TMX Group Limited
TSX:X.TO
44.19 (CAD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 724.1 | 773 | 345.9 | 301.5 | 287.3 | 306.2 | 299.1 | 274.1 | 269.3 | 286.1 | 287.1 | 252.4 | 231.3 | 245 | 252 | 219.5 | 207.6 | 217.7 | 220.3 | 202.8 | 196.3 | 210.3 | 197.5 | 207.6 | 192.8 | 209.5 | 207.2 | 126.4 | 166.1 | 190.3 | 186.1 | 189.4 | 180.3 | 194.6 | 177.7 | 177.1 | 175.9 | 178.7 | 185.3 | 182.7 | 170.2 | 182.3 | 182.1 | 180.7 | 165.3 | 182.3 | 172.2 | 181.1 | 113.4 | 167.5 | 162.3 | 161.7 | 167.8 | 169.3 | 174.7 | 151.493 | 141.59 | 142.674 | 139.706 | 152.974 | 130.243 | 137.582 | 135.809 | 151.395 | 139.364 | 130.077 | 112.353 | 111.191 | 106.127 | 106.23 | 101.176 | 91.025 | 81.197 | 92.612 | 88.013 | 76.264 | 75.333 | 85.003 | 82.077 | 79.19 | 67.701 | 74.285 | 74.377 | 68.902 | 58.989 | 52.361 | 54.082 |
Kosten van de omzet
| 438.8 | 475.1 | 119.5 | 111.1 | 100.7 | 101.9 | 100.3 | 95.9 | 90.4 | 88 | 91.3 | 87.4 | 78.1 | 73.1 | 79.5 | 75.9 | 70.9 | 68.5 | 68.9 | 60.9 | 69.1 | 64.3 | 65.5 | 68.6 | 67.5 | 66.1 | 70.3 | 32.6 | 57.6 | 62.9 | 69.5 | 69.1 | 70.6 | 68.3 | 70.6 | 67.8 | 74.5 | 74.6 | 79.5 | 74.5 | 67.7 | 68.9 | 65.7 | 66.8 | 68.5 | 71.4 | 72.3 | 109.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.155 | 0 | 0 | 8.672 | 7.158 | 0 | 0 | 6.525 | 6.601 | 0 | 0 | 0 | 5.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 285.3 | 297.9 | 226.4 | 190.4 | 186.6 | 204.3 | 198.8 | 178.2 | 178.9 | 198.1 | 195.8 | 165 | 153.2 | 171.9 | 172.5 | 143.6 | 136.7 | 149.2 | 151.4 | 141.9 | 127.2 | 146 | 132 | 139 | 125.3 | 143.4 | 136.9 | 93.8 | 108.5 | 127.4 | 116.6 | 120.3 | 109.7 | 126.3 | 107.1 | 109.3 | 101.4 | 104.1 | 105.8 | 108.2 | 102.5 | 113.4 | 116.4 | 113.9 | 96.8 | 110.9 | 99.9 | 72 | 113.4 | 167.5 | 162.3 | 161.7 | 167.8 | 169.3 | 174.7 | 151.493 | 141.59 | 142.674 | 139.706 | 152.974 | 130.243 | 137.582 | 124.654 | 151.395 | 139.364 | 121.405 | 105.195 | 111.191 | 106.127 | 99.705 | 94.575 | 91.025 | 81.197 | 92.612 | 82.934 | 76.264 | 75.333 | 85.003 | 82.077 | 79.19 | 67.701 | 74.285 | 74.377 | 68.902 | 58.989 | 52.361 | 54.082 |
Brutowinstmarge
