United States Steel Corporation
NYSE:X
32.78 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,773 | 2,041 | 2,230 | 2,948 | 3,222 | 3,080 | 2,837 | 3,504 | 3,364 | 3,035 | 2,866 | 2,522 | 2,044 | 1,329 | 753 | 1,985 | 1,696 | 2,300 | 1,350 | 749 | 476 | 651 | 676 | 1,000 | 1,344 | 1,231 | 1,372 | 1,553 | 1,694 | 1,522 | 1,326 | 1,515 | 1,445 | 820 | 705 | 755 | 1,165 | 1,210 | 1,266 | 1,354 | 1,257 | 1,471 | 1,099 | 604 | 697 | 767 | 733 | 570 | 536 | 565 | 652 | 408 | 270 | 393 | 421 | 578 | 643 | 947 | 1,386 | 1,218 | 1,543 | 1,950 | 1,131 | 724 | 793 | 391 | 454 | 401 | 1,403 | 1,103 | 1,552 | 1,422 | 1,410 | 1,477 | 1,471 | 1,479 | 1,394 | 1,242 | 1,147 | 1,037 | 1,062 | 590 | 764 | 316 | 160 | 145 | 367 | 243 | 105 | 28 | 57 | 147 | 475 | 254 | 180 | 219 | 6 | 5 | 5 | 22 | 6 | 20 | 18 | 9 | 23 | 16 | 12 | 18 | 17 | 16 | 16 | 23 | 20 | 20 | 29 | 52 | 62 | 29 | 23 | 20 | 24 | 38 | 47 | 79 | 44 | 24 | 33 | 22 | 265 | 37 | 1 | 79 | 64 | 63 | 49 | 70 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,773 | 2,041 | 2,230 | 2,948 | 3,222 | 3,080 | 2,837 | 3,504 | 3,364 | 3,035 | 2,866 | 2,522 | 2,044 | 1,329 | 753 | 1,985 | 1,696 | 2,300 | 1,350 | 749 | 476 | 651 | 676 | 1,000 | 1,344 | 1,231 | 1,372 | 1,553 | 1,694 | 1,522 | 1,326 | 1,515 | 1,445 | 820 | 705 | 755 | 1,165 | 1,210 | 1,266 | 1,354 | 1,257 | 1,471 | 1,099 | 604 | 697 | 767 | 733 | 570 | 536 | 565 | 652 | 408 | 270 | 393 | 421 | 578 | 643 | 947 | 1,386 | 1,218 | 1,543 | 1,950 | 1,131 | 724 | 793 | 391 | 454 | 401 | 1,403 | 1,103 | 1,552 | 1,422 | 1,410 | 1,477 | 1,471 | 1,479 | 1,394 | 1,242 | 1,147 | 1,037 | 1,062 | 590 | 764 | 316 | 160 | 145 | 367 | 243 | 105 | 28 | 57 | 147 | 475 | 254 | 180 | 219 | 6 | 5 | 5 | 22 | 6 | 20 | 18 | 9 | 23 | 16 | 12 | 18 | 17 | 16 | 16 | 23 | 20 | 20 | 29 | 52 | 62 | 29 | 23 | 20 | 24 | 38 | 47 | 79 | 44 | 24 | 33 | 22 | 265 | 37 | 1 | 79 | 64 | 63 | 49 | 70 |
Nettovorderingen
| 1,649 | 1,678 | 1,722 | 1,548 | 1,541 | 1,864 | 1,808 | 1,635 | 2,035 | 2,602 | 2,415 | 2,089 | 2,403 | 2,010 | 1,619 | 994 | 1,099 | 939 | 1,172 | 1,177 | 1,400 | 1,638 | 1,729 | 1,659 | 1,673 | 1,656 | 1,566 | 1,379 | 1,527 | 1,444 | 1,399 | 1,248 | 1,196 | 1,248 | 1,139 | 1,059 | 1,327 | 1,476 | 1,599 | 1,911 | 1,348 | 1,162 | 1,297 | 1,975 | 1,957 | 1,245 | 1,347 | 1,345 | 0 | 0 | 0 | 0 | 2,613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,274 | 1,351 | 1,104 | 0 | 1,058 | 1,119 | 775 | 830 | 1,385 | 1,322 | 1,089 | 1,341 | 961 | 915 | 921 | 838 | 532 | 423 | 406 | 392 | 441 | 483 | 519 | 588 | 517 | 473 | 472 | 580 | 553 | 589 | 610 | 614 | 679 | 686 | 631 | 716 | 582 | 533 | 532 | 596 | 478 | 481 | 416 | 447 | 481 | 419 | 467 | 586 | 593 | 395 | 348 | 773 |
Voorraad
| 2,039 | 2,020 | 2,157 | 2,128 | 2,304 | 2,540 | 2,541 | 2,359 | 2,759 | 3,014 | 2,663 | 2,210 | 2,086 | 1,914 | 1,750 | 1,402 | 1,398 | 1,634 | 2,075 | 1,785 | 2,071 | 2,166 | 2,133 | 2,092 | 1,950 | 1,848 | 1,824 | 1,738 | 1,737 | 1,727 | 1,718 | 1,573 | 1,742 | 1,675 | 1,801 | 2,090 | 2,435 | 2,330 | 2,418 | 2,496 | 2,199 | 2,337 | 2,411 | 2,688 | 2,480 | 2,269 | 2,316 | 2,503 | 2,525 | 2,412 | 2,437 | 2,775 | 2,843 | 2,698 | 2,255 | 2,352 | 2,375 | 2,012 | 1,647 | 1,679 | 1,677 | 1,781 | 2,080 | 2,503 | 2,669 | 2,593 | 2,339 | 2,279 | 1,826 | 2,055 | 1,618 | 1,604 | 1,673 | 1,517 | 1,483 | 1,466 | 1,341 | 1,428 | 1,308 | 1,197 | 1,251 | 1,332 | 1,180 | 1,283 | 1,394 | 1,468 | 1,077 | 1,030 | 967 | 919 | 901 | 870 | 950 | 916 | 957 | 946 | 856 | 773 | 758 | 743 | 719 | 768 | 712 | 698 | 776 | 738 | 718 | 705 | 714 | 706 | 667 | 648 | 724 | 630 | 625 | 601 | 650 | 634 | 603 | 595 | 613 | 645 | 629 | 629 | 664 | 675 | 693 | 644 | 721 | 684 | 676 | 623 | 684 | 642 | 659 | 696 |
Overige vlottende activa
