Wynn Resorts, Limited

NASDAQ:WYNN

78.78 (USD) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,379.4152,420.2032,879.2042,788.1083,653.9663,843.5283,650.441,943.5052,014.8982,317.3522,522.532,475.7572,802.7162,890.4073,482.0323,554.8953,797.742,880.9712,351.9041,676.111,501.8861,822.8912,215.0011,949.2531,445.1632,031.6622,804.4742,935.9852,486.4232,543.4312,453.1221,510.8081,902.3232,107.2532,080.0891,900.2091,488.221,641.9082,182.1642,890.8783,035.1113,273.6212,435.0412,041.1552,028.2292,056.7051,725.2192,330.9371,933.1891,871.071,262.5871,776.0241,684.9891,446.8321,258.4991,922.3381,858.4221,757.0151,991.831,296.0781,090.1821,718.7221,133.9041,713.6691,333.8281,239.2691,275.12829.06838.539801.633789.4071,402.279378.952477.027434.289552.88485.796366.288330.261209.246361.009315.477341.552346.574149.451107.41109.644167.608
Kortetermijnbeleggingen 500848.732845.192791.676288.20106.70000000000000000059.6729.208166.773156.866136.202133.409173.437225.996210.47178.54115.297125.031128.441163.968240.14250.732242.148218.876174.399394.656146.38696.648138.887198.897219.13121.633122.066134.41999.289000000000031.62643.925290.491531.1216.11310.28842.10358.598100.39382.27277.64498.27197.709136.842197.048115.3015.8872.6575.20358.31268.17836.512743.613746.490
Liquide middelen en kortetermijnbeleggingen 2,879.4153,268.9353,724.3963,579.7843,942.1673,843.5283,650.441,943.5052,014.8982,317.3522,522.532,475.7572,802.7162,890.4073,482.0323,554.8953,797.742,880.9712,351.9041,676.111,501.8861,822.8912,215.0011,949.2531,504.8332,060.872,971.2473,092.8512,622.6252,676.842,626.5591,736.8042,112.7932,285.7932,195.3862,025.241,616.6611,805.8762,422.3043,141.613,277.2593,492.4972,609.442,041.1552,174.6152,153.3531,864.1062,529.8342,152.3191,992.7031,384.6531,910.4431,784.2781,446.8321,258.4991,922.3381,858.4221,757.0151,991.831,296.0781,090.1821,718.7221,133.9041,713.6691,333.8281,239.2691,275.12829.06838.539801.633789.4071,402.279378.952477.027434.289552.88485.796366.288330.261209.246361.009315.477341.552346.574149.451107.41856.134167.608
Nettovorderingen 317.643297.192350.412249.367229.794227.332216.033210.032186.38187.007199.463221.933245.959215.337200.158178.826296.318380.771346.429286.611296.696259.804276.644232.672230.114228.226224.128224.132196.179186.002218.968177.591173.55188.476187.887204.65267.96290.757237.957206.466218.905230.69241.932216.247207.031243.578238.573213.322218.068222.547238.49190.346180.792186.841187.464141.379157.56157.86152.879122.258118.553123.485125.196138.858153.596156.224179.059134.202124.969129.427140.232101.90265.77266.53388.46855.45555.5440.8020.2270.1450.0080.0440.0780.2070.0590.1540.1840.171
Voorraad 72.15273.68675.55275.07170.97969.18270.09468.3169.07572.24469.96764.04366.165.25266.28573.62784.77986.18288.51980.48681.76667.37366.62763.07666.76567.57971.63682.89784.50886.46691.54188.72874.7972.60474.49366.58366.57669.91172.22369.97570.13271.86574.73973.03870.15367.90963.79965.53166.28768.16372.06177.41175.36880.89686.84795.34497.887107.158107.005111.793113.153119.311120.94495.97780.04275.70273.29166.97365.41866.44264.36860.5849.95147.31739.88433.35529.3245.050.7570.6570.5590.5840.2040.2160.2120.2190.2120.208
