Xanadu Mines Limited
ASX:XAM.AX
0.054 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q2 | 2014 Q1 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.324 | 7.324 | 5.077 | 6.177 | 0.061 | 1.997 | 4.105 | 1.255 | 3.321 | 7.048 | 10.803 | 4.226 | 7.687 | 5.492 | 2.896 | 2.614 | 1.209 | 2.607 | 1.099 | 3.085 | 5.225 | 7.827 | 10.851 | 5.103 | 9.065 | 1.196 | 4.4 | -8.277 | 8.277 | 12.241 | 12.241 | 8.639 | 8.639 | 4.144 | 4.144 | 4.427 | 2.841 | 5.642 | 5.642 | 7.459 | 7.459 | 15.724 | 15.724 | 23.586 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.26 | 0.19 | 0.22 | 0.22 | 0.07 | 0.1 | 0 | 0 | 16.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7.324 | 7.324 | 5.077 | 6.177 | 0.061 | 1.997 | 4.105 | 1.255 | 3.321 | 7.048 | 10.803 | 4.226 | 7.687 | 5.492 | 2.896 | 2.614 | 1.209 | 2.607 | 1.259 | 3.345 | 5.415 | 8.047 | 11.071 | 5.173 | 9.165 | 1.196 | 4.4 | 8.277 | 8.277 | 12.241 | 12.241 | 8.639 | 8.639 | 4.144 | 4.144 | 4.427 | 2.841 | 5.642 | 5.642 | 7.459 | 7.459 | 15.724 | 15.724 | 23.586 |
Nettovorderingen
| 0.451 | 0 | 0.196 | 0 | 0.052 | 0.116 | 0.122 | 0.094 | 0.086 | 0.088 | 0.139 | 0.092 | 0.145 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0.398 | 0 | 0 | 0 | 0.498 | 0 | 0 | 0 | 0.469 | 0 | 0 | 0.497 | 0 | 0 | 0 | 0.112 | 0 | 0.142 | 0 | 0 | 0 | 1.746 | 0 | 1.347 |
Voorraad
| 0.054 | 0 | 0 | 0 | 0 | 0 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.099 | 0 | 0 | 0 | -0.588 | 0 | 0 | 0 | -0.598 | 0 | 0 | 0 | 0 | 0 | 0 | -0.497 | 0 | 0 | 0 | -0.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.001 | 0.506 | 0.011 | 0 | 42.803 | 0.005 | 0.005 | 0.005 | 0.015 | 0.184 | 0.288 | 0.209 | 0.201 | 0.259 | 0.132 | 0.128 | 0.146 | 0.126 | 0.26 | 0.66 | 0.588 | 0.695 | 0.744 | 0.601 | 0.603 | 0.404 | 0.431 | 0 | 0.046 | 1.493 | 1.493 | 0.497 | 0.497 | 0.48 | 0.48 | 0.954 | 0.954 | 0.073 | 0.215 | 7.718 | 7.718 | 8.048 | 9.794 | 0.005 |
Totaal vlottende activa
| 7.83 | 7.83 | 5.284 | 6.177 | 42.916 | 2.118 | 4.232 | 1.354 | 3.422 | 7.32 | 11.23 | 4.527 | 8.033 | 5.751 | 3.028 | 2.742 | 1.355 | 2.733 | 1.359 | 3.745 | 5.813 | 8.522 | 11.595 | 5.704 | 9.668 | 1.6 | 4.831 | 8.277 | 8.792 | 13.734 | 13.734 | 9.136 | 9.136 | 4.624 | 4.624 | 4.539 | 3.795 | 5.857 | 5.857 | 15.177 | 15.177 | 25.518 | 25.518 | 24.938 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7.676 | 7.676 | 0.472 | 0.466 | 7.46 | 0.946 | 0.971 | 0.865 | 51.21 | 0.881 | 0.521 | 0.372 | 43.683 | 43.838 | 50.892 | 49.729 | 43.64 | 50.492 | 47.919 | 47.202 | 46.263 | 45.707 | 44.534 | 40.723 | 37.545 | 35.163 | 34.529 | 0 | 32.259 | 36.008 | 36.008 | 34.412 | 34.412 | 31.86 | 31.86 | 27.486 | 10.005 | 14.178 | 14.178 | 22.884 | 22.884 | 14.433 | 14.433 | 19.577 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.005 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.005 |
Langetermijnbeleggingen
| 50.608 | 50.608 | 52.83 | 59.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 6.72 | 6.713 | 0 | 51.553 | 50.804 | 48.673 | 0 | 53.163 | 47.895 | 45.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.486 | 0 | 0 | 0 | 0 | 0 | -14.435 | -14.435 | 0 |
