
Wisr Limited
ASX:WZR.AX
0.028 (AUD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 51.919 | 62.363 | 76.734 | 53.577 | 57.995 | 71.523 | 75.277 | 92.506 | 27.411 | 38.093 | 10.193 | 11.993 | 3.819 | 1.549 | 1.854 | 3.479 | 5.449 | 1.265 | 3.314 | 0.003 | 5.503 | 1.383 | 2.156 | 2.298 | 2.706 | 2.372 | 0.142 | 0.797 | 0.388 | 0.011 | 0.32 | 0 | 0.877 | 0.251 | 0.164 | 0.552 | 0.552 | 1.002 |
Kortetermijnbeleggingen
| 0 | 0.102 | 0 | 0.061 | 0 | 0.079 | 0 | 0.043 | 0 | 0.132 | 0 | 0.026 | 0 | 0.026 | 0 | 0.026 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 51.919 | 62.363 | 76.734 | 53.577 | 57.995 | 71.523 | 75.277 | 92.506 | 27.411 | 38.093 | 10.193 | 11.993 | 3.819 | 1.549 | 1.854 | 3.479 | 5.449 | 1.265 | 3.314 | 0.003 | 5.503 | 1.383 | 2.156 | 2.298 | 2.706 | 2.372 | 0.142 | 0.797 | 0.388 | 0.011 | 0.32 | 0 | 0.877 | 0.251 | 0.164 | 0.552 | 0.552 | 1.002 |
Nettovorderingen
| 0 | 739.517 | 816.948 | 911.249 | 888.232 | 765.904 | 548.155 | 375.86 | 205.138 | 87.021 | 23.547 | 5.351 | 0 | 1.211 | 0 | 1.795 | 0 | 1.665 | 0 | 0.124 | 0.025 | 0.694 | 1.573 | 1.563 | 1.502 | 1.548 | 2.022 | 2.451 | 2.169 | 2.324 | 2.975 | 1.929 | 1.54 | 2.088 | 1.257 | 1.679 | 1.459 | 1.384 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.575 | 0 | -1.55 | 0 | -2.037 | 0 | -1.923 | 0 | 0 | 0 | 0.713 | 1.984 | 3.921 | 4.295 | 4.37 | 4.63 | 4.188 | 5.035 | 5.726 | 4.704 | 4.828 | 4.224 | 4.039 | 4.706 | 4.54 | 4.489 | 3.651 |
Overige vlottende activa
| 0 | 0.786 | 0 | 1.059 | 0 | 0.967 | 0 | 0.425 | 0 | 0.37 | 0 | 0.225 | 0 | 0.214 | 0 | 0.045 | 0 | 0.034 | 0 | 0 | 0.018 | 3.982 | 0.059 | 0.08 | 0.559 | 0.347 | 0.107 | 0.162 | 0.168 | 0.131 | 0.282 | 0.553 | 0.582 | 0.591 | 0.467 | 0.097 | 0.35 | 0.292 |
Totaal vlottende activa
| 51.919 | 815.127 | 893.682 | 951.994 | 946.227 | 829.552 | 623.432 | 465.595 | 232.548 | 121.536 | 33.741 | 11.993 | 3.819 | 1.549 | 1.854 | 3.479 | 5.449 | 1.265 | 3.314 | 0.127 | 5.546 | 6.772 | 5.772 | 7.862 | 9.062 | 8.637 | 6.901 | 7.598 | 7.76 | 8.192 | 8.281 | 7.31 | 7.223 | 6.969 | 6.594 | 6.868 | 6.85 | 6.329 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4.164 | 0.248 | 0.688 | 0.625 | 1.091 | 1.526 | 1.74 | 1.993 | 2.248 | 0.006 | 0.01 | 0.015 | 0.015 | 0.041 | 0.054 | 0.066 | 0.003 | 0.005 | 0.006 | 0.007 | 0 | 0 | 5.668 | 6.254 | 4.196 | 5.508 | 7.25 | 7.183 | 7.585 | 7.994 | 6.841 | 6.987 | 6.025 | 5.915 | 6.094 | 6.226 | 6.266 | 6.338 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 8.653 | 8.361 | 8.07 | 7.009 | 5.607 | 2.737 | 1.379 | 0.385 | 0.425 | 0.472 | 0.522 | 0.58 | 0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 8.653 | 8.361 | 8.07 | 7.009 | 5.607 | 2.737 | 1.379 | 0.385 | 0.425 | 0.472 | 0.522 | 0.58 | 0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 |
Langetermijnbeleggingen
| 0 | 0.562 | 25.728 | 42.232 | 37.414 | 34.26 | 12.406 | 3.46 | 0 | 3.948 | 0.518 | 2.105 | 0 | 0.518 | 0 | 0.5 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 |
Belastingvorderingen
