Goldmoney Inc.
TSX:XAU.TO
9.63 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5.132 | -32.073 | 2.905 | 2.117 | 2.553 | -3.401 | 10.475 | 4.015 | -4.394 | -6.35 | 2.62 | -3.284 | 0.951 | -5.947 | 4.041 | 7.509 | 6.049 | -7.892 | -2.958 | 1.054 | 0.083 | -2.313 | 28.643 | -4.456 | -0.194 | -3.032 | 4.089 | -0.429 | 1.933 | -2.212 | -2.848 | -1.393 | -1.112 | -4.026 | -3.235 | -4.995 | -2.868 | -0.027 | -0.017 | -0.023 | -0.007 | -0.021 | -0.046 | -0.108 | -0.028 | -0.084 | -0.021 | -0.062 |
Afschrijvingen & Amortisatie
| 0.192 | 0.198 | 0.196 | 0.204 | 0.197 | 0.205 | 0.205 | 0.195 | 0.579 | 0.243 | 0.266 | 0.254 | 0.261 | 0.324 | 0.32 | 0.326 | 0.342 | 0.312 | 0.362 | 0.363 | 0.341 | 0.242 | 0.239 | 0.261 | 0.275 | 0.261 | 0.264 | 0.24 | 0.206 | 0.207 | 0.242 | 0.219 | 0.229 | 0.509 | 0.067 | 0.066 | 0.004 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 2.112 | 0.072 | 0.199 | 9.506 | 0 | 0 | 0 | 0 | -0.138 | -1.227 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.854 | 0 | 0.01 | -0.738 | 0.197 | -0.254 | 0.002 | -0.011 | 0.004 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.424 | 0.068 | 0.068 | 0.068 | 0.1 | 0.117 | 0.115 | 0.113 | 0.22 | 0.201 | 0.288 | 0.518 | 0.45 | 0.777 | 0.494 | 0.986 | 0.676 | 0.863 | 0.647 | 0.871 | 0.737 | 1.156 | 1.462 | 0.775 | 1.073 | 1.736 | 1.782 | 0.151 | 0.168 | 1.049 | 0.697 | 0.599 | 0.725 | 0.626 | 0.643 | 1.841 | 0.533 | 0.002 | 0.004 | 0.004 | 0.004 | 0.008 | 0.011 | 0.018 | 0.009 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.18 | 2.255 | 12.686 | -2.356 | 38.105 | 7.321 | 4.652 | -2.293 | -4.266 | -7.121 | -4.655 | -4.355 | 1.37 | 9.31 | -4.722 | -8.541 | -11.765 | -2.881 | 4.72 | -3.005 | 7.359 | 11.322 | -8.451 | -3.729 | 2.447 | -7.914 | -8.037 | -2.682 | -1.364 | 10.775 | -0.628 | -1.713 | -1.687 | -4.984 | 2.247 | -1.616 | -0.595 | 0.009 | 0.001 | 0.004 | -0.005 | -0.027 | -0.028 | 0.097 | 0.006 | -0.025 | -0.02 | 0.025 |
Vorderingen
| 0.462 | 0.653 | 0.133 | -1.047 | -0.087 | -0.082 | 0.008 | -0.164 | 0.102 | -0.199 | 0.032 | -0.554 | -0.004 | 0.005 | 1.122 | -1.212 | 0.568 | -0.423 | 0.22 | -0.197 | 1.093 | 11.782 | -11.939 | 0.123 | -0.015 | -0.827 | -0.258 | 0.005 | 0.678 | 3.264 | -3.072 | 0.312 | -0.649 | 0.036 | 0.424 | -0.92 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.733 | -0.746 | 11.735 | -0.125 | 39.336 | 8.03 | 5.753 | -5.114 | -4.562 | -4.645 | -2.539 | -2.461 | -5.675 | 2.423 | -7.119 | -7.043 | -12.47 | -1.255 | 5.352 | -1.816 | -0.363 | -2.793 | 0.632 | 1.903 | -5.034 | -3.513 | -6.413 | -0.901 | -3.352 | 3.038 | -2.497 | -0.721 | -0.562 | -3.81 | 2.421 | 16.465 | -0.178 | -0.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 1.596 | 0.33 | 0.752 | -1.195 | -1.174 | 0.346 | -1.417 | 2.535 | 0.437 | -0.47 | -3.299 | -3.842 | 3.715 | 3.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 |
Overig Werkkapitaal