| 305 | 221 | 321 | 319 | 328 | 351 | 362 | 368 | 294 | 384 | 436 | 331 | 266 | 385 | 128 | 51 | 51 | 51 | 89 | 102 | 95 | 92 | 92 | 79 | 101 | 77 | 68 | 85 | 43 | 30 | 35 | 20 | 28 | 34 | 38 | 29 | 458 | 420 | 459 | 670 | 1,297 | 1,557 | 1,673 | 811 | 220 | 1,135 | 1,158 | 956 | 2,585 | 2,648 | 2,702 | 2,591 | 208 | 2,930 | 2,861 | 2,374 | 2,849 | 2,850 | 2,367 | 2,118 | 2,036 | 1,727 | 1,882 | 2,516 | 3,519 | 3,385 | 2,602 | 2,279 | 2,656 | 2,598 | 2,330 | 2,170 | 2,202 | 2,285 | 2,092 | 1,886 | 1,892 | 1,867 | 2,097 | 2,009 | 1,862 | 1,852 | 1,678 | 1,508 | 238 | 286 | 260 | 1,167 | 251 | 234 | 227 | 226 | 191 | 184 | 193 | 211 | 294 | 289 | 284 | 378 | 180 | 176 | 177 | 176 | 215 | 220 | 227 | 220 | 231 | 182 | 179 | 177 | 168 | 174 | 181 | 177 | 230 | 326 | 395 | 449 | 289 | 306 | 283 | 271 | 408 | 412 | 200 | 208 | 1 | 1 | 1 | 4 | 3 | 87 | 55 | 2 |
Totaal vlottende activa
| 5,766 | 5,950 | 6,421 | 6,943 | 7,395 | 7,835 | 7,548 | 7,866 | 8,452 | 9,035 | 8,380 | 7,152 | 6,799 | 5,638 | 4,250 | 4,432 | 4,244 | 4,924 | 4,686 | 3,813 | 4,042 | 4,547 | 4,630 | 4,830 | 5,068 | 4,812 | 4,830 | 4,755 | 5,001 | 4,723 | 4,478 | 4,356 | 4,411 | 3,777 | 3,683 | 3,948 | 5,385 | 5,436 | 5,742 | 6,431 | 6,101 | 6,527 | 6,480 | 5,758 | 5,354 | 5,416 | 5,554 | 5,374 | 5,646 | 5,625 | 5,791 | 5,763 | 5,934 | 6,021 | 5,537 | 5,375 | 5,867 | 5,809 | 5,400 | 5,015 | 5,256 | 5,458 | 5,093 | 5,736 | 6,981 | 6,369 | 5,395 | 4,959 | 5,885 | 5,756 | 5,500 | 5,196 | 5,285 | 5,279 | 5,046 | 4,831 | 4,627 | 4,537 | 4,552 | 4,243 | 4,175 | 3,774 | 3,622 | 3,107 | 3,066 | 3,250 | 2,808 | 2,440 | 2,381 | 2,300 | 1,960 | 2,073 | 3,001 | 2,676 | 2,419 | 2,717 | 2,117 | 1,982 | 1,968 | 1,981 | 1,437 | 1,387 | 1,313 | 1,275 | 1,455 | 1,457 | 1,476 | 1,531 | 1,479 | 1,377 | 1,334 | 1,428 | 1,465 | 1,413 | 1,445 | 1,444 | 1,621 | 1,675 | 1,652 | 1,780 | 1,508 | 1,522 | 1,491 | 1,575 | 1,594 | 1,592 | 1,342 | 1,321 | 1,468 | 1,141 | 1,145 | 1,292 | 1,344 | 1,187 | 1,111 | 1,541 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 11,747 | 11,312 | 10,906 | 10,502 | 10,027 | 9,565 | 9,009 | 8,638 | 8,132 | 7,606 | 7,590 | 7,439 | 7,578 | 7,567 | 7,773 | 5,658 | 5,655 | 5,646 | 5,653 | 5,677 | 5,549 | 5,470 | 5,223 | 4,865 | 4,643 | 4,401 | 4,357 | 4,280 | 4,111 | 4,010 | 3,880 | 3,979 | 4,218 | 4,306 | 4,395 | 4,411 | 4,415 | 4,431 | 4,354 | 4,574 | 4,570 | 5,736 | 5,791 | 5,922 | 6,167 | 6,156 | 6,246 | 6,408 | 6,390 | 6,316 | 6,401 | 6,579 | 6,588 | 6,736 | 6,627 | 6,486 | 6,390 | 6,203 | 6,409 | 6,820 | 6,860 | 6,740 | 6,558 | 6,684 | 6,732 | 6,890 | 6,832 | 6,688 | 4,809 | 4,932 | 4,439 | 4,429 | 4,269 | 4,212 | 4,159 | 4,015 | 3,840 | 3,723 | 3,651 | 3,627 | 3,514 | 3,403 | 3,398 | 3,415 | 3,367 | 3,497 | 2,958 | 2,978 | 2,989 | 3,031 | 3,063 | 3,084 | 3,089 | 3,098 | 3,067 | 2,739 | 2,413 | 2,444 | 2,478 | 2,516 | 2,491 | 2,499 | 2,506 | 2,500 | 2,489 | 2,468 | 2,475 | 2,496 | 2,488 | 2,498 | 2,527 | 2,551 | 2,537 | 2,516 | 2,490 | 2,512 | 2,501 | 2,498 | 2,503 | 2,536 | 2,536 | 2,606 | 2,623 | 2,653 | 2,688 | 2,712 | 2,772 | 2,809 | 2,842 | 2,830 | 2,802 | 2,797 | 2,797 | 2,783 | 2,728 | 2,748 |
Goodwill
| 920 | 920 | 920 | 920 | 920 | 920 | 920 | 920 | 920 | 920 | 920 | 920 | 909 | 909 | 909 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 3 | 3 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 1,790 | 1,808 | 1,822 | 1,814 | 1,781 | 1,799 | 1,783 | 1,749 | 1,794 | 1,787 | 1,760 | 1,733 | 1,730 | 1,754 | 1,725 | 1,702 | 1,648 | 1,588 | 1,609 | 1,726 | 1,716 | 1,635 | 1,712 | 1,155 | 972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 421 | 351 | 431 | 361 | 447 | 457 | 467 | 478 | 488 | 497 | 509 | 519 | 527 | 533 | 539 | 129 | 131 | 132 | 134 | 150 | 152 | 154 | 156 | 158 | 160 | 162 | 165 | 167 | 169 | 171 | 173 | 175 | 177 | 193 | 195 | 196 | 198 | 200 | 202 | 204 | 205 | 266 | 266 | 271 | 276 | 277 | 249 | 253 | 257 | 257 | 261 | 262 | 264 | 272 | 274 | 275 | 275 | 276 | 281 | 281 | 281 | 279 | 277 | 282 | 297 | 276 | 352 | 419 | 231 | 267 | 0 | 0 | 23 | 26 | 28 | 29 | 32 | 34 | 36 | 37 | 32 | 34 | 36 | 37 | 39 | 48 | 0 | 414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,341 | 1,271 | 1,351 | 1,281 | 1,367 | 1,377 | 1,387 | 1,398 | 1,408 | 1,417 | 1,429 | 1,439 | 1,436 | 1,442 | 1,448 | 129 | 131 | 132 | 134 | 150 | 152 | 154 | 156 | 158 | 160 | 162 | 165 | 167 | 169 | 171 | 173 | 175 | 177 | 193 | 195 | 196 | 198 | 200 | 202 | 204 | 205 | 266 | 266 | 275 | 280 | 2,067 | 2,057 | 2,075 | 2,071 | 2,038 | 2,060 | 2,045 | 2,013 | 2,066 | 2,061 | 2,035 | 2,008 | 2,006 | 2,035 | 2,006 | 1,983 | 1,927 | 1,865 | 1,889 | 2,023 | 1,992 | 1,987 | 2,131 | 1,386 | 1,239 | 385 | 360 | 23 | 26 | 28 | 29 | 32 | 34 | 36 | 37 | 32 | 34 | 36 | 37 | 39 | 48 | 0 | 414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 830 | 841 | 817 | 742 | 863 | 832 | 830 | 840 | 832 | 778 | 727 | 694 | 628 | 572 | 545 | 1,177 | 1,286 | 1,376 | 1,421 | 1,466 | 576 | 550 | 535 | 513 | 508 | 498 | 491 | 480 | 470 | 548 | 533 | 528 | 538 | 534 | 540 | 645 | 657 | 564 | 914 | 939 | 986 | 622 | 607 | 621 | 607 | 621 | 624 | 609 | 645 | 643 | 668 | 683 | 685 | 687 | 694 | 670 | 674 | 647 | 658 | 695 | 697 | 630 | 667 | 709 | 728 | 770 | 763 | 674 | 315 | 333 | 320 | 303 | 284 | 278 | 285 | 270 | 291 | 292 | 286 | 275 | 283 | 282 | 291 | 277 | 303 | 311 | 339 | 310 | 329 | 335 | 341 | 282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4 | 4 | 12 | 19 | 712 | 576 | 7 | 10 | 0 | 2 | 24 | 32 | 46 | 44 | 14 | 22 | 21 | 19 | 5 | 7 | 460 | 433 | 427 | 445 | 56 | 56 | 56 | 56 | 29 | 4 | 4 | 6 | 6 | 14 | 7 | 15 | 421 | 365 | 216 | 46 | 13 | 18 | 20 | 16 | 311 | 306 | 366 | 424 | 363 | 472 | 572 | 649 | 400 | 435 | 513 | 515 | 401 | 425 | 482 | 535 | 732 | 665 | 719 | 666 | 140 | 11 | 12 | 16 | 9 | 19 | 86 | 103 | 170 | 204 | 217 | 211 | 11 | 26 | 35 | 40 | 185 | 276 | 327 | 365 | 366 | 2,048 | 0 | 217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 945 | 1,038 | 941 | 889 | 31 | 124 | 759 | 706 | 1,134 | 1,020 | 1,074 | 1,060 | 846 | 821 | 659 | 641 | 394 | 454 | 467 | 530 | 138 | 137 | 181 | 171 | 134 | 129 | 127 | 124 | 98 | 124 | 118 | 116 | 117 | 117 | 116 | 111 | 115 | 217 | 116 | 120 | 133 | 237 | 230 | 231 | 287 | 298 | 304 | 349 | 381 | 310 | 312 | 341 | 311 | 300 | 336 | 269 | 313 | 328 | 343 | 351 | 321 | 317 | 240 | 446 | 664 | 1,275 | 1,188 | 1,164 | 908 | 634 | 184 | 195 | 431 | 440 | 435 | 466 | 2,564 | 2,626 | 2,669 | 2,734 | 606 | 631 | 640 | 637 | 2,100 | 179 | 2,220 | 1,618 | 2,980 | 2,948 | 2,907 | 2,898 | 3,247 | 3,180 | 3,140 | 3,255 | 3,263 | 3,180 | 3,103 | 3,028 | 3,032 | 2,998 | 2,925 | 2,918 | 2,922 | 2,859 | 2,792 | 2,667 | 2,734 | 2,699 | 2,643 | 2,601 | 2,593 | 2,538 | 2,512 | 2,565 | 2,525 | 2,330 | 2,262 | 2,164 | 2,397 | 2,368 | 2,409 | 2,388 | 2,283 | 2,194 | 2,168 | 2,121 | 1,674 | 1,610 | 1,574 | 1,538 | 1,500 | 1,452 | 1,374 | 1,293 |
Totaal niet-vlottende activa
| 14,867 | 14,466 | 14,027 | 13,433 | 13,000 | 12,474 | 11,992 | 11,592 | 11,506 | 10,823 | 10,844 | 10,664 | 10,534 | 10,446 | 10,439 | 7,627 | 7,487 | 7,627 | 7,680 | 7,830 | 6,875 | 6,744 | 6,522 | 6,152 | 5,501 | 5,246 | 5,196 | 5,107 | 4,877 | 4,857 | 4,708 | 4,804 | 5,056 | 5,164 | 5,253 | 5,378 | 5,806 | 5,777 | 5,802 | 5,883 | 5,907 | 6,879 | 6,914 | 7,065 | 7,652 | 9,448 | 9,597 | 9,865 | 9,850 | 9,779 | 10,013 | 10,297 | 9,997 | 10,224 | 10,231 | 9,975 | 9,786 | 9,609 | 9,927 | 10,407 | 10,593 | 10,279 | 10,049 | 10,394 | 10,287 | 10,938 | 10,782 | 10,673 | 7,427 | 7,157 | 5,414 | 5,390 | 5,177 | 5,160 | 5,124 | 4,991 | 6,738 | 6,701 | 6,677 | 6,713 | 4,620 | 4,626 | 4,692 | 4,731 | 6,175 | 6,083 | 5,517 | 5,537 | 6,298 | 6,314 | 6,311 | 6,264 | 6,336 | 6,278 | 6,207 | 5,994 | 5,676 | 5,624 | 5,581 | 5,544 | 5,523 | 5,497 | 5,431 | 5,418 | 5,411 | 5,327 | 5,267 | 5,163 | 5,222 | 5,197 | 5,170 | 5,152 | 5,130 | 5,054 | 5,002 | 5,077 | 5,026 | 4,828 | 4,765 | 4,700 | 4,933 | 4,974 | 5,032 | 5,041 | 4,971 | 4,906 | 4,940 | 4,930 | 4,516 | 4,440 | 4,376 | 4,335 | 4,297 | 4,235 | 4,102 | 4,041 |