| 0 | 26.233 | -0 | 0 | 0 | 4.262 | 0 | 2.378 | 0 | 0.477 | 0 | -1.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.516 | 0.526 | 0.413 | 0.403 | 0.383 | 0.332 | 0.326 | 0.016 | 0.021 | 0.038 | 0.016 | 0.023 | 0.023 | 0.015 |
Overige niet-vlottende activa
| 749.246 | 26.533 | 2.382 | 0.22 | 2.104 | -4.262 | 1.603 | -2.378 | 0.815 | -0.477 | 0.502 | -0.595 | 5.175 | -0.518 | 6.408 | -0.5 | 7.427 | -0.5 | 8.143 | -0.007 | 0 | 0 | 0 | 0 | 0.189 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.004 |
Totaal niet-vlottende activa
| 762.063 | 35.704 | 36.867 | 50.087 | 46.216 | 38.522 | 17.128 | 5.838 | 3.488 | 4.426 | 1.553 | 0.595 | 5.618 | 0.041 | 6.462 | 0.066 | 7.43 | 0.005 | 8.149 | 0.007 | 0 | 0 | 5.668 | 6.443 | 4.901 | 6.223 | 7.663 | 7.586 | 7.968 | 8.326 | 7.167 | 7.003 | 6.046 | 5.953 | 6.11 | 6.249 | 6.292 | 6.357 |
Totaal activa
| 813.983 | 838.472 | 930.549 | 1,002.081 | 992.444 | 868.074 | 640.56 | 471.433 | 236.036 | 125.961 | 35.294 | 20.595 | 9.436 | 6.618 | 8.316 | 10.839 | 12.879 | 9.773 | 11.463 | 0.127 | 5.546 | 6.772 | 11.44 | 14.305 | 13.963 | 14.86 | 14.564 | 15.184 | 15.728 | 16.518 | 15.448 | 14.313 | 13.269 | 12.922 | 12.704 | 13.117 | 13.142 | 12.686 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0.454 | 1.746 | 1.32 | 2.811 | 5.436 | 4.734 | 3.945 | 4.095 | 2.513 | 2.061 | 1.442 | 0 | 0.745 | 0 | 0.232 | 0 | 0.101 | 0 | 0.682 | 0.12 | 0.356 | 0.895 | 1.052 | 0.937 | 0.993 | 1.092 | 1.196 | 1.178 | 1.262 | 0.808 | 0.823 | 0.77 | 0.971 | 0.728 | 0.622 | 0.777 | 0.568 |
Kortlopende schulden
| 0 | 0.145 | 0.519 | 931.497 | 0.835 | 783.053 | 0.725 | 0 | 0.516 | 86.71 | 0 | 0.225 | 0 | 0.373 | 0 | 0.672 | 0 | 1 | 0 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0.223 | 0.207 | 0.493 | 0.48 | 0.779 | 1.111 | 0.56 | 0.26 | 0.338 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.71 | 0 | -1.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 1.837 | -2.266 | -932.817 | -3.646 | -788.489 | -5.459 | -3.945 | -4.611 | -89.223 | -2.061 | 0.335 | 0.272 | -1.118 | 0.167 | -0.904 | 0.791 | -1.101 | 0.181 | 0.175 | 5.1 | 0.335 | 0.933 | 1.322 | 0.611 | 0.785 | 0.914 | 0.98 | 0.893 | 1.119 | 1.985 | 0.866 | 1.162 | 1.225 | 1.053 | 1.639 | 1.55 | 1.043 |
Totaal kortlopende verplichtingen
| 0 | 2.436 | 3.362 | 2.744 | 4.974 | 7.348 | 6.542 | 5.384 | 5.273 | 3.28 | 2.446 | 0.675 | 0.272 | 0.586 | 0.167 | 0.528 | 0.791 | 0.439 | 0.181 | 0.857 | 5.22 | 0.691 | 1.872 | 2.374 | 1.548 | 1.778 | 2.229 | 2.383 | 2.564 | 2.861 | 3.572 | 2.8 | 2.492 | 2.456 | 2.119 | 2.261 | 2.327 | 1.611 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 768.782 | 785.405 | 873.904 | 0 | 914.526 | 0 | 563.695 | 392.472 | 203.178 | 0 | 23.832 | 1.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.098 | 1.321 | 1.528 | 2.021 | 0.6 | 0.9 | 0.58 | 0.39 | 0.65 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.012 | 0.002 | 0.001 |
Overige niet-vlottende verplichtingen
| 7.226 | 5.079 | 3.362 | 934.066 | 4.974 | 790.229 | 6.542 | -392.472 | 5.675 | 0 | 2.446 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.053 | 0.044 | 0.052 | 0.04 | 0.037 | 0.017 | 0.06 | 0.045 | 0.053 | 0.071 | 0.064 | 0.05 | 0.975 | 0.055 | 0.038 |