| 0.394 | 0.385 | 0.655 | 0.632 | 0.649 | 0.667 | 0.665 | 0.65 | 0.664 | 0.692 | 0.682 | 0.654 | 0.662 | 0.702 | 0.685 | 0.654 | 0.658 | 0.685 | 0.687 | 0.7 | 0.648 | 0.694 | 0.668 | 0.67 | 0.65 | 0.684 | 0.661 | 0.742 | 0.653 | 0.669 | 0.627 | 0.635 | 0.608 | 0.649 | 0.603 | 0.617 | 0.576 | 0.583 | 0.571 | 0.592 | 0.602 | 0.622 | 0.639 | 0.63 | 0.586 | 0.608 | 0.58 | 0.398 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.918 | 1 | 1 | 0.933 | 0.936 | 1 | 1 | 0.939 | 0.935 | 1 | 1 | 1 | 0.942 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 23.8 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 17.6 | 0 | 0 | 0 | 16.6 | 0 | 0 | 0 | 15.8 | 0 | 0 | 0 | 15.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.6 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 16.2 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.6 | 25.9 | 16.1 | 21.2 | 21.5 | 24 | 21.4 | 36 | 23.9 | 19.5 | 21 | 21.3 | 20.3 | 20.3 | 19 | 23.1 | 20.5 | 17.7 | 22 | 23.5 | 21 | 23.2 | 22.6 | 24.4 | 21.3 | 24.3 | 19.9 | 25.6 | 21.4 | -23.4 | 60.1 | 73.3 | 75.2 | 73.4 | 65 | 64.5 | 70.5 | 67.005 | 60.166 | 65.771 | 61.276 | 57.577 | 60.762 | 60.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 33 | 37.3 | 44.3 | 33.8 | 33.1 | 29.6 | 31.1 | 29.9 | 24.9 | 32.1 | 25.8 | 25.8 | 21.4 | 18.7 | 18.4 | 16.9 | 15.9 | 31.3 | 20.6 | 25.9 | 16.1 | 21.2 | 21.5 | 24 | 21.4 | 36 | 23.9 | 19.5 | 21 | 21.3 | 20.3 | 20.3 | 19 | 23.1 | 20.5 | 17.7 | 22 | 23.5 | 21 | 23.2 | 22.6 | 24.4 | 21.3 | 24.3 | 19.9 | 25.6 | 21.4 | -23.4 | 60.1 | 73.3 | 75.2 | 73.4 | 65 | 64.5 | 70.5 | 67.005 | 60.166 | 65.771 | 61.276 | 57.577 | 60.762 | 60.808 | 50.929 | 21.478 | 55.3 | 39.586 | 33.654 | 16.425 | 40.294 | 32.786 | 36.626 | 71.211 | 15.532 | 31.942 | 28.201 | 13.296 | 29.935 | 31.349 | 33.692 | 32.508 | 35.726 | 30.946 | 32.375 | 36.301 | 28.909 | 29.008 | 29.531 |
Overige kosten
| 42 | -134 | 57.1 | -121.1 | -110.1 | 1.3 | 28 | 29 | 28.9 | 27.7 | 28.2 | 23 | 22.4 | 20.3 | 21.4 | 20.6 | 20.4 | 19.5 | 19.8 | 20.4 | 19.5 | 2.3 | 20.3 | 3.9 | 17.4 | 26.8 | 17.3 | 8.3 | 13.9 | 14.5 | 14.9 | -0.8 | 0.4 | 1 | 15.6 | 16.6 | 17.5 | 17.4 | 17.5 | 18 | 16.8 | 17.7 | 17.8 | 18.3 | 18 | 18 | 18.3 | 19.6 | -4 | -0.2 | 0.3 | -35.3 | 0.2 | 0.1 | -7.9 | 7.941 | 2.114 | 1.663 | 0.697 | -0.248 | 1.28 | 1.523 | 0.654 | 8.082 | 7.031 | 3.371 | -10.706 | 4.248 | 4.078 | 1.256 | 3.913 | -53.939 | 22.126 | 3.068 | 2.185 | 3.955 | 3.185 | 3.207 | 3.13 | 3.774 | 3.259 | 3.167 | 2.776 | 4.477 | 2.415 | 2.297 | 2.714 |
