WW International, Inc.
NASDAQ:WW
0.8571 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 57.181 | 42.709 | 66.615 | 109.366 | 107.498 | 91.446 | 140.847 | 178.326 | 188.291 | 148.595 | 127.64 | 153.794 | 188.23 | 125.564 | 113.313 | 165.887 | 204.397 | 150.409 | 292.273 | 182.736 | 239.162 | 180.645 | 193.358 | 236.974 | 219.77 | 167.8 | 117.615 | 83.054 | 178.247 | 104.485 | 135.193 | 108.656 | 99.044 | 114.498 | 127.812 | 241.526 | 212.26 | 149.722 | 211.009 | 301.212 | 327.381 | 276.47 | 231.633 | 174.557 | 181.255 | 119.977 | 121.381 | 70.215 | 80.591 | 90.902 | 79.611 | 47.469 | 61.421 | 60.382 | 77.246 | 40.534 | 72.935 | 65.562 | 51.693 | 46.137 | 62.791 | 53.216 | 59.784 | 47.322 | 57.805 | 74.442 | 59.362 | 39.823 | 48.682 | 61.404 | 53.887 | 37.504 | 58.806 | 54.738 | 52.898 | 31.476 | 53.041 | 134.271 | 50.319 | 35.156 | 43.785 | 37.937 | 37.367 | 23.442 | 61.057 | 52.234 | 153.016 | 57.53 | 61.899 | 56.38 | 34.494 | 23.338 | 37.904 | 45.62 | 36.886 | 55.89 | 57.166 | 44.043 | 34.446 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 3.555 | 7.272 | 10.546 | 11.081 | 11.748 | 8.631 | 2.837 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.229 | 3.526 | 6.664 | 5.104 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 57.181 | 42.709 | 66.615 | 109.366 | 107.498 | 91.446 | 140.847 | 178.326 | 188.291 | 148.595 | 127.64 | 153.794 | 188.23 | 125.564 | 113.313 | 165.887 | 204.397 | 150.409 | 292.273 | 182.736 | 239.162 | 180.645 | 193.358 | 236.974 | 219.77 | 167.8 | 117.615 | 83.054 | 178.247 | 104.485 | 135.193 | 108.656 | 99.044 | 114.498 | 127.812 | 241.526 | 212.26 | 149.722 | 211.009 | 301.212 | 327.381 | 276.47 | 231.633 | 174.557 | 181.255 | 119.977 | 121.381 | 70.215 | 80.591 | 90.902 | 79.611 | 47.469 | 61.421 | 60.382 | 77.246 | 40.534 | 72.935 | 65.562 | 51.693 | 46.137 | 62.791 | 53.216 | 59.784 | 47.322 | 57.805 | 74.442 | 59.362 | 39.823 | 48.682 | 61.404 | 53.887 | 37.504 | 58.806 | 54.738 | 52.898 | 31.476 | 53.041 | 134.271 | 50.319 | 35.156 | 43.785 | 37.937 | 37.367 | 23.442 | 61.057 | 52.234 | 153.016 | 57.53 | 61.899 | 56.38 | 34.494 | 23.338 | 37.904 | 45.62 | 36.886 | 55.89 | 57.166 | 44.043 | 34.446 |
Nettovorderingen
| 12.615 | 13.412 | 13.173 | 14.938 | 19.178 | 25.813 | 31.059 | 24.273 | 28.192 | 32.277 | 39.266 | 29.321 | 30.309 | 33.36 | 39.889 | 34.555 | 36.377 | 37.312 | 42.725 | 30.519 | 30.57 | 30.869 | 32.104 | 27.247 | 28.871 | 27.401 | 29.482 | 23.913 | 22.267 | 25.221 | 29.468 | 27.518 | 25.867 | 28.83 | 27.688 | 29.281 | 28.475 | 28.486 | 31.215 | 31.96 | 32.05 | 37.29 | 40.443 | 36.248 | 34.312 | 37.787 | 42.318 | 37.363 | 40.936 | 42.642 | 43.986 | 47.175 | 38.782 | 44.861 | 46.765 | 43.722 | 36.365 | 37.934 | 41.439 | 39.622 | 38.422 | 40.282 | 40.76 | 37.85 | 49.002 | 46.866 | 51.055 | 42.368 | 43.371 | 59.172 | 44.899 | 40.324 | 39.311 | 36.107 | 34.014 | 28.04 | 26.503 | 25.776 | 27.521 | 21.778 | 21.116 | 18.894 | 21.024 | 18.545 | 24.093 | 25.591 | 21.401 | 19.106 | 16.462 | 15.806 | 16.634 | 13.619 | 17.105 | 18.617 | 23.669 | 16.921 | 11.432 | 15.668 | 15.379 |
Voorraad
| 0 | 0 | 0 | 0.068 | 10.141 | 10.834 | 10.668 | 20.528 | 26.394 | 32.33 | 29.496 | 30.566 | 25.56 | 29.354 | 34.369 | 39.456 | 33.298 | 35.191 | 34.131 | 27.204 | 25.227 | 30.625 | 31.859 | 25.851 | 14.27 | 18.649 | 24.478 | 31.728 | 23.421 | 22.948 | 25.473 | 32.629 | 29.455 | 29.01 | 29.779 | 27.838 | 12.272 | 18.545 | 28.112 | 32.382 | 23.46 | 28.509 | 32.669 | 40.939 | 33.562 | 36.216 | 44.29 | 46.846 | 40.173 | 40.362 | 45.585 | 53.437 | 38.454 | 35.888 | 38.32 | 40.571 | 25.696 | 23.955 | 29.715 | 32.488 | 23.201 | 28.193 | 34.226 | 40.121 | 32.121 | 32.502 | 39.844 | 44.607 | 37.656 | 33.659 | 34.924 | 38.548 | 25.475 | 26.652 | 30.056 | 31.678 | 26.386 | 25.324 | 29.406 | 32.929 | 27.697 | 26.754 | 30.854 | 39.11 | 31.339 | 33.5 | 31.193 | 38.583 | 26.105 | 21.231 | 22.217 | 26.205 | 19.131 | 12.389 | 11.766 | 12.11 | 10.945 | 9.328 | 11.444 |
Overige vlottende activa
