WW International, Inc.

NASDAQ:WW

0.8571 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q32000 Q22000 Q11999 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 57.18142.70966.615109.366107.49891.446140.847178.326188.291148.595127.64153.794188.23125.564113.313165.887204.397150.409292.273182.736239.162180.645193.358236.974219.77167.8117.61583.054178.247104.485135.193108.65699.044114.498127.812241.526212.26149.722211.009301.212327.381276.47231.633174.557181.255119.977121.38170.21580.59190.90279.61147.46961.42160.38277.24640.53472.93565.56251.69346.13762.79153.21659.78447.32257.80574.44259.36239.82348.68261.40453.88737.50458.80654.73852.89831.47653.041134.27150.31935.15643.78537.93737.36723.44261.05752.234153.01657.5361.89956.3834.49423.33837.90445.6236.88655.8957.16644.04334.446
Kortetermijnbeleggingen 0003.5557.27210.54611.08111.7488.6312.8370.03000000000002.2293.5266.6645.1040.146000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 57.18142.70966.615109.366107.49891.446140.847178.326188.291148.595127.64153.794188.23125.564113.313165.887204.397150.409292.273182.736239.162180.645193.358236.974219.77167.8117.61583.054178.247104.485135.193108.65699.044114.498127.812241.526212.26149.722211.009301.212327.381276.47231.633174.557181.255119.977121.38170.21580.59190.90279.61147.46961.42160.38277.24640.53472.93565.56251.69346.13762.79153.21659.78447.32257.80574.44259.36239.82348.68261.40453.88737.50458.80654.73852.89831.47653.041134.27150.31935.15643.78537.93737.36723.44261.05752.234153.01657.5361.89956.3834.49423.33837.90445.6236.88655.8957.16644.04334.446
Nettovorderingen 12.61513.41213.17314.93819.17825.81331.05924.27328.19232.27739.26629.32130.30933.3639.88934.55536.37737.31242.72530.51930.5730.86932.10427.24728.87127.40129.48223.91322.26725.22129.46827.51825.86728.8327.68829.28128.47528.48631.21531.9632.0537.2940.44336.24834.31237.78742.31837.36340.93642.64243.98647.17538.78244.86146.76543.72236.36537.93441.43939.62238.42240.28240.7637.8549.00246.86651.05542.36843.37159.17244.89940.32439.31136.10734.01428.0426.50325.77627.52121.77821.11618.89421.02418.54524.09325.59121.40119.10616.46215.80616.63413.61917.10518.61723.66916.92111.43215.66815.379
Voorraad 0000.06810.14110.83410.66820.52826.39432.3329.49630.56625.5629.35434.36939.45633.29835.19134.13127.20425.22730.62531.85925.85114.2718.64924.47831.72823.42122.94825.47332.62929.45529.0129.77927.83812.27218.54528.11232.38223.4628.50932.66940.93933.56236.21644.2946.84640.17340.36245.58553.43738.45435.88838.3240.57125.69623.95529.71532.48823.20128.19334.22640.12132.12132.50239.84444.60737.65633.65934.92438.54825.47526.65230.05631.67826.38625.32429.40632.92927.69726.75430.85439.1131.33933.531.19338.58326.10521.23122.21726.20519.13112.38911.76612.1110.9459.32811.444
Overige vlottende activa 31.43231.9737.18655.10220.8222.1137.32338.75763.60571.14856.821117.3793.8974.6116.34415.6563.751127.2298.153112.65490.728103.458134.078129.4533.259123.726.72826.80523.16623.49728.02630.8822.92421.61329.81952.81247.0229.59549.4238.4333.17234.27238.7739.52428.82429.71135.74935.69962.57655.44250.63665.61585.19775.08574.10181.70479.08875.76163.63299.74866.73161.88683.06359.53852.92147.90654.28938.3735.72533.45830.9136.51628.03540.03735.0235.95327.01623.84820.98933.52829.63632.37122.46130.21918.92219.520.811.2411.7431420.71714.00411.74311.2410.3048.138.4547.605