Bedrijfskosten
| 75 | 78.5 | 84.7 | 62.2 | 61.3 | 57.5 | 59.1 | 58.9 | 53.8 | 59.8 | 54 | 48.8 | 43.8 | 39 | 39.8 | 37.5 | 36.3 | 50.8 | 40.4 | 46.3 | 35.6 | 40.6 | 41.8 | 42 | 38.8 | 53.6 | 41.2 | 27.8 | 34.9 | 35.8 | 35.2 | 35.7 | 33.7 | 38.6 | 36.1 | 34.3 | 39.5 | 40.9 | 38.5 | 41.2 | 39.4 | 42.1 | 39.1 | 42.6 | 37.9 | 43.6 | 39.7 | -3.8 | 73.8 | 82.3 | 83.1 | 80.6 | 72.3 | 71.5 | 77.1 | 74.946 | 68.168 | 73.77 | 69.641 | 67.614 | 68.369 | 67.629 | 58.658 | 29.56 | 62.331 | 44.869 | 37.848 | 20.673 | 44.372 | 36.557 | 40.367 | 17.272 | 37.658 | 35.01 | 31.263 | 17.251 | 33.12 | 34.556 | 36.822 | 36.282 | 38.985 | 34.113 | 35.151 | 40.778 | 31.324 | 31.305 | 32.245 |
Bedrijfsresultaat
| 155.5 | 163.9 | 141.7 | 128.2 | 125.3 | 146.8 | 555.5 | 476.6 | 386.9 | 247 | 345.5 | 116.2 | 109.4 | 132.9 | 1,327 | 106.1 | 100.4 | 98.4 | 111 | 96.5 | 91.6 | 104.1 | 90.2 | 97 | 86.5 | 89.8 | 95.7 | 52.2 | 73.6 | 91.6 | 81.4 | 84.6 | 58.3 | 85.7 | 69.7 | 52.3 | 61.9 | 63.2 | 67.3 | 67 | 63.1 | 71.3 | 77.3 | 71.3 | 58.9 | 67.3 | 60.2 | 75.8 | 39.6 | 85.2 | 79.2 | 81.1 | 95.5 | 97.8 | 97.6 | 76.547 | 73.422 | 68.904 | 70.065 | 85.36 | 61.874 | 69.953 | 65.996 | 85.481 | 77.033 | 75.786 | 67.347 | 64.013 | 61.755 | 63.148 | 54.208 | 51.739 | 43.539 | 57.602 | 51.671 | 41.57 | 42.213 | 50.447 | 45.255 | 42.908 | 28.716 | 40.172 | 39.226 | 28.124 | 27.665 | 21.056 | 21.837 |
Bedrijfsresultaat ratio
| 0.215 | 0.212 | 0.41 | 0.425 | 0.436 | 0.479 | 1.857 | 1.739 | 1.437 | 0.863 | 1.203 | 0.46 | 0.473 | 0.542 | 5.266 | 0.483 | 0.484 | 0.452 | 0.504 | 0.476 | 0.467 | 0.495 | 0.457 | 0.467 | 0.449 | 0.429 | 0.462 | 0.413 | 0.443 | 0.481 | 0.437 | 0.447 | 0.323 | 0.44 | 0.392 | 0.295 | 0.352 | 0.354 | 0.363 | 0.367 | 0.371 | 0.391 | 0.424 | 0.395 | 0.356 | 0.369 | 0.35 | 0.419 | 0.349 | 0.509 | 0.488 | 0.502 | 0.569 | 0.578 | 0.559 | 0.505 | 0.519 | 0.483 | 0.502 | 0.558 | 0.475 | 0.508 | 0.486 | 0.565 | 0.553 | 0.583 | 0.599 | 0.576 | 0.582 | 0.594 | 0.536 | 0.568 | 0.536 | 0.622 | 0.587 | 0.545 | 0.56 | 0.593 | 0.551 | 0.542 | 0.424 | 0.541 | 0.527 | 0.408 | 0.469 | 0.402 | 0.404 |
Totaal overige inkomsten en kosten netto
