Watts Water Technologies, Inc.
NYSE:WTS
202.02 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 543.6 | 597.3 | 570.9 | 547.5 | 504.3 | 532.8 | 471.7 | 501.9 | 487.8 | 526.6 | 463.2 | 473.9 | 455 | 467 | 413.3 | 403.4 | 383.9 | 338.7 | 382.6 | 400.3 | 394.7 | 416.8 | 388.7 | 387.6 | 390.9 | 407.9 | 378.5 | 366.3 | 364.7 | 378.5 | 347.2 | 342 | 341.1 | 371.1 | 344.2 | 358.3 | 366.3 | 386.9 | 356.2 | 376.5 | 376 | 396 | 365.2 | 376 | 371.8 | 371.3 | 362.1 | 359.2 | 361.2 | 371.1 | 364.2 | 360.2 | 370.8 | 375.7 | 329.9 | 316.7 | 314.6 | 324 | 319.3 | 323.2 | 303.8 | 312.4 | 294.9 | 347.1 | 379.3 | 389 | 344 | 345.299 | 340.487 | 350.422 | 346.092 | 330.515 | 325.137 | 300.175 | 274.95 | 244.407 | 232.729 | 228.183 | 219.027 | 206.375 | 214.843 | 212.694 | 190.646 | 190.938 | 175.509 | 173.512 | 165.692 | 160.89 | 159.811 | 151.505 | 143.32 | 139.444 | 138.009 | 135.562 | 135.925 | 130.411 | 124.635 | 130.284 | 130.77 | 130.3 | 129.9 | 117 | 114.3 | 193.9 | 187.7 | 183.6 | 179.2 | 179.5 | 185.9 | 184.2 | 174.2 | 176 | 170.4 | 159.8 | 177 | 175.3 | 171.6 | 174.4 | 159 | 152.7 | 126.7 | 133.5 | 127.7 | 130.6 | 122.5 | 119.8 | 113.9 | 109.6 | 111.4 | 110.2 | 108.1 | 94.1 | 87.4 | 94.7 | 87.8 | 81 | 74.4 | 78.6 | 71.2 | 67.7 | 55.4 | 58 | 55.2 | 55.3 | 46.5 | 48.8 | 44.3 | 41.8 | 37.8 | 39.9 | 35.2 | 32.8 | 34.1 | 36.6 | 34.3 | 32 |
Kosten van de omzet
| 286.5 | 312.5 | 303.4 | 291.8 | 269.9 | 280 | 253.6 | 283.3 | 269.9 | 287.4 | 264.6 | 274.6 | 261 | 266.9 | 239.6 | 234.2 | 225.4 | 203.8 | 219.8 | 230.2 | 226.1 | 242.2 | 224.5 | 221.7 | 226.4 | 238.5 | 221.8 | 217.1 | 212 | 221.8 | 203.4 | 204.3 | 199.1 | 220.4 | 209 | 223.7 | 224.1 | 241.1 | 225.7 | 245.1 | 237.9 | 257 | 231.9 | 245.1 | 237.9 | 237.6 | 232.6 | 229.5 | 231 | 239.3 | 234.6 | 231.7 | 235.1 | 245.4 | 208.9 | 203.8 | 200.8 | 203.4 | 201.7 | 203.7 | 194.4 | 201.9 | 197.7 | 229.7 | 255.4 | 256.3 | 229.6 | 223.462 | 230.031 | 235.781 | 231.426 | 219.593 | 213.218 | 193.816 | 179.132 | 158.079 | 152.916 | 147 | 141.649 | 133.033 | 139.828 | 136.305 | 124.831 | 123.979 | 116.136 | 114.947 | 109.928 | 107.388 | 106.304 | 99.273 | 93.841 | 95.868 | 91.066 | 89.213 | 89.261 | 77.843 | 74.787 | 78.913 | 79.182 | 78.4 | 77.3 | 70.9 | 71.9 | 120.2 | 119.1 | 113.7 | 109.6 | 110.1 | 120.9 | 113.8 | 109.4 | 110.1 | 111.8 | 111.4 | 108.8 | 106.4 | 107.3 | 106.4 | 95.5 | 91 | 74 | 77.3 | 72.9 | 75.6 | 72.8 | 69.6 | 65.2 | 63.9 | 66.1 | 63 | 62.1 | 54.5 | 52 | 54.2 | 50.2 | 47 | 43 | 43.8 | 40.2 | 38.