WW International, Inc.
NASDAQ:WW
0.911 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 191.248 | 202.073 | 206.548 | 205.955 | 214.871 | 226.83 | 241.895 | 223.924 | 249.718 | 269.454 | 297.761 | 275.791 | 293.497 | 311.379 | 331.796 | 323.427 | 320.699 | 333.637 | 400.361 | 332.583 | 348.567 | 369.023 | 363.164 | 330.386 | 365.765 | 409.7 | 408.3 | 312.5 | 323.7 | 341.7 | 329.1 | 267.4 | 280.8 | 309.8 | 306.9 | 259.3 | 273.4 | 309.8 | 322.1 | 327.8 | 345.2 | 397.6 | 409.4 | 366.1 | 393.9 | 465.2 | 487 | 407.9 | 430.6 | 484.8 | 503.5 | 401.278 | 428.4 | 486.013 | 503.4 | 356.693 | 330.6 | 376.7 | 388 | 311.315 | 324.5 | 372.5 | 390.578 | 346.153 | 352.618 | 400.014 | 437.027 | 344.039 | 337.45 | 386.277 | 399.401 | 285.465 | 284.753 | 321.1 | 342.048 | 251.17 | 257.483 | 312.6 | 329.998 | 232.745 | 245.915 | 264.892 | 281.367 | 216.086 | 217.498 | 258.869 | 251.479 | 190.076 | 189.172 | 217.893 | 212.503 | 145.53 | 144.064 | 162.325 | 171.951 | 101.113 | 103.542 | 132.862 | 90.507 | 83.931 | 92.174 |
Kosten van de omzet
| 61.752 | 64.881 | 66.318 | 79.851 | 73.116 | 83.65 | 122.384 | 96.934 | 97.367 | 106.492 | 117.663 | 106.934 | 115.46 | 125.353 | 138.361 | 141.345 | 130.603 | 138.966 | 189.37 | 157.432 | 153.798 | 153.209 | 162.216 | 145.166 | 150.371 | 165 | 187.2 | 150 | 146.6 | 152.7 | 165 | 136.9 | 136.5 | 148.7 | 157.2 | 138.4 | 136.7 | 150.4 | 164.8 | 161.6 | 157.6 | 171.7 | 186.5 | 164.3 | 163.9 | 186.9 | 206.8 | 177.4 | 174.8 | 191.2 | 215.1 | 175.612 | 177.2 | 198.863 | 220.3 | 167.924 | 152.1 | 165 | 176.3 | 180.978 | 146.5 | 165 | 178.405 | 161.557 | 158.193 | 189.953 | 191.132 | 163.753 | 149.523 | 166.661 | 173.294 | 138.012 | 129.03 | 140.568 | 149.555 | 120.914 | 115.311 | 136.379 | 148.078 | 112.486 | 120.634 | 123.046 | 130.956 | 103.641 | 107.347 | 116.132 | 113.278 | 92.644 | 85.617 | 96.012 | 96.017 | 71.343 | 65.949 | 71.701 | 77.443 | 53.187 | 47.786 | 62.863 | 51.87 | 43.947 | 42.709 |
Brutowinst