Overige vlottende activa 103.303131.09991.261125.971104.92107.58393.02101.56100.86189.00483.95794.153100.31478.7764.67262.12957.54467.4469.48568.04586.97591.75983.10491.31986.74691.624156.773156.672136.877132.10253.29954.07453.4158.6248.01251.725136.506216.30849.84752.26851.88444.13242.703435.11638.53639.66435.932.59734.04436.52531.24826.9330.42430.74828.32627.08226.92928.68931.24228.26829.73231.40431.04731.42676.68156.97954.52163.41262.79388.111101.784140.387107.382102.656121.901118.572143.818202.952119.9849.03274.57776.97260.51370.70638.8632.18848.3974.175
Totaal vlottende activa 3,372.5133,770.9124,241.6214,031.1764,351.7644,253.284,029.5872,323.4072,371.2142,665.6072,875.9172,855.8863,215.0893,249.7663,813.1473,869.4774,236.3813,415.3642,856.3372,111.2521,967.3232,241.8272,641.3762,336.321,888.4582,448.2993,423.7843,556.5523,040.1893,081.412,990.3672,057.1972,414.5432,605.4932,505.7782,348.1982,087.7032,382.8522,782.3313,470.3193,618.183,839.1842,968.8142,765.5562,490.3352,504.5042,202.3782,841.2842,470.7182,319.9381,726.4522,205.132,070.8621,745.3171,561.1362,186.1432,140.7982,050.7222,282.9561,558.3971,351.621,992.9221,411.0911,979.931,644.1471,528.1741,581.9911,093.6471,091.7191,085.6131,095.7911,705.148602.057693.533684.542760.262714.482575.092451.229219.08436.153393.077402.347417.703188.585109.971904.927172.162
Niet-vlottende activa:
Materiële vaste activa, netto 8,305.0178,429.5688,521.3758,557.1528,609.3768,675.5828,749.2248,846.7168,953.4819,034.6189,136.6739,237.5019,311.8879,440.7799,595.2389,719.4689,855.3889,985.97110,076.75110,065.42510,092.9789,806.0049,385.929,221.0289,053.9228,887.8438,498.7568,386.8438,321.7778,273.7578,259.6318,270.0477,775.2447,633.4347,477.4787,090.4496,618.4996,245.535,855.8425,460.9715,215.7235,036.434,934.4494,810.3784,760.8864,723.0834,727.8994,697.6924,744.5744,802.3734,865.3324,687.0274,770.454,854.1244,921.2594,976.275,031.7855,042.1955,062.0595,087.1665,098.5675,103.9845,105.4734,702.9864,414.4964,156.653,939.9793,721.2783,456.383,257.3643,157.6223,057.032,814.0052,727.0082,663.872,597.9042,518.0082,309.4321,987.0321,696.5111,392.9811,096.455897.815719.404584.065487.815420.496388.88
Goodwill 39.49140.62218.46318.46590.5290.5290.5290.51990.51998.527129.73894.30998.043145.407144.09500018.463000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 310.694317.945311.245321.932354.287361.219154.733160.382166173.765177.84146.197146.331287.836134.1138.742141.299143.857146.414148.972133.066133.837222.506223.382224.008212.384123.705124.301124.897112.993113.588114.184114.78110.376110.972111.58112.176112.772112.36728.9829.57630.17230.76731.14629.24330.18331.29732.4133.52334.63735.75136.86437.97839.09140.20541.31942.43143.54544.65945.77346.88647.99949.04950.12751.2452.35460.07461.45662.55163.93267.63568.74969.86257.63460.487.47.47.47.47.47.47.47.47.47.47.47.47.4
