XBiotech Inc.
NASDAQ:XBIT
3.89 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -5.015 | -13.006 | -10.002 | -4.635 | -7.364 | -8.742 | -3.816 | -3.203 | -12.658 | -11.644 | -5.395 | -6.467 | -3.261 | -5.118 | -2.568 | -1.838 | -2.525 | -6.844 | -0.014 | 686.495 | -6.15 | -5.852 | -5.864 | -6.111 | -5.051 | -5.907 | -4.069 | -7.249 | -6.205 | -9.133 | -10.563 | -16.398 | -12.484 | -13.622 | -10.257 | -11.889 | -10.736 | -6.744 | -8.114 | -5.889 | -7.425 | -3.907 | -4.503 | -2.487 |
Afschrijvingen & Amortisatie
| 0.439 | 0.435 | 0.432 | 0.434 | 0.432 | 0.435 | 0.443 | 0.443 | 0.734 | 0.727 | 0.71 | 0.702 | 0.687 | 0.638 | 0.621 | 0.586 | 0.548 | 0.546 | 0.558 | 0.566 | 0.596 | 0.597 | 0.602 | 0.617 | 0.618 | 0.61 | 0.588 | 0.595 | 0.297 | 0.296 | 0.296 | 0.173 | 0.175 | 0.171 | 0.179 | 0.189 | 0.169 | 0.176 | 0.165 | 0.231 | 0.146 | 0.146 | 0.141 | 0.158 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -0.128 | 1.889 | -1.201 | -0.059 | -0.465 | -0.35 | -0.422 | 0 | 0.533 | 0 | 0 | 0 | -0.09 | -0.001 | 0 | 0 | -0.444 | 0 | 0 | 0 | -0.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.462 | 0.001 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.365 | 0.379 | 0.381 | 0.688 | 0.955 | 0.914 | 0.705 | 1.038 | 1.128 | 1.448 | 1.448 | 1.354 | 1.133 | 1.04 | 0.936 | 2.794 | 3.156 | 3.175 | 3.456 | 1.505 | 0.797 | 0.486 | 0.57 | 0.474 | 0.439 | 0.637 | 0.11 | 0.41 | 0.444 | 0.172 | 0.724 | 1.533 | 1.126 | 1.097 | 1.817 | 1.052 | 0.886 | 1.247 | 1.222 | 2.048 | 2.524 | 0.606 | 1.842 | 0.17 |
Verandering in Werkkapitaal
| -0.927 | 0.262 | 0.405 | 1.327 | 3.425 | -0.276 | -1.757 | 1.625 | 4.769 | 3.092 | -1.886 | 2.652 | -1.961 | 76.237 | 2.82 | -1.933 | 6.304 | -8.445 | -64.673 | -17.312 | -0.227 | -0.094 | 0.015 | -0.096 | -0.001 | 0.76 | -0.155 | -0.964 | -1.002 | 0.197 | -2.365 | 1.891 | -3.833 | 4.103 | -1.686 | 0.11 | 2.462 | -3.542 | 0.196 | 0.667 | 1.018 | 0.474 | 0.181 | -0.166 |
Vorderingen
| 0.122 | 0 | -0.01 | 0.397 | 2.462 | -0.875 | -1.155 | 1.53 | -1.53 | 0.5 | -0.5 | 0.044 | -0.019 | 1.663 | 2.425 | 1.949 | 14.617 | -10.998 | -9.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | -2.462 | 0.875 | 1.155 | 0 | 0 | 0 | 0 | -0.507 | -1.833 | -1.417 | 1.26 | -1.442 | -5.841 | 3.507 | -53.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.2 | -0.825 | 0.008 | 1.031 | -0.32 | 0.444 | -1.064 | 1.098 | -0.962 | 1.033 | -0.812 | 1.165 | -0.653 | 0.383 | -1.409 | -0.876 | -2.549 | -0.379 | 3.47 | 1.088 | -0.38 | -0.311 | 0.099 | 0.775 | -0.578 | 0.321 | -0.596 | -0.493 | -1.04 | 0.668 | -1.835 | 1.093 | -3.61 | 3.884 | -2.348 | -0.284 | 0.98 | -0.739 | 0.883 | 0.411 | 0.227 | 0.61 | -0.18 | 0.053 |
Overig Werkkapitaal
| -0.849 | 1.087 | 0.407 | -0.101 | 3.745 | -0.72 | -0.693 | -1.003 | 7.261 | 1.559 | -0.574 | 1.95 | 0.544 | 75.608 | 0.544 | -1.564 | 0.077 | -0.575 | -4.703 | -18.4 | 0.153 | 0.217 | -0.084 | -0.871 | 0.577 | 0.439 | 0.441 | -0.471 | 0.038 | -0.471 | -0.53 | 0.798 | -0.223 | 0.219 | 0.662 | 0.394 | 1.482 | -2.803 | -0.687 | 0.256 | 0.791 | -0.136 | 0.361 | -0.219 |
Overige Niet-Contante Posten
| -0.707 | 0.554 | 2.829 | -1.119 | -0.824 | -0.127 | -0.324 | 3.265 | 0.35 | 0.422 | 5.254 | -0.533 | 5.467 | -70.033 | -2.063 | 0.09 | 0.001 | -0.718 | -50.963 | -674.556 | -0.38 | -0.311 | 0.099 | 0.508 | -0.578 | 0.321 | -0.608 | 0.401 | -1.041 | -0.058 | -1.835 | 0.475 | -3.61 | 3.883 | -2.348 | -0.157 | 0.98 | -0.739 | 0.882 | 0.351 | -0.462 | -0.001 | -0.18 | 0.053 |
Kasstroom uit Operationele Activiteiten