| 31.432 | 31.97 | 37.186 | 55.102 | 20.82 | 22.11 | 37.323 | 38.757 | 63.605 | 71.148 | 56.821 | 117.379 | 3.897 | 4.611 | 6.344 | 15.656 | 3.751 | 127.229 | 8.153 | 112.654 | 90.728 | 103.458 | 134.078 | 129.45 | 33.259 | 123.7 | 26.728 | 26.805 | 23.166 | 23.497 | 28.026 | 30.88 | 22.924 | 21.613 | 29.819 | 52.812 | 47.02 | 29.595 | 49.42 | 38.43 | 33.172 | 34.272 | 38.77 | 39.524 | 28.824 | 29.711 | 35.749 | 35.699 | 62.576 | 55.442 | 50.636 | 65.615 | 85.197 | 75.085 | 74.101 | 81.704 | 79.088 | 75.761 | 63.632 | 99.748 | 66.731 | 61.886 | 83.063 | 59.538 | 52.921 | 47.906 | 54.289 | 38.37 | 35.725 | 33.458 | 30.91 | 36.516 | 28.035 | 40.037 | 35.02 | 35.953 | 27.016 | 23.848 | 20.989 | 33.528 | 29.636 | 32.371 | 22.461 | 30.219 | 18.9 | 22 | 19.5 | 20.8 | 11.24 | 11.743 | 14 | 20.717 | 14.004 | 11.743 | 11.24 | 10.304 | 8.13 | 8.454 | 7.605 |
Totaal vlottende activa
| 101.228 | 88.091 | 116.974 | 179.474 | 218.789 | 177.922 | 235.234 | 281.331 | 289.759 | 265.46 | 257.625 | 271.173 | 300.92 | 259.426 | 251.176 | 299.192 | 321.404 | 277.638 | 432.642 | 295.39 | 329.89 | 284.103 | 327.436 | 366.424 | 336.12 | 291.5 | 257 | 209 | 280.5 | 214.9 | 266.7 | 235.2 | 215.1 | 216.2 | 241.2 | 358.973 | 322.089 | 250.575 | 345.232 | 427.7 | 439 | 399.6 | 368 | 315.7 | 304.4 | 252.4 | 273.8 | 218 | 224.6 | 247.2 | 231.3 | 214.526 | 189.3 | 196.573 | 224.9 | 190.442 | 209.1 | 202.5 | 208 | 199.951 | 188 | 197.5 | 213.858 | 225.041 | 221.991 | 215.696 | 216.992 | 186.336 | 183.998 | 202.141 | 186.631 | 154.746 | 154.502 | 150.955 | 152.693 | 127.71 | 140.95 | 225.408 | 135.281 | 125.816 | 113.587 | 107.433 | 116.261 | 114.625 | 138.95 | 143.696 | 235.246 | 145.438 | 124.007 | 115.384 | 92.224 | 83.879 | 88.144 | 88.369 | 83.561 | 95.225 | 87.673 | 77.493 | 68.874 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 62.213 | 66.064 | 69.201 | 72.013 | 78.022 | 81.588 | 94.574 | 103.925 | 110.023 | 115.69 | 120.99 | 127.121 | 134.779 | 143.764 | 155.031 | 171.037 | 189.083 | 201.647 | 212.943 | 206.049 | 195.963 | 196.044 | 200.29 | 52.202 | 49.811 | 48.1 | 47.2 | 48 | 48.8 | 47.8 | 47.7 | 49.6 | 51.8 | 51.9 | 55.2 | 58.186 | 62.229 | 67.394 | 72.106 | 74.6 | 76.8 | 81.1 | 84.2 | 87.1 | 89.4 | 87.9 | 82 | 71.8 | 62.3 | 55.7 | 52.1 | 41.072 | 32.5 | 32.723 | 29.6 | 30.93 | 31.8 | 31.6 | 33.1 | 36.038 | 37 | 37.3 | 36.756 | 37.508 | 38.994 | 38.604 | 39.491 | 37.649 | 31.844 | 31.993 | 31.906 | 31.033 | 25.847 | 24.125 | 22.604 | 20.775 | 19.687 | 17.215 | 16.526 | 17.48 | 17.152 | 17.733 | 17.992 | 15.747 | 16.027 | 16.206 | 12.718 | 12.355 | 11.92 | 11.427 | 10.922 | 10.725 | 9.65 | 9.5 | 7.941 | 6.641 | 6.595 | 7.001 | 7.168 |
Goodwill
| 242.754 | 241.872 | 242.258 | 243.441 | 244.927 | 246.208 | 156.211 | 155.998 | 156.155 | 159.932 | 163.353 | 157.374 | 157.529 | 156.754 | 155.781 | 155.617 | 152.791 | 151.624 | 150.457 | 157.916 | 152.806 | 154.058 | 153.172 | 152.519 | 154.697 | 153.13 | 155.273 | 156.281 | 170.731 | 167.912 | 167.394 | 166.138 | 167.638 | 168.482 | 163.914 | 159.331 | 161.613 | 167.48 | 167.738 | 106.82 | 110.696 | 114.826 | 109.959 | 79.294 | 75.924 | 63.437 | 63.469 | 59.414 | 51.218 | 50.013 | 50.018 | 50.012 | 49.989 | 50.035 | 50.019 | 51.425 | 51.405 | 51.351 | 51.382 | 51.373 | 51.359 | 51.333 | 51.299 | 51.296 | 51.346 | 51.399 | 51.382 | 51.364 | 51.369 | 51.353 | 51.337 | 51.329 | 51.311 | 51.31 | 51.298 | 51.305 | 52.437 | 52.502 | 25.121 | 25.125 | 25.102 | 25.198 | 23.797 | 23.779 | 288 | 282.1 | 303 | 238.4 | 231.248 | 225.514 | 237.1 | 234.302 | 0 | 225.514 | 231.248 | 150.452 | 151.139 | 152.565 | 154.383 |
Immateriële activa