Totaal vlottende activa 101.22888.091116.974179.474218.789177.922235.234281.331289.759265.46257.625271.173300.92259.426251.176299.192321.404277.638432.642295.39329.89284.103327.436366.424336.12291.5257209280.5214.9266.7235.2215.1216.2241.2358.973322.089250.575345.232427.7439399.6368315.7304.4252.4273.8218224.6247.2231.3214.526189.3196.573224.9190.442209.1202.5208199.951188197.5213.858225.041221.991215.696216.992186.336183.998202.141186.631154.746154.502150.955152.693127.71140.95225.408135.281125.816113.587107.433116.261114.625138.95143.696235.246145.438124.007115.38492.22483.87988.14488.36983.56195.22587.67377.49368.874
Niet-vlottende activa:
Materiële vaste activa, netto 62.21366.06469.20172.01378.02281.58894.574103.925110.023115.69120.99127.121134.779143.764155.031171.037189.083201.647212.943206.049195.963196.044200.2952.20249.81148.147.24848.847.847.749.651.851.955.258.18662.22967.39472.10674.676.881.184.287.189.487.98271.862.355.752.141.07232.532.72329.630.9331.831.633.136.0383737.336.75637.50838.99438.60439.49137.64931.84431.99331.90631.03325.84724.12522.60420.77519.68717.21516.52617.4817.15217.73317.99215.74716.02716.20612.71812.35511.9211.42710.92210.7259.659.57.9416.6416.5957.0017.168
Goodwill 242.754241.872242.258243.441244.927246.208156.211155.998156.155159.932163.353157.374157.529156.754155.781155.617152.791151.624150.457157.916152.806154.058153.172152.519154.697153.13155.273156.281170.731167.912167.394166.138167.638168.482163.914159.331161.613167.48167.738106.82110.696114.826109.95979.29475.92463.43763.46959.41451.21850.01350.01850.01249.98950.03550.01951.42551.40551.35151.38251.37351.35951.33351.29951.29651.34651.39951.38251.36451.36951.35351.33751.32951.31151.3151.29851.30552.43752.50225.12125.12525.10225.19823.79723.779288282.1303238.4231.248225.514237.1234.3020225.514231.248150.452151.139152.565154.383
Immateriële activa 49.319182.377186.244449.734452.7457.646450.786450.051503.467818.741848.12846.321847.056847.072845.839825.559811.27809.83807.551812.476810.41811.707810.502808.296807.335804.448797.553800.576803.481804.068805.256807.231812.335815.915817.644813.665816.326821.181826.718867.91891.368890.025877.89882.132891.607858.358867.368839.487827.78807.779805.49801.487795.874804.501799.54795.826792.676785.636791.479790.25789.566783.461777.586777.103790.095793.581762.754751.73750.245740.734716.051712.93647.072569.392562.94564.441616.35614.916587.823587.967586.2555.14728.5522.494489.962489.07311.817310.552309.772289.089288.0296.863243.9537.0667.116.3737.0247.1637.977
Goodwill en immateriële activa 292.073424.249428.502693.175697.627703.854606.997606.049659.622978.6731,011.4731,003.6951,004.5851,003.8261,001.62981.176964.061961.454958.008970.392963.216965.765963.674960.815962.032957.6952.8956.9974.2972972.6973.4980984.4981.6972.996977.939988.661994.456974.71,0021,004.8987.9961.4967.5921.8930.8898.9879.3857.8855.5851.499845.9854.536849.6847.251844.1837842.9841.623840.9834.8828.885828.399841.441844.98814.136803.094801.614792.087767.388764.259698.383620.702614.238615.746616.35614.916587.823587.967586.2555.14728.5522.494489.962489.07311.817310.552309.772289.089288.029241.165243.953232.58238.358156.825158.163159.728162.36