| -29.5 | -18.2 | 35.2 | -3.2 | -3.3 | -6 | -10.1 | -6 | -5.6 | -8 | -34.8 | -3.2 | -5.1 | -1 | -2.6 | -8.9 | -5.2 | -6.4 | -6.6 | -25.8 | -7.9 | -5.9 | -7.9 | -5.7 | -8.9 | 16.9 | -9 | -17 | 1.9 | -5.3 | -4.4 | -15.5 | -7.5 | -6.9 | -6.9 | -224.2 | -9 | -13.4 | -9.6 | -11.3 | -8.7 | -149 | -13.4 | -13.2 | -33.9 | -8.6 | -17.4 | -27.5 | -13.1 | -85.8 | -4.4 | -5.7 | -1 | -20.1 | -8.6 | -2.765 | 0.9 | 0.6 | -0.2 | -78.659 | -0.033 | 0.351 | -1.356 | -12.195 | -0.871 | 0.197 | -10.575 | 4.186 | 4.856 | 1.277 | 3.954 | 4.963 | 5.17 | 2.154 | 2.056 | 1.029 | 1.567 | 2.037 | 1.55 | 0.858 | -6.933 | -0.35 | 1.591 | 1.331 | 2.477 | 4.642 | 0.519 |
Inkomen voor belasting
| 126 | 146 | 176.9 | 125 | 122 | 140.8 | 129.6 | 113.3 | 117 | 129.3 | 310.7 | 113 | 104.3 | 131.9 | 130.1 | 97.2 | 95.2 | 92 | 104.4 | 70.7 | 83.7 | 98.2 | 82.3 | 91.3 | 77.6 | 106.7 | 86.7 | 53.4 | 69.5 | 86.3 | 71 | 69.1 | 50.8 | 78.8 | 62.8 | -171.9 | 52.9 | 49.8 | 57.7 | 55.7 | 54.4 | -77.7 | 63.9 | 58.1 | 25 | 58.7 | 42.8 | 48.3 | 26.5 | -0.3 | 78.8 | 75.4 | 94.5 | 77.7 | 89 | 73.782 | 74.235 | 69.537 | 69.813 | 6.701 | 61.841 | 70.304 | 64.64 | 73.286 | 76.16 | 75.704 | 56.772 | 68.199 | 66.611 | 64.425 | 58.162 | 56.702 | 48.709 | 59.756 | 53.727 | 42.599 | 43.78 | 52.484 | 46.805 | 43.766 | 30.096 | 39.905 | 40.817 | 29.455 | 30.142 | 25.698 | 22.356 |
Inkomen voor belasting ratio
| 0.174 | 0.189 | 0.511 | 0.415 | 0.425 | 0.46 | 0.433 | 0.413 | 0.434 | 0.452 | 1.082 | 0.448 | 0.451 | 0.538 | 0.516 | 0.443 | 0.459 | 0.423 | 0.474 | 0.349 | 0.426 | 0.467 | 0.417 | 0.44 | 0.402 | 0.509 | 0.418 | 0.422 | 0.418 | 0.453 | 0.382 | 0.365 | 0.282 | 0.405 | 0.353 | -0.971 | 0.301 | 0.279 | 0.311 | 0.305 | 0.32 | -0.426 | 0.351 | 0.322 | 0.151 | 0.322 | 0.249 | 0.267 | 0.234 | -0.002 | 0.486 | 0.466 | 0.563 | 0.459 | 0.509 | 0.487 | 0.524 | 0.487 | 0.5 | 0.044 | 0.475 | 0.511 | 0.476 | 0.484 | 0.546 | 0.582 | 0.505 | 0.613 | 0.628 | 0.606 | 0.575 | 0.623 | 0.6 | 0.645 | 0.61 | 0.559 | 0.581 | 0.617 | 0.57 | 0.553 | 0.445 | 0.537 | 0.549 | 0.427 | 0.511 | 0.491 | 0.413 |
Belastingkosten