| 129.496 | 137.192 | 140.23 | 126.104 | 141.755 | 143.18 | 119.511 | 126.99 | 152.351 | 162.962 | 180.098 | 168.857 | 178.037 | 186.026 | 193.435 | 182.082 | 190.096 | 194.671 | 210.991 | 175.151 | 194.769 | 215.814 | 200.948 | 185.22 | 215.394 | 244.7 | 221.1 | 162.5 | 177.1 | 189 | 164.1 | 130.5 | 144.3 | 161.1 | 149.7 | 120.9 | 136.7 | 159.4 | 157.3 | 166.2 | 187.6 | 225.9 | 222.9 | 201.8 | 230 | 278.3 | 280.2 | 230.5 | 255.8 | 293.6 | 288.4 | 225.666 | 251.2 | 287.15 | 283.1 | 188.769 | 178.5 | 211.7 | 211.7 | 130.337 | 178 | 207.5 | 212.173 | 184.596 | 194.425 | 210.061 | 245.895 | 180.286 | 187.927 | 219.616 | 226.107 | 147.453 | 155.723 | 180.532 | 192.493 | 130.256 | 142.172 | 176.221 | 181.92 | 120.259 | 125.281 | 141.846 | 150.411 | 112.445 | 110.151 | 142.737 | 138.201 | 97.432 | 103.555 | 121.881 | 116.486 | 74.187 | 78.115 | 90.624 | 94.508 | 47.926 | 55.756 | 69.999 | 38.637 | 39.984 | 49.465 |
Brutowinstmarge
| 0.677 | 0.679 | 0.679 | 0.612 | 0.66 | 0.631 | 0.494 | 0.567 | 0.61 | 0.605 | 0.605 | 0.612 | 0.607 | 0.597 | 0.583 | 0.563 | 0.593 | 0.583 | 0.527 | 0.527 | 0.559 | 0.585 | 0.553 | 0.561 | 0.589 | 0.597 | 0.542 | 0.52 | 0.547 | 0.553 | 0.499 | 0.488 | 0.514 | 0.52 | 0.488 | 0.466 | 0.5 | 0.515 | 0.488 | 0.507 | 0.543 | 0.568 | 0.544 | 0.551 | 0.584 | 0.598 | 0.575 | 0.565 | 0.594 | 0.606 | 0.573 | 0.562 | 0.586 | 0.591 | 0.562 | 0.529 | 0.54 | 0.562 | 0.546 | 0.419 | 0.549 | 0.557 | 0.543 | 0.533 | 0.551 | 0.525 | 0.563 | 0.524 | 0.557 | 0.569 | 0.566 | 0.517 | 0.547 | 0.562 | 0.563 | 0.519 | 0.552 | 0.564 | 0.551 | 0.517 | 0.509 | 0.535 | 0.535 | 0.52 | 0.506 | 0.551 | 0.55 | 0.513 | 0.547 | 0.559 | 0.548 | 0.51 | 0.542 | 0.558 | 0.55 | 0.474 | 0.538 | 0.527 | 0.427 | 0.476 | 0.537 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 22.692 | 47.665 | 58.982 | 76.312 | 63.034 | 65.744 | 59.86 | 70.52 | 58.443 | 71.319 | 63.558 | 61.998 | 63.745 | 69.199 | 73.671 | 71.778 | 59.192 | 101.792 | 64.526 | 65.81 | 63.713 | 60.374 | 64.802 | 68.409 | 61.019 | 61.7 | 60 | 57.6 | 55.4 | 50.8 | 47.4 | 47.1 | 47.4 | 46.1 | 49.6 | 58.2 | 46.4 | 48.5 | 52 | 62.1 | 59.4 | 65 | 56.5 | 68.1 | 59.1 | 58.7 | 58.1 | 59 | 58 | 56.2 | 55.3 | 48.676 | 51.4 | 56.67 | 51.7 | 45.907 | 48.6 | 42.8 | 45.8 | 43.178 | 41 | 41 | 43.769 | 0 | 46.631 | 49.214 | 42.832 | 0 | 42.208 | 42.732 | 39.584 | 0 | 32.756 | 34.134 | 34.538 | 0 | 29.658 | 77.322 | 30.79 | 0 | 25.019 | 22.694 | 21.657 | 0 | 17.957 | 19.28 | 17.293 | 35.481 | 17.627 | 17.854 | 0 | 0 | 17.273 | 17.854 | 17.627 | 11.757 | 11.419 | 17.273 | 11.252 | 9.824 | 12.394 |