Langetermijnbeleggingen 0128.164000002.454.5131.9712.944-11.25900000-12.7610-14.319-14.794-16.235-17.468-16.230-15.239-25.314-12.4470-188.638-184.287-175.115-168.117-158.041-156.791-7.5164.8094.3055.1179.119015.14915.644-24.45722.34624.2642.98-21.7573.9494.996.899-24.61200-19.819-6.409-16.1320.032-20.69-1.542-15.6190-23.4020-22.926-10.2260000000000000000000000-67.2070-3.19.48900.241.076.1546.687.0450
Belastingvorderingen 17.30916.61520.32819.68320.72822.40323.00622.24615.77214.5711.50411.25912.16912.27213.04513.62512.48712.76113.97714.31914.79416.23517.46816.2314.1715.23925.31412.4470188.638184.287175.115168.117158.041156.7917.51622.06224.22725.47623.744023.0124.50924.45721.61721.62721.81321.75724.49824.61724.50524.6120019.76319.816.1664.52420.738.10515.6194.523.4028.10522.92610.22615.6199.91710.48710.22622.92643.93147.71452.19157.49161.91767.61274.53175.36977.96486.30693.11696.228109.799115.068119.06126.453131.48767.207132.3043.1136.28167.20767.20767.20767.56168.26867.57474.712
Overige niet-vlottende activa 89.53-108.92719.24317.68517.08715.71613.91712.42913.14614.24914.8926.94515.43116.02615.50216.14415.97428.80116.10226.48327.37430.36334.78435.119.3739.450.132.11212.61412.814.513.312.531.9296.0246.0154.0345.33740.52.7412.84744.72.9372.8093.30729.93.3533.2935.79614.53118.820.63821.9569.97318.06614.4448.963.33410.811.57.7437.6997.9737.858.8689.2259.5459.86210.338.4238.6528.7438.9639.3436.0646.2556.5386.9596.5296.391503.0187.0237.22910.4069.6210.071139.53910.2146.3561.30914.49514.68515.04614.48815.02815.36622.813
Totaal niet-vlottende activa 461.125526.165537.274802.556813.464823.561738.494747.099803.0761,125.1531,161.8011,157.7611,166.9641,175.8881,185.1981,181.9821,181.6051,191.9021,201.031,202.9241,186.5531,192.1721,198.7481,048.1171,045.3831,045.11,050.11,0371,0351,032.41,034.31,035.81,046.31,049.61,049.31,063.1111,073.0631,090.6021,101.1891,087.51,119.31,126.81,115.11,093.21,103.81,058.41,040.91,000.6973.4946.4944.8907.102897.2907.897901.1901.545894887.6885887.558888.7888.1873.384881.711888.408891.434878.114859.885853.49844.168832.55847.646780.596705.761703.296707.781709.713712.917686.256690.37696.187672.387645.738655.063628.286634.742460.608464.465461.231443.02445.307398.969335.305324.212329.622251.669254.734256.714267.053
Totaal activa 562.353614.256654.248982.031,032.2531,001.483973.7281,028.431,092.8351,390.6131,419.4261,428.9341,467.8841,435.3141,436.3741,481.1741,503.0091,469.541,633.6721,498.3141,516.4431,476.2751,526.1841,414.5411,381.5031,336.61,307.11,2461,315.51,247.31,3011,2711,261.41,265.81,290.51,422.0841,395.1521,341.1771,446.4211,515.21,558.31,526.41,483.11,408.91,408.21,310.81,314.71,218.61,1981,193.61,176.11,121.6281,086.51,104.471,1261,091.9871,103.11,090.11,0931,087.5091,076.71,085.61,087.2421,106.7521,110.3991,107.131,095.1061,046.2211,037.4881,046.3091,019.1811,002.392935.098856.716855.989835.491850.663938.325821.537816.186809.774779.82761.999769.688767.236778.438695.854609.903585.238558.404537.531482.848423.449412.581413.183346.894342.407334.207335.927