Totaal activa
| 20,633 | 20,416 | 20,448 | 20,451 | 20,395 | 20,309 | 19,540 | 19,458 | 19,958 | 19,858 | 19,224 | 17,816 | 17,333 | 16,084 | 14,689 | 12,059 | 11,731 | 12,551 | 12,366 | 11,643 | 10,917 | 11,291 | 11,152 | 10,982 | 10,569 | 10,058 | 10,026 | 9,862 | 9,878 | 9,580 | 9,186 | 9,160 | 9,467 | 8,941 | 8,936 | 9,326 | 11,191 | 11,213 | 11,544 | 12,314 | 12,008 | 13,406 | 13,394 | 12,823 | 13,006 | 14,864 | 15,151 | 15,239 | 15,496 | 15,404 | 15,804 | 16,060 | 15,931 | 16,245 | 15,768 | 15,350 | 15,653 | 15,418 | 15,327 | 15,422 | 15,849 | 15,737 | 15,142 | 16,130 | 17,268 | 17,307 | 16,177 | 15,632 | 13,312 | 12,913 | 10,914 | 10,586 | 10,462 | 10,439 | 10,170 | 9,822 | 11,365 | 11,238 | 11,229 | 10,956 | 8,795 | 8,400 | 8,314 | 7,838 | 9,241 | 9,333 | 8,325 | 7,977 | 8,679 | 8,614 | 8,271 | 8,337 | 9,337 | 8,954 | 8,626 | 8,711 | 7,793 | 7,606 | 7,549 | 7,525 | 6,960 | 6,884 | 6,744 | 6,693 | 6,866 | 6,784 | 6,743 | 6,694 | 6,701 | 6,574 | 6,504 | 6,580 | 6,595 | 6,467 | 6,447 | 6,521 | 6,647 | 6,503 | 6,417 | 6,480 | 6,441 | 6,496 | 6,523 | 6,616 | 6,565 | 6,498 | 6,282 | 6,251 | 5,984 | 5,581 | 5,521 | 5,627 | 5,641 | 5,422 | 5,213 | 5,582 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,707 | 2,378 | 2,630 | 2,697 | 2,686 | 2,832 | 2,823 | 2,772 | 2,481.7 | 2,951 | 2,921 | 2,650 | 2,691 | 2,236 | 2,528 | 1,665 | 1,425 | 1,253 | 1,728 | 1,855 | 1,086 | 1,576 | 1,694 | 2,386 | 2,230.247 | 1,908.213 | 1,829.066 | 2,115 | 510 | 601 | 1,497.84 | 1,532 | 1,228.881 | 1,199.235 | 1,012.231 | 1,321 | 1,413.602 | 1,679 | 1,703 | 1,898 | 1,924 | 2,166 | 1,861 | 1,643 | 1,604 | 1,650 | 1,788 | 1,722 | 1,864 | 1,920 | 1,906 | 1,977 | 2,070 | 2,077 | 2,044 | 1,738 | 2,014 | 1,836 | 1,585 | 1,396 | 1,408 | 986 | 1,181 | 1,440 | 2,154 | 2,269 | 1,903 | 1,668 | 1,577 | 1,555 | 1,354 | 1,254 | 1,286 | 1,225 | 1,194 | 1,208 | 1,126 | 1,130 | 1,207 | 1,227 | 1,261 | 1,145 | 1,036 | 962 | 940 | 934 | 788 | 677 | 695 | 703 | 698 | 551 | 801 | 778 | 822 | 755 | 627 | 691 | 695 | 757 | 694 | 612 | 577 | 501 | 618 | 634 | 663 | 687 | 700 | 685 | 661 | 667 | 695 | 720 | 726 | 815 | 756 | 747 | 644 | 678 | 665 | 653 | 633 | 1,048 | 1,375 | 1,379 | 648 | 579 | 561 | 568 | 549 | 0 | 601 | 579 | 593 | 0 |
Kortlopende schulden
| 239 | 242 | 241 | 230 | 143 | 146 | 139 | 112 | 110 | 160 | 116 | 86 | 121 | 819 | 103 | 251 | 382 | 210 | 144 | 74 | 123 | 124 | 119 | 65 | 4 | 4 | 281 | 3 | 3 | 175 | 281 | 50 | 92 | 82 | 45 | 45 | 362 | 362 | 378 | 378 | 336 | 20 | 323 | 323 | 322 | 322 | 2 | 2 | 1 | 5 | 315 | 400 | 292 | 217 | 217 | 216 | 20 | 21 | 21 | 19 | 19 | 18 | 81 | 81 | 61 | 110 | 110 | 110 | 68 | 49 | 32 | 82 | 26 | 134 | 175 | 249 | 17 | 8 | 8 | 8 | 73 | 63 | 313 | 43 | 28 | 37 | 26 | 26 | 7 | 7 | 31 | 32 | 136 | 347 | 297 | 209 | 435 | 30 | 9 | 13 | 23 | 32 | 18 | 25 | 32 | 45 | 56 | 67 | 72 | 38 | 114 | 91 | 120 | 99 | 114 | 101 | 151 | 98 | 32 | 21 | 71 | 37 | 19 | 11 | 21 | 68 | 75 | 142 | 455 | 189 | 202 | 194 | 197 | 208 | 145 | 96 |
Belastingschulden
| 130 | 172 | 223 | 222 | 169 | 287 | 267 | 271 | 245 | 523 | 492 | 365 | 315 | 208 | 168 | 154 | 109 | 116 | 118 | 116 | 107 | 111 | 115 | 118 | 144 | 135 | 131 | 132 | 157 | 140 | 140 | 128 | 108 | 109 | 104 | 99 | 89 | 126 | 133 | 134 | 118 | 113 | 135 | 140 | 140 | 151 | 147 | 146 | 149 | 152 | 195 | 118 | 128 | 151 | 133 | 116 | 112 | 159 | 133 | 89 | 135 | 226 | 237 | 203 | 354 | 282 | 215 | 95 | 145 | 198 | 166 | 182 | 123 | 162 | 239 | 186 | 129 | 52 | 280 | 320 | 332 | 416 | 382 | 360 | 344 | 349 | 307 | 281 | 281 | 244 | 253 | 248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -209 | 223 | -2,933 | -180 | 457 | 0 | 10 | 482 | 2 | 0 | 32 | 542 | 425 | 285 | 22 | 109 | 116 | 325 | 19 | 345 | 334 | 333 | 445 | 425 | 