| 49.319 | 182.377 | 186.244 | 449.734 | 452.7 | 457.646 | 450.786 | 450.051 | 503.467 | 818.741 | 848.12 | 846.321 | 847.056 | 847.072 | 845.839 | 825.559 | 811.27 | 809.83 | 807.551 | 812.476 | 810.41 | 811.707 | 810.502 | 808.296 | 807.335 | 804.448 | 797.553 | 800.576 | 803.481 | 804.068 | 805.256 | 807.231 | 812.335 | 815.915 | 817.644 | 813.665 | 816.326 | 821.181 | 826.718 | 867.91 | 891.368 | 890.025 | 877.89 | 882.132 | 891.607 | 858.358 | 867.368 | 839.487 | 827.78 | 807.779 | 805.49 | 801.487 | 795.874 | 804.501 | 799.54 | 795.826 | 792.676 | 785.636 | 791.479 | 790.25 | 789.566 | 783.461 | 777.586 | 777.103 | 790.095 | 793.581 | 762.754 | 751.73 | 750.245 | 740.734 | 716.051 | 712.93 | 647.072 | 569.392 | 562.94 | 564.441 | 616.35 | 614.916 | 587.823 | 587.967 | 586.2 | 555.147 | 28.5 | 522.494 | 489.962 | 489.07 | 311.817 | 310.552 | 309.772 | 289.089 | 288.029 | 6.863 | 243.953 | 7.066 | 7.11 | 6.373 | 7.024 | 7.163 | 7.977 |
Goodwill en immateriële activa
| 292.073 | 424.249 | 428.502 | 693.175 | 697.627 | 703.854 | 606.997 | 606.049 | 659.622 | 978.673 | 1,011.473 | 1,003.695 | 1,004.585 | 1,003.826 | 1,001.62 | 981.176 | 964.061 | 961.454 | 958.008 | 970.392 | 963.216 | 965.765 | 963.674 | 960.815 | 962.032 | 957.6 | 952.8 | 956.9 | 974.2 | 972 | 972.6 | 973.4 | 980 | 984.4 | 981.6 | 972.996 | 977.939 | 988.661 | 994.456 | 974.7 | 1,002 | 1,004.8 | 987.9 | 961.4 | 967.5 | 921.8 | 930.8 | 898.9 | 879.3 | 857.8 | 855.5 | 851.499 | 845.9 | 854.536 | 849.6 | 847.251 | 844.1 | 837 | 842.9 | 841.623 | 840.9 | 834.8 | 828.885 | 828.399 | 841.441 | 844.98 | 814.136 | 803.094 | 801.614 | 792.087 | 767.388 | 764.259 | 698.383 | 620.702 | 614.238 | 615.746 | 616.35 | 614.916 | 587.823 | 587.967 | 586.2 | 555.147 | 28.5 | 522.494 | 489.962 | 489.07 | 311.817 | 310.552 | 309.772 | 289.089 | 288.029 | 241.165 | 243.953 | 232.58 | 238.358 | 156.825 | 158.163 | 159.728 | 162.36 |
Langetermijnbeleggingen
| 0 | 128.164 | 0 | 0 | 0 | 0 | 0 | 2.45 | 4.513 | 1.971 | 2.944 | -11.259 | 0 | 0 | 0 | 0 | 0 | -12.761 | 0 | -14.319 | -14.794 | -16.235 | -17.468 | -16.23 | 0 | -15.239 | -25.314 | -12.447 | 0 | -188.638 | -184.287 | -175.115 | -168.117 | -158.041 | -156.791 | -7.516 | 4.809 | 4.305 | 5.117 | 9.119 | 0 | 15.149 | 15.644 | -24.457 | 22.346 | 24.264 | 2.98 | -21.757 | 3.949 | 4.99 | 6.899 | -24.612 | 0 | 0 | -19.819 | -6.409 | -16.132 | 0.032 | -20.69 | -1.542 | -15.619 | 0 | -23.402 | 0 | -22.926 | -10.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.207 | 0 | -3.1 | 9.489 | 0 | 0.24 | 1.07 | 6.154 | 6.68 | 7.045 | 0 |
Belastingvorderingen
| 17.309 | 16.615 | 20.328 | 19.683 | 20.728 | 22.403 | 23.006 | 22.246 | 15.772 | 14.57 | 11.504 | 11.259 | 12.169 | 12.272 | 13.045 | 13.625 | 12.487 | 12.761 | 13.977 | 14.319 | 14.794 | 16.235 | 17.468 | 16.23 | 14.17 | 15.239 | 25.314 | 12.447 | 0 | 188.638 | 184.287 | 175.115 | 168.117 | 158.041 | 156.791 | 7.516 | 22.062 | 24.227 | 25.476 | 23.744 | 0 | 23.01 | 24.509 | 24.457 | 21.617 | 21.627 | 21.813 | 21.757 | 24.498 | 24.617 | 24.505 | 24.612 | 0 | 0 | 19.763 | 19.8 | 16.166 | 4.524 | 20.73 | 8.105 | 15.619 | 4.5 | 23.402 | 8.105 | 22.926 | 10.226 | 15.619 | 9.917 | 10.487 | 10.226 | 22.926 | 43.931 | 47.714 | 52.191 | 57.491 | 61.917 | 67.612 | 74.531 | 75.369 | 77.964 | 86.306 | 93.116 | 96.228 | 109.799 | 115.068 | 119.06 | 126.453 | 131.487 | 67.207 | 132.304 | 3.1 | 136.281 | 67.207 | 67.207 | 67.207 | 67.561 | 68.268 | 67.574 | 74.712 |
Overige niet-vlottende activa
| 89.53 | -108.927 | 19.243 | 17.685 | 17.087 | 15.716 | 13.917 | 12.429 | 13.146 | 14.249 | 14.89 | 26.945 | 15.431 | 16.026 | 15.502 | 16.144 | 15.974 | 28.801 | 16.102 | 26.483 | 27.374 | 30.363 | 34.784 | 35.1 | 19.37 | 39.4 | 50.1 | 32.1 | 12 | 12.6 | 14 | 12.8 | 14.5 | 13.3 | 12.5 | 31.929 | 6.024 | 6.015 | 4.034 | 5.337 | 40.5 | 2.741 | 2.847 | 44.7 | 2.937 | 2.809 | 3.307 | 29.9 | 3.353 | 3.293 | 5.796 | 14.531 | 18.8 | 20.638 | 21.956 | 9.973 | 18.066 | 14.444 | 8.96 | 3.334 | 10.8 | 11.5 | 7.743 | 7.699 | 7.973 | 7.85 | 8.868 | 9.225 | 9.545 | 9.862 | 10.33 | 8.423 | 8.652 | 8.743 | 8.963 | 9.343 | 6.064 | 6.255 | 6.538 | 6.959 | 6.529 | 6.391 | 503.018 | 7.023 | 7.229 | 10.406 | 9.62 | 10.071 | 139.539 | 10.2 | 146.356 | 1.309 | 14.495 | 14.685 | 15.046 | 14.488 | 15.028 | 15.366 | 22.813 |
Totaal niet-vlottende activa