Goodwill en immateriële activa 310.694317.945329.708340.397444.807451.739245.253250.901256.519272.292307.578286.124291.51287.836278.195138.742141.299143.857146.414148.972133.066133.837222.506223.382224.008212.384123.705124.301124.897112.993113.588114.184114.78110.376110.972111.58112.176112.772112.36728.9829.57630.17230.76731.14629.24330.18331.29732.4133.52334.63735.75136.86437.97839.09140.20541.31942.43143.54544.65945.77346.88647.99949.04950.12751.2452.35460.07461.45662.55163.93267.63568.74969.86257.63460.487.47.47.47.47.47.47.47.47.47.47.47.47.4
Langetermijnbeleggingen 90.629-484.103181.10890.49589.92789.784127.731154.1253.2333.3273.6413.7793.7924.0510000000003.872.083100.494160.682163.368176.43164.371128.02377.54992.82173.374136.983126.36120.64291.79614.4164.06712.61940.0074.1483.9424.1053.7144.274.09458.64771.95695.877110.22876.8983.9344.2324.0484.0113.8964.1023.9044.0324.0654.6964.7444.9565.525.55.1755.2624.8455.9815.2715.1935.3955.074.2143.75100000000000
Belastingvorderingen 478.57484.103500.877-90.495-89.927-89.784-127.731-154.125-3.233-3.327-3.641-3.779-3.792-4.05100406.947487.402562.262719.614738.94736.528736.452361.314357.566347.97240.53387.28171.03168.62036.09336.31639.745288.9884.8014.8474.847296.9283.9734.0354.035158.9272.9623.1783.178170.4163.5363.5052.95450.3722.9712.9742.97461.8632.3192.3312.33126.38612.2951.99918.35365.877309.917187.61722.817-5.516.26117.95513.727-5.98111.542-5.19391.425-5.07-4.214-3.75100000000000.895
Overige niet-vlottende activa 732.375952.311221.534407.536377.739343.42391.036358.321207.317206.793210.658228.184204.179188.53182.967239.429245.66240.753229.517231.795232.967243.031230.015231.647220.519218.184234.279109.609122.575128.377461.948370.874176.647184.1382.06299.797339.175313.8830.977213.389191.209163.393279.925455.644485.592271.264140.334377.211169.624171.209125.712386.754148.55137.72785.802151.784147.819147.473161.607154.523145.622145.115106.429239.798226.597440.02717.238188.292223.636269.551339.132389.028615.541434.392536.391577.198671.639976.4521,018.551546.993291.302239.394425.761588.806673.666807.83765.77810.367
Totaal niet-vlottende activa 9,917.2859,699.8249,754.6029,305.0859,431.9229,470.7419,385.5139,455.9389,417.3179,513.7039,654.9099,751.8099,807.5769,917.14510,056.410,097.63910,649.29410,857.98311,014.94411,165.80611,197.95110,919.410,574.89310,041.1719,928.0989,766.8759,257.9558,871.4028,816.718,748.1188,963.198,868.7478,195.8088,041.0678,016.4817,632.9877,195.3396,768.8286,280.535,711.385,453.1625,274.0375,408.2165,304.0725,283.0045,031.4225,074.2165,114.9435,009.8735,083.1295,173.0445,223.8445,036.855,037.855,113.3615,175.745,228.3775,239.445,298.8135,303.6615,297.1065,319.5165,331.5245,307.5724,884.9064,677.3614,717.2913,992.4623,765.7843,609.4193,564.3893,531.623,499.4083,315.8543,260.7413,182.5023,197.0473,293.2843,012.9832,250.9041,691.6831,343.2491,330.9761,315.611,265.1311,303.052493.674407.542
Totaal activa 13,289.79813,470.73613,996.22313,336.26113,783.68613,724.02113,415.111,779.34511,788.53112,179.3112,530.82612,607.69513,022.66513,166.91113,869.54713,967.11614,885.67514,273.34713,871.28113,277.05813,165.27413,161.22713,216.26912,377.49111,816.55612,215.17412,681.73912,427.95411,856.89911,829.52811,953.55710,925.94410,610.35110,646.5610,522.2599,981.1859,283.0429,151.689,062.8619,181.6999,071.3429,113.2218,377.038,069.6287,773.3397,535.9267,276.5947,956.2277,480.5917,403.0676,899.4967,428.9747,107.7126,783.1676,674.4977,361.8837,369.1757,290.1627,581.7696,862.0586,648.7267,312.4386,742.6157,287.5026,529.0536,205.5356,299.2825,086.1094,857.5034,695.0324,660.185,236.7684,101.4654,009.3873,945.2833,942.7643,911.5293,868.3763,464.2122,469.9842,127.8361,736.3261,733.3231,733.3131,453.7161,413.0231,398.601579.704
