Wynn Resorts Ltd

FSX:WYR.DE

72.51 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,379.4152,420.2032,879.1862,788.1083,653.9663,843.5283,650.441,943.5052,014.8982,317.3522,522.532,475.7572,802.7162,890.4073,482.0323,554.8953,797.742,880.9712,351.9041,676.111,501.8861,822.8912,215.0011,949.2531,445.1632,031.6622,804.4742,935.9852,486.4232,543.4312,453.1221,510.8081,902.3232,107.2532,080.0891,900.2091,488.221,641.9082,182.1642,890.8783,035.1113,273.6212,435.0412,041.1552,028.2292,056.7051,725.2192,330.9371,933.1891,871.071,262.5871,776.0241,684.9891,446.8321,258.4991,922.3381,858.4221,757.0151,991.831,296.0781,090.1821,718.7221,133.9041,713.6691,333.8281,239.2691,275.12829.06838.539801.633789.4071,402.279378.952477.027434.289552.88485.796366.288330.261209.246361.009315.477341.552346.574149.451107.41109.644167.608
Kortetermijnbeleggingen 500848.732845.192791.676288.20106.70000000000000000059.6729.208166.773156.866136.202133.409173.437225.996210.47178.54115.297125.031128.441163.968240.14250.732242.148218.876174.399151.656146.38696.648138.887198.897219.13121.633122.066134.41999.289000000000000000000000000000000000746.490
Liquide middelen en kortetermijnbeleggingen 2,879.4153,268.9353,724.3783,579.7843,942.1673,843.5283,650.441,943.5052,014.8982,317.3522,522.532,475.7572,802.7162,890.4073,482.0323,554.8953,797.742,880.9712,351.9041,676.111,501.8861,822.8912,215.0011,949.2531,504.8332,060.872,971.2473,092.8512,622.6252,676.842,626.5591,736.8042,112.7932,285.7932,195.3862,025.241,616.6611,805.8762,422.3043,141.613,277.2593,492.4972,609.442,041.1552,174.6152,153.3531,864.1062,529.8342,152.3191,992.7031,384.6531,910.4431,784.2781,446.8321,258.4991,922.3381,858.4221,757.0151,991.831,296.0781,090.1821,718.7221,133.9041,713.6691,333.8281,239.2691,275.12829.06838.539801.633789.4071,402.279378.952477.027434.289552.88485.796366.288330.261209.246361.009315.477341.552346.574149.451107.41856.134167.608
Nettovorderingen 317.643297.192341.712249.367229.794227.332216.033210.032186.38187.007199.463221.933245.959215.337200.158178.826296.318380.771346.429286.611296.696259.804276.644232.672230.114228.226224.128224.132196.179186.002218.968177.591173.55188.476187.887204.65267.96290.757237.957206.466218.905230.69241.932216.247207.031243.578238.573213.322218.068222.547238.49190.346180.792186.841187.464141.379157.56157.86152.879122.258118.553123.485125.196138.858153.596156.224179.059134.202124.969129.427140.232101.90265.77266.53388.46855.45555.5440.8020.2270.1450.0080.0440.0780.2070.0590.1540.1840.171
Voorraad 72.15273.68675.55275.07170.97969.18270.09468.3169.07572.24469.96764.04366.165.25266.28573.62784.77986.18288.51980.48681.76667.37366.62763.07666.76567.57971.63682.89784.50886.46691.54188.72874.7972.60474.49366.58366.57669.91172.22369.97570.13271.86574.73973.03870.15367.90963.79965.53166.28768.16372.06177.41175.36880.89686.84795.34497.887107.158107.005111.793113.153119.311120.94495.97780.04275.70273.29166.97365.41866.44264.36860.5849.95147.31739.88433.35529.3245.050.7570.6570.5590.5840.2040.2160.2120.2190.2120.208
Overige vlottende activa 103.303131.09999.961125.971104.92107.58393.02101.56100.86189.00483.95794.153100.31478.7764.67262.12957.54467.4469.48568.04586.97591.75983.10491.31986.74691.624156.773156.672136.877132.10253.29954.07453.4158.6248.01251.725136.506216.30849.84752.26851.88444.13242.703435.11638.53639.66435.932.59734.04436.52531.24826.9330.42430.74828.32627.08226.92928.68931.24228.26829.73231.40431.04731.42676.68156.97954.52163.41262.79388.111101.784140.387107.382102.656121.901118.572143.818202.952119.9849.03274.57776.97260.51370.70638.8632.18848.3974.175