| 461.125 | 526.165 | 537.274 | 802.556 | 813.464 | 823.561 | 738.494 | 747.099 | 803.076 | 1,125.153 | 1,161.801 | 1,157.761 | 1,166.964 | 1,175.888 | 1,185.198 | 1,181.982 | 1,181.605 | 1,191.902 | 1,201.03 | 1,202.924 | 1,186.553 | 1,192.172 | 1,198.748 | 1,048.117 | 1,045.383 | 1,045.1 | 1,050.1 | 1,037 | 1,035 | 1,032.4 | 1,034.3 | 1,035.8 | 1,046.3 | 1,049.6 | 1,049.3 | 1,063.111 | 1,073.063 | 1,090.602 | 1,101.189 | 1,087.5 | 1,119.3 | 1,126.8 | 1,115.1 | 1,093.2 | 1,103.8 | 1,058.4 | 1,040.9 | 1,000.6 | 973.4 | 946.4 | 944.8 | 907.102 | 897.2 | 907.897 | 901.1 | 901.545 | 894 | 887.6 | 885 | 887.558 | 888.7 | 888.1 | 873.384 | 881.711 | 888.408 | 891.434 | 878.114 | 859.885 | 853.49 | 844.168 | 832.55 | 847.646 | 780.596 | 705.761 | 703.296 | 707.781 | 709.713 | 712.917 | 686.256 | 690.37 | 696.187 | 672.387 | 645.738 | 655.063 | 628.286 | 634.742 | 460.608 | 464.465 | 461.231 | 443.02 | 445.307 | 398.969 | 335.305 | 324.212 | 329.622 | 251.669 | 254.734 | 256.714 | 267.053 |
Totaal activa
| 562.353 | 614.256 | 654.248 | 982.03 | 1,032.253 | 1,001.483 | 973.728 | 1,028.43 | 1,092.835 | 1,390.613 | 1,419.426 | 1,428.934 | 1,467.884 | 1,435.314 | 1,436.374 | 1,481.174 | 1,503.009 | 1,469.54 | 1,633.672 | 1,498.314 | 1,516.443 | 1,476.275 | 1,526.184 | 1,414.541 | 1,381.503 | 1,336.6 | 1,307.1 | 1,246 | 1,315.5 | 1,247.3 | 1,301 | 1,271 | 1,261.4 | 1,265.8 | 1,290.5 | 1,422.084 | 1,395.152 | 1,341.177 | 1,446.421 | 1,515.2 | 1,558.3 | 1,526.4 | 1,483.1 | 1,408.9 | 1,408.2 | 1,310.8 | 1,314.7 | 1,218.6 | 1,198 | 1,193.6 | 1,176.1 | 1,121.628 | 1,086.5 | 1,104.47 | 1,126 | 1,091.987 | 1,103.1 | 1,090.1 | 1,093 | 1,087.509 | 1,076.7 | 1,085.6 | 1,087.242 | 1,106.752 | 1,110.399 | 1,107.13 | 1,095.106 | 1,046.221 | 1,037.488 | 1,046.309 | 1,019.181 | 1,002.392 | 935.098 | 856.716 | 855.989 | 835.491 | 850.663 | 938.325 | 821.537 | 816.186 | 809.774 | 779.82 | 761.999 | 769.688 | 767.236 | 778.438 | 695.854 | 609.903 | 585.238 | 558.404 | 537.531 | 482.848 | 423.449 | 412.581 | 413.183 | 346.894 | 342.407 | 334.207 | 335.927 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 16.739 | 25.119 | 22.514 | 18.507 | 19.732 | 21.998 | 21.697 | 18.89 | 17.384 | 24.526 | 29.339 | 22.444 | 15.115 | 25.619 | 21.03 | 23.052 | 27.565 | 25.17 | 45.849 | 29.064 | 26.911 | 26.761 | 29.139 | 27.098 | 22.96 | 22.952 | 32.7 | 24.356 | 19.388 | 20.19 | 41.196 | 40.639 | 31.62 | 31.238 | 68.961 | 38.225 | 36.754 | 39.813 | 56.93 | 54.474 | 36.582 | 37.917 | 55.849 | 45.496 | 40.91 | 34.402 | 54.696 | 49.349 | 50.811 | 48.961 | 49.587 | 60.81 | 32.618 | 35.879 | 44.522 | 39.589 | 34.735 | 23.512 | 24.224 | 28.371 | 24.053 | 22.097 | 39.707 | 33.151 | 32.932 | 35.136 | 40.937 | 42.678 | 32.514 | 19.717 | 23.049 | 31.891 | 26.784 | 23.291 | 21.183 | 19.714 | 26.019 | 34.516 | 21.514 | 20.76 | 24.392 | 13.995 | 21.807 | 22.287 | 21.482 | 15.536 | 21.809 | 20.97 | 21.641 | 15.251 | 13.016 | 17.698 | 7.966 | 8.784 | 9.444 | 10.925 | 7.675 | 12.362 | 58.848 |
Kortlopende schulden
| 8.976 | 9.493 | 9.662 | 9.617 | 9.804 | 9.949 | 15.464 | 17.955 | 18.457 | 18.431 | 18.969 | 20.297 | 31.231 | 32.877 | 101.045 | 105.551 | 131.351 | 134.079 | 278.093 | 129.486 | 109.372 | 89.753 | 93.875 | 77 | 57.75 | 118.5 | 77 | 82.75 | 31.429 | 20.213 | 21 | 21 | 21 | 69 | 69 | 213.323 | 213.323 | 165.323 | 250.185 | 24 | 30 | 30 | 30 | 30 | 24 | 24 | 204.197 | 114.695 | 133.808 | 152.92 | 128.037 | 124.933 | 92.292 | 86.664 | 148.986 | 197.524 | 224.667 | 222.79 | 293.75 | 215 | 201.875 | 188.75 | 175.625 | 152.5 | 141.875 | 70.625 | 80.625 | 45.625 | 31.25 | 22.5 | 22.5 | 18.922 | 14.648 | 10.35 | 4.67 | 4.7 | 3 | 3 | 3 | 3 | 1.5 | 16.965 | 1.5 | 15.554 | 15.554 | 13.302 | 14.688 | 18.361 | 14.688 | 16.129 | 32.199 | 18.587 | 16.157 | 16.157 | 16.82 | 15.722 | 15.827 | 15.609 | 11.609 |
Belastingschulden