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 16.73925.11922.51418.50719.73221.99821.69718.8917.38424.52629.33922.44415.11525.61921.0323.05227.56525.1745.84929.06426.91126.76129.13927.09822.9622.95232.724.35619.38820.1941.19640.63931.6231.23868.96138.22536.75439.81356.9354.47436.58237.91755.84945.49640.9134.40254.69649.34950.81148.96149.58760.8132.61835.87944.52239.58934.73523.51224.22428.37124.05322.09739.70733.15132.93235.13640.93742.67832.51419.71723.04931.89126.78423.29121.18319.71426.01934.51621.51420.7624.39213.99521.80722.28721.48215.53621.80920.9721.64115.25113.01617.6987.9668.7849.44410.9257.67512.36258.848
Kortlopende schulden 8.9769.4939.6629.6179.8049.94915.46417.95518.45718.43118.96920.29731.23132.877101.045105.551131.351134.079278.093129.486109.37289.75393.8757757.75118.57782.7531.42920.2132121216969213.323213.323165.323250.18524303030302424204.197114.695133.808152.92128.037124.93392.29286.664148.986197.524224.667222.79293.75215201.875188.75175.625152.5141.87570.62580.62545.62531.2522.522.518.92214.64810.354.674.733331.516.9651.515.55415.55413.30214.68818.36114.68816.12932.19918.58716.15716.15716.8215.72215.82715.60911.609
Belastingschulden 11.2435.37362.0881.6090.9877.19862.0581.6461.850.9370.6181.7482.8511.6644.1327.815.8075.1751.613.6448.83719.67921.63522.61839.9549.19358.7165.73533.44638.70648.49835.5288.8176.7110.759010.7596.718.817022.43718.95110.835027.1226.94318.9926.0871.5118.93315.7283.0710.428.93326.2833.7449.09313.39419.29933.74442.39150.14862.56629.78206.20136.63219.29621.25316.65106.4577.00114.23631.67713,71018.32616.99539.80634,68432.58835.62737.46224.62411.19916.02927.8413.9720009.139019.86112.198.6068.7596.7865.998
Uitgestelde opbrengsten 31.42533.84936.00433.96632.44535.70535.71632.15639.77247.63748.99145.85550.23151.43550.01650.47548.01250.94659.41560.61359.06956.92360.59753.50158.36783.87894.67374.33282.6686.59794.44762.8874.67475.27882.51361.59768.77672.61775.15266.1981.12991.115102.99176.3392.016101.037115.5886.161104.125112.33121.24683.758103.142109.895118.31573.68881.99279.16982.35568.46980.89483.46284.35760.04683.30186.36590.09859.38971.74272.33571.76343.43954.81558.18250.37738.48942.72939.95437.92727.08235.18230.76630.916.52728.28622.73322.30515.43221.98320.08820.72513.0216.64575.4271.54757.87850.29645.8485.998
Overige kortlopende verplichtingen 132.317131.909180.867143.372131.964133.758193.989127.557124.34117.628119.365140.536150.86136.761155.235161.021157.421161.19176.926174.907170.434176.761188.541183.717172.952154.27152.027161.562159.723145.8143.257167.881186.406186.784194.426189.982196.874180.024223.896233.636230.689226.668210.16193.974227.274177.661211.827197.695209.856192.889990.33224.706253.548238.578258.477228.334245.606221.529216.271224.215210.378212.991227.668249.427233.632233.795257.034210.739182.437172.523150.856142.28130.789130.877145.046102.985406.838414.402121.096101.7888.28794.58396.59479.80271.20683.111101.89268.61871.07865.79284.258.70582.59514.92814.77.4074.5964.6322.622