| 31.8 | 36 | 27.5 | 30.6 | 30.6 | 35.1 | 32.9 | 2.8 | 25.4 | 28.8 | 31.5 | 25.1 | 27.4 | 54.6 | 33.7 | 25.4 | 25.2 | 24.2 | 34.3 | 23.2 | 22 | 21 | 21.1 | 21.5 | 20.1 | 11.1 | 23.6 | 27.9 | 17.6 | 19.8 | 23.7 | 16.5 | 11.6 | 20.6 | 17.1 | 3 | 16.1 | 22.5 | 15.4 | 14.9 | 15.3 | -5.9 | 17.4 | 16.4 | 6.2 | 32.9 | 5.4 | 13.6 | 7.7 | -9.6 | 20.2 | 21.2 | 24.5 | 22.6 | 24.7 | 24.139 | 23.1 | 22.379 | 21.123 | 34.735 | 19.383 | 22.685 | 20.149 | 22.881 | 24.765 | 26.477 | 24.026 | 37.76 | 23.929 | 25.297 | 21.714 | 21.586 | 15.492 | 31.292 | 19 | 14.786 | 15.063 | 19.025 | 16.656 | 16.088 | 10.1 | 15.026 | 14.973 | 2.545 | 11.259 | 9.5 | 7.994 |
Nettowinst
| 82.7 | 100 | 139.5 | 84.4 | 85.3 | 97.3 | 89 | 102.2 | 81 | 92.1 | 267.4 | 87.9 | 76.9 | 77.3 | 96.4 | 71.8 | 70 | 67.8 | 70.1 | 47.5 | 61.7 | 77.2 | 61.2 | 69.8 | 57.5 | 95.6 | 63.1 | 202.3 | 51.9 | 66.5 | 47.3 | 52.6 | 39.2 | 58.3 | 46.3 | -159 | 36.5 | 27.6 | 42.6 | 41.1 | 39.4 | -26.4 | 46.4 | 41.4 | 19.2 | 25.5 | 37.8 | 32.8 | 15.3 | 1.8 | 56.8 | 52.7 | 67 | 54.7 | 63.1 | 49.057 | 50.798 | 47.598 | 49.082 | -26.837 | 41.749 | 46.871 | 42.918 | 48.584 | 51.395 | 49.227 | 32.746 | 30.439 | 42.682 | 39.128 | 36.448 | 35.116 | 33.217 | 28.464 | 34.727 | 27.813 | 28.717 | 33.459 | 30.149 | 27.678 | 19.996 | 24.879 | 25.844 | 26.91 | 18.883 | 16.198 | 14.362 |
Nettowinstmarge
| 0.114 | 0.129 | 0.403 | 0.28 | 0.297 | 0.318 | 0.298 | 0.373 | 0.301 | 0.322 | 0.931 | 0.348 | 0.332 | 0.316 | 0.383 | 0.327 | 0.337 | 0.311 | 0.318 | 0.234 | 0.314 | 0.367 | 0.31 | 0.336 | 0.298 | 0.456 | 0.305 | 1.6 | 0.312 | 0.349 | 0.254 | 0.278 | 0.217 | 0.3 | 0.261 | -0.898 | 0.208 | 0.154 | 0.23 | 0.225 | 0.231 | -0.145 | 0.255 | 0.229 | 0.116 | 0.14 | 0.22 | 0.181 | 0.135 | 0.011 | 0.35 | 0.326 | 0.399 | 0.323 | 0.361 | 0.324 | 0.359 | 0.334 | 0.351 | -0.175 | 0.321 | 0.341 | 0.316 | 0.321 | 0.369 | 0.378 | 0.291 | 0.274 | 0.402 | 0.368 | 0.36 | 0.386 | 0.409 | 0.307 | 0.395 | 0.365 | 0.381 | 0.394 | 0.367 | 0.35 | 0.295 | 0.335 | 0.347 | 0.391 | 0.32 | 0.309 | 0.266 |
WPA (Winst Per Aandeel)
| 0.3 | 0.36 | 0.5 | 0.3 | 0.31 | 0.35 | 0.32 | 0.37 | 0.29 | 0.33 | 0.96 | 1.57 | 0.27 | 0.28 | 0.34 | 1.28 | 0.25 | 0.24 | 0.25 | 0.84 | 0.22 | 0.28 | 0.22 | 1.25 | 0.21 | 0.34 | 0.23 | 3.65 | 0.19 | 0.24 | 0.17 | 0.95 | 0.14 | 0.21 | 0.17 | -2.92 | 0.13 | 0.1 | 0.16 | 0.76 | 0.15 | -0.097 | 0.17 | 0.76 | 0.07 | 0.094 | 0.14 | 0.61 | 0.11 | -6.8 | -2.17 | 0.71 | 0.18 | 0.15 | 0.17 | 0.66 | 0.15 | 0.16 | 0.15 | -0.36 | 0.11 | 0.13 | 0.12 | 0.66 | 0.13 | 0.13 | 0.098 | 0.46 | 0.13 | 0.11 | 0.11 | 0.51 | 0.098 | 0.084 | 0.1 | 0.41 | 0.084 | 0.07 | 0.068 | 0.41 | 0.046 | 0.074 | 0.076 | 0.4 | 0.056 | 0.048 | 0.043 |