Verkoop- en marketingkosten
| 44.402 | 53.696 | 90.162 | 50.919 | 48.114 | 51.119 | 88.234 | 49.66 | 35.696 | 51.857 | 107.57 | 52.801 | 34.569 | 57.154 | 116.933 | 62.637 | 38.262 | 41.894 | 117.933 | 43.455 | 36.327 | 49.967 | 114.249 | 36.464 | 35.515 | 55.4 | 98.9 | 42.1 | 30.3 | 42 | 86.4 | 36.6 | 30.1 | 41.2 | 86.5 | 46.3 | 27.2 | 40.3 | 87.3 | 63.9 | 36.8 | 46.2 | 115.3 | 54.5 | 46.4 | 65.6 | 118.9 | 63.5 | 65.9 | 83.8 | 130.3 | 60.021 | 61.5 | 75.15 | 95.7 | 46.546 | 39.4 | 56.7 | 74.5 | 36.934 | 35.8 | 53.2 | 74.559 | 0 | 39.958 | 59.574 | 87.051 | 0 | 39.22 | 53.593 | 70.778 | 0 | 30.678 | 40.934 | 53.88 | 0 | 27.851 | 38.411 | 61.103 | 0 | 26.444 | 32.178 | 46.538 | 0 | 18.176 | 25.821 | 41.494 | -40.569 | 27.1 | 13.469 | 0 | 0 | 18.612 | 13.469 | 27.1 | 10.964 | 10.085 | 18.612 | 12.666 | 11.406 | 8.769 |
Verkoop-, algemene en administratieve kosten
| 111.496 | 99.349 | 146.081 | 105.339 | 111.148 | 116.863 | 148.094 | 120.18 | 94.139 | 123.176 | 171.128 | 114.799 | 98.314 | 126.353 | 190.604 | 134.415 | 97.454 | 143.686 | 182.459 | 109.265 | 100.04 | 110.341 | 179.051 | 104.873 | 96.534 | 117.1 | 158.9 | 99.7 | 85.7 | 92.8 | 133.8 | 83.7 | 77.5 | 87.3 | 136.1 | 104.5 | 73.6 | 88.8 | 139.3 | 126 | 96.2 | 111.2 | 171.8 | 122.6 | 105.5 | 124.3 | 177 | 122.5 | 123.9 | 140 | 185.6 | 108.697 | 112.9 | 131.82 | 147.4 | 92.453 | 88 | 99.5 | 120.3 | 80.112 | 76.8 | 94.2 | 118.328 | 84.67 | 86.589 | 108.788 | 129.883 | 90.214 | 81.428 | 96.325 | 110.362 | 69.192 | 63.434 | 75.068 | 88.418 | 62.942 | 57.509 | 115.733 | 91.893 | 57.382 | 51.463 | 54.872 | 68.195 | 47.444 | 36.133 | 45.101 | 58.787 | 36.562 | 29.148 | 31.36 | 45.43 | 39.559 | 27.136 | 31.323 | 44.727 | 22.721 | 21.504 | 35.885 | 23.918 | 21.23 | 21.163 |
Overige kosten
| 0 | 0.078 | 1.605 | -0.108 | -0.815 | 0.52 | 0.33 | 1.612 | -1.344 | -1.613 | -0.344 | -0.451 | -0.764 | -0.381 | 0.237 | -0.119 | 0.211 | -0.416 | -0.024 | 0.443 | -1.46 | -0.438 | -0.303 | -0.6 | -0.881 | -1.3 | 0.2 | -0.2 | -0.1 | 0.5 | -0.6 | -1.1 | 0.1 | -0.6 | 0.1 | -0.7 | -0.4 | -0.3 | -0.6 | -0.5 | -1.5 | -0.9 | -0.2 | 0.2 | 0.4 | 0.1 | -1.3 | 0.6 | 0.756 | -3.796 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.185 | 0 | 8.345 | 0 |