386 | 326 | 56 | 157 | 338 | 320 | 6 | 108 | 455 | 488 | 15 | 919 | 1,057 | 856 | 602 | 925 | 998 | 1,190 | 576 | 1,185 | 1,156 | 1,158 | 171 | 1,269 | 1,019 | 994 | 114 | 1,208 | 1,001 | 1,160 | 125 | 731 | 754 | 711 | 299 | 956 | 1,048 | 1,105 | 177 | 1,343 | 1,358 | 1,214 | 151 | 1,313 | 1,293 | 1,203 | 362 | 1,267 | 1,209 | 1,196 | 275 | 901 | 806 | 1,009 | 223 | 375 | 450 | 427 | 245 | 344 | 349 | 307 | 281 | 0 | 0 | 0 | -32 | 300 | 293 | 174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 376 | 664 | 654 | 799 | 803 | 807 | 786 | 804 | 1,325.3 | 934 | 876 | 751 | 903 | 1,188 | 345 | 586 | 547 | 562 | 787 | 580 | 1,534 | 1,412 | 1,212 | 628 | 757.753 | 854.787 | 717.934 | 471 | 1,982 | 1,835 | 799.16 | 621 | 968.119 | 932.765 | 1,031.769 | 683 | 1,468.398 | 1,075 | 1,095 | 1,159 | 1,172 | 1,222 | 1,220 | 1,139 | 1,220 | 1,145 | 1,150 | 1,120 | 1,253 | 1,233 | 1,236 | 1,156 | 1,223 | 1,154 | 1,129 | 1,077 | 929 | 876 | 845 | 895 | 904 | 919 | 940 | 1,058 | 1,125 | 1,212 | 1,167 | 1,130 | 1,374 | 1,295 | 1,195 | 1,184 | 1,333 | 1,222 | 1,129 | 1,106 | 935 | 926 | 829 | 976 | 783 | 703 | 701 | 765 | 541 | 486 | 409 | 388 | 366 | 391 | 284 | 427 | 528 | 535 | 408 | 427 | 505 | 490 | 503 | 496 | 449 | 458 | 457 | 490 | 511 | 522 | 563 | 580 | 583 | 567 | 581 | 541 | 494 | 624 | 622 | 603 | 602 | 659 | 631 | 568 | 589 | 566 | 569 | 562 | 570 | 558 | 541 | 542 | 340 | 328 | 329 | 999 | 305 | 293 | 326 | 924 |
Totaal kortlopende verplichtingen
| 3,452 | 3,456 | 3,748 | 3,948 | 3,801 | 4,072 | 4,015 | 3,959 | 4,162 | 4,568 | 4,405 | 3,852 | 4,030 | 4,451 | 3,144 | 2,656 | 2,463 | 2,141 | 2,777 | 2,672 | 2,850 | 3,223 | 3,140 | 3,197 | 3,136 | 2,902 | 2,959 | 2,721 | 2,652 | 2,751 | 2,718 | 2,331 | 2,397 | 2,323 | 2,193 | 2,164 | 3,333 | 3,242 | 3,309 | 3,569 | 3,550 | 3,521 | 3,539 | 3,313 | 3,286 | 3,268 | 3,087 | 2,990 | 3,267 | 3,310 | 3,652 | 3,651 | 3,713 | 3,599 | 3,523 | 3,147 | 3,075 | 2,892 | 2,584 | 2,399 | 2,466 | 2,149 | 2,439 | 2,782 | 3,694 | 3,873 | 3,395 | 3,003 | 3,164 | 3,097 | 2,747 | 2,702 | 2,768 | 2,743 | 2,737 | 2,749 | 2,207 | 2,116 | 2,324 | 2,531 | 2,449 | 2,327 | 2,432 | 2,130 | 1,853 | 1,806 | 1,530 | 1,372 | 1,349 | 1,345 | 1,266 | 1,259 | 1,465 | 1,660 | 1,527 | 1,391 | 1,567 | 1,211 | 1,207 | 1,266 | 1,166 | 1,102 | 1,052 | 1,016 | 1,161 | 1,201 | 1,282 | 1,334 | 1,355 | 1,290 | 1,356 | 1,299 | 1,309 | 1,443 | 1,462 | 1,519 | 1,509 | 1,504 | 1,307 | 1,267 | 1,325 | 1,256 | 1,221 | 1,621 | 1,966 | 2,005 | 1,264 | 1,263 | 1,356 | 1,085 | 1,080 | 1,193 | 1,103 | 1,080 | 1,064 | 1,020 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,119 | 4,136 | 4,147 | 4,016 | 4,529 | 4,553 | 3,996 | 4,019 | 4,195 | 3,988 | 4,244 | 3,999 | 4,651 | 5,143 | 6,253 | 4,858 | 4,716 | 5,601 | 4,809 | 3,804 | 2,689 | 2,533 | 2,511 | 2,344 | 2,498 | 2,541 | 2,571 | 2,700 | 2,896 | 2,752 | 2,752 | 2,981 | 2,988 | 3,058 | 3,076 | 3,116 | 3,127 | 3,124 | 3,124 | 3,120 | 3,162 | 3,605 | 3,615 | 3,616 | 3,618 | 3,611 | 3,932 | 3,936 | 3,939 | 3,801 | 3,802 | 3,828 | 3,641 | 3,684 | 3,518 | 3,517 | 3,639 | 3,639 | 3,651 | 3,345 | 3,346 | 3,333 | 3,043 | 3,064 | 3,120 | 3,110 | 3,142 | 3,147 | 2,103 | 2,125 | 940 | 943 | 1,327 | 1,331 | 1,359 | 1,363 | 1,366 | 1,355 | 1,362 | 1,363 | 1,569 | 1,599 | 1,628 | 1,890 | 1,853 | 1,846 | 1,408 | 1,408 | 1,428 | 1,439 | 1,434 | 1,434 | 2,622 | 2,085 | 1,939 | 2,236 | 683 | 919 | 931 | 902 | 543 | 491 | 444 | 464 | 501 | 432 | 476 | 456 | 505 | 536 | 810 | 1,014 | 1,070 | 905 | 896 | 923 | 1,090 | 1,147 | 1,300 | 1,432 | 1,405 | 1,524 | 1,599 | 1,540 | 1,479 | 1,735 | 1,792 | 2,132 | 1,959 | 1,825 | 1,938 | 1,848 | 1,786 | 1,550 | 1,273 | 1,404 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -1,338 | 65 | 126 | 138 | 139 | 0 | 504 | 499 | 506 | 573 | 505 | 473 | 488 | 535 | 333 | 413 | 497 | 464 | 550 | 265 | 279 | 299 | 272 | 320 | 311 | 323 | 355 | 374 | 343 | 334 | 329 | 355 | 358 | 378 | 359 | 393 | 398 | 403 | 407 | 388 | 419 | 422 | 424 | 408 | 389 | 398 | 397 | 438 | 473 | 486 | 495 | 465 | 463 | 466 | 469 | 483 | 451 | 431 | 481 | 405 | 406 | 406 | 410 | 561 | 529 | 498 | 514 | 420 | 410 | 401 | 364 | 355 | 357 | 349 | 346 | 339 | 349 | 334 | 341 | 323 | 312 | 312 | 337 | 349 | 362 | 336 | 346 | 344 | 360 | 388 | 398 | 249 | 249 | 249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 732 | 679 | 629 | 587 | 712 | 576 | 479 | 456 | 588 | 299 | 216 | 122 | 200 | 46 | 54 | 11 | 6 | 6 | 6 | 4 | 8 | 18 | 12 | 14 | 7 | 6 | 6 | 6 | 29 | 28 | 28 | 28 | 28 | 28 | 29 | 29 | 10 | 16 | 7 | 301 | 411 | 506 | 403 | 445 | 3,511 | 3,733 | 3,865 | 4,019 | 3,551 | 3,814 | 3,917 | 4,105 | 3,477 | 3,820 | 3,886 | 3,896 | 3,454 | 3,535 | 3,673 | 3,737 | 4,188 | 4,314 | 4,269 | 9 | 16 | 245 | 186 | 162 | 128 | 135 | -401 | 1,810 | 1,431 | -357 | 1,640 | 1,662 | 699 | 663 | 653 | 598 | 5 | 5 | 4 | 6 | 2 | 169 | 184 | 223 | 736 | 733 | 720 | 732 | 753 | 709 | 627 | 666 | 552 | 498 | 418 | 348 | 199 | 174 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 659 | 659 | 632 | 760 | 256 | 290 | 655 | 713 | 483 | 712 | 568 | 740 | 444 | 501 | 518 | 655 | 1,042 | 1,149 | 1,048 | 1,078 | 1,170 | 1,205 | 1,253 | 1,224 | 986 | 1,003 | 1,051 | 1,114 | 1,493 | 1,494 | 1,514 | 1,545 | 1,452 | 1,618 | 1,695 | 1,470 | 1,549 | 1,350 | 1,436 | 1,524 | 942 | 2,260 | 2,386 | 2,915 | 4,327 | 4,511 | 4,661 | 4,813 | 876 | 946 | 972 | 990 | 930 | 926 | 932 | 938 | 966 | 902 | 862 | 962 | 810 | 812 | 812 | 5,362 | 4,103 | 3,545 | 3,576 | 3,701 | 2,531 | 2,562 | 2,537 | 728 | 710 | 2,301 | 698 | 692 | 2,363 | 2,425 | 2,440 | 2,462 | 2,707 | 2,759 | 2,744 | 2,719 | 3,539 | 2,975 | 2,638 | 2,947 | 2,046 | 2,067 | 2,024 | 2,008 | 2,419 | 2,389 | 2,383 | 2,497 | 2,649 | 2,635 | 2,679 | 2,704 | 2,774 | 2,790 | 2,799 | 2,872 | 2,911 | 2,920 | 2,888 | 2,874 | 2,952 | 2,960 | 2,636 | 2,637 | 2,690 | 2,651 | 2,653 | 2,671 | 2,686 | 2,714 | 2,742 | 2,772 | 2,773 | 2,856 | 2,877 | 2,838 | 2,516 | 2,520 | 2,636 | 2,609 | 825 | 808 | 834 | 894 | 883 | 914 | 955 | 914 |
Totaal niet-vlottende verplichtingen
| 5,510 | 5,474 | 5,408 | 5,363 | 5,497 | 5,419 | 5,130 | 5,188 | 5,266 | 4,999 | 5,028 | 4,861 | 5,295 | 5,690 | 6,825 | 5,524 | 5,764 | 6,756 | 5,863 | 4,890 | 3,867 | 3,756 | 3,776 | 3,582 | 3,491 | 3,550 | 3,628 | 3,820 | 4,418 | 4,274 | 4,294 | 4,554 | 4,468 | 4,704 | 4,800 | 4,615 | 4,686 | 4,490 | 4,567 | 4,945 | 4,515 | 6,371 | 6,404 | 6,531 | 7,945 | 8,122 | 8,593 | 8,771 | 8,366 | 8,561 | 8,691 | 8,923 | 8,048 | 8,430 | 8,336 | 8,351 | 8,059 | 8,076 | 8,186 | 8,044 | 8,344 | 8,459 | 8,124 | 8,435 | 7,239 | 6,900 | 6,904 | 7,010 | 4,762 | 4,822 | 3,477 | 3,481 | 3,468 | 3,632 | 3,697 | 3,717 | 4,428 | 4,443 | 4,455 | 4,427 | 4,281 | 4,363 | 4,376 | 4,615 | 5,743 | 5,352 | 4,566 | 4,578 | 4,554 | 4,599 | 4,566 | 4,572 | 6,043 | 5,432 | 5,198 | 5,399 | 3,884 | 4,052 | 4,028 | 3,954 | 3,516 | 3,455 | 3,391 | 3,336 | 3,412 | 3,352 | 3,364 | 3,330 | 3,457 | 3,496 | 3,446 | 3,651 | 3,760 | 3,556 | 3,549 | 3,594 | 3,776 | 3,861 | 4,042 | 4,204 | 4,178 | 4,380 | 4,476 | 4,378 | 3,995 | 4,255 | 4,428 | 4,741 | 2,784 | 2,633 | 2,772 | 2,742 | 2,669 | 2,464 | 2,228 | 2,318 |
Totaal passiva
| 8,962 | 8,930 | 9,156 | 9,311 | 9,298 | 9,491 | 9,145 | 9,147 | 9,428 | 9,567 | 9,433 | 8,713 | 9,325 | 10,141 | 9,969 | 8,180 | 8,227 | 8,897 | 8,640 | 7,562 | 6,717 | 6,979 | 6,916 | 6,779 | 6,627 | 6,452 | 6,587 | 6,541 | 7,070 | 7,025 | 7,012 | 6,885 | 6,865 | 7,027 | 6,993 | 6,779 | 8,019 | 7,732 | 7,876 | 8,514 | 8,065 | 9,892 | 9,943 | 9,844 | 11,231 | 11,390 | 11,680 | 11,761 | 11,633 | 11,871 | 12,343 | 12,574 | 11,761 | 12,029 | 11,859 | 11,498 | 11,134 | 10,968 | 10,770 | 10,443 | 10,810 | 10,608 | 10,563 | 11,217 | 10,933 | 10,773 | 10,299 | 10,013 | 7,926 | 7,919 | 6,224 | 6,183 | 6,236 | 