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 257.1 | 284.8 | 267.5 | 255.7 | 234.4 | 252.8 | 218.1 | 218.6 | 217.9 | 239.2 | 198.6 | 199.3 | 194 | 200.1 | 173.7 | 169.2 | 158.5 | 134.9 | 162.8 | 170.1 | 168.6 | 174.6 | 164.2 | 165.9 | 164.5 | 169.4 | 156.7 | 149.2 | 152.7 | 156.7 | 143.8 | 137.7 | 142 | 150.7 | 135.2 | 134.6 | 142.2 | 145.8 | 130.5 | 131.4 | 138.1 | 139 | 133.3 | 130.9 | 133.9 | 133.7 | 129.5 | 129.7 | 130.2 | 131.8 | 129.6 | 128.5 | 135.7 | 130.3 | 121 | 112.9 | 113.8 | 120.6 | 117.6 | 119.5 | 109.4 | 110.5 | 97.2 | 117.4 | 123.9 | 132.7 | 114.4 | 121.837 | 110.456 | 114.641 | 114.666 | 110.922 | 111.919 | 106.359 | 95.818 | 86.328 | 79.813 | 81.183 | 77.378 | 73.342 | 75.015 | 76.389 | 65.815 | 66.959 | 59.373 | 58.565 | 55.764 | 53.502 | 53.507 | 52.232 | 49.479 | 43.576 | 46.943 | 46.349 | 46.664 | 52.568 | 49.848 | 51.371 | 51.588 | 51.9 | 52.6 | 46.1 | 42.4 | 73.7 | 68.6 | 69.9 | 69.6 | 69.4 | 65 | 70.4 | 64.8 | 65.9 | 58.6 | 48.4 | 68.2 | 68.9 | 64.3 | 68 | 63.5 | 61.7 | 52.7 | 56.2 | 54.8 | 55 | 49.7 | 50.2 | 48.7 | 45.7 | 45.3 | 47.2 | 46 | 39.6 | 35.4 | 40.5 | 37.6 | 34 | 31.4 | 34.8 | 31 | 29.5 | 55.4 | 58 | 55.2 | 55.3 | 46.5 | 48.8 | 44.3 | 41.8 | 37.8 | 39.9 | 35.2 | 32.8 | 34.1 | 36.6 | 34.3 | 32 |
Brutowinstmarge
| 0.473 | 0.477 | 0.469 | 0.467 | 0.465 | 0.474 | 0.462 | 0.436 | 0.447 | 0.454 | 0.429 | 0.421 | 0.426 | 0.428 | 0.42 | 0.419 | 0.413 | 0.398 | 0.426 | 0.425 | 0.427 | 0.419 | 0.422 | 0.428 | 0.421 | 0.415 | 0.414 | 0.407 | 0.419 | 0.414 | 0.414 | 0.403 | 0.416 | 0.406 | 0.393 | 0.376 | 0.388 | 0.377 | 0.366 | 0.349 | 0.367 | 0.351 | 0.365 | 0.348 | 0.36 | 0.36 | 0.358 | 0.361 | 0.36 | 0.355 | 0.356 | 0.357 | 0.366 | 0.347 | 0.367 | 0.356 | 0.362 | 0.372 | 0.368 | 0.37 | 0.36 | 0.354 | 0.33 | 0.338 | 0.327 | 0.341 | 0.333 | 0.353 | 0.324 | 0.327 | 0.331 | 0.336 | 0.344 | 0.354 | 0.348 | 0.353 | 0.343 | 0.356 | 0.353 | 0.355 | 0.349 | 0.359 | 0.345 | 0.351 | 0.338 | 0.338 | 0.337 | 0.333 | 0.335 | 0.345 | 0.345 | 0.312 | 0.34 | 0.342 | 0.343 | 0.403 | 0.4 | 0.394 | 0.394 | 0.398 | 0.405 | 0.394 | 0.371 | 0.38 | 0.365 | 0.381 | 0.388 | 0.387 | 0.35 | 0.382 | 0.372 | 0.374 | 0.344 | 0.303 | 0.385 | 0.393 | 0.375 | 0.39 | 0.399 | 0.404 | 0.416 | 0.421 | 0.429 | 0.421 | 0.406 | 0.419 | 0.428 | 0.417 | 0.407 | 0.428 | 0.426 | 0.421 | 0.405 | 0.428 | 0.428 | 0.42 | 0.422 | 0.443 | 0.435 | 0.436 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 17.9 | 18.5 | 19.8 | 15.2 | 16 | 16.1 | 22.3 | 0 | 12.3 | 11.9 | 12.8 | 11 | 11 | 10.9 | 10.8 | 10.1 | 9.8 | 11.5 | 11 | 9.8 | 9.5 | 9.3 | 9 | 8.7 | 8.3 | 8.5 | 7.4 | 7.3 | 7.2 | 7.1 | 6.9 | 6.6 | 6.4 | 6.6 | 5.2 | 5.6 | 6.3 | 6.4 | 5.3 | 5.3 | 5.6 | 6.3 | 5.4 | 5.2 | 5.5 | 5.4 | 5.1 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 129.3 | 0 | 129.3 | 152.3 | 130.1 | 133.8 | 117.1 | 128.3 | 0 | 110.9 | 108.4 | 116.9 | 110.6 | 112.9 | 98.4 | 98.3 | 93 | 85.1 | 101 | 106.6 | 105.3 | 104.4 | 102.2 | 106.3 | 100 | 102.5 | 99.6 | 93.2 | 94.2 | 97.2 | 94.8 | 94.2 | 91.8 | 99 | 91.2 | 100.3 | 153.7 | 92.5 | 91.3 | 62.6 | 79.2 | 84 | 88.6 | 66.1 | 84.8 | 80.3 | 85.