Totaal vlottende activa 3,372.5133,770.9124,241.6214,031.1764,351.7644,253.284,029.5872,323.4072,371.2142,665.6072,875.9172,855.8863,215.0893,249.7663,813.1473,869.4774,236.3813,415.3642,856.3372,111.2521,967.3232,241.8272,641.3762,336.321,888.4582,448.2993,423.7843,556.5523,040.1893,081.412,990.3672,057.1972,414.5432,605.4932,505.7782,348.1982,087.7032,382.8522,782.3313,470.3193,618.183,839.1842,968.8142,765.5562,490.3352,504.5042,202.3782,841.2842,470.7182,319.9381,726.4522,205.132,070.8621,745.3171,561.1362,186.1432,140.7982,050.7222,282.9561,558.3971,351.621,992.9221,411.0911,979.931,644.1471,528.1741,581.9911,093.6471,091.7191,085.6131,095.7911,705.148602.057693.533684.542760.262714.482575.092451.229219.08436.153393.077402.347417.703188.585109.971904.927172.162
Niet-vlottende activa:
Materiële vaste activa, netto 8,305.0178,429.5688,521.3758,557.1528,609.3768,675.5828,749.2248,846.7168,953.4819,034.6189,136.6739,237.5019,311.8879,440.7799,595.2389,719.4689,855.3889,985.97110,076.75110,065.42510,092.9789,806.0049,385.929,221.0289,053.9228,887.8438,498.7568,386.8438,321.7778,273.7578,259.6318,270.0477,775.2447,633.4347,477.4787,090.4496,618.4996,245.535,855.8425,460.9715,215.7235,036.434,934.4494,810.3784,760.8864,723.0834,727.8994,697.6924,744.5744,802.3734,865.3324,687.0274,770.454,854.1244,921.2594,976.275,031.7855,042.1955,062.0595,087.1665,098.5675,103.9845,105.4734,702.9864,414.4964,156.653,939.9793,721.2783,456.383,257.3643,157.6223,057.032,814.0052,727.0082,663.872,597.9042,518.0082,309.4321,987.0321,696.5111,392.9811,096.455897.815719.404584.065487.815420.496388.88
Goodwill 0018.46318.46590.5290.5290.5290.51990.51998.527129.738139.927145.179145.407144.09500018.463000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 310.694317.945311.245321.932354.287361.219154.733160.382166173.765177.84146.197146.331142.429134.1138.742141.299143.857146.414148.972133.066133.837222.506223.382224.008212.384123.705124.301124.897112.993113.588114.184114.78110.376110.972111.58112.176112.772112.36728.9829.57630.17230.76731.14629.24330.18331.29732.4133.52334.63735.75136.86437.97839.09140.20541.31942.43143.54544.65945.77346.88647.99949.04950.12751.2452.35460.07461.45662.55163.93267.63568.74969.86257.63460.487.47.47.47.47.47.47.47.47.47.47.47.47.4
Goodwill en immateriële activa 310.694317.945329.708340.397444.807451.739245.253250.901256.519272.292307.578286.124291.51287.836278.195138.742141.299143.857146.414148.972133.066133.837222.506223.382224.008212.384123.705124.301124.897112.993113.588114.184114.78110.376110.972111.58112.176112.772112.36728.9829.57630.17230.76731.14629.24330.18331.29732.4133.52334.63735.75136.86437.97839.09140.20541.31942.43143.54544.65945.77346.88647.99949.04950.12751.2452.35460.07461.45662.55163.93267.63568.74969.86257.63460.487.47.47.47.47.47.47.47.47.47.47.47.47.4
Langetermijnbeleggingen 517.600000000000000000000003.872.083100.494160.682163.368176.43164.371128.02377.54992.82173.374136.983126.36120.64291.79614.4164.06712.61940.0074.1483.9424.1053.7144.274.09458.64771.95695.877110.22876.8983.9344.2324.0484.0113.8964.1023.9044.0324.0654.6964.7444.9565.5200000005.39500000000000000
Belastingvorderingen 478.57484.103500.8770000000000000406.947487.402562.262719.614738.94736.528736.452361.314357.566347.97240.5330000000288.988302.757342.199316.928296.928000158.927154.567164.501171.821170.41673.65853.15953.36750.37253.25356.17459.05261.86363.93458.76958.67626.38612.2951.99918.35365.877309.917187.61779.005000000091.42500000000000000.895
