TeraWulf Inc.
NASDAQ:WULF
7.345 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2017 Q4 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q1 | 2014 Q1 | 2013 Q1 | 2012 Q3 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2005 Q1 | 2001 Q1 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -41.648 | -10.876 | -9.613 | -10.502 | -19.099 | -17.54 | -26.257 | -24.951 | -33.988 | -13.669 | -18.183 | 2.249 | -0.852 | -4.407 | -0.322 | 1.463 | 0 | -0.587 | 0.151 | -0.455 | 0.649 | -0.131 | 0.346 | -0.379 | 0.357 | 0 | -0.193 | 0.426 | -0.229 | 0 | -0.062 | 0 | -0.062 | -0.037 | 0 | 0 | 0.037 | 0 | 0 | 0.148 | 0 | 0 | 0.053 | -0.106 | 0 | 0 | 0.106 | 0 | 0 | 0.024 | 0.088 | 0.051 |
Afschrijvingen & Amortisatie
| 55.551 | 14.384 | 15.34 | 8.516 | 8.473 | 6.679 | 5.683 | 5.251 | 1.515 | 0.2 | 0.004 | 0.99 | 0.161 | 0.244 | 0.17 | 0.171 | 0 | 0.168 | 0.066 | 0.162 | 0.347 | 0.2 | 0.462 | 0.212 | 0.437 | 0 | 0.163 | 0.383 | 0.161 | 0 | 0.116 | 0 | 0.116 | -0.098 | 0 | 0 | 0.098 | 0 | 0 | 0.101 | 0 | 0 | 0.107 | -0.07 | 0 | 0 | 0.07 | 0 | 0 | 0.075 | 0.104 | 0.104 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -20.482 | -0.216 | 3.779 | 0 | -0.256 | 0 | -0.482 | 0 | -0.615 | 0 | 0 | -0.67 | 0.081 | 0 | -0.268 | -0.112 | 0.187 | 0.297 | 0.013 | -0.051 | -0.271 | 0.761 | 0 | 0.019 | 0.799 | -0.72 | 0 | -0.061 | 0 | -0.061 | -0.555 | 0 | 0 | 0.555 | 0 | 0 | -0.134 | 0 | 0 | 0.035 | 0.174 | 0 | 0 | -0.174 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 14.087 | 4.842 | 6.931 | 1.836 | 1.413 | 1.734 | 0.876 | 0.518 | 0.568 | 0.482 | 0 | 12.536 | 0 | 0 | 0.037 | 0.016 | 0 | 0.004 | -0.001 | 0.002 | 0.005 | 0.003 | 0.013 | 0.005 | 0.015 | 0 | 0.005 | 0.013 | 0.005 | 0 | 0.004 | 0 | 0.004 | -0.006 | 0 | 0 | 0.006 | 0 | 0 | 0.007 | 0 | 0 | 0.004 | -0.003 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.952 | -2.438 | -5.682 | -0.664 | -2.694 | -4.067 | -3.081 | 9.137 | 11.772 | 1.473 | -9.22 | 8.708 | -0.151 | -0.449 | 0.886 | -0.2 | 0 | 0.268 | -0.246 | -0.187 | -0.433 | 0.162 | -0.251 | 0.271 | -0.7 | 0 | -0.019 | -0.781 | 0.72 | 0 | 0.061 | 0 | 0.061 | 0.555 | 0 | 0 | -0.555 | 0 | 0 | 0.134 | 0 | 0 | 0.421 | -0.174 | 0 | 0 | 0.174 | 0 | 0 | -0.012 | -0.381 | 0.121 |
Vorderingen
| 0.106 | -0.886 | -0.667 | 1.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.199 | -0.118 | 0.775 | -0.68 | 0 | 0.675 | -1.177 | 0.394 | -0.589 | 0.158 | -0.203 | 0.406 | -0.461 | 0 | -0.056 | -0.377 | 0.346 | 0 | -0.038 | 0 | -0.038 | 0.065 | 0 | 0 | -0.065 | 0 | 0 | -0.033 | 0 | 0 | 0.217 | 0.102 | 0 | 0 | -0.102 | 0 | 0 | -0.071 | -0.281 | 0.136 |
Voorraden
| -0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0.354 | -0.317 | 0.511 | 0 | -0.408 | 1.189 | -0.794 | 0.569 | -0.283 | 0.281 | -0.246 | 0.381 | 0 | -0.134 | 0.801 | -0.113 | 0 | -0.178 | 0 | -0.178 | 0.57 | 0 | 0 | -0.57 | 0 | 0 | 0.074 | 0 | 0 | 0.252 | -0.143 | 0 | 0 | 0.143 | 0 | 0 | 0.028 | -0.066 | -0.17 |