| 11.24 | 35.373 | 62.088 | 1.609 | 0.987 | 7.198 | 62.058 | 1.646 | 1.85 | 0.937 | 0.618 | 1.748 | 2.851 | 1.664 | 4.132 | 7.81 | 5.807 | 5.175 | 1.61 | 3.644 | 8.837 | 19.679 | 21.635 | 22.618 | 39.95 | 49.193 | 58.716 | 5.735 | 33.446 | 38.706 | 48.498 | 35.528 | 8.817 | 6.71 | 10.759 | 0 | 10.759 | 6.71 | 8.817 | 0 | 22.437 | 18.951 | 10.835 | 0 | 27.122 | 6.943 | 18.992 | 6.087 | 1.511 | 8.933 | 15.728 | 3.071 | 0.42 | 8.933 | 26.28 | 33.744 | 9.093 | 13.394 | 19.299 | 33.744 | 42.391 | 50.148 | 62.566 | 29.782 | 0 | 6.201 | 36.632 | 19.296 | 21.253 | 16.651 | 0 | 6.457 | 7.001 | 14.236 | 31.677 | 13,710 | 18.326 | 16.995 | 39.806 | 34,684 | 32.588 | 35.627 | 37.462 | 24.624 | 11.199 | 16.029 | 27.84 | 13.972 | 0 | 0 | 0 | 9.139 | 0 | 19.861 | 12.19 | 8.606 | 8.759 | 6.786 | 5.998 |
Uitgestelde opbrengsten
| 31.425 | 33.849 | 36.004 | 33.966 | 32.445 | 35.705 | 35.716 | 32.156 | 39.772 | 47.637 | 48.991 | 45.855 | 50.231 | 51.435 | 50.016 | 50.475 | 48.012 | 50.946 | 59.415 | 60.613 | 59.069 | 56.923 | 60.597 | 53.501 | 58.367 | 83.878 | 94.673 | 74.332 | 82.66 | 86.597 | 94.447 | 62.88 | 74.674 | 75.278 | 82.513 | 61.597 | 68.776 | 72.617 | 75.152 | 66.19 | 81.129 | 91.115 | 102.991 | 76.33 | 92.016 | 101.037 | 115.58 | 86.161 | 104.125 | 112.33 | 121.246 | 83.758 | 103.142 | 109.895 | 118.315 | 73.688 | 81.992 | 79.169 | 82.355 | 68.469 | 80.894 | 83.462 | 84.357 | 60.046 | 83.301 | 86.365 | 90.098 | 59.389 | 71.742 | 72.335 | 71.763 | 43.439 | 54.815 | 58.182 | 50.377 | 38.489 | 42.729 | 39.954 | 37.927 | 27.082 | 35.182 | 30.766 | 30.9 | 16.527 | 28.286 | 22.733 | 22.305 | 15.432 | 21.983 | 20.088 | 20.725 | 13.02 | 16.645 | 75.42 | 71.547 | 57.878 | 50.296 | 45.848 | 5.998 |
Overige kortlopende verplichtingen
| 132.317 | 131.909 | 180.867 | 143.372 | 131.964 | 133.758 | 193.989 | 127.557 | 124.34 | 117.628 | 119.365 | 140.536 | 150.86 | 136.761 | 155.235 | 161.021 | 157.421 | 161.19 | 176.926 | 174.907 | 170.434 | 176.761 | 188.541 | 183.717 | 172.952 | 154.27 | 152.027 | 161.562 | 159.723 | 145.8 | 143.257 | 167.881 | 186.406 | 186.784 | 194.426 | 189.982 | 196.874 | 180.024 | 223.896 | 233.636 | 230.689 | 226.668 | 210.16 | 193.974 | 227.274 | 177.661 | 211.827 | 197.695 | 209.856 | 192.889 | 990.33 | 224.706 | 253.548 | 238.578 | 258.477 | 228.334 | 245.606 | 221.529 | 216.271 | 224.215 | 210.378 | 212.991 | 227.668 | 249.427 | 233.632 | 233.795 | 257.034 | 210.739 | 182.437 | 172.523 | 150.856 | 142.28 | 130.789 | 130.877 | 145.046 | 102.985 | 406.838 | 414.402 | 121.096 | 101.78 | 88.287 | 94.583 | 96.594 | 79.802 | 71.206 | 83.111 | 101.892 | 68.618 | 71.078 | 65.792 | 84.2 | 58.705 | 82.595 | 14.928 | 14.7 | 7.407 | 4.596 | 4.632 | 2.622 |
Totaal kortlopende verplichtingen
| 189.457 | 200.37 | 249.047 | 205.462 | 193.945 | 201.41 | 266.866 | 196.558 | 199.953 | 208.222 | 216.664 | 229.132 | 247.437 | 246.692 | 327.326 | 340.099 | 364.349 | 371.385 | 560.283 | 394.07 | 365.786 | 350.198 | 372.152 | 341.316 | 312.029 | 379.6 | 356.4 | 343 | 293.2 | 272.8 | 299.9 | 292.4 | 313.7 | 362.3 | 414.9 | 503.127 | 515.727 | 457.777 | 606.163 | 378.3 | 378.4 | 385.7 | 399 | 345.8 | 384.2 | 337.1 | 586.3 | 447.9 | 498.6 | 507.1 | 1,289.2 | 494.207 | 481.6 | 471.016 | 570.3 | 539.135 | 587 | 547 | 616.6 | 536.055 | 517.2 | 507.3 | 527.357 | 495.124 | 491.74 | 425.921 | 468.694 | 358.431 | 317.943 | 287.075 | 268.168 | 236.532 | 227.036 | 222.7 | 221.276 | 165.888 | 478.586 | 491.872 | 183.537 | 152.622 | 149.361 | 156.309 | 150.801 | 134.17 | 136.528 | 134.682 | 160.694 | 123.381 | 129.39 | 117.26 | 150.14 | 108.01 | 123.363 | 115.289 | 112.511 | 91.932 | 78.394 | 78.451 | 79.077 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,476.523 | 1,428.553 | 1,427.509 | 1,426.464 | 1,482.062 | 1,483.241 | 1,487.112 | 1,490.383 | 1,492.087 | 1,493.404 | 1,494.676 | 1,496.261 | 1,540.879 | 1,547.401 | 1,484.571 | 1,510.361 | 1,536.614 | 1,561.614 | 1,587.675 | 1,608.384 | 1,690.233 | 1,705.778 | 1,773.26 | 1,669.708 | 1,687.464 | 1,644.5 | 1,703.7 | 1,740.6 | 1,884.8 | 1,899.7 | 1,977.5 | 1,981.3 | 1,985.1 | 1,988.9 | 1,992.7 | 2,021.25 | 2,026.5 | 2,031.75 | 2,037 | 2,334 | 2,340 | 2,346 | 2,352 | 2,358 | 2,370 | 2,376 | 2,195.8 | 2,291.7 | 2,280.8 | 2,340.9 | 1,622.8 | 926.868 | 974.5 | 1,076.099 | 1,102 | 1,167.561 | 1,164.2 | 1,183.9 | 1,120.5 | 1,238 | 1,272.8 | 1,341.5 | 1,393.25 | 1,485 | 1,500.625 | 1,559.875 | 1,507.875 | 1,602.5 | 1,655 | 1,741.875 | 1,795.575 | 830.237 | 802.392 | 734.69 | 667.788 | 741.425 | 358.875 | 480.625 | 388.375 | 466.125 | 455.375 | 415.749 | 433.433 | 454.32 | 461.161 | 488.953 | 439.749 | 436.319 | 437.373 | 461.015 | 453.498 | 458.32 | 464.629 | 462.548 | 478.86 | 446.35 | 458.2 | 460.51 | 477.26 |