Bedrijfskosten
| 67.094 | 99.349 | 146.081 | 105.339 | 111.148 | 116.863 | 148.094 | 120.18 | 94.139 | 123.176 | 171.128 | 114.799 | 98.314 | 126.353 | 190.604 | 134.415 | 97.454 | 143.686 | 182.459 | 109.265 | 100.04 | 110.341 | 179.051 | 104.873 | 96.534 | 117.1 | 158.9 | 99.7 | 85.7 | 92.8 | 133.8 | 83.7 | 77.5 | 87.3 | 136.1 | 104.5 | 73.6 | 88.8 | 139.3 | 126 | 96.2 | 111.2 | 171.8 | 122.6 | 105.5 | 124.3 | 177 | 122.5 | 123.9 | 140 | 185.6 | 108.697 | 112.9 | 131.82 | 147.4 | 92.453 | 88 | 99.5 | 120.3 | 80.112 | 76.8 | 94.2 | 118.328 | 84.67 | 86.589 | 108.788 | 129.883 | 90.214 | 81.428 | 99.316 | 110.362 | 69.192 | 63.434 | 75.068 | 88.418 | 62.942 | 57.509 | 115.733 | 91.893 | 57.382 | 51.463 | 54.872 | 68.195 | 47.444 | 36.133 | 45.101 | 58.787 | 36.562 | 29.148 | 31.36 | 45.43 | 39.559 | 27.136 | 31.323 | 44.727 | 22.721 | 21.504 | -14.3 | 23.918 | 29.575 | 21.163 |
Bedrijfsresultaat
| -39.045 | 37.843 | -5.851 | 20.765 | 30.607 | 26.317 | -28.583 | -2.008 | 56.868 | 38.173 | 8.97 | 54.058 | 79.723 | 59.673 | 2.831 | 47.667 | 92.642 | 50.985 | 24.867 | 65.886 | 94.729 | 105.473 | 21.897 | 80.347 | 118.86 | 127.7 | 62.1 | 49.5 | 91.4 | 96.2 | 30.2 | 46.7 | 66.8 | 73.7 | 13.6 | 16.3 | 63.1 | 70.6 | 18 | 14.2 | 91.4 | 114.6 | 51.1 | 79.1 | 124.5 | 154 | 103.1 | 108 | 131.9 | 153.5 | 102.8 | 116.969 | 138.3 | 155.33 | 135.7 | 96.316 | 90.4 | 112.2 | 91.4 | 50.225 | 101.2 | 113.3 | 93.845 | 99.926 | 107.836 | 101.273 | 116.012 | 90.072 | 106.499 | 120.3 | 115.745 | 78.261 | 92.289 | 105.423 | 104.075 | 67.314 | 84.663 | 60.488 | 90.027 | 62.877 | 73.818 | 86.974 | 82.216 | 65.001 | 74.018 | 97.636 | 79.414 | 60.87 | 74.407 | 90.521 | 71.056 | 34.628 | 50.979 | 59.301 | 49.781 | 25.205 | 34.252 | 84.299 | 14.719 | 10.409 | 28.302 |
Bedrijfsresultaat ratio
| -0.204 | 0.187 | -0.028 | 0.101 | 0.142 | 0.116 | -0.118 | -0.009 | 0.228 | 0.142 | 0.03 | 0.196 | 0.272 | 0.192 | 0.009 | 0.147 | 0.289 | 0.153 | 0.062 | 0.198 | 0.272 | 0.286 | 0.06 | 0.243 | 0.325 | 0.312 | 0.152 | 0.158 | 0.282 | 0.282 | 0.092 | 0.175 | 0.238 | 0.238 | 0.044 | 0.063 | 0.231 | 0.228 | 0.056 | 0.043 | 0.265 | 0.288 | 0.125 | 0.216 | 0.316 | 0.331 | 0.212 | 0.265 | 0.306 | 0.317 | 0.204 | 0.291 | 0.323 | 0.32 | 0.27 | 0.27 | 0.273 | 0.298 | 0.236 | 0.161 | 0.312 | 0.304 | 0.24 | 0.289 | 0.306 | 0.253 | 0.265 | 0.262 | 0.316 | 0.311 | 0.29 | 0.274 | 0.324 | 0.328 | 0.304 | 0.268 | 0.329 | 0.193 | 0.273 | 0.27 | 0.3 | 0.328 | 0.292 | 0.301 | 0.34 | 0.377 | 0.316 | 0.32 | 0.393 | 0.415 | 0.334 | 0.238 | 0.354 | 0.365 | 0.29 | 0.249 | 0.331 | 0.634 | 0.163 | 0.124 | 0.307 |
Totaal overige inkomsten en kosten netto
| -34.489 | -28.499 | -23.122 | -24.572 | -25.323 | -23.555 | -22.516 | -20.691 | -22.256 | -20.868 | -19.015 | -20.843 | -20.047 | -49.843 | -28.886 | -31.148 | -29.524 | -31.411 | -31.575 | -31.779 | -34.578 | -35.17 | -35.498 | -35.708 | -36.387 | -37.199 | -35.631 | -41.274 | -27.118 | -25.05 | -28.782 | -29.324 | -28.183 | -29.216 | -29.957 | -30.882 | -30.555 | -24.104 | -26.903 | -34.05 | -34.478 | -32.08 | -14.992 | -26.607 | -26.54 | -48.399 | -23.846 | -29.836 | -22.469 | -27.553 | -13.986 | -16.356 | -13.94 | -15.238 | -17.703 | -18.822 | -18.421 | -20.6 | -19.325 | -16.519 | -16.252 | -16.478 | -17.244 | -23.742 | -22.015 | -21.541 | -22.516 | -25.955 | -25.994 | -25.953 | -28.223 | -12.975 | -13.093 | -12.159 | -11.179 | -6.809 | -5.434 | -5.587 | -5.347 | -3.061 | -5.236 | -4.12 | -3.921 | -4.442 | -56.285 | -9.914 | -13.199 | -13.823 | -14.102 | -23.201 | -10.193 | -11.681 | -24.728 | -16.569 | -14.67 | -13.649 | -18.355 | -17.875 | -10.314 | -6.665 | 0.505 |
Inkomen voor belasting
| -73.534 | 7.434 | -292.454 | -30.579 | 5.284 | 2.762 | -51.099 | -71.448 | -276.785 | -7.502 | -10.045 | 33.214 | 59.676 | 9.83 | -26.055 | 16.519 | 63.118 | 19.574 | -6.708 | 34.107 | 60.151 | 70.303 | -13.601 | 44.639 | 82.473 | 90.5 | 26.4 | 8.2 | 64.3 | 71.2 | 1.5 | 17.4 | 38.6 | 44.5 | -16.4 | -14.6 | 32.6 | 46.5 | -8.9 | -19.9 | 56.9 | 82.5 | 36.1 | 52.5 | 98 | 105.6 | 79.3 | 85.3 | 109.5 | 126 | 88.8 | 100.613 | 124.4 | 140.092 | 118 | 77.494 | 72 | 91.5 | 72.1 | 33.706 | 85 | 96.9 | 76.601 | 76.184 | 853.032 | 79.732 | 93.13 | 64.117 | 80.505 | 94.347 | 87.522 | 65.286 | 79.196 | 93.264 | 92.896 | 60.505 | 79.229 | 54.901 | 84.68 | 59.816 | 68.582 | 82.854 | 78.295 | 60.559 | 17.733 | 87.706 | 66.238 | 47.047 | 60.305 | 67.32 | 60.863 | 22.947 | 26.251 | 42.732 | 35.111 | 11.556 | 15.897 | 66.424 | 4.405 | 3.744 | 28.807 |