Totaal kortlopende verplichtingen 189.457200.37249.047205.462193.945201.41266.866196.558199.953208.222216.664229.132247.437246.692327.326340.099364.349371.385560.283394.07365.786350.198372.152341.316312.029379.6356.4343293.2272.8299.9292.4313.7362.3414.9503.127515.727457.777606.163378.3378.4385.7399345.8384.2337.1586.3447.9498.6507.11,289.2494.207481.6471.016570.3539.135587547616.6536.055517.2507.3527.357495.124491.74425.921468.694358.431317.943287.075268.168236.532227.036222.7221.276165.888478.586491.872183.537152.622149.361156.309150.801134.17136.528134.682160.694123.381129.39117.26150.14108.01123.363115.289112.51191.93278.39478.45179.077
Langlopende verplichtingen:
Langetermijnschulden 1,476.5231,428.5531,427.5091,426.4641,482.0621,483.2411,487.1121,490.3831,492.0871,493.4041,494.6761,496.2611,540.8791,547.4011,484.5711,510.3611,536.6141,561.6141,587.6751,608.3841,690.2331,705.7781,773.261,669.7081,687.4641,644.51,703.71,740.61,884.81,899.71,977.51,981.31,985.11,988.91,992.72,021.252,026.52,031.752,0372,3342,3402,3462,3522,3582,3702,3762,195.82,291.72,280.82,340.91,622.8926.868974.51,076.0991,1021,167.5611,164.21,183.91,120.51,2381,272.81,341.51,393.251,4851,500.6251,559.8751,507.8751,602.51,6551,741.8751,795.575830.237802.392734.69667.788741.425358.875480.625388.375466.125455.375415.749433.433454.32461.161488.953439.749436.319437.373461.015453.498458.32464.629462.548478.86446.35458.2460.51477.26
Uitgestelde opbrengsten niet-vlottend -23.4670.0920.1440.1650.2050.250.30323.11958.293142.8780.049-2.2270.0080.0160.02603.599-1.5923.631.2761.4491.512-2.744-14.376206.07-27.151-25.142-25.789187.676-20.218-19.855-20.348-18.04-18.112-18.4384.454.484.985.074-11.283-9.489-10.257-8.058-15.669-17.248-1700127.34200000000000-22.941-17.749000000-0.02700-0.026-0.067-0.027000.3080000-3.233-382.467-3.256000000025.99625.62126.74626.37125.74626.2525.87525
Uitgestelde belastingverplichtingen niet-vlottend 23.46721.93322.54441.99415.93218.18419.9423.11958.293142.878154.759159.945162.96171.472172.765173.713175.938182.085184.605177.681180.365186.696195.838208.547206.07235.5242.9173.9218.2213.4208.9200.2190.9181179.8159.539168.797180.554170.954188.4197.6192.6184.9179.7163.4158.8137.1129.4127.3118.5110.5100.72389.987.14176.862.80747.54043.434.62422.94117.7493.4872.6856.5153.4491.7171.7860.027000.0260.0670.0270.0270.0260.3080.0270.0670.7150.8853.2333.2413.2563.2413.2333.193.2563.1693.2553.1693.1693.073.043.0592.5222.5692.9413.474
Overige niet-vlottende verplichtingen 25.09350.59167.30369.03915.27614.661.776-20.934-56.288-140.6612.6072.2277.9777.637.4645.2127.2595.2011.9522.4462.2122.2516.61218.289-184.91831.15129.34230.289-183.07624.81824.55525.04822.8422.91223.03823.87621.83318.61917.52216.88315.48916.55716.25815.66917.2481716.215.1-115.64211.710.49.5961112.6113.513.20812.612.712.512.134.929.611.50211.45912.34710.80810.6969.8349.2348.6258.2943.998.9398.9318.8518.8031.3912.0480.7190.2850.2920.191379.2260.010.1320.2550.3460.3990.6920.6370.8120.870.82215.2921.3330.0960.3120.5461.86