Totaal niet-vlottende activa
| 58.284 | 58.284 | 60.022 | 67.066 | 7.46 | 52.499 | 51.775 | 49.538 | 51.21 | 54.044 | 48.416 | 45.82 | 43.683 | 43.838 | 50.892 | 49.729 | 43.64 | 50.492 | 47.919 | 47.202 | 46.263 | 45.707 | 44.534 | 40.723 | 37.545 | 35.163 | 34.529 | -8.277 | 32.259 | 36.008 | 36.008 | 34.412 | 34.412 | 31.86 | 31.86 | 27.486 | 10.005 | 14.178 | 14.178 | 22.884 | 22.884 | 14.435 | 14.435 | 19.582 |
Totaal activa
| 66.114 | 66.114 | 65.306 | 73.243 | 50.376 | 54.617 | 56.007 | 50.892 | 54.632 | 61.364 | 59.646 | 50.347 | 51.716 | 49.589 | 53.92 | 52.471 | 44.995 | 53.225 | 49.278 | 50.947 | 52.076 | 54.229 | 56.129 | 46.427 | 47.213 | 36.763 | 39.36 | 0 | 41.051 | 49.742 | 49.742 | 43.548 | 43.548 | 36.484 | 36.484 | 13.8 | 13.8 | 20.035 | 20.035 | 38.061 | 38.061 | 39.953 | 39.953 | 44.52 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0.814 | 0.062 | 0.087 | 0.082 | 0.078 | 0.254 | 0.025 | 0.445 | 0.467 | 0.182 | 0.501 | 0.833 | 0.401 | 0.239 | 0.058 | 0.222 | 0.113 | 0.441 | 0.68 | 0.54 | 0.938 | 0.408 | 1.261 | 0.683 | 0.561 | 0 | 0.339 | 0.061 | 0.061 | 0.085 | 0.085 | 0.611 | 0.611 | 0.307 | 0.366 | 0.11 | 0.11 | 0.649 | 0.649 | 0.063 | 0.063 | 0 |
Kortlopende schulden
| 0.061 | 0 | 0.075 | 0.07 | 0.067 | 0.07 | 0.068 | 0.033 | 0.04 | 0.045 | 0.054 | 0.055 | 0.064 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.554 | 3.676 | 0 | 3.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.588 | 1.649 | 0.08 | 0.018 | 0.057 | 0.014 | 0.08 | 0.011 | 0.237 | 0.008 | 0.008 | 0.006 | 0.051 | 0.068 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0.092 | 5.277 | 0 | 0 | -0.307 | 0 | 0.09 | 0.09 | 0 | 0 | 0.277 | 0.277 | 2.441 |
Totaal kortlopende verplichtingen
| 1.649 | 1.649 | 0.969 | 0.15 | 0.211 | 0.166 | 0.158 | 0.298 | 0.302 | 0.498 | 0.529 | 0.243 | 0.922 | 0.901 | 0.401 | 0.239 | 0.095 | 0.222 | 0.113 | 0.441 | 0.68 | 0.54 | 0.938 | 0.408 | 1.262 | 4.237 | 4.237 | 0 | 4.236 | 0.061 | 0.061 | 5.362 | 5.362 | 0.611 | 0.611 | 0.307 | 0.366 | 0.2 | 0.2 | 0.649 | 0.649 | 0.34 | 0.34 | 2.441 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.134 | 0.134 | 0.154 | 0.23 | 0.256 | 0.23 | 0.25 | 0.195 | 0.192 | 0.2 | 0.079 | 0 | 0.088 | 0.112 | 0.083 | 0.104 | 0.066 | 0.116 | 0.12 | 0 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.715 | 3.715 | 3.782 | 3.782 | 3.265 | 3.265 | 2.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.062 | 0.062 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 5.01 | 5.01 | 12.423 | 0 | 0.11 | 0 | 0 | 0 | 0.063 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.196 | 0.196 | 0.154 | 0.23 | 0.256 | 0.23 | 0.25 | 0.195 | 0.192 | 0.2 | 0.079 | 0.088 | 0.088 | 0.112 | 0.761 | 0.104 | 0.066 | 0.116 | 0.12 | 0 | 0.134 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0.049 | 3.715 | 3.715 | 3.782 | 3.782 | 8.275 | 8.275 | 12.73 | 0 | 0.11 | 0 | 0 | 0 | 0.063 | 0 | 0 |
Totaal passiva