Overige niet-vlottende activa 305.404468.208402.642407.536377.739343.42391.036358.321207.317206.793210.658228.184204.179188.53182.967239.429245.66240.753229.517231.795232.967243.031230.015231.647220.519218.184234.279196.89193.606196.997461.948406.967212.963223.8832.061.8411.8231.8020.977217.362195.244167.428279.925304.039324.269102.621140.334307.089119.97120.796125.712336.47295.3581.64985.80290.16991.38191.128161.607154.523145.622145.115106.429239.798226.597383.832717.238209.728246.853288.123339.132405.841615.541434.392536.391577.198671.639976.4521,018.551546.993291.302239.394425.761588.806673.666807.83765.77810.367
Totaal niet-vlottende activa 9,917.2859,699.8249,754.6029,305.0859,431.9229,470.7419,385.5139,455.9389,417.3179,513.7039,654.9099,751.8099,807.5769,917.14510,056.410,097.63910,649.29410,857.98311,014.94411,165.80611,197.95110,919.410,574.89310,041.1719,928.0989,766.8759,257.9558,871.4028,816.718,748.1188,963.198,868.7478,195.8088,041.0678,016.4817,632.9877,195.3396,768.8286,280.535,711.385,453.1625,274.0375,408.2165,304.0725,283.0045,031.4225,074.2165,114.9435,009.8735,083.1295,173.0445,223.8445,036.855,037.855,113.3615,175.745,228.3775,239.445,298.8135,303.6615,297.1065,319.5165,331.5245,307.5724,884.9064,677.3614,717.2913,992.4623,765.7843,609.4193,564.3893,531.623,499.4083,315.8543,260.7413,182.5023,197.0473,293.2843,012.9832,250.9041,691.6831,343.2491,330.9761,315.611,265.1311,303.052493.674407.542
Totaal activa 13,289.79813,470.73613,996.22313,336.26113,783.68613,724.02113,415.111,779.34511,788.53112,179.3112,530.82612,607.69513,022.66513,166.91113,869.54713,967.11614,885.67514,273.34713,871.28113,277.05813,165.27413,161.22713,216.26912,377.49111,816.55612,215.17412,681.73912,427.95411,856.89911,829.52811,953.55710,925.94410,610.35110,646.5610,522.2599,981.1859,283.0429,151.689,062.8619,181.6999,071.3429,113.2218,377.038,069.6287,773.3397,535.9267,276.5947,956.2277,480.5917,403.0676,899.4967,428.9747,107.7126,783.1676,674.4977,361.8837,369.1757,290.1627,581.7696,862.0586,648.7267,312.4386,742.6157,287.5026,529.0536,205.5356,299.2825,086.1094,857.5034,695.0324,660.185,236.7684,101.4654,009.3873,945.2833,942.7643,911.5293,868.3763,464.2122,469.9842,127.8361,736.3261,733.3231,733.3131,453.7161,413.0231,398.601579.704
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 200.652176.42208.263187.898178.486183.183197.474139.154153.816164.934170.542154.663168.143133.212148.478146.427215.832194.226262.437292.14432.13345.527321.796315.959247.39301.577285.437279.416299.348341.423298.505356.533173.459111.114210.372232.999214.981186.964303.284243.276223.961270.299272.861213.519208.005200.67164.858186.645158.665162.488171.608140.254166.711154.834168.135130.752143.338120.385135.501115.335122.815160.275232.136179.162320.534173.953182.718172.876155.15145.916115.612131.82675.07866.08279.76866.977115.698110.64286.5280.40467.32854.7949.75444.61930.85220.55510.2085.826
Kortlopende schulden 1,291.2951,291.488709.593112.09941.25143.162547.543546.078544.6325050501,308.353198.465596.408226.618298.05235.997323.876116.11874.37454.66111.96236.835179.075121.71462.69405.3391.74176.104162.706145.67997.544414.163447.39425.67380.099150.937430.2491.051.051.051.05223.4521.051.051.051.4165.796168.023407.934170.565150.8982.6752.6752.6752.6752.6752.6752.6752.6752.6752.6853.052.7143.0789.0119.833.5057.45713.54823.21915.69624.79824.4739.7349.8760.7280.7180.7080.5550.0420.0410.040.040.0390.0381.146