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 200.652176.42208.263187.898178.486183.183197.474139.154153.816164.934170.542154.663168.143133.212148.478146.427215.832194.226262.437292.14432.13345.527321.796315.959247.39301.577285.437279.416299.348341.423298.505356.533173.459111.114210.372232.999214.981186.964303.284243.276223.961270.299272.861213.519208.005200.67164.858186.645158.665162.488171.608140.254166.711154.834168.135130.752143.338120.385135.501115.335122.815160.275232.136179.162320.534173.953182.718172.876155.15145.916115.612131.82675.07866.08279.76866.977115.698110.64286.5280.40467.32854.7949.75444.61930.85220.55510.2085.826
Kortlopende schulden 1,291.2951,291.488732.3112.09941.25143.162547.543546.078544.6325050501,308.353198.465596.408226.618298.05235.997323.876116.11874.37454.66111.96236.835179.075121.71462.69405.3391.74176.104162.706145.67997.544414.163447.39425.67380.099150.937430.2491.051.051.051.05223.4521.051.051.051.4165.796168.023407.934170.565150.8982.6752.6752.6752.6752.6752.6752.6752.6752.6752.6853.052.7143.0789.0119.833.5057.45713.54823.21915.69624.79824.4739.7349.8760.7280.7180.7080.5550.0420.0410.040.040.0390.0381.146
Belastingschulden 151.295183.741172.832138.214142.266118.33544.96734.03824.98640.30673.17351.90860.61764.71166.34621.8427.48448.348168.043188.496214.606226.454247.341210.451196.405225.304211.6188.953175.819176.104162.706145.67997.54490.96898.55999.75888.885138.58137.269151.473144.382228.538207.318183.374163.363188.611165.111170.762156.159173.171179.521142.028170.377157.727175.051106.99129.477106.842102.15685.30269.83587.31268.23784.82499.35189.0080.13839.7378.6781.11187.16487.0230000000000000000
Uitgestelde opbrengsten 488.567489.86656.07517.145498.136490.848506.148436.198412.594423.859436.388466.004501.652514.199646.856886.073954.074913.395824.269956.744906.455916.09955.45836.7839.7211,036.9461,049.629883.204775.379732.786599.566529.192420.582429.346436.409423.168507.332504.703548.818636.217616.223511.153704.401750.324744.225633.23544.649595.243608.929603.75576.011546.324468.413383.556368.621323.783286.88252.724318.755284.674218.142181.104209.906169.252152.735141.04624.746155.125114.46797.81213.727121.92236.97338.34866.1234.74427.72262.72934.115000000004.212
Overige kortlopende verplichtingen 620.512675.3461,203.821696.892628.175553.722560.258513.606506.227515.453630.95615.925560.154524.006489.146429.582401.895541.219572.302565.382562.389561.652592.857657.911480.633638.672532.534494.099463.442257.857355.524398.866300.35215.9931631.613424.678404.94830.814463.769443.931472.823477.222439.867414.764399.516420.82422.269403.658414.248424.34468.614372.229323.47348.498285.782261.466258.114268.654250.726210.485260.94279.048577.313410.298245.408368.708258.574248.694263.778368.2230.552102.935112.37899.418136.591134.45974.44648.653.0451.66929.88821.38127.95211.27322.37710.4061.928
