | -6.478 | -42.872 | -31.531 | -17.777 | -10.389 | -61.289 | -27.638 |
| WPA (Winst Per Aandeel)
| -0.046 | -0.3 | -0.6 | -0.31 | -0.37 | -0.24 | -0.25 | -1.67 | -1.35 | -1.44 | -1.03 | -1.83 | -2.67 | -2.31 | -3.27 | -2.99 | -3.11 | -3.17 | -3.87 | -2.24 | -5.28 | -5.16 | -4.86 | 9 | -5.13 | -1.5 | -3.22 | -1.45 | -1.77 | -2.02 | -2.12 | -2.07 | -1.55 | -1.41 | -22.66 | -1.74 | -5.67 | -4.6 | -5.6 | -0.28 |
| Verwaterde WPA
| -0.046 | -0.3 | -0.6 | -0.31 | -0.37 | -0.24 | -0.25 | -1.67 | -1.35 | -1.44 | -1.38 | -1.83 | -2.67 | -2.31 | -3.27 | -2.99 | -3.11 | -3.17 | -3.87 | -2.24 | -5.28 | -5.16 | -4.86 | 8.31 | -5.13 | -1.47 | -3.06 | -1.45 | -1.77 | -2.02 | -2.07 | -1.65 | -1.55 | -1.41 | -22.66 | -1.74 | -5.67 | -4.6 | -5.6 | -0.28 |
| EBITDA
| -63.666 | -80.177 | -65.966 | -89.718 | -88.646 | -57.248 | -54.755 | -41.991 | -32.401 | -36.782 | -32.148 | -42.704 | -58.414 | -50.897 | -62.921 | -57.514 | -53.197 | -48.681 | -55.585 | -32.126 | -43.987 | -32.881 | -32.111 | 60.851 | -31.714 | -8.395 | -19.391 | -8.84 | -6.883 | -7.799 | -7.683 | -7.883 | -5.089 | -3.89 | -0.921 | -4.083 | -1.302 | -1.082 | -1.287 | -0.599 |
| EBITDA ratio
| -1.224 | -5.699 | -0.986 | -1.523 | -1.735 | -0.926 | -2.625 | -3.013 | -2.073 | -5.116 | -2.787 | -18.543 | -23.497 | -19.999 | -9.225 | 0 | 0 | 0 | -92.642 | 0 | 0 | 0 | -0.33 | 24.929 | -6.998 | -0.974 | -2.034 | 186.476 | -1.525 | -1.14 | -14.429 | -109.73 | -4.931 | -4.556 | -7.407 | -31.411 | -17.361 | -10.388 | -59.838 | -26.869 |