Crediteuren
| -0.15 | -4.581 | -1.686 | -3.336 | -0.124 | -1.377 | -2.435 | 6.622 | 6.061 | 3.58 | -6.066 | 3.938 | 0.094 | 1.741 | 0.413 | 0.001 | 0 | 0.002 | -0.497 | 0.213 | -0.073 | 0.287 | -0.691 | 0.112 | -0.347 | 0 | 0.171 | -0.714 | 0.487 | 0 | 0.277 | 0 | 0.277 | -0.081 | 0 | 0 | 0.081 | 0 | 0 | 0.093 | 0 | 0 | -0.047 | -0.133 | 0 | 0 | 0.133 | 0 | 0 | 0.031 | -0.034 | 0.156 |
Overig Werkkapitaal
| -0.553 | 3.029 | -3.329 | 0.95 | -2.57 | -2.69 | 2.435 | 2.515 | 5.711 | -2.107 | -3.154 | 8.708 | -0.005 | -2.19 | 0.015 | -0.031 | 0 | -0.268 | 0.246 | 0.187 | 0.433 | -0.162 | 0.251 | -0.271 | 0.7 | 0 | 0.019 | 0.781 | -0.72 | 0 | -0.061 | 0 | -0.061 | -0.555 | 0 | 0 | 0.555 | 0 | 0 | -0.134 | 0 | 0 | -0.421 | 0.174 | 0 | 0 | -0.174 | 0 | 0 | 0.012 | 0.381 | -0.121 |
Overige Niet-Contante Posten
| -8.53 | 10.469 | 20.447 | 32.191 | 14.501 | 9.118 | 14.066 | 9.242 | 16.892 | 3.739 | 5.89 | -14.183 | 0.536 | 0.14 | -0.494 | -0.693 | 0 | -0.012 | 0.417 | -0.327 | 0.493 | -0.135 | 0.088 | -0.084 | -0.288 | 0 | -0.131 | -0.024 | 0.554 | 0 | 0.101 | 0 | 0.101 | 0.642 | 0 | 0 | -0.642 | 0 | 0 | -0.072 | 0 | 0 | -0.189 | 0.136 | 0 | 0 | -0.136 | 0 | 0 | -0.23 | -0.121 | -0.161 |
Kasstroom uit Operationele Activiteiten
| 18.508 | 16.381 | 22.846 | 10.895 | 2.378 | -0.297 | -8.713 | -1.059 | -3.241 | -8.257 | -21.509 | 9.31 | -0.774 | -4.716 | 0.771 | 0.231 | 0 | -0.427 | 0.274 | -0.618 | 1.357 | 0.113 | 0.606 | -0.245 | 0.582 | 0 | -0.156 | 0.816 | 0.491 | 0 | 0.159 | 0 | 0.159 | 0.5 | 0 | 0 | -0.5 | 0 | 0 | 0.184 | 0 | 0 | 0.431 | -0.043 | 0 | 0 | 0.043 | 0 | 0 | -0.143 | -0.309 | 0.115 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0.02 | -46.6 | -46.979 | -33.776 | -25.402 | -6.004 | -9.986 | -10.567 | -11.43 | -17.97 | -32.89 | -73.271 | 0.003 | -30.963 | -0.007 | -0.002 | 0 | -0.135 | -0.252 | -0.117 | 0.109 | -0.049 | 0.848 | -0.06 | -0.671 | 0 | -1.018 | -2.261 | -0.376 | 0 | -0.23 | 0 | -0.23 | 0.067 | 0 | 0 | -0.067 | 0 | 0 | -0.068 | 0 | 0 | -0.048 | 0.16 | 0 | 0 | -0.16 | 0 | 0 | -0.037 | -0.004 | -0.072 |
Netto Overnames
| 0 | 0 | 0 | 2.845 | 0 | -0.56 | -2.285 | -8.175 | -1.63 | -17.295 | -19.072 | 0 | 0.005 | -30.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 2.845 | 0 | -0.56 | -2.285 | -8.175 | -1.749 | -17.515 | -30.474 | 0 | 0 | 0 | 0 | 1.715 | 0 | 0 | -1.49 | -1.715 | -3.185 | -1.205 | -2.65 | -1.225 | -3.729 | 0 | 0 | 0.411 | -0.65 | 0 | -0.411 | 0 | -0.411 | 0.813 | 0 | 0 | -0.813 | 0 | 0 | -0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -2.845 | 0 | 0.56 | 2.285 | 8.175 | 0.176 | 0.138 | 11.402 | 0 | 0 | 0 | 0 | -0.49 | 0 | 1.225 | 2.097 | 1.47 | 3.257 | 1.425 | 3.093 | 1.133 | 0.578 | 0 | 0 | 1.252 | 0.555 | 0 | 0.609 | 0 | 0.609 | -0.809 | 0 | 0 | 0.809 | 0 | 0 | 0.2 | 0 | 0 | 0 | -2.875 | 0 | 0 | 2.875 | 0 | 0 | 0.043 | 0 | 0 |