Totaal niet-vlottende verplichtingen 1,501.6161,501.1691,517.51,537.6621,513.4751,516.3351,509.1311,515.6871,552.3851,638.4991,652.0911,656.2061,711.8241,726.5191,664.8261,689.2861,723.411,747.3081,777.8621,789.7871,874.2591,896.2371,972.9661,882.1681,914.6861,8841,950.81,9192,107.62,117.72,191.12,186.22,180.82,174.72,177.12,209.1152,221.612,235.9032,230.552,5282,543.62,544.92,545.12,537.72,533.42,534.82,349.12,436.22,419.82,471.11,743.71,037.1871,075.41,175.851,192.31,243.5761,224.31,236.61,176.41,284.7241,307.71,371.11,408.2391,499.1441,519.4871,574.1321,520.2881,614.121,664.2341,750.51,803.869834.227811.331743.621676.666750.254360.882482.7389.161467.125456.552415.94433.433454.33464.534492.441443.285439.974441.234464.907457.479488.355494.142507.626509.623474.714487.331489.872507.594
Totaal passiva 1,691.0731,701.5391,766.5471,743.1241,707.421,717.7451,775.9971,712.2451,752.3381,846.7211,868.7551,885.3381,959.2611,973.2111,992.1522,029.3852,087.7592,118.6932,338.1452,183.8572,240.0452,246.4352,345.1182,223.4842,226.7152,263.62,307.22,2622,400.82,390.52,4912,478.62,494.52,5372,5922,712.2422,737.3372,693.682,836.7132,906.32,9222,930.62,944.12,883.52,917.62,871.92,935.42,884.12,918.42,978.23,032.91,531.3941,5571,646.8661,762.61,782.7111,811.31,783.61,7931,820.7791,824.91,878.41,935.5961,994.2682,011.2272,000.0531,988.9821,972.5511,982.1772,037.5752,072.0371,070.7591,038.367966.321897.942916.142839.468974.572572.698619.747605.913572.249584.234588.5601.062627.123603.979563.355570.624582.167607.619596.365617.505622.915622.134566.646565.725568.323586.671
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000609.90300025.9960000000
Gewone aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Ingehouden winsten 1,925.1461,970.7911,966.6252,314.8342,409.9972,370.342,298.7012,418.9592,457.9122,661.8182,675.7672,682.3492,656.972,610.252,606.1712,617.8412,596.9262,538.842,496.662,500.0832,471.2382,420.9582,375.9032,382.4382,340.2552,271.5932,210.1682,203.3172,144.4592,097.9312,061.0682,056.8932,043.9242,010.3951,979.4831,994.5131,950.5741,926.5431,897.6691,883.3491,895.471,855.2251,794.311,773.2671,742.5051,693.9741,641.6661,603.5131,553.6541,494.135646.3721,378.6161,325.5811,249.1051,169.0981,103.8171,065.5481,032.5811,292.6251,260.3491,252.9951,212.1061,164.4161,131.081,094.0721,036.9881,000.434950.213920.837867.055817.301770.539736.148698.476654.207617.47576.704522.457477.899413.425366.681315.468261.928223.557184.287171.263115.40473.48243.5866.044-36.47-73.998-152.232-182.378-193.644-211.352-219.978-231.6630
Overige gereserveerde algehele resultaten -14.557-17.395-16.919-11.3-11.968-7.529-7.733-5.47-11.317-10.602-7.662-18.604-21.052-18.818-22.094-25.149-35.665-40.235-44.226-27.352-32.064-26.709-19.966-15.757-5.452-8.797-6.938-10.467-14.873-20.73-21.788-27.12-37.604-41.673-40.161-37.265-42.963-28.701-36.82-19.56-4.679-4.65-0.048.5175.65610.9314.42312.85911.4879.0777.6175.601-1.1453.8483.084-4.517-14.386-16.27-6.407-7.683-16.016-17.3-25.929-333.768-309.896-307.163-324.812-306.489-295.256-285.69-297.682-298.588-298.318-298.003-299.12-307.257-307.734-308.95.0335.5614.6544.3064.9016.0522.3190.984-1.949-3.873-5.355-5.539-8.42-13.323-15.252-15.691-15.307-8.4-3.34-2.4530