Totaal kortlopende verplichtingen 2,601.0262,633.122,200.4541,514.0341,346.0471,370.9151,811.4231,635.0361,617.2691,154.2461,287.881,286.5922,538.3021,369.8821,880.8881,688.71,869.8511,884.8371,982.8841,930.3841,975.3481,877.931,882.0632,047.4051,746.8192,098.9091,930.292,062.0581,539.9091,508.171,416.3011,430.27991.937970.6161,110.1711,113.4531,227.091,247.5521,313.1651,344.3121,285.1651,255.3251,455.5341,627.1621,368.0441,234.4661,131.3771,205.5571,337.0481,348.5091,579.8931,325.7571,158.251864.535887.929742.992694.359633.898725.585653.41554.117604.994723.775928.777886.281563.485585.183596.405521.816514.963511.087507.519230.682241.606269.779248.046287.755248.545169.953134.152119.55284.7271.17672.61142.16542.97120.65213.112
Langlopende verplichtingen:
Langetermijnschulden 9,739.41711,555.16511,028.74413,293.68513,712.26413,734.48813,184.47311,678.53211,477.50211,986.21511,999.73311,810.94110,732.03111,876.11912,592.48612,688.81812,631.57511,289.16810,239.1659,571.8159,263.3049,290.5779,411.148,695.3358,133.6029,234.6799,565.9369,771.8159,806.2969,812.87610,125.3529,440.8569,457.0169,408.5559,212.7658,748.4497,985.4637,834.427,345.2627,341.2277,310.1347,329.7776,586.5185,986.5576,010.7635,781.1815,781.775,781.4715,292.2185,328.0062,809.7852,933.3662,995.2563,163.9453,264.8543,176.4083,231.0133,279.0553,566.4284,188.7474,124.394,753.8354,290.4244,914.6913,896.123,661.8483,533.3392,400.7052,473.8892,327.0362,380.5372,375.1622,279.6172,194.6962,110.0632,117.2342,041.9491,973.6011,600.3281,002.277708.185636.252635.432634.604383.775382.964382.15327.655
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000066.56100036.35700025.22500014.34300045.49900054.29400076.881000-42.856-1.038-0.798-0.7574.433-278.37-167.1350152.95300097.06400000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000087.28171.03168.6266.56136.09336.31639.74536.35736.56939.99327.49825.22536.66838.64942.75314.34321.02429.67338.23745.49936.71845.87551.96954.29476.5176.06677.66576.88123.57618.72218.61242.8561.0380.7980.7574.433278.37167.135145.768152.953136.251133.969115.27497.06444.8560000000000000000.895
Overige niet-vlottende verplichtingen 1,851.317228.8311,867.959237.591232.539234.98859.56962.7468.01472.10879.428102.751106.171123.849133.49136.229110.051106.862107.76108.9875.68377.477108.27794.468116.54110.198107.163108.5981.95787.20320.90183.157123.387146.709104.764143.496141.156189.362142.893166.077149.229164.624173.941193.546187.295207.366168.517213.181209.978233.591177.776232.023140.40461.118-12.633117.012125.91132.969129.393124.611117.063133.07127.02842.87272.50676.953-73.30546.19149.61932.919-71.15716.73721.3991.0552.5468.6976.04730.7449.6488.61776.15636.83523.84613.827.21100-0.895