Totaal niet-vlottende verplichtingen
| 776.008 | 790.485 | 873.904 | 931.323 | 914.526 | 782.881 | 563.695 | 393.793 | 203.581 | 86.71 | 23.832 | 1.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.053 | 0.044 | 0.052 | 1.138 | 1.358 | 1.545 | 2.081 | 0.645 | 0.953 | 0.651 | 0.454 | 0.707 | 0.987 | 0.057 | 0.039 |
Totaal passiva
| 776.008 | 790.485 | 877.266 | 934.066 | 919.5 | 790.229 | 570.237 | 399.177 | 208.854 | 89.99 | 26.277 | 3.822 | 0.272 | 0.586 | 0.167 | 0.528 | 0.791 | 0.439 | 0.181 | 0.857 | 5.22 | 0.691 | 1.911 | 2.427 | 1.592 | 1.83 | 3.367 | 3.741 | 4.109 | 4.942 | 4.217 | 3.753 | 3.143 | 2.91 | 2.826 | 3.248 | 2.384 | 1.65 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 151.556 | 150.765 | 144.899 | 144.703 | 144.477 | 144.477 | 144.477 | 143.678 | 91.828 | 89.827 | 51.013 | 49.876 | 33.892 | 29.644 | 28.665 | 28.925 | 28.112 | 22.41 | 21.91 | 3.6 | 3.6 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 3.4 | 3.6 |
Ingehouden winsten
| -117.651 | -114.945 | -108.732 | -107.268 | -101.114 | -94.538 | -81.471 | -74.673 | -66.402 | -57.037 | -46.357 | -33.535 | -29.587 | -26.565 | -23.89 | -20.797 | -18.13 | -15.365 | -11.898 | -4.33 | -3.274 | -4.329 | -1.385 | 0.964 | 2.973 | 3.632 | 1.799 | 2.045 | 2.221 | 2.178 | 1.833 | 1.162 | 0.728 | 0.614 | 0.48 | 0.471 | 0.244 | 0.034 |
Overige gereserveerde algehele resultaten
| 4.069 | 12.168 | 17.117 | 30.58 | 29.581 | 27.907 | 7.316 | 3.25 | 1.757 | 3.181 | 4.361 | 1.895 | 1.304 | 1.9 | 1.76 | 1.395 | 0.631 | 0.82 | 0.002 | 0.004 | 0 | 1.71 | 2.214 | 2.214 | 0.698 | 0.698 | 0.698 | 0.698 | 0.698 | 0.698 | 0.698 | 0.698 | 0.698 | 0.698 | 0.698 | 0.698 | 7.114 | 7.402 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | -5.548 | 0 | -5.548 | 0 | -5.548 | 0 | -2.324 | 0 | -1.342 | -1.464 | 0 | -0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 37.975 | 47.988 | 53.283 | 68.015 | 72.943 | 77.846 | 70.323 | 72.256 | 27.183 | 35.971 | 9.016 | 16.773 | 5.609 | 4.659 | 6.535 | 9.202 | 10.613 | 7.865 | 10.014 | -0.73 | 0.326 | 6.081 | 9.529 | 11.878 | 12.371 | 13.03 | 11.197 | 11.443 | 11.619 | 11.576 | 11.231 | 10.56 | 10.126 | 10.012 | 9.878 | 9.869 | 10.758 | 11.036 |
Totaal eigen vermogen
| 37.975 | 47.988 | 53.283 | 68.015 | 72.943 | 77.846 | 70.323 | 72.256 | 27.183 | 35.971 | 9.016 | 16.773 | 5.609 | 4.659 | 6.535 | 9.202 | 10.613 | 7.865 | 10.014 | -0.73 | 0.326 | 6.081 | 9.529 | 11.878 | 12.371 | 13.03 | 11.197 | 11.443 | 11.619 | 11.576 | 11.231 | 10.56 | 10.126 | 10.012 | 9.878 | 9.869 | 10.758 | 11.036 |
Totaal passiva en aandeelhoudersvermogen
| 813.983 | 838.472 | 930.549 | 1,002.081 | 992.444 | 868.074 | 640.56 | 471.433 | 236.036 | 125.961 | 35.294 | 20.595 | 5.88 | 6.618 | 6.702 | 10.839 | 11.404 | 9.773 | 10.195 | 0.127 | 5.546 | 6.772 | 11.44 | 14.305 | 13.963 | 14.86 | 14.564 | 15.184 | 15.728 | 16.518 | 15.448 | 14.313 | 13.269 | 12.922 | 12.704 | 13.117 | 13.142 | 12.686 |