Uitgestelde opbrengsten niet-vlottend
| -23.467 | 0.092 | 0.144 | 0.165 | 0.205 | 0.25 | 0.303 | 23.119 | 58.293 | 142.878 | 0.049 | -2.227 | 0.008 | 0.016 | 0.026 | 0 | 3.599 | -1.592 | 3.63 | 1.276 | 1.449 | 1.512 | -2.744 | -14.376 | 206.07 | -27.151 | -25.142 | -25.789 | 187.676 | -20.218 | -19.855 | -20.348 | -18.04 | -18.112 | -18.438 | 4.45 | 4.48 | 4.98 | 5.074 | -11.283 | -9.489 | -10.257 | -8.058 | -15.669 | -17.248 | -17 | 0 | 0 | 127.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.941 | -17.749 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | -0.026 | -0.067 | -0.027 | 0 | 0 | 0.308 | 0 | 0 | 0 | 0 | -3.233 | -382.467 | -3.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.996 | 25.621 | 26.746 | 26.371 | 25.746 | 26.25 | 25.875 | 25 |
Uitgestelde belastingverplichtingen niet-vlottend
| 23.467 | 21.933 | 22.544 | 41.994 | 15.932 | 18.184 | 19.94 | 23.119 | 58.293 | 142.878 | 154.759 | 159.945 | 162.96 | 171.472 | 172.765 | 173.713 | 175.938 | 182.085 | 184.605 | 177.681 | 180.365 | 186.696 | 195.838 | 208.547 | 206.07 | 235.5 | 242.9 | 173.9 | 218.2 | 213.4 | 208.9 | 200.2 | 190.9 | 181 | 179.8 | 159.539 | 168.797 | 180.554 | 170.954 | 188.4 | 197.6 | 192.6 | 184.9 | 179.7 | 163.4 | 158.8 | 137.1 | 129.4 | 127.3 | 118.5 | 110.5 | 100.723 | 89.9 | 87.141 | 76.8 | 62.807 | 47.5 | 40 | 43.4 | 34.624 | 22.941 | 17.749 | 3.487 | 2.685 | 6.515 | 3.449 | 1.717 | 1.786 | 0.027 | 0 | 0 | 0.026 | 0.067 | 0.027 | 0.027 | 0.026 | 0.308 | 0.027 | 0.067 | 0.715 | 0.885 | 3.233 | 3.241 | 3.256 | 3.241 | 3.233 | 3.19 | 3.256 | 3.169 | 3.255 | 3.169 | 3.169 | 3.07 | 3.04 | 3.059 | 2.522 | 2.569 | 2.941 | 3.474 |
Overige niet-vlottende verplichtingen
| 25.093 | 50.591 | 67.303 | 69.039 | 15.276 | 14.66 | 1.776 | -20.934 | -56.288 | -140.661 | 2.607 | 2.227 | 7.977 | 7.63 | 7.464 | 5.212 | 7.259 | 5.201 | 1.952 | 2.446 | 2.212 | 2.251 | 6.612 | 18.289 | -184.918 | 31.151 | 29.342 | 30.289 | -183.076 | 24.818 | 24.555 | 25.048 | 22.84 | 22.912 | 23.038 | 23.876 | 21.833 | 18.619 | 17.522 | 16.883 | 15.489 | 16.557 | 16.258 | 15.669 | 17.248 | 17 | 16.2 | 15.1 | -115.642 | 11.7 | 10.4 | 9.596 | 11 | 12.61 | 13.5 | 13.208 | 12.6 | 12.7 | 12.5 | 12.1 | 34.9 | 29.6 | 11.502 | 11.459 | 12.347 | 10.808 | 10.696 | 9.834 | 9.234 | 8.625 | 8.294 | 3.99 | 8.939 | 8.931 | 8.851 | 8.803 | 1.391 | 2.048 | 0.719 | 0.285 | 0.292 | 0.191 | 379.226 | 0.01 | 0.132 | 0.255 | 0.346 | 0.399 | 0.692 | 0.637 | 0.812 | 0.87 | 0.822 | 15.292 | 1.333 | 0.096 | 0.312 | 0.546 | 1.86 |
Totaal niet-vlottende verplichtingen
| 1,501.616 | 1,501.169 | 1,517.5 | 1,537.662 | 1,513.475 | 1,516.335 | 1,509.131 | 1,515.687 | 1,552.385 | 1,638.499 | 1,652.091 | 1,656.206 | 1,711.824 | 1,726.519 | 1,664.826 | 1,689.286 | 1,723.41 | 1,747.308 | 1,777.862 | 1,789.787 | 1,874.259 | 1,896.237 | 1,972.966 | 1,882.168 | 1,914.686 | 1,884 | 1,950.8 | 1,919 | 2,107.6 | 2,117.7 | 2,191.1 | 2,186.2 | 2,180.8 | 2,174.7 | 2,177.1 | 2,209.115 | 2,221.61 | 2,235.903 | 2,230.55 | 2,528 | 2,543.6 | 2,544.9 | 2,545.1 | 2,537.7 | 2,533.4 | 2,534.8 | 2,349.1 | 2,436.2 | 2,419.8 | 2,471.1 | 1,743.7 | 1,037.187 | 1,075.4 | 1,175.85 | 1,192.3 | 1,243.576 | 1,224.3 | 1,236.6 | 1,176.4 | 1,284.724 | 1,307.7 | 1,371.1 | 1,408.239 | 1,499.144 | 1,519.487 | 1,574.132 | 1,520.288 | 1,614.12 | 1,664.234 | 1,750.5 | 1,803.869 | 834.227 | 811.331 | 743.621 | 676.666 | 750.254 | 360.882 | 482.7 | 389.161 | 467.125 | 456.552 | 415.94 | 433.433 | 454.33 | 464.534 | 492.441 | 443.285 | 439.974 | 441.234 | 464.907 | 457.479 | 488.355 | 494.142 | 507.626 | 509.623 | 474.714 | 487.331 | 489.872 | 507.594 |