Belastingschulden 151.295183.741172.832138.214142.266118.33544.96734.03824.98640.30673.17351.90860.61764.71166.34621.8427.48448.348168.043188.496214.606226.454247.341210.451196.405225.304211.6188.953175.819176.104162.706145.67997.54490.96898.55999.75888.885138.58137.269151.473144.382228.538207.318183.374163.363188.611165.111170.762156.159173.171179.521142.028170.377157.727175.051106.99129.477106.842102.15685.30269.83587.31268.23784.82499.35189.0080000000000000000000000
Uitgestelde opbrengsten 488.567489.866543.288517.145498.136490.848506.148436.198412.594423.859436.388466.004501.652514.199646.856886.073954.074913.395824.269956.744906.455916.09955.45836.7839.7211,036.9461,049.629883.204775.379732.786599.566529.192420.582429.346436.409423.168507.332504.703548.818636.217616.223511.153704.401750.324744.225633.23544.649595.243608.929603.75576.011546.324468.413383.556368.621323.783286.88252.724318.755284.674218.142181.104209.906169.252152.735141.046123.942134.27394.953103.806100.958218.89777.91838.34880.879110.70167.54962.72934.115000000004.212
Overige kortlopende verplichtingen 620.512675.346739.31696.892628.175553.722560.258513.606506.227515.453630.95615.925560.154524.006489.146429.582401.895541.219572.302565.382562.389561.652592.857657.911480.633638.672532.534494.099463.442257.857355.524398.866300.35215.9931631.613424.678404.94830.814463.769443.931472.823477.222439.867414.764399.516420.82422.269403.658414.248424.34468.614372.229323.47348.498285.782261.466258.114268.654250.726210.485260.94279.048577.313410.298245.408269.512279.426268.208257.784280.969133.57761.99112.37884.65960.63494.63274.44648.653.0451.66929.88821.38127.95211.27322.37710.4061.928
Totaal kortlopende verplichtingen 2,601.0262,633.122,200.4541,514.0341,346.0471,370.9151,811.4231,635.0361,617.2691,154.2461,287.881,286.5922,538.3021,369.8821,880.8881,688.71,869.8511,884.8371,982.8841,930.3841,975.3481,877.931,882.0632,047.4051,746.8192,098.9091,930.292,062.0581,539.9091,508.171,416.3011,430.27991.937970.6161,110.1711,113.4531,227.091,247.5521,313.1651,344.3121,285.1651,255.3251,455.5341,627.1621,368.0441,234.4661,131.3771,205.5571,337.0481,348.5091,579.8931,325.7571,158.251864.535887.929742.992694.359633.898725.585653.41554.117604.994723.775928.777886.281563.485585.183596.405521.816514.963511.087507.519230.682241.606269.779248.046287.755248.545169.953134.152119.55284.7271.17672.61142.16542.97120.65213.112
Langlopende verplichtingen:
Langetermijnschulden 11,356.31511,555.16512,660.49313,293.68513,712.26413,734.48813,184.47311,678.53211,477.50211,986.21511,999.73311,810.94110,732.03111,876.11912,592.48612,688.81812,631.57511,289.16810,239.1659,571.8159,263.3049,290.5779,411.148,695.3358,133.6029,234.6799,565.9369,771.8159,806.2969,812.87610,125.3529,440.8569,457.0169,408.5559,212.7658,748.4497,985.4637,834.427,345.2627,341.2277,310.1347,329.7776,586.5185,986.5576,010.7635,781.1815,781.775,781.4715,292.2185,328.0062,809.7852,933.3662,995.2563,163.9453,264.8543,176.4083,231.0133,279.0553,566.4284,188.7474,124.394,753.8354,290.4244,914.6913,896.123,661.8483,533.3392,400.7052,473.8892,327.0362,380.5372,375.1622,279.6172,194.6962,110.0632,117.2342,041.9491,973.6011,600.3281,002.277708.185636.252635.432634.604383.775382.964382.15327.655
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000087.28171.03168.6266.56136.09336.31639.74536.35736.56939.99327.49825.22536.66838.64942.75314.34321.02429.67338.23745.49936.71845.87551.96954.29476.5176.06677.66576.88123.57618.72218.61200004.43300145.768152.953136.251133.969115.27497.06444.8560000000000000000