Inkomen voor belasting ratio
| -0.384 | 0.037 | -1.416 | -0.148 | 0.025 | 0.012 | -0.211 | -0.319 | -1.108 | -0.028 | -0.034 | 0.12 | 0.203 | 0.032 | -0.079 | 0.051 | 0.197 | 0.059 | -0.017 | 0.103 | 0.173 | 0.191 | -0.037 | 0.135 | 0.225 | 0.221 | 0.065 | 0.026 | 0.199 | 0.208 | 0.005 | 0.065 | 0.137 | 0.144 | -0.053 | -0.056 | 0.119 | 0.15 | -0.028 | -0.061 | 0.165 | 0.207 | 0.088 | 0.143 | 0.249 | 0.227 | 0.163 | 0.209 | 0.254 | 0.26 | 0.176 | 0.251 | 0.29 | 0.288 | 0.234 | 0.217 | 0.218 | 0.243 | 0.186 | 0.108 | 0.262 | 0.26 | 0.196 | 0.22 | 2.419 | 0.199 | 0.213 | 0.186 | 0.239 | 0.244 | 0.219 | 0.229 | 0.278 | 0.29 | 0.272 | 0.241 | 0.308 | 0.176 | 0.257 | 0.257 | 0.279 | 0.313 | 0.278 | 0.28 | 0.082 | 0.339 | 0.263 | 0.248 | 0.319 | 0.309 | 0.286 | 0.158 | 0.182 | 0.263 | 0.204 | 0.114 | 0.154 | 0.5 | 0.049 | 0.045 | 0.313 |
Belastingkosten
| -27.342 | -15.835 | 55.448 | 57.556 | -38.447 | -48.066 | 67.58 | -38.948 | -70.749 | -2.879 | -1.802 | 3.285 | 13.346 | 0.97 | -7.828 | 3.916 | 8.604 | 5.592 | -0.651 | 4.679 | 13.123 | 16.586 | -2.875 | 0.912 | 12.374 | 19.8 | -12.6 | -54.7 | 19.6 | 26 | -9.1 | 4.2 | 4 | 14 | -5.6 | -3.2 | 10.8 | 18.7 | -3.4 | -3.8 | 19.1 | 28.4 | 14.5 | 21.7 | 37.7 | 40.7 | 30.5 | 31.4 | -42.2 | 48.5 | 34.2 | 36.952 | 43.7 | 53.236 | -44.9 | 29.008 | 28 | 35.6 | 28 | 15.849 | 33 | 37.7 | 29.796 | 29.35 | 33.151 | 33.372 | 36.129 | 24.297 | 30.994 | 36.324 | 33.696 | 20.99 | 28.581 | 35.347 | 35.899 | 21.655 | 29.777 | 20.429 | 33.052 | 16.607 | 18.35 | 29.968 | 29.597 | 22.455 | 6.251 | 33.948 | 25.634 | 18.673 | 23.464 | 26.117 | 23.553 | -61.788 | 10.133 | 16.642 | 11.815 | 2.45 | 3.833 | 65.279 | 3.382 | 1.287 | 11.338 |
Nettowinst
| -46.192 | 23.269 | -347.902 | -88.135 | 43.731 | 50.828 | -118.679 | -32.5 | -206.036 | -4.623 | -8.243 | 29.929 | 46.33 | 8.86 | -18.227 | 12.611 | 54.525 | 14.006 | -6.063 | 29.383 | 47.086 | 53.834 | -10.687 | 43.785 | 70.132 | 70.72 | 39.112 | 62.97 | 44.719 | 45.173 | 10.653 | 13.299 | 34.658 | 30.494 | -10.8 | -11.3 | 21.79 | 27.877 | -5.4 | -16.1 | 37.892 | 54.002 | 21.531 | 30.798 | 60.258 | 64.916 | 48.753 | 57.995 | 67.364 | 77.462 | 54.605 | 63.661 | 80.65 | 86.963 | 73.593 | 48.918 | 44.437 | 56.306 | 44.577 | 18.707 | 52.569 | 58.762 | 47.807 | 47.656 | 52.67 | 46.638 | 57.367 | 39.82 | 49.511 | 58.023 | 53.826 | 44.296 | 50.615 | 57.917 | 56.997 | 38.848 | 49.452 | 34.472 | 51.628 | 43.209 | 50.232 | 52.886 | 36.757 | 38.104 | 11.482 | 53.774 | 40.581 | 28.358 | 36.832 | 41.22 | 37.03 | 81.378 | 15.743 | 26.078 | 23.238 | 9.092 | 11.969 | 37.056 | 0.912 | 2.239 | 17.095 |
Nettowinstmarge
| -0.242 | 0.115 | -1.684 | -0.428 | 0.204 | 0.224 | -0.491 | -0.145 | -0.825 | -0.017 | -0.028 | 0.109 | 0.158 | 0.028 | -0.055 | 0.039 | 0.17 | 0.042 | -0.015 | 0.088 | 0.135 | 0.146 | -0.029 | 0.133 | 0.192 | 0.173 | 0.096 | 0.202 | 0.138 | 0.132 | 0.032 | 0.05 | 0.123 | 0.098 | -0.035 | -0.044 | 0.08 | 0.09 | -0.017 | -0.049 | 0.11 | 0.136 | 0.053 | 0.084 | 0.153 | 0.14 | 0.1 | 0.142 | 0.156 | 0.16 | 0.108 | 0.159 | 0.188 | 0.179 | 0.146 | 0.137 | 0.134 | 0.149 | 0.115 | 0.06 | 0.162 | 0.158 | 0.122 | 0.138 | 0.149 | 0.117 | 0.131 | 0.116 | 0.147 | 0.15 | 0.135 | 0.155 | 0.178 | 0.18 | 0.167 | 0.155 | 0.192 | 0.11 | 0.156 | 0.186 | 0.204 | 0.2 | 0.131 | 0.176 | 0.053 | 0.208 | 0.161 | 0.149 | 0.195 | 0.189 | 0.174 | 0.559 | 0.109 | 0.161 | 0.135 | 0.09 | 0.116 | 0.279 | 0.01 | 0.027 | 0.185 |
WPA (Winst Per Aandeel)
| -0.58 | 0.29 | -4.39 | -1.11 | 0.55 | 0.65 | -1.68 | -0.46 | -2.93 | -0.066 | -0.12 | 0.43 | 0.66 | 0.13 | -0.26 | 0.44 | 0.8 | 0.21 | -0.09 | 0.44 | 0.7 | 0.8 | -0.16 | 0.65 | 1.05 | 1.07 | 0.6 | 0.97 | 0.69 | 0.7 | 0.17 | 0.21 | 0.54 | 0.48 | -0.17 | -0.18 | 0.38 | 0.49 | -0.099 | -0.28 | 0.67 | 0.95 | 0.38 | 0.55 | 1.07 | 1.16 | 0.87 | 0.97 | 1.21 | 1.37 | 0.74 | 0.67 | 1.1 | 1.19 | 1.01 | 0.24 | 0.59 | 0.73 | 0.58 | 0.62 | 0.68 | 0.76 | 0.61 | 0.5 | 0.68 | 0.59 | 0.72 | 0.52 | 0.63 | 0.74 | 0.63 | 0.39 | 0.52 | 0.58 | 0.57 | 0.42 | 0.48 | 0.33 | 0.5 | 0.36 | 0.48 | 0.5 | 0.35 | 0.27 | 0.11 | 0.5 | 0.38 | 0.77 | 0.35 | 0.39 | 0.35 | 0.75 | 0.69 | 1.14 | 1.02 | 0.4 | 0.52 | 0.05 | 0.04 | 0.098 | 0.75 |
Verwaterde WPA