Totaal passiva
| 1,691.073 | 1,701.539 | 1,766.547 | 1,743.124 | 1,707.42 | 1,717.745 | 1,775.997 | 1,712.245 | 1,752.338 | 1,846.721 | 1,868.755 | 1,885.338 | 1,959.261 | 1,973.211 | 1,992.152 | 2,029.385 | 2,087.759 | 2,118.693 | 2,338.145 | 2,183.857 | 2,240.045 | 2,246.435 | 2,345.118 | 2,223.484 | 2,226.715 | 2,263.6 | 2,307.2 | 2,262 | 2,400.8 | 2,390.5 | 2,491 | 2,478.6 | 2,494.5 | 2,537 | 2,592 | 2,712.242 | 2,737.337 | 2,693.68 | 2,836.713 | 2,906.3 | 2,922 | 2,930.6 | 2,944.1 | 2,883.5 | 2,917.6 | 2,871.9 | 2,935.4 | 2,884.1 | 2,918.4 | 2,978.2 | 3,032.9 | 1,531.394 | 1,557 | 1,646.866 | 1,762.6 | 1,782.711 | 1,811.3 | 1,783.6 | 1,793 | 1,820.779 | 1,824.9 | 1,878.4 | 1,935.596 | 1,994.268 | 2,011.227 | 2,000.053 | 1,988.982 | 1,972.551 | 1,982.177 | 2,037.575 | 2,072.037 | 1,070.759 | 1,038.367 | 966.321 | 897.942 | 916.142 | 839.468 | 974.572 | 572.698 | 619.747 | 605.913 | 572.249 | 584.234 | 588.5 | 601.062 | 627.123 | 603.979 | 563.355 | 570.624 | 582.167 | 607.619 | 596.365 | 617.505 | 622.915 | 622.134 | 566.646 | 565.725 | 568.323 | 586.671 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 609.903 | 0 | 0 | 0 | 25.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,925.146 | 1,970.791 | 1,966.625 | 2,314.834 | 2,409.997 | 2,370.34 | 2,298.701 | 2,418.959 | 2,457.912 | 2,661.818 | 2,675.767 | 2,682.349 | 2,656.97 | 2,610.25 | 2,606.171 | 2,617.841 | 2,596.926 | 2,538.84 | 2,496.66 | 2,500.083 | 2,471.238 | 2,420.958 | 2,375.903 | 2,382.438 | 2,340.255 | 2,271.593 | 2,210.168 | 2,203.317 | 2,144.459 | 2,097.931 | 2,061.068 | 2,056.893 | 2,043.924 | 2,010.395 | 1,979.483 | 1,994.513 | 1,950.574 | 1,926.543 | 1,897.669 | 1,883.349 | 1,895.47 | 1,855.225 | 1,794.31 | 1,773.267 | 1,742.505 | 1,693.974 | 1,641.666 | 1,603.513 | 1,553.654 | 1,494.135 | 646.372 | 1,378.616 | 1,325.581 | 1,249.105 | 1,169.098 | 1,103.817 | 1,065.548 | 1,032.581 | 1,292.625 | 1,260.349 | 1,252.995 | 1,212.106 | 1,164.416 | 1,131.08 | 1,094.072 | 1,036.988 | 1,000.434 | 950.213 | 920.837 | 867.055 | 817.301 | 770.539 | 736.148 | 698.476 | 654.207 | 617.47 | 576.704 | 522.457 | 477.899 | 413.425 | 366.681 | 315.468 | 261.928 | 223.557 | 184.287 | 171.263 | 115.404 | 73.482 | 43.586 | 6.044 | -36.47 | -73.998 | -152.232 | -182.378 | -193.644 | -211.352 | -219.978 | -231.663 | 0 |
Overige gereserveerde algehele resultaten
| -14.557 | -17.395 | -16.919 | -11.3 | -11.968 | -7.529 | -7.733 | -5.47 | -11.317 | -10.602 | -7.662 | -18.604 | -21.052 | -18.818 | -22.094 | -25.149 | -35.665 | -40.235 | -44.226 | -27.352 | -32.064 | -26.709 | -19.966 | -15.757 | -5.452 | -8.797 | -6.938 | -10.467 | -14.873 | -20.73 | -21.788 | -27.12 | -37.604 | -41.673 | -40.161 | -37.265 | -42.963 | -28.701 | -36.82 | -19.56 | -4.679 | -4.65 | -0.04 | 8.517 | 5.656 | 10.93 | 14.423 | 12.859 | 11.487 | 9.077 | 7.617 | 5.601 | -1.145 | 3.848 | 3.084 | -4.517 | -14.386 | -16.27 | -6.407 | -7.683 | -16.016 | -17.3 | -25.929 | -333.768 | -309.896 | -307.163 | -324.812 | -306.489 | -295.256 | -285.69 | -297.682 | -298.588 | -298.318 | -298.003 | -299.12 | -307.257 | -307.734 | -308.9 | 5.033 | 5.561 | 4.654 | 4.306 | 4.901 | 6.052 | 2.319 | 0.984 | -1.949 | -3.873 | -5.355 | -5.539 | -8.42 | -13.323 | -15.252 | -15.691 | -15.307 | -8.4 | -3.34 | -2.453 | 0 |
Overige totale aandeelhoudersvermogen