Overige niet-vlottende verplichtingen 234.419228.831236.21237.591232.539234.98859.56962.7468.01472.10879.428102.751106.171123.849133.49136.229110.051106.862107.76108.9875.68377.477108.27794.468116.54110.198107.163108.5981.95787.20387.46283.157123.387146.709141.121143.496141.156189.362168.118166.077149.229164.624188.284193.546187.295207.366214.016213.181209.978233.591232.07232.023140.40461.11864.248117.012125.91132.969129.393124.611117.063133.07131.46142.87272.50676.95379.64846.19149.61932.91925.90716.73721.3991.0552.5468.6976.04730.7449.6488.61776.15636.83523.84613.827.211000
Totaal niet-vlottende verplichtingen 11,590.73411,783.99612,896.70313,531.27613,944.80313,969.47613,244.04211,741.27211,545.51612,058.32312,079.16111,913.69210,838.20211,999.96812,725.97612,825.04712,741.62611,396.0310,346.9259,680.7959,338.9879,368.0549,519.4178,789.8038,250.1429,344.8779,673.0999,967.6869,959.2849,968.69910,279.3759,560.1069,616.7199,595.0099,390.2438,928.5148,166.6128,051.287,538.6057,543.9727,498.0127,537.1546,789.1456,201.1276,227.7316,026.7846,041.2856,031.375,548.0715,613.5663,096.1493,241.8993,211.7263,302.7283,405.9833,316.9963,375.6453,430.6363,695.8214,313.3584,241.4534,886.9054,426.3184,957.5633,968.6263,884.5693,765.942,583.1472,657.4772,475.2292,503.5082,436.7552,301.0162,195.7512,112.6092,125.9312,047.9962,004.3411,649.9681,090.894784.341673.087659.278648.424390.986382.964382.15327.655
Totaal passiva 14,191.7614,417.11615,097.15715,045.3115,290.8515,340.39115,055.46513,376.30813,162.78513,212.56913,367.04113,200.28413,376.50413,369.8514,606.86414,513.74714,611.47713,280.86712,329.80911,611.17911,314.33511,245.98411,401.4810,837.2089,996.96111,443.78611,603.38912,029.74411,499.19311,476.86911,695.67610,990.37610,608.65610,565.62510,500.41410,041.9679,393.7029,298.8328,851.778,888.2848,783.1778,792.4798,244.6797,828.2897,595.7757,261.257,172.6627,236.9276,885.1196,962.0754,676.0424,567.6564,369.9774,167.2634,293.9124,059.9884,070.0044,064.5344,421.4064,966.7684,795.575,491.8995,150.0935,886.344,854.9074,448.0544,351.1233,179.5523,179.2932,990.1923,014.5952,944.2742,531.6982,437.3572,382.3882,373.9772,335.7512,252.8861,819.9211,225.046903.893757.807730.454721.035433.151425.935402.80540.767
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1.3351.3351.331.331.3291.3281.3231.3211.321.3181.3141.3141.3131.3131.2351.2341.2341.2341.2281.2281.2281.2261.2211.2211.221.1661.1641.1611.1591.1561.151.1491.1491.1491.1461.1461.1461.1461.1441.1431.1431.1421.1421.1411.1411.1381.1371.1341.1341.1341.3791.3781.3781.3751.3741.3671.3631.3611.3611.3591.3591.3591.2481.1681.1651.1621.1621.1191.0211.021.0181.0151.0071.0010.9930.9930.9930.9930.990.9030.890.820.820.8220.8220.790.790.4
Ingehouden winsten -1,866.826-1,950.755-2,066.953-2,767.938-2,622.773-2,699.476-2,711.808-2,744.222-2,601.331-2,471.285-2,288.078-2,110.895-1,944.668-1,813.317-1,532.42-1,262.947-505.09132.266641.818822.07932.907945.972921.785537.771462.95388.523635.067194.814166.256142.44195.09732.14899.37979.69755.332-3.56-26.583-32.388164.487308.641243.921166.66466.13256.992176.088147.61244.775276.565214.791126.98136.368307.061242.49182.8469.042-105.441-41.02-62.571-89.5598.775-25.435-50.9567.4226.969175.749-96.275-143.899-187.097-231.837-321.387-377.747288.99-426.665-406.595-395.161-401.512-387.322-352.16-314.533-186.819-164.114-122.195-108.947-96.58-81.738-69.061-60.055-49.312