| -0.145 | 2.017 | 0.066 | 0.012 | 0.029 | -0.974 | 0.308 | 0.45 | 0.297 | -7.121 | -4.655 | -4.355 | 7.045 | 9.31 | -4.722 | -1.498 | 0.705 | -1.626 | -0.632 | -1.19 | 7.722 | 14.115 | -9.082 | -5.632 | 7.127 | -4.401 | -1.624 | -1.78 | 1.987 | 7.737 | 1.869 | -0.992 | -1.125 | -1.175 | -0.174 | -18.081 | -0.417 | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 |
Overige Niet-Contante Posten
| 0.237 | 37.275 | -1.127 | 0.45 | 1.019 | -2.371 | -6.854 | -0.012 | 7.692 | 10.716 | -1.649 | 2.877 | -0.667 | 4.564 | -1.547 | -2.005 | -0.778 | 1.985 | -0.07 | -0.026 | -0.325 | -1.571 | -31.024 | -0.197 | -2.163 | 4.408 | 0.009 | 0.151 | -4.272 | -0.233 | -0.032 | 0.015 | 0.018 | -0.006 | -0.003 | -0.001 | 0.348 | 1.744 | 0.19 | 0.005 | 0 | 0 | 0.011 | 0 | 0 | 0.028 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 7.683 | 7.497 | 16.84 | 0.556 | 42.172 | 11.376 | 8.593 | 2.018 | -0.169 | -2.311 | -3.268 | -5.217 | 3.615 | 9.028 | -1.415 | -1.725 | -5.476 | -7.613 | 2.702 | -0.743 | 8.195 | 8.836 | -9.131 | -7.346 | 1.437 | -4.541 | -1.892 | -3.424 | -3.329 | 9.597 | -3.306 | -2.075 | -2.079 | -7.88 | -0.293 | -4.701 | -2.576 | -0.015 | -0.013 | -0.015 | -0.008 | -0.041 | -0.063 | 0.007 | -0.013 | -0.081 | -0.041 | -0.038 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.008 | 0.003 | 0 | -0.003 | 0 | 0 | 0 | -0.005 | -0.044 | 0.004 | -0.004 | 0 | -0.006 | 0 | 0 | 0 | 0.038 | -0.048 | -0.044 | -0.014 | 0.004 | -0.344 | 0.068 | -0.533 | -0.323 | -0.324 | -0.24 | -0.41 | -0.268 | -2.942 | -0.314 | -0.068 | -0.085 | -0.067 | -0.111 | -0.024 | -0.136 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | -0.01 | 0.01 | 0 | -0.023 | 0 | 0 | -0.037 | 0 | 2.894 | 0 | -0.705 | 0 | -3.027 | 0 | 0 | 0 | 0 | 0 | 0 | -1.563 | 0 | -0.005 | 0 | 0 | -0.621 | 0 | 0 | -0.434 | 0.029 | 0.622 | 0.118 | 0.002 | 0.018 | 0.034 | 2.476 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -6.963 | -2.453 | -79.1 | 0 | 0.003 | -0.583 | -1.615 | -0.344 | -15.312 | -0.249 | -0.102 | -3.872 | -1.331 | -3.027 | 0 | 0 | 0 | -5.243 | 0 | 0 | -0.02 | -0.333 | 0 | 0 | -3.086 | -2.586 | -14.531 | -0.057 | -3 | 13.373 | -0.486 | -12.172 | -2.797 | -15.142 | -0.035 | -2.83 | -2.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.225 | 0.095 | 0.293 | 1.457 | 1.214 | 1.412 | 0.218 | 17.263 | 0.082 | 0.74 | 0 | 0 | 0 | 0 | 0 | 0 | -2.322 | 14.731 | 0.02 | 0 | 2.42 | 5.063 | 0.292 | 0 | -5.034 | 5.832 | 0.071 | 8.061 | -17.702 | 0.166 | 4.289 | 20 | -0.659 | 2.879 | 0.05 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -6.963 | -2.237 | 13.635 | -3.053 | -57.101 | -0.031 | -0.085 | -0.087 | -0.079 | -0.073 | -0.214 | 4.826 | 8.557 | -0.034 | 0 | 0 | 0.027 | 1.069 | 5.699 | -0.238 | -0.105 | -8.493 | -0.19 | -0.304 | -0.346 | -0.151 | -5.592 | -5.152 | 4.628 | -8.619 | -0.166 | -0.118 | -0.002 | -0.018 | -0.034 | -0.025 | 0.09 | -0.254 | 0 | 0 | 0 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -6.963 | -2.245 | -65.357 | -2.76 | -55.666 | 0.6 | -0.288 | -0.25 | 1.868 | 2.654 | 0.424 | 0.245 | 7.226 | -3.067 | 0 | 0 | 0.027 | -6.457 | 20.383 | -0.262 | -1.701 | -6.402 | 4.524 | -0.012 | -3.965 | -8.715 | -14.614 | -5.379 | 4.218 | -13.188 | -2.806 | -8.196 | 17.135 | -15.886 | 2.777 | -0.44 | -2.034 | -0.39 | 0 | -0.006 | 0 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.635 | -3.976 | -42.06 | 0 | 0 | 0 | 0 | 0 | 0 | -0.109 | -0.05 | -0.047 | -0.047 | -0.126 | -0.065 | -0.043 | -0.078 | -0.085 | -0.083 | -0.083 | -0.082 | -0.014 | -0.014 | -0.011 | -0.023 | -0.022 | -0.019 | -0.056 | -1.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.727 | 0 | 3.514 | 37.445 | 0 | 0 | 0 | 0 | 0 | 0 | 34.442 | 0 | 0 | 20.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 |
Terugkoop van Gewone Aandelen
| -0.694 | -2.528 | -0.978 | -1.425 | -1.208 | -7.297 | -0.728 | -0.557 | -1.329 | -0.357 | -0.652 | 0 | 0 | 0 | 0 | -6 | 0 | -0.531 | -0.115 | 0 | 0 | -0.225 | -0.175 | -0.124 | 0 | -0.066 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.297 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -3.976 | 84.121 | 0 | 0 | -0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.031 | 0 | 0.01 | 0.015 | 0.005 | 0 | 0.018 | 0 | 0.11 | 0 | 0.727 | 0.015 | 0.238 | 1.147 | 0.196 | 1.265 | -0 | 0.026 | 3.426 | 0.734 | 0.819 | 0.472 | 1.187 | 7.738 | 0.886 | 0 | 0.525 | 0 | 0 | 0 | -0.028 | 0 | 0.137 | 0.029 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1.328 | -6.504 | 41.082 | -1.425 | -1.208 | -7.415 | -0.728 | -0.557 | -1.329 | -0.466 | -0.702 | -0.047 | -0.036 | -0.095 | -0.065 | -6.033 | -0.063 | -0.612 | -0.495 | -0.315 | -0.082 | -0.129 | -0.189 | 0.591 | -0.007 | 3.753 | 38.573 | 0.14 | 1.265 | -0 | 0.026 | 3.426 | 0.734 | 35.261 | 0.472 | 1.187 | 28.038 | 0.886 | 0 | 0.525 | 0 | 0 | 0 | -0.028 | 0 | 0.137 | 0.029 | 0.32 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.108 | -0.032 | -0.218 | -0.11 | -0.395 | -0.02 | -0.175 | 0.448 | 0.072 | -0.189 | -0.046 | 0.25 | -0.173 | -0.179 | 0.189 | 0.467 | -1.058 | 0.578 | -2.861 | 1.685 | 0.368 | 0.88 | 0.846 | -1.168 | 0.481 | 3.277 | -0.012 | -0.191 | 0.051 | 0.143 | -0.378 | -0.126 | -0.926 | -0.53 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.5 | -1.283 | -6.768 | -4.624 | -15.097 | 4.541 | 7.401 | 1.659 | 0.441 | -0.311 | -3.592 | -4.77 | 10.632 | 5.686 | -1.291 | -7.29 | -6.569 | -14.104 | 19.729 | 0.365 | 6.78 | 3.185 | -3.95 | -7.934 | -2.054 | -6.226 | 22.055 | -8.854 | 2.204 | -3.448 | -6.464 | -6.972 | 14.864 | 10.965 | 2.974 | -3.954 | 23.427 | -0.015 | -0.013 | -0.015 | -0.008 | -0.069 | -0.063 | -0.021 | -0.013 | 0.056 | -0.012 | 0.282 |
Kaspositie aan het Einde van de Periode
| 12.827 | 13.326 | 14.61 | 21.377 | 26.001 | 40.073 | 35.532 | 28.131 | 26.472 | 26.031 | 26.341 | 29.933 | 34.703 | 24.071 | 18.385 | 19.675 | 26.966 | 33.535 | 47.639 | 33.661 | 33.296 | 26.516 | 23.331 | 32.287 | 40.221 | 42.275 | 48.501 | 26.446 | 35.299 | 33.095 | 36.543 | 43.007 | 49.979 | 35.115 | 24.15 | 21.175 | 25.129 | 0.11 | 0.125 | 0.138 | 0.153 | 0.161 | 0.23 | 0.293 | 0.313 | 0.327 | 0.27 | 0.282 |