| -3,039.309 | -3,040.679 | -3,062.005 | -3,064.628 | -3,073.196 | -3,079.073 | -3,093.237 | -3,097.304 | -3,106.098 | -3,107.324 | -3,117.434 | -3,120.149 | -3,127.295 | -3,129.329 | -3,139.855 | -3,140.903 | -3,146.011 | -3,147.758 | -3,156.907 | -3,158.274 | -3,162.776 | -3,164.409 | -3,174.871 | -3,175.624 | -3,180.015 | -3,189.796 | -3,203.33 | -3,208.85 | -3,214.886 | -3,220.401 | -3,229.28 | -3,237.373 | -3,239.42 | -3,239.922 | -3,240.822 | -3,247.406 | -3,249.796 | -3,250.345 | -3,251.141 | -3,254.989 | -3,254.591 | -3,254.875 | -3,255.27 | -3,256.384 | -3,257.561 | -3,266.004 | -3,276.789 | -3,281.872 | -3,285.541 | -3,287.812 | -2,510.789 | -1,793.983 | -1,794.936 | -1,795.349 | -1,812.382 | -1,794.066 | -1,763.862 | -1,714.711 | -1,989.018 | -1,989.178 | -1,989.279 | -1,989.306 | -1,989.376 | -1,684.828 | -1,685.004 | -1,622.748 | -1,569.498 | -1,570.054 | -1,570.27 | -1,572.631 | -1,572.475 | -540.318 | -541.099 | -510.078 | -397.04 | -390.864 | -257.775 | -249.804 | -234.093 | -222.547 | -167.474 | -112.203 | -89.064 | -48.421 | -20.432 | -20.932 | -21.58 | -632.964 | -23.617 | -24.268 | -25.198 | -52.192 | -26.572 | -12.265 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| -1,128.72 | -1,087.283 | -1,112.299 | -761.094 | -675.167 | -716.262 | -802.269 | -683.815 | -659.503 | -456.108 | -449.329 | -456.404 | -491.377 | -537.897 | -555.778 | -548.211 | -584.75 | -649.153 | -704.473 | -685.543 | -723.602 | -770.16 | -818.934 | -808.943 | -845.212 | -927 | -1,000.1 | -1,016 | -1,085.3 | -1,143.2 | -1,190 | -1,207.6 | -1,233.1 | -1,271.2 | -1,301.5 | -1,290.158 | -1,342.185 | -1,352.503 | -1,390.292 | -1,391.2 | -1,363.8 | -1,404.3 | -1,461 | -1,474.6 | -1,509.4 | -1,561.1 | -1,620.7 | -1,665.5 | -1,720.4 | -1,784.6 | -1,856.8 | -409.766 | -470.5 | -542.396 | -640.2 | -694.766 | -712.7 | -698.4 | -702.8 | -736.512 | -752.3 | -794.5 | -850.889 | -887.516 | -900.828 | -892.923 | -893.876 | -926.33 | -944.689 | -991.266 | -1,052.856 | -68.367 | -103.269 | -109.605 | -41.953 | -80.651 | 11.195 | -36.247 | 248.839 | 196.439 | 203.861 | 207.571 | 177.765 | 181.188 | 166.174 | 151.315 | 91.875 | 46.548 | 14.614 | -23.763 | -70.088 | -113.517 | -194.056 | -210.334 | -208.951 | -219.752 | -223.318 | -234.116 | -250.744 |
Totaal eigen vermogen
| -1,128.72 | -1,087.283 | -1,112.299 | -761.094 | -675.167 | -716.262 | -802.269 | -683.815 | -659.503 | -456.108 | -449.329 | -456.404 | -491.377 | -537.897 | -555.778 | -548.211 | -581.151 | -645.544 | -700.843 | -681.821 | -719.941 | -766.397 | -815.066 | -805.03 | -841.273 | -922.996 | -995.922 | -1,011.533 | -1,080.664 | -1,138.625 | -1,185.27 | -1,202.901 | -1,228.299 | -1,266.341 | -1,296.857 | -1,285.708 | -1,337.705 | -1,347.523 | -1,385.218 | -1,385.647 | -1,357.81 | -1,404.2 | -1,452.768 | -1,474.6 | -1,509.4 | -1,561.1 | -1,620.7 | -1,665.5 | -1,720.4 | -1,784.6 | -1,856.8 | -409.766 | -470.5 | -542.396 | -636.6 | -690.724 | -708.2 | -693.5 | -700 | -733.27 | -748.2 | -792.8 | -848.354 | -886.989 | -900.828 | -892.923 | -893.876 | -926.33 | -944.689 | -991.266 | -1,052.856 | -68.367 | -103.269 | -109.605 | -41.953 | -80.651 | 11.195 | -36.247 | 248.839 | 196.439 | 203.861 | 207.571 | 177.765 | 181.188 | 166.174 | 151.315 | 91.875 | 46.548 | 14.614 | -23.763 | -70.088 | -113.517 | -194.056 | -210.334 | -208.951 | -219.752 | -223.318 | -234.116 | -250.744 |
Totaal passiva en aandeelhoudersvermogen
| 562.353 | 614.256 | 654.248 | 982.03 | 1,032.253 | 1,001.483 | 973.728 | 1,028.43 | 1,092.835 | 1,390.613 | 1,419.426 | 1,428.934 | 1,467.884 | 1,435.314 | 1,436.374 | 1,481.174 | 1,503.009 | 1,469.54 | 1,633.672 | 1,498.314 | 1,516.443 | 1,476.275 | 1,526.184 | 1,414.541 | 1,381.503 | 1,336.6 | 1,307.1 | 1,246 | 1,315.5 | 1,247.3 | 1,301 | 1,271 | 1,261.4 | 1,265.8 | 1,290.5 | 1,422.084 | 1,395.152 | 1,341.177 | 1,446.421 | 1,515.1 | 1,558.2 | 1,526.4 | 1,483.1 | 1,408.9 | 1,408.2 | 1,310.8 | 1,314.7 | 1,218.6 | 1,198 | 1,193.6 | 1,176.1 | 1,121.628 | 1,086.5 | 1,104.47 | 1,126 | 1,091.987 | 1,103.1 | 1,090.1 | 1,093 | 1,087.509 | 1,076.7 | 1,085.6 | 1,087.242 | 1,106.752 | 1,110.399 | 1,107.13 | 1,095.106 | 1,046.221 | 1,037.488 | 1,046.309 | 1,019.181 | 1,002.392 | 935.098 | 856.716 | 855.989 | 835.491 | 850.663 | 938.325 | 821.537 | 816.186 | 809.774 | 779.82 | 761.999 | 769.688 | 767.236 | 778.438 | 695.854 | 609.903 | 585.238 | 558.404 | 537.531 | 482.848 | 423.449 | 412.581 | 413.183 | 346.894 | 342.407 | 334.207 | 335.927 |