Overige gereserveerde algehele resultaten 2.2134.833.4066.2187.91610.475-0.40410.3889.8299.3016.0044.1196.2936.5013.604-0.898-0.908-0.947-1.679-2.7-1.986-2.591-1.95-2.083-1.938-1.874-1.845-0.673-1.0680.7091.4842.0222.0971.9271.0921.7431.9631.9532.5052.353.1142.5282.9133.0782.6782.3824.1773.6252.0962.3070.84-2.8670.921-0.0090.8892.9-0.11.8522.4462.3542.3542.6262.6142.101-3.311-0.873-2.9051.983-3.998-3.737-0.094-1.212-0.229-136.1-15.784-2.903-9.396-4.3155.9280.5458.319-11.323-0.871-7.08-14.25-13.392-14.771-15.058
Overige totale aandeelhoudersvermogen 1,753.4541,807.6371,810.8351,938.6261,983.2751,970.2391,960.0511,969.361,980.822,123.6262,066.3422,052.2242,039.8142,039.1861,175.5841,133.9081,124.2831,109.5371,101.6781,098.1531,118.6721,133.6131,113.0671,268.0841,250.753323.747313.46133.774107.07675.65860.218-169.317-172.21-167.099-169.549-176.163-184.973-194.757-196.915-217.419-226.768-242.799-254.692-259.914-267.935-308.159-309.126130.011123.621118.2532,050.4352,269.2062,263.6512,236.4832,226.6433,177.0323,145.8133,127.9733,120.091,882.8021,874.8781,867.5041,521.261,170.9241,500.5431,853.4672,093.8012,090.5521,913.0242,028.9442,022.4082,003.7011,995.6542,113.7241,972.8471,972.2091,971.5031,970.9721,951.9061,430.3091,378.8481,110.8131,110.8131,113.2411,113.2411,065.6491,065.649600.724
Totaal eigen vermogen van aandeelhouders -109.824-136.953-251.382-821.764-630.253-717.434-750.838-763.153-609.362-337.04-214.418-53.238102.752233.683-351.997-128.703619.5191,242.091,743.0451,918.7512,050.8212,078.222,034.1231,804.9931,712.985711.562947.846329.076273.423219.964157.949-133.998-69.585-84.326-111.979-176.834-208.447-224.046-28.77994.71521.41-72.465-184.5071.297-88.028-157.027-259.037411.335341.642248.6752,089.0222,574.7782,508.442,420.6952,237.9483,075.8583,106.0563,068.6153,034.3381,895.291,853.1561,820.5391,592.5221,401.1621,674.1461,757.4811,948.1591,906.5571,678.211,704.841,645.5852,292.4941,569.7671,572.031,562.8951,568.7871,575.7781,615.491,644.2911,244.9381,223.943978.1151,001.8151,010.4031,018.075983.986991.613536.754
Totaal eigen vermogen -901.962-946.38-1,100.934-1,709.049-1,507.164-1,616.37-1,640.365-1,596.963-1,374.254-1,033.259-836.215-592.589-353.839-202.939-737.317-546.631274.198992.481,541.4721,665.8791,850.9391,915.2431,814.7891,540.2831,819.595771.3881,078.35398.21357.706352.659257.881-64.4321.69580.93521.845-60.782-110.66-147.152211.091293.415288.165320.742132.351241.339177.564274.676103.932719.3595.472440.9922,223.4542,861.3182,737.7352,615.9042,380.5853,301.8953,299.1713,225.6283,160.3631,895.291,853.1561,820.5391,592.5221,401.1621,674.1461,757.4811,948.1591,906.5571,678.211,704.841,645.5852,292.4941,569.7671,572.031,562.8951,568.7871,575.7781,615.491,644.2911,244.9381,223.943978.5191,002.8691,012.2781,020.565987.088995.796538.937
Totaal passiva en aandeelhoudersvermogen 13,289.79813,470.73613,996.22313,336.26113,783.68613,724.02113,415.111,779.34511,788.53112,179.3112,530.82612,607.69513,022.66513,166.91113,869.54713,967.11614,885.67514,273.34713,871.28113,277.05813,165.27413,161.22713,216.26912,377.49111,816.55612,215.17412,681.73912,427.95411,856.89911,829.52811,953.55710,925.94410,610.35110,646.5610,522.2599,981.1859,283.0429,151.689,062.8619,181.6999,071.3429,113.2218,377.038,069.6287,773.3397,535.9267,276.5947,956.2277,480.5917,403.0676,899.4967,428.9747,107.7126,783.1676,674.4977,361.8837,369.1757,290.1627,581.7696,862.0586,648.7267,312.4386,742.6157,287.5026,529.0536,205.5356,299.2825,086.1094,857.5034,695.0324,660.185,236.7684,101.4654,009.3873,945.2833,942.7643,911.5293,868.3763,464.2122,469.9842,127.8361,736.3261,733.3231,733.3131,453.7161,413.0231,398.601579.704