Overige totale aandeelhoudersvermogen -3,039.309-3,040.679-3,062.005-3,064.628-3,073.196-3,079.073-3,093.237-3,097.304-3,106.098-3,107.324-3,117.434-3,120.149-3,127.295-3,129.329-3,139.855-3,140.903-3,146.011-3,147.758-3,156.907-3,158.274-3,162.776-3,164.409-3,174.871-3,175.624-3,180.015-3,189.796-3,203.33-3,208.85-3,214.886-3,220.401-3,229.28-3,237.373-3,239.42-3,239.922-3,240.822-3,247.406-3,249.796-3,250.345-3,251.141-3,254.989-3,254.591-3,254.875-3,255.27-3,256.384-3,257.561-3,266.004-3,276.789-3,281.872-3,285.541-3,287.812-2,510.789-1,793.983-1,794.936-1,795.349-1,812.382-1,794.066-1,763.862-1,714.711-1,989.018-1,989.178-1,989.279-1,989.306-1,989.376-1,684.828-1,685.004-1,622.748-1,569.498-1,570.054-1,570.27-1,572.631-1,572.475-540.318-541.099-510.078-397.04-390.864-257.775-249.804-234.093-222.547-167.474-112.203-89.064-48.421-20.432-20.932-21.58-632.964-23.617-24.268-25.198-52.192-26.572-12.26500000
Totaal eigen vermogen van aandeelhouders -1,128.72-1,087.283-1,112.299-761.094-675.167-716.262-802.269-683.815-659.503-456.108-449.329-456.404-491.377-537.897-555.778-548.211-584.75-649.153-704.473-685.543-723.602-770.16-818.934-808.943-845.212-927-1,000.1-1,016-1,085.3-1,143.2-1,190-1,207.6-1,233.1-1,271.2-1,301.5-1,290.158-1,342.185-1,352.503-1,390.292-1,391.2-1,363.8-1,404.3-1,461-1,474.6-1,509.4-1,561.1-1,620.7-1,665.5-1,720.4-1,784.6-1,856.8-409.766-470.5-542.396-640.2-694.766-712.7-698.4-702.8-736.512-752.3-794.5-850.889-887.516-900.828-892.923-893.876-926.33-944.689-991.266-1,052.856-68.367-103.269-109.605-41.953-80.65111.195-36.247248.839196.439203.861207.571177.765181.188166.174151.31591.87546.54814.614-23.763-70.088-113.517-194.056-210.334-208.951-219.752-223.318-234.116-250.744
Totaal eigen vermogen -1,128.72-1,087.283-1,112.299-761.094-675.167-716.262-802.269-683.815-659.503-456.108-449.329-456.404-491.377-537.897-555.778-548.211-581.151-645.544-700.843-681.821-719.941-766.397-815.066-805.03-841.273-922.996-995.922-1,011.533-1,080.664-1,138.625-1,185.27-1,202.901-1,228.299-1,266.341-1,296.857-1,285.708-1,337.705-1,347.523-1,385.218-1,385.647-1,357.81-1,404.2-1,452.768-1,474.6-1,509.4-1,561.1-1,620.7-1,665.5-1,720.4-1,784.6-1,856.8-409.766-470.5-542.396-636.6-690.724-708.2-693.5-700-733.27-748.2-792.8-848.354-886.989-900.828-892.923-893.876-926.33-944.689-991.266-1,052.856-68.367-103.269-109.605-41.953-80.65111.195-36.247248.839196.439203.861207.571177.765181.188166.174151.31591.87546.54814.614-23.763-70.088-113.517-194.056-210.334-208.951-219.752-223.318-234.116-250.744
Totaal passiva en aandeelhoudersvermogen 562.353614.256654.248982.031,032.2531,001.483973.7281,028.431,092.8351,390.6131,419.4261,428.9341,467.8841,435.3141,436.3741,481.1741,503.0091,469.541,633.6721,498.3141,516.4431,476.2751,526.1841,414.5411,381.5031,336.61,307.11,2461,315.51,247.31,3011,2711,261.41,265.81,290.51,422.0841,395.1521,341.1771,446.4211,515.11,558.21,526.41,483.11,408.91,408.21,310.81,314.71,218.61,1981,193.61,176.11,121.6281,086.51,104.471,1261,091.9871,103.11,090.11,0931,087.5091,076.71,085.61,087.2421,106.7521,110.3991,107.131,095.1061,046.2211,037.4881,046.3091,019.1811,002.392935.098856.716855.989835.491850.663938.325821.537816.186809.774779.82761.999769.688767.236778.438695.854609.903585.238558.404537.531482.848423.449412.581413.183346.894342.407334.207335.927