6,375 | 6,434 | 6,466 | 6,635 | 6,559 | 6,779 | 6,958 | 6,730 | 6,690 | 6,808 | 6,745 | 7,596 | 7,158 | 6,096 | 5,950 | 5,903 | 5,944 | 5,832 | 5,831 | 7,508 | 7,092 | 6,725 | 6,790 | 5,451 | 5,263 | 5,235 | 5,220 | 4,682 | 4,557 | 4,443 | 4,352 | 4,573 | 4,553 | 4,646 | 4,664 | 4,812 | 4,786 | 4,802 | 4,950 | 5,069 | 4,999 | 5,011 | 5,113 | 5,285 | 5,365 | 5,349 | 5,471 | 5,503 | 5,636 | 5,697 | 5,999 | 5,961 | 6,260 | 5,692 | 6,004 | 4,140 | 3,718 | 3,852 | 3,935 | 3,772 | 3,544 | 3,292 | 3,338 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216 | 216 | 216 | 216 | 216 | 216 | 216 | 218 | 222 | 226 | 231 | 242 | 242 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 246 | 246 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 32 | 32 | 32 | 32 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 23 | 25 |
Gewone aandelen
| 288 | 288 | 288 | 286 | 285 | 285 | 285 | 283 | 282 | 282 | 282 | 280 | 279 | 279 | 279 | 229 | 229 | 229 | 179 | 179 | 179 | 179 | 178 | 177 | 177 | 177 | 177 | 176 | 176 | 176 | 176 | 176 | 176 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 115 | 115 | 115 | 114 | 114 | 114 | 114 | 113 | 113 | 104 | 103 | 103 | 103 | 102 | 102 | 102 | 90 | 89 | 1,827 | 1,858 | 1,899 | 1,917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 7,319 | 7,211 | 7,040 | 6,880 | 6,971 | 6,683 | 6,217 | 6,030 | 5,867 | 5,390 | 4,425 | 3,534 | 2,480 | 480 | -532 | -623 | -671 | -438 | 151 | 544 | 1,221 | 1,314 | 1,255 | 1,212 | 629 | 347 | 142 | 133 | -18 | -165 | -425 | -250 | -145 | -197 | -157 | 190 | 1,331 | 1,510 | 1,779 | 1,862 | 1,594 | 1,808 | 1,807 | 1,762 | 1,497 | 3,296 | 3,382 | 3,463 | 3,520 | 3,484 | 3,390 | 3,616 | 3,834 | 3,819 | 3,604 | 3,698 | 3,953 | 4,012 | 4,044 | 4,209 | 4,483 | 4,793 | 5,192 | 5,666 | 5,410 | 4,527 | 3,888 | 3,683 | 3,672 | 3,426 | 3,148 | 2,902 | 2,628 | 2,229 | 1,846 | 1,605 | 1,413 | 1,322 | 1,093 | 651 | 193 | -152 | -363 | -421 | -399 | -62 | -4 | 42 | 36 | -65 | -87 | 0 | -2 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 390.4 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 127 | 55 | 46 | 46 | -85 | -85 | -104 | -85 | 163 | 237 | 322 | 331 | 156 | 107 | -90 | -47 | -332 | -390 | -454 | -478 | -975 | -963 | -996 | -1,026 | -771 | -818 | -775 | -845 | -1,196 | -1,303 | -1,428 | -1,497 | -1,245 | -1,299 | -1,321 | -1,169 | -1,568 | -1,432 | -1,501 | -1,441 | -1,016 | -1,644 | -1,704 | -1,752 | -3,058 | -3,148 | -3,236 | -3,268 | -2,931 | -3,215 | -3,190 | -3,367 | -2,909 | -2,840 | -2,929 | -3,068 | -2,647 | -2,763 | -2,686 | -2,728 | -2,925 | -3,098 | -3,322 | -3,269 | -1,738 | -744 | -775 | -836 | -1,022 | -1,189 | -1,231 | -1,286 | -1,201 | -1,232 | -1,283 | -1,418 | -50 | -50 | -49 | -49 | -1,503 | -1,503 | -1,504 | -1,501 | -968 | -802 | -803 | -803 | -41 | -41 | -49 | -49 | -6,775 | -6,708 | -6,570 | -6,929 | -6,405 | -6,347 | -6,282 | -6,232 | -6,105 | -6,075 | -6,000 | -5,939 | -5,893 | -5,837 | -5,810 | -5,799 | -5,780 | -5,742 | -5,792 | -5,909 | -6,044 | -5,999 | -5,967 | -5,909 | -5,863 | -5,814 | -6,011 | -5,954 | -5,924 | -6,092 | -6,035 | -5,984 | -6,163 | -6,086 | -6,102 | -6,033 | -5,996 | -5,957 | -5,900 | 0 | -5,785 | -5,760 | -5,731 | 0 |
Overige totale aandeelhoudersvermogen
| 3,844 | 3,839 | 3,825 | 3,835 | 3,833 | 3,842 | 3,904 | 3,990 | 4,125 | 4,289 | 4,669 | 4,865 | 5,001 | 4,985 | 4,970 | 4,227 | 4,223 | 4,216 | 3,849 | 3,847 | 3,774 | 3,781 | 3,798 | 3,839 | 3,906 | 3,899 | 3,894 | 3,856 | 3,845 | 3,846 | 3,850 | 3,845 | 3,815 | 3,258 | 3,269 | 3,264 | 3,257 | 3,251 | 3,238 | 3,227 | 3,213 | 3,198 | 3,196 | 2,790 | 3,184 | 3,174 | 3,173 | 3,131 | 3,121 | 3,112 | 3,109 | 3,100 | 3,093 | 3,085 | 3,082 | 3,070 | 3,061 | 3,049 | 3,047 | 3,044 | 3,040 | 3,027 | 2,385 | 2,392 | 2,383 | 2,502 | 2,541 | 2,560 | 2,578 | 2,599 | 2,615 | 2,625 | 2,644 | 2,912 | 2,811 | 2,806 | 3,007 | 3,047 | 3,046 | 3,038 | 3,020 | 3,006 | 3,010 | 2,685 | 2,678 | 2,694 | 2,691 | 2,686 | 2,679 | 2,674 | 2,485 | 2,466 | 0 | 6,712 | 0 | 6,933 | 8,495 | 8,439 | 8,345 | 0 | 8,132 | 8,151 | 8,050 | 8,029 | 7,935 | 7,817 | 7,656 | 7,578 | 7,423 | 7,284 | 7,430 | 7,475 | 7,506 | 7,403 | 7,339 | 7,253 | 7,161 | 6,888 | 7,015 | 6,899 | 6,798 | 6,888 | 6,797 | 6,569 | 6,735 | 6,292 | 6,660 | 6,255 | 7,815 | 7,795 | 7,544 | 1,276.6 | 7,629 | 7,613 | 7,629 | 2,219 |