| -5.845 | -11.376 | -7.202 | -3.433 | -1.487 | -8.997 | -4.808 | 2.703 | -6.027 | -6.377 | -5.123 | -1.759 | -3.402 | 72.797 | 1.809 | -0.391 | 7.483 | -11.568 | -60.673 | -3.746 | -4.984 | -4.863 | -4.677 | -5.116 | -3.995 | -3.9 | -3.526 | -6.807 | -6.466 | -8.468 | -11.908 | -12.801 | -15.016 | -8.251 | -9.947 | -10.695 | -7.219 | -8.863 | -6.531 | -2.943 | -3.737 | -2.681 | -2.339 | -2.325 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.338 | -0.627 | -0.255 | -0.115 | -0.033 | -0.208 | -0.006 | -0.132 | -0.21 | -0.082 | -0.161 | -0.476 | -0.7 | -1.712 | -0.637 | -2.218 | -0.694 | -0.426 | -0.389 | -0.006 | -0.161 | -0.031 | -0.006 | -0.008 | -0.032 | -0.048 | -0.034 | -0.254 | -0.261 | -0.283 | -0.607 | -1.968 | -3.172 | -5.857 | -2.917 | -3.746 | -4.436 | -1.639 | -0.571 | -0.554 | -0.526 | -0.259 | -0.058 | -0.051 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 61.859 | 0 | 0 | -3.775 | -59.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.168 | 0 | 0 | -1.374 | -8.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.338 | -0.627 | -0.255 | -0.115 | 61.826 | -0.208 | -0.006 | -3.907 | -59.742 | -0.082 | -0.161 | -0.476 | -0.7 | -1.712 | -0.637 | -2.218 | -0.694 | -0.426 | -0.389 | 674.994 | -0.161 | -0.031 | -0.006 | -0.008 | -0.032 | -0.048 | -0.034 | -0.254 | -0.261 | -0.283 | -0.607 | -1.968 | -3.172 | -5.857 | -2.917 | -3.746 | -4.436 | -1.639 | -0.571 | -0.554 | -0.526 | -0.259 | -0.058 | -0.051 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 5.746 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.064 | 0.048 | 0.055 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 7.995 | 0 | 3.976 | 1.022 | -420 | 0 | 0 | 7.918 | 0 | -0.01 | 36.956 | 0.541 | 0.201 | 0 | 0 | 0.201 | 32.62 | 0 | 0 | 32.62 | 1.808 | 0 | 0 | 0 | 0 | 0.03 | 0 | 2.401 | 0 | 5.746 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 420 | 0 | 0 | -420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.003 | -75.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.064 | 0.048 | 0.055 | 0 | 0.005 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 3.976 | 1.022 | -0.15 | 2.23 | 0.278 | 7.918 | 2.597 | 0.288 | 0.939 | 0.2 | -0.201 | 0 | 0 | 0.201 | 0.004 | 0.045 | 0.561 | 0.093 | 2.078 | 0.159 | 0.707 | 0 | 0.002 | -0.03 | 1.707 | -0.294 | -0.174 | -5.746 | 3.077 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.064 | 0.048 | 10.055 | -9.22 | 0.005 | 9.206 | 0 | 0 | 0 | 0 | 0 | 0.033 | -72.039 | 3.976 | 1.022 | -0.15 | 2.23 | 0.278 | -412.082 | 3.172 | 0.288 | 37.895 | 0.741 | 0 | 0 | 0 | 0.201 | 0.004 | 0.045 | 0.561 | 32.713 | 2.078 | 0.159 | 0.707 | 0 | 0.002 | 0.03 | 75.331 | 2.107 | 45.36 | 6.235 | 3.077 | 11.605 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.707 | -0.554 | -1.582 | 1.38 | -1.544 | 0.126 | -0.008 | -2.058 | 0.544 | 0.431 | 0.122 | 0.308 | -0.24 | 0.318 | 0.319 | 1.694 | -0.291 | -0.121 | 0.09 | -0.164 | 0.274 | -0.099 | 0.138 | 0.098 | 0.027 | 0.381 | 0.007 | -0.152 | -0.29 | -0.493 | 0.11 | 0.222 | 0.024 | -0.026 | 0.038 | -0.19 | -0.077 | 0.317 | -0.098 | -0.031 | 0.116 | -0.017 | -0.086 | -0.001 |
Netto Kasstroomverandering
| -5.412 | -12.509 | 1.016 | -2.168 | 58.8 | -9.093 | -4.822 | -3.262 | -65.225 | -6.028 | -5.162 | -1.894 | -76.381 | 75.379 | 2.513 | -1.065 | 8.728 | -11.837 | -473.054 | 674.256 | -4.583 | 32.902 | -3.804 | -5.026 | -4 | -3.567 | -3.352 | -7.209 | -6.972 | -8.683 | 20.308 | -12.469 | -18.005 | -13.427 | -12.826 | -14.629 | -11.702 | 65.146 | -5.093 | 41.832 | 2.088 | 0.12 | 9.122 | -2.377 |
Kaspositie aan het Einde van de Periode
| 183.118 | 188.53 | 201.039 | 200.023 | 202.191 | 143.391 | 152.484 | 157.306 | 160.568 | 225.793 | 231.821 | 236.983 | 238.877 | 315.258 | 239.879 | 237.366 | 238.431 | 229.703 | 241.54 | 714.594 | 40.338 | 44.921 | 12.019 | 15.823 | 20.849 | 24.849 | 28.416 | 31.768 | 38.977 | 45.949 | 54.632 | 34.324 | 46.793 | 64.798 | 78.225 | 91.051 | 105.68 | 117.382 | 52.236 | 57.329 | 15.497 | 13.409 | 13.289 | 7.244 |