| 1.845 | 1.845 | 1.123 | 0.38 | 0.467 | 0.396 | 0.408 | 0.493 | 0.494 | 0.698 | 0.608 | 0.331 | 1.01 | 1.013 | 1.162 | 0.343 | 0.161 | 0.338 | 0.233 | 0.441 | 0.814 | 0.54 | 0.938 | 0.408 | 1.421 | 4.237 | 4.237 | 0 | 4.285 | 3.776 | 3.776 | 9.144 | 9.144 | 8.886 | 8.886 | 13.037 | 0.366 | 0.2 | 0.2 | 0.649 | 0.649 | 0.34 | 0.34 | 2.441 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 163.083 | 163.083 | 159.898 | 159.898 | 151.671 | 151.671 | 151.671 | 145.871 | 145.659 | 145.536 | 145.639 | 136.005 | 136.005 | 129.865 | 124.547 | 123.493 | 120.909 | 120.909 | 117.85 | 117.85 | 117.85 | 117.886 | 117.886 | 108.452 | 108.452 | 93.964 | 93.964 | 0 | 93.964 | 93.995 | 93.995 | 82.108 | 82.108 | 73.61 | 73.61 | 58.629 | 56.651 | 56.591 | 56.591 | 56.591 | 56.591 | 56.591 | 56.591 | 53.594 |
Ingehouden winsten
| -104.148 | -104.148 | -98.907 | -88.982 | -96.57 | -95.893 | -94.654 | -92.592 | -92.005 | -85.182 | -84.525 | -83.418 | -82.197 | -81.266 | -76.397 | -79.971 | -79.265 | -74.039 | -73.3 | -72.23 | -71.345 | -69.579 | -68.448 | -66.95 | -65.164 | -63.654 | -62.992 | 0 | -61.322 | -59.235 | -59.235 | -59.067 | -59.067 | -56.629 | -56.629 | -51.321 | -49.807 | -43.155 | -43.155 | -26.613 | -26.613 | -24.412 | -24.412 | -17.408 |
Overige gereserveerde algehele resultaten
| 5.334 | 5.334 | 3.192 | 1.948 | -8.431 | -5.278 | -5.189 | -6.512 | -3.58 | -3.78 | -5.871 | -6.31 | -6.774 | -4.017 | 1.585 | 5 | -1.364 | 1.198 | -0.213 | -0.121 | -0.001 | 0.323 | 0.646 | -0.72 | -2.513 | -2.505 | -0.749 | 32.123 | -0.519 | 6.457 | 6.457 | 7.083 | 7.083 | 8.066 | 8.066 | 8.312 | 6.201 | 6.01 | 6.01 | 6.339 | 6.339 | 6.339 | 0 | 5.336 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 4.643 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -18.97 | 0 | -0 | -0 | 0 | 0 | 0 | 6.339 | 0 |
Totaal eigen vermogen van aandeelhouders
| 64.269 | 64.269 | 64.183 | 72.863 | 46.67 | 50.5 | 51.828 | 46.767 | 50.074 | 56.574 | 55.243 | 46.277 | 47.034 | 44.582 | 49.735 | 48.522 | 40.28 | 48.068 | 44.337 | 45.499 | 46.504 | 48.63 | 50.084 | 40.782 | 40.775 | 27.805 | 30.223 | 36.766 | 32.123 | 41.217 | 41.217 | 30.124 | 30.124 | 25.047 | 25.047 | -3.35 | 13.045 | 19.446 | 19.446 | 36.317 | 36.317 | 38.518 | 38.518 | 41.522 |
Totaal eigen vermogen
| 64.269 | 64.269 | 64.183 | 72.863 | 49.909 | 54.221 | 55.599 | 50.399 | 54.138 | 60.666 | 59.038 | 50.016 | 50.706 | 48.576 | 52.758 | 52.128 | 44.834 | 52.887 | 49.045 | 50.379 | 51.262 | 53.546 | 55.039 | 45.863 | 45.792 | 32.366 | 35.078 | 36.766 | 36.766 | 45.966 | 45.966 | 34.404 | 34.404 | 27.598 | 27.598 | 0 | 13.434 | 19.835 | 19.835 | 37.412 | 37.412 | 39.613 | 39.613 | 42.079 |
Totaal passiva en aandeelhoudersvermogen
| 66.114 | 66.114 | 65.306 | 73.243 | 50.376 | 54.617 | 56.007 | 50.892 | 54.632 | 61.364 | 59.646 | 50.347 | 51.716 | 49.589 | 53.92 | 52.471 | 44.995 | 53.225 | 49.278 | 50.82 | 52.076 | 54.086 | 55.977 | 46.271 | 47.213 | 36.603 | 39.315 | 36.766 | 41.051 | 49.742 | 49.742 | 43.548 | 43.548 | 36.484 | 36.484 | 13.8 | 13.8 | 20.035 | 20.035 | 38.061 | 38.061 | 39.953 | 0 | 44.52 |