Totaal niet-vlottende verplichtingen 11,590.73411,783.99612,896.70313,531.27613,944.80313,969.47613,244.04211,741.27211,545.51612,058.32312,079.16111,913.69210,838.20211,999.96812,725.97612,825.04712,741.62611,396.0310,346.9259,680.7959,338.9879,368.0549,519.4178,789.8038,250.1429,344.8779,673.0999,967.6869,959.2849,968.69910,279.3759,560.1069,616.7199,595.0099,390.2438,928.5148,166.6128,051.287,538.6057,543.9727,498.0127,537.1546,789.1456,201.1276,227.7316,026.7846,041.2856,031.375,548.0715,613.5663,096.1493,241.8993,211.7263,302.7283,405.9833,316.9963,375.6453,430.6363,695.8214,313.3584,241.4534,886.9054,426.3184,957.5633,968.6263,884.5693,765.942,583.1472,657.4772,475.2292,503.5082,436.7552,301.0162,195.7512,112.6092,125.9312,047.9962,004.3411,649.9681,090.894784.341673.087659.278648.424390.986382.964382.15327.655
Totaal passiva 14,191.7614,417.11615,097.15715,045.3115,290.8515,340.39115,055.46513,376.30813,162.78513,212.56913,367.04113,200.28413,376.50413,369.8514,606.86414,513.74714,611.47713,280.86712,329.80911,611.17911,314.33511,245.98411,401.4810,837.2089,996.96111,443.78611,603.38912,029.74411,499.19311,476.86911,695.67610,990.37610,608.65610,565.62510,500.41410,041.9679,393.7029,298.8328,851.778,888.2848,783.1778,792.4798,244.6797,828.2897,595.7757,261.257,172.6627,236.9276,885.1196,962.0754,676.0424,567.6564,369.9774,167.2634,293.9124,059.9884,070.0044,064.5344,421.4064,966.7684,795.575,491.8995,150.0935,886.344,854.9074,448.0544,351.1233,179.5523,179.2932,990.1923,014.5952,944.2742,531.6982,437.3572,382.3882,373.9772,335.7512,252.8861,819.9211,225.046903.893757.807730.454721.035433.151425.935402.80540.767
Eigen vermogen:
Preferente aandelen 000887.285876.91100000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1.3351.3351.331.331.3291.3281.3231.3211.321.3181.3141.3141.3131.3131.2351.2341.2341.2341.2281.2281.2281.2261.2211.2211.221.1661.1641.1611.1591.1561.151.1491.1491.1491.1461.1461.1461.1461.1441.1431.1431.1421.1421.1411.1411.1381.1371.1341.1341.1341.3791.3781.3781.3751.3741.3671.3631.3611.3611.3591.3591.3591.2481.1681.1651.1621.1621.1191.0211.021.0181.0151.0071.0010.9930.9930.9930.9930.990.9030.890.820.820.8220.8220.790.790.4
Ingehouden winsten -1,866.826-1,950.755-2,066.953-2,767.938-2,622.773-2,699.476-2,711.808-2,744.222-2,601.331-2,471.285-2,288.078-2,110.895-1,944.668-1,813.317-1,532.42-1,262.947-505.09132.266641.818822.07932.907945.972921.785537.771462.95388.523635.067194.814166.256142.44195.09732.14899.37979.69755.332-3.56-26.583-32.388164.487308.641243.921166.66466.13256.992176.088147.61244.775276.565214.791126.98136.368307.061242.49182.8469.042-105.441-41.02-62.571-89.5598.775-25.435-50.9567.4226.969175.749-96.275-143.899-187.097-231.837-321.387-377.747288.99-426.665-406.595-395.161-401.512-387.322-352.16-314.533-186.819-164.114-122.195-108.947-96.58-81.738-69.061-60.055-49.312
Overige gereserveerde algehele resultaten 2.2134.833.4066.2187.91610.475-0.40410.3889.8299.3016.0044.1196.2936.5013.604-0.898-0.908-0.947-1.679-2.7-1.986-2.591-1.95-2.083-1.938-1.874-1.845-0.673-1.0680.7091.4842.0222.0971.9271.0921.7431.9631.9532.5052.353.1142.5282.9133.0782.6782.3824.1773.6252.0962.3070.84-2.8670.921-0.0090.8892.9-0.11.8522.4462.3542.3542.6262.6142.101-3.311-0.873-2.9051.983-3.998-3.737-0.094-1.212-0.229-136.1-15.784-2.903-9.396-4.3155.9280.5458.319-11.323-0.871-7.08-14.25-13.392-14.7710