Totaal eigen vermogen van aandeelhouders
| 11,578 | 11,393 | 11,199 | 11,047 | 11,004 | 10,725 | 10,302 | 10,218 | 10,437 | 10,198 | 9,698 | 9,010 | 7,916 | 5,851 | 4,627 | 3,786 | 3,449 | 3,617 | 3,725 | 4,080 | 4,199 | 4,311 | 4,235 | 4,202 | 3,941 | 3,605 | 3,438 | 3,320 | 2,807 | 2,554 | 2,173 | 2,274 | 2,601 | 1,913 | 1,942 | 2,546 | 3,171 | 3,480 | 3,667 | 3,800 | 3,942 | 3,513 | 3,450 | 2,978 | 1,774 | 3,473 | 3,470 | 3,476 | 3,861 | 3,532 | 3,460 | 3,485 | 4,169 | 4,215 | 3,908 | 3,851 | 4,518 | 4,449 | 4,556 | 4,676 | 4,749 | 4,873 | 4,379 | 4,913 | 6,179 | 6,409 | 5,778 | 5,531 | 5,352 | 4,960 | 4,656 | 4,365 | 4,195 | 4,033 | 3,705 | 3,324 | 4,701 | 4,649 | 4,420 | 3,970 | 2,040 | 1,682 | 1,478 | 1,093 | 1,645 | 2,175 | 2,229 | 2,027 | 2,776 | 2,670 | 2,439 | 2,506 | 1,829 | 1,862 | 1,901 | 1,921 | 2,093 | 2,094 | 2,065 | 2,056 | 2,030 | 2,079 | 2,053 | 2,093 | 2,045 | 1,983 | 1,849 | 1,782 | 1,889 | 1,788 | 1,702 | 1,630 | 1,526 | 1,468 | 1,436 | 1,408 | 1,362 | 1,138 | 1,068 | 1,009 | 938 | 860 | 826 | 617 | 604 | 238 | 590 | 247 | 1,844 | 1,863 | 1,669 | 1,692 | 1,869 | 1,878 | 1,921 | 2,244 |
Totaal eigen vermogen
| 11,671 | 11,486 | 11,292 | 11,140 | 11,097 | 10,818 | 10,395 | 10,311 | 10,530 | 10,291 | 9,791 | 9,103 | 8,008 | 5,943 | 4,720 | 3,879 | 3,504 | 3,654 | 3,726 | 4,081 | 4,200 | 4,312 | 4,236 | 4,203 | 3,942 | 3,606 | 3,439 | 3,321 | 2,808 | 2,555 | 2,174 | 2,275 | 2,602 | 1,914 | 1,943 | 2,547 | 3,172 | 3,481 | 3,668 | 3,801 | 3,943 | 3,514 | 3,451 | 2,979 | 1,775 | 3,474 | 3,471 | 3,478 | 3,863 | 3,533 | 3,461 | 3,486 | 4,170 | 4,216 | 3,909 | 3,852 | 4,519 | 4,450 | 4,557 | 4,979 | 5,039 | 5,129 | 4,579 | 5,077 | 6,335 | 6,534 | 5,878 | 5,619 | 5,386 | 4,994 | 4,690 | 4,403 | 4,226 | 4,064 | 3,736 | 3,356 | 4,730 | 4,679 | 4,450 | 3,998 | 2,065 | 1,710 | 1,506 | 1,093 | 1,645 | 2,175 | 2,229 | 2,027 | 2,776 | 2,670 | 2,439 | 2,506 | 1,829 | 1,862 | 1,901 | 1,921 | 2,342 | 2,343 | 2,314 | 2,305 | 2,278 | 2,327 | 2,301 | 2,341 | 2,293 | 2,231 | 2,097 | 2,030 | 1,889 | 1,788 | 1,702 | 1,630 | 1,526 | 1,468 | 1,436 | 1,408 | 1,362 | 1,138 | 1,068 | 1,009 | 938 | 860 | 826 | 617 | 604 | 238 | 590 | 247 | 1,844 | 1,863 | 1,669 | 1,692 | 1,869 | 1,878 | 1,921 | 2,244 |
Totaal passiva en aandeelhoudersvermogen
| 20,633 | 20,416 | 20,448 | 20,451 | 20,395 | 20,309 | 19,540 | 19,458 | 19,958 | 19,858 | 19,224 | 17,816 | 17,333 | 16,084 | 14,689 | 12,059 | 11,731 | 12,551 | 12,366 | 11,643 | 10,917 | 11,291 | 11,152 | 10,982 | 10,569 | 10,058 | 10,026 | 9,862 | 9,878 | 9,580 | 9,186 | 9,160 | 9,467 | 8,941 | 8,936 | 9,326 | 11,191 | 11,213 | 11,544 | 12,314 | 12,008 | 13,406 | 13,394 | 12,823 | 13,006 | 14,864 | 15,151 | 15,239 | 15,496 | 15,404 | 15,804 | 16,060 | 15,931 | 16,245 | 15,768 | 15,350 | 15,653 | 15,418 | 15,327 | 15,422 | 15,849 | 15,737 | 15,142 | 16,130 | 17,268 | 17,307 | 16,177 | 15,632 | 13,312 | 12,913 | 10,914 | 10,586 | 10,462 | 10,439 | 10,170 | 9,822 | 11,365 | 11,238 | 11,229 | 10,956 | 8,795 | 8,400 | 8,314 | 7,838 | 9,241 | 9,333 | 8,325 | 7,977 | 8,679 | 8,614 | 8,271 | 8,337 | 9,337 | 8,954 | 8,626 | 8,711 | 7,793 | 7,606 | 7,549 | 7,525 | 6,960 | 6,884 | 6,744 | 6,693 | 6,866 | 6,784 | 6,743 | 6,694 | 6,701 | 6,574 | 6,504 | 6,580 | 6,595 | 6,467 | 6,447 | 6,521 | 6,647 | 6,503 | 6,417 | 6,480 | 6,441 | 6,496 | 6,523 | 6,616 | 6,565 | 6,498 | 6,282 | 6,251 | 5,984 | 5,581 | 5,521 | 5,627 | 5,641 | 5,422 | 5,213 | 5,582 |