Overige Investeringsactiviteiten
| -82.404 | 0 | -46.979 | 9.598 | 9.598 | -5.699 | -3.899 | -0.234 | 15.249 | 17.515 | 11.402 | 1.167 | -12.267 | 41.49 | -0.007 | -0.021 | 0 | 0.015 | 0.01 | 0.01 | -0.57 | -0.016 | 0.015 | -0.008 | 0.025 | 0 | -0.013 | -0.028 | -0.018 | 0 | -0.008 | 0 | -0.008 | 0.024 | 0 | 0 | -0.024 | 0 | 0 | -0.001 | 0 | 0 | 0.018 | 0.018 | 0 | 0 | -0.018 | 0 | 0 | -0.005 | 0.401 | -0.032 |
Kasstroom uit Investeringsactiviteiten
| -82.384 | -46.6 | -46.979 | -24.178 | -25.402 | -12.263 | -16.17 | -18.976 | 0.616 | -35.127 | -40.56 | -72.104 | 0.008 | -19.863 | -0.007 | -0.002 | 0 | 1.105 | 0.365 | -0.352 | -0.388 | 0.155 | 1.306 | -0.16 | -3.796 | 0 | -1.031 | -0.625 | -0.489 | 0 | -0.04 | 0 | -0.04 | 0.095 | 0 | 0 | -0.095 | 0 | 0 | -0.073 | 0 | 0 | -0.03 | -2.697 | 0 | 0 | 2.697 | 0 | 0 | 0 | 0.396 | -0.104 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -30.156 | 0 | -6.599 | 0 | 0 | 1.25 | -1.558 | 12.13 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.036 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 122.515 | 50.722 | 78.253 | 21.541 | 5.171 | 30.952 | 10.498 | 2.753 | 27.288 | 6.787 | 25 | 0.006 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | -0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 2.709 | -3.855 | -35.204 | -10.527 | -0.163 | -1.356 | 1.344 | 7.687 | -1.449 | 41.02 | 28.466 | 100 | 0 | 50 | 0 | -0.036 | 0 | -0.036 | -0.048 | -0.035 | -0.068 | -0.036 | -0.301 | -0.035 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.069 | -0.08 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 2.709 | 88.504 | 15.518 | 61.127 | 21.378 | 3.815 | 33.546 | 16.627 | 13.434 | 40.72 | 19.2 | 100 | 0.006 | 50 | -0.03 | -0.036 | 0 | -0.036 | -0.084 | -0.035 | -0.068 | -0.036 | -0.403 | -0.035 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.069 | -0.08 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0.912 | 0 | -0.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 58.285 | -8.615 | 47.844 | -1.646 | -8.745 | 8.663 | -3.408 | 10.809 | -2.664 | -42.869 | 45.861 | -0.76 | 25.421 | 0.734 | 0.193 | 0 | 0.642 | 0.346 | -1.006 | 0.461 | 0.232 | 0.321 | -0.44 | -0.015 | 0 | -1.183 | 0.31 | 0.002 | 0 | 0.123 | 0 | 0.123 | 0.595 | 0 | 0 | -0.539 | 0 | 0 | 0.111 | 0 | 0 | 0.332 | -2.82 | 0 | 0 | 2.82 | 0 | 0 | -0.067 | 0.087 | 0.011 |
Kaspositie aan het Einde van de Periode
| 0 | 104.109 | 45.824 | 54.439 | 6.595 | 8.241 | 16.986 | 8.323 | 11.731 | 0.922 | 3.586 | 46.455 | 1.501 | 31.721 | 4.428 | 3.694 | 0 | 1.605 | 0.964 | 0.617 | 1.623 | 1.162 | 0.93 | 0.608 | 1.049 | 0 | 1.065 | 2.248 | 1.938 | 0 | 1.99 | 0 | 1.99 | 0.595 | 0 | 0 | 0.752 | 0 | 0 | 1.416 | 0 | 0 | 1.234 | -2.82 | 0 | 0 | 4.05 | 0 | 0 | 2.67 | 0.158 | 0.718 |