Overige totale aandeelhoudersvermogen 1,753.4541,807.6371,810.8351,051.3411,106.3641,970.2391,960.0511,969.361,980.822,123.6262,066.3422,052.2242,039.8142,039.1861,175.5841,133.9081,124.2831,109.5371,101.6781,098.1531,118.6721,133.6131,113.0671,268.0841,250.753323.747313.46133.774107.07675.65860.218-169.317-172.21-167.099-169.549-176.163-184.973-194.757-196.915-217.419-226.768-242.799-254.692-259.914-267.935-308.159-309.126130.011123.621118.2532,050.4352,269.2062,263.6512,236.4832,226.6433,177.0323,145.8133,127.9733,120.091,882.8021,874.8781,867.5041,521.261,170.9241,500.5431,853.4672,093.8012,090.5521,913.0242,028.9442,022.4082,003.7011,995.6542,113.7241,972.8471,972.2091,971.5031,970.9721,951.9061,430.3091,378.8481,110.8131,110.8131,113.2411,113.2411,065.6491,065.649585.666
Totaal eigen vermogen van aandeelhouders -109.824-136.953-251.382-821.764-630.253-717.434-750.838-763.153-609.362-337.04-214.418-53.238102.752233.683-351.997-128.703619.5191,242.091,743.0451,918.7512,050.8212,078.222,034.1231,804.9931,712.985711.562947.846329.076273.423219.964157.949-133.998-69.585-84.326-111.979-176.834-208.447-224.046-28.77994.71521.41-72.465-184.5071.297-88.028-157.027-259.037411.335341.642248.6752,089.0222,574.7782,508.442,420.6952,237.9483,075.8583,106.0563,068.6153,034.3381,895.291,853.1561,820.5391,592.5221,401.1621,674.1461,757.4811,948.1591,906.5571,678.211,704.841,645.5852,292.4941,569.7671,572.031,562.8951,568.7871,575.7781,615.491,644.2911,244.9381,223.943978.1151,001.8151,010.4031,018.075983.986991.613536.754
Totaal eigen vermogen -901.962-946.38-1,100.934-1,709.049-1,507.164-1,616.37-1,640.365-1,596.963-1,374.254-1,033.259-836.215-592.589-353.839-202.939-737.317-546.631274.198992.481,541.4721,665.8791,850.9391,915.2431,814.7891,540.2831,819.595771.3881,078.35398.21357.706352.659257.881-64.4321.69580.93521.845-60.782-110.66-147.152211.091293.415288.165320.742132.351241.339177.564274.676103.932719.3595.472440.9922,223.4542,861.3182,737.7352,615.9042,380.5853,301.8953,299.1713,225.6283,160.3631,895.291,853.1561,820.5391,592.5221,401.1621,674.1461,757.4811,948.1591,906.5571,678.211,704.841,645.5852,292.4941,569.7671,572.031,562.8951,568.7871,575.7781,615.491,644.2911,244.9381,223.943978.5191,002.8691,012.2781,020.565987.088995.796538.937
Totaal passiva en aandeelhoudersvermogen 13,289.79813,470.73613,996.22313,336.26113,783.68613,724.02113,415.111,779.34511,788.53112,179.3112,530.82612,607.69513,022.66513,166.91113,869.54713,967.11614,885.67514,273.34713,871.28113,277.05813,165.27413,161.22713,216.26912,377.49111,816.55612,215.17412,681.73912,427.95411,856.89911,829.52811,953.55710,925.94410,610.35110,646.5610,522.2599,981.1859,283.0429,151.689,062.8619,181.6999,071.3429,113.2218,377.038,069.6287,773.3397,535.9267,276.5947,956.2277,480.5917,403.0676,899.4967,428.9747,107.7126,783.1676,674.4977,361.8837,369.1757,290.1627,581.7696,862.0586,648.7267,312.4386,742.6157,287.5026,529.0536,205.5356,299.2825,086.1094,857.5034,695.0324,660.185,236.7684,101.4654,009.3873,945.2833,942.7643,911.5293,868.3763,464.2122,469.9842,127.8361,736.3261,733.3231,733.3131,453.7161,413.0231,398.601579.704