Verwaterde WPA
| 0.3 | 0.36 | 0.5 | 0.3 | 0.31 | 0.35 | 0.32 | 0.37 | 0.29 | 0.33 | 0.95 | 1.56 | 0.27 | 0.27 | 0.34 | 1.27 | 0.25 | 0.24 | 0.25 | 0.84 | 0.22 | 0.27 | 0.22 | 1.24 | 0.2 | 0.34 | 0.23 | 3.62 | 0.19 | 0.24 | 0.17 | 0.95 | 0.14 | 0.21 | 0.17 | -2.92 | 0.13 | 0.1 | 0.16 | 0.76 | 0.15 | -0.097 | 0.17 | 0.76 | 0.07 | 0.094 | 0.14 | 0.61 | 0.11 | -6.8 | -2.17 | 0.7 | 0.18 | 0.15 | 0.17 | 0.66 | 0.15 | 0.16 | 0.15 | -0.36 | 0.11 | 0.13 | 0.12 | 0.66 | 0.13 | 0.13 | 0.098 | 0.46 | 0.12 | 0.11 | 0.11 | 0.51 | 0.096 | 0.082 | 0.1 | 0.4 | 0.084 | 0.07 | 0.068 | 0.4 | 0.046 | 0.072 | 0.076 | 0.39 | 0.056 | 0.047 | 0.043 |
EBITDA
| 197.5 | 205.1 | 629.4 | 156.6 | 584.3 | 559.6 | 579.6 | 505.6 | 415.8 | 274.7 | 373.7 | 139.2 | 144.6 | 164.6 | 154.1 | 126.7 | 139.8 | 159.6 | 226 | 106.5 | 185.7 | 228.1 | 173.6 | 188.8 | 157.9 | 159.5 | 141.6 | 126.5 | 100.9 | 115.3 | 89.6 | 92.7 | 105.5 | 118.6 | 103.4 | -149.2 | 94.1 | 98.3 | 104.3 | 107.7 | 98.2 | 87.5 | 116 | 106.6 | 93.9 | 92.8 | 77.6 | 85.5 | 51 | -28.4 | -4.4 | 85.1 | 104.4 | 87.1 | 97.6 | 83.743 | 83.538 | 78.566 | 79.127 | 18.142 | 70.727 | 78.432 | 73.725 | 93.563 | 84.064 | 84.529 | 71.541 | 68.261 | 65.833 | 66.919 | 57.949 | 55.476 | 46.72 | 60.67 | 54.733 | 45.525 | 45.398 | 53.654 | 48.385 | 46.682 | 31.975 | 43.339 | 42.002 | 31.043 | 30.532 | 23.805 | 24.551 |
EBITDA ratio
| 0.273 | 0.265 | 1.983 | 2.123 | 2.056 | 1.851 | 1.951 | 1.845 | 1.544 | 0.96 | 1.302 | 0.79 | 0.59 | 0.659 | 0.638 | 0.574 | 0.597 | 0.552 | 0.606 | 0.579 | 0.577 | 0.612 | 0.572 | 0.579 | 0.55 | 0.647 | 0.555 | 0.623 | 0.539 | 0.566 | 0.528 | 0.531 | 0.509 | 0.543 | 0.492 | 0.503 | 0.459 | 0.461 | 0.466 | 0.464 | 0.479 | 0.48 | 0.532 | 0.5 | 0.379 | 0.477 | 0.463 | 0.746 | 0.45 | 0.577 | 0.549 | 0.526 | 0.622 | 0.514 | 0.558 | 0.528 | 0.59 | 0.551 | 0.566 | 0.119 | 0.543 | 0.569 | 0.543 | 0.618 | 0.603 | 0.641 | 0.637 | 0.614 | 0.62 | 0.63 | 0.573 | 0.609 | 0.575 | 0.655 | 0.622 | 0.597 | 0.603 | 0.631 | 0.59 | 0.589 | 0.472 | 0.583 | 0.565 | 0.451 | 0.518 | 0.455 | 0.454 |