| -0.58 | 0.29 | -4.39 | -1.11 | 0.54 | 0.65 | -1.68 | -0.46 | -2.93 | -0.066 | -0.12 | 0.42 | 0.65 | 0.12 | -0.26 | 0.42 | 0.78 | 0.2 | -0.09 | 0.42 | 0.68 | 0.78 | -0.16 | 0.63 | 1 | 1.01 | 0.56 | 0.91 | 0.65 | 0.67 | 0.16 | 0.2 | 0.53 | 0.46 | -0.17 | -0.18 | 0.38 | 0.49 | -0.095 | -0.28 | 0.67 | 0.95 | 0.38 | 0.54 | 1.07 | 1.15 | 0.87 | 0.96 | 1.2 | 1.36 | 0.74 | 0.66 | 1.09 | 1.17 | 1 | 0.24 | 0.59 | 0.73 | 0.58 | 0.62 | 0.68 | 0.76 | 0.61 | 0.5 | 0.67 | 0.59 | 0.72 | 0.52 | 0.62 | 0.73 | 0.63 | 0.38 | 0.52 | 0.58 | 0.56 | 0.41 | 0.47 | 0.33 | 0.49 | 0.35 | 0.47 | 0.49 | 0.34 | 0.26 | 0.1 | 0.49 | 0.37 | 0.76 | 0.34 | 0.38 | 0.34 | 0.74 | 0.68 | 1.13 | 1 | 0.39 | 0.52 | 0.049 | 0.039 | 0.097 | 0.74 |
EBITDA
| -35.76 | 47.476 | -253.779 | 7.545 | 51.73 | 46.797 | -13.686 | -37.229 | -245.62 | 51.719 | 19.829 | 61.539 | 99.452 | 77.786 | 12.615 | 80.534 | 107.361 | 107.643 | 40.743 | 77.36 | 105.579 | 116.761 | 39.633 | 91.814 | 129.68 | 138.328 | 73.227 | 75.36 | 104.155 | 108.898 | 43.095 | 60.218 | 80.16 | 86.639 | 26.426 | 43.69 | 75.139 | 85.17 | 37.738 | 56.222 | 104.79 | 133.213 | 66.163 | 91.134 | 136.108 | 143.474 | 112.309 | 133.05 | 141.819 | 158.675 | 110.594 | 113.637 | 138.4 | 155.33 | 135.7 | 96.316 | 90.4 | 112.2 | 91.4 | 50.053 | 101.665 | 111.819 | 93.845 | 99.221 | 107.836 | 101.273 | 113.577 | 89.308 | 104.184 | 120.3 | 115.745 | 77.635 | 92.213 | 105.423 | 103.967 | 67.314 | 84.663 | 60.488 | 90.027 | 61.858 | 73.818 | 86.974 | 81.737 | 64.595 | 74.018 | 96.768 | 79.414 | 60.87 | 74.407 | 90.521 | 70.435 | 33.861 | 50.979 | 55.98 | 53.229 | 28.051 | 37.173 | 84.299 | 14.719 | 12.851 | 30.603 |
EBITDA ratio
| -0.187 | 0.235 | 0.022 | 0.149 | 0.208 | 0.175 | -0.067 | 0.038 | 0.27 | 0.186 | 0.065 | 0.194 | 0.307 | 0.232 | 0.049 | 0.188 | 0.328 | 0.152 | 0.102 | 0.199 | 0.268 | 0.285 | 0.059 | 0.241 | 0.352 | 0.309 | 0.153 | 0.2 | 0.282 | 0.283 | 0.09 | 0.171 | 0.238 | 0.236 | 0.044 | 0.06 | 0.229 | 0.227 | 0.054 | 0.121 | 0.26 | 0.286 | 0.124 | 0.217 | 0.317 | 0.331 | 0.209 | 0.266 | 0.306 | 0.317 | 0.204 | 0.291 | 0.323 | 0.32 | 0.27 | 0.27 | 0.273 | 0.298 | 0.236 | 0.161 | 0.313 | 0.304 | 0.24 | 0.287 | 0.309 | 0.253 | 0.26 | 0.26 | 0.309 | 0.311 | 0.297 | 0.272 | 0.324 | 0.331 | 0.304 | 0.269 | 0.329 | 0.197 | 0.275 | 0.266 | 0.304 | 0.329 | 0.29 | 0.299 | 0.563 | 0.374 | 0.328 | 0.338 | 0.412 | 0.474 | 0.331 | 0.233 | 0.424 | 0.345 | 0.306 | 0.279 | 0.318 | 0.719 | 0.12 | 0.116 | 0.319 |