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 29.7 | 0 | 21.8 | 20.8 | 16.8 | 17 | 16.6 | 18.7 | 0 | 18.4 | 17.7 | 18.7 | 17.8 | 17.5 | 15.4 | 14.9 | 13.6 | 12.5 | 14 | 14.6 | 14.5 | 14.6 | 13.9 | 14.2 | 14.2 | 14.7 | 13.2 | 14.3 | 12.8 | 13 | 12.8 | 12.3 | 12.7 | 11.5 | 11.4 | 12.4 | 12.9 | 13.8 | 14.4 | 46.3 | 15.8 | 15.8 | 14.7 | 45.6 | 15.9 | 15.8 | 13.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 159 | 155.2 | 151.1 | 173.1 | 146.9 | 150.8 | 133.7 | 147 | 135.8 | 129.3 | 126.1 | 135.6 | 128.4 | 130.4 | 113.8 | 113.2 | 106.6 | 97.6 | 115 | 121.2 | 119.8 | 119 | 116.1 | 120.5 | 114.2 | 117.2 | 112.8 | 107.5 | 107 | 110.2 | 107.6 | 106.5 | 104.5 | 110.5 | 102.6 | 112.7 | 166.6 | 106.3 | 105.7 | 108.9 | 95 | 99.8 | 103.3 | 111.7 | 100.7 | 96.1 | 99 | 96 | 93.5 | 96.9 | 101 | 92.1 | 92.6 | 98.2 | 97 | 84.3 | 79.3 | 84.8 | 88.3 | 84.8 | 78.8 | 81.3 | 81 | 84.3 | 92.3 | 96.5 | 87.1 | 85.804 | 78.742 | 84.055 | 84.099 | 81.78 | 75.549 | 73.799 | 69.051 | 59.46 | 56.908 | 56.886 | 55.706 | 56.767 | 52.235 | 51.883 | 45.981 | 46.834 | 41.396 | 42.111 | 39.854 | 40.656 | 37.532 | 37.138 | 35.227 | 33.162 | 32.511 | 33.277 | 32.845 | 33.602 | 29.738 | 30.797 | 31.18 | 31.3 | 33.1 | 30 | 29 | 43.9 | 42.2 | 40.8 | 40.7 | 40 | 40.9 | 41 | 39 | 38.1 | 39.9 | 51.1 | 40.2 | 39 | 39.3 | 38.6 | 36.2 | 34.8 | 30.4 | 30.8 | 30.3 | 30.1 | 31.4 | 29.1 | 27 | 24.1 | 26.4 | 24.4 | 24.9 | 20.9 | 21.3 | 21.3 | 20.1 | 17.9 | 18.8 | 18.2 | 16.6 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.2 | 0.6 | -0.8 | -0.1 | 0.6 | -0.1 | -0.8 | 0.1 | 0 | -0.3 | -0.2 | 0.2 | 0.5 | 0.3 | 0 | -1.1 | 0.4 | -0.3 | 0.1 | 0.8 | 0.1 | -0.5 | -0.3 | 0.9 | 1.8 | -0.7 | -0.3 | -0.3 | -0.2 | -0.3 | 0.8 | 0.5 | 0.9 | 2.2 | 1.5 | 0.2 | 0.4 | 0.2 | -1.2 | -1.6 | 0.1 | -0.4 | -1.1 | -0.3 | -1.4 | 0 | -0.7 | 0 | 0 | 0 | -7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.921 | 5.013 | 5.042 | 5.095 | 5 | 4.7 | 4.2 | 1.6 | 6.9 | 6.1 | 5.7 | 5.9 | 5.5 | 3.8 | 6.7 | 4.7 | 5.6 | 4.1 | 3.5 | 7 | 7 | 6.4 | 6.1 | 6 | 6 | 5.8 | 5.5 | 5.5 | 5.8 | 5.8 | 5.4 | 4.8 | 4.6 | 4.5 | 4.4 | 4.6 | 3.7 | 3.2 | 3.8 | 3.6 | 3 | 3.1 | 2.9 | 2.8 | 2.7 | -185.8 | 0 | 0 | 0 | -149.2 | 0 | 0 | 0 | -117.5 | 0 | 0 | 0 | -113 | 0 | 0 | 0 |
Bedrijfskosten
| 159 | 173.1 | 169.6 | 173.1 | 146.9 | 150.8 | 133.7 | 147 | 135.8 | 141.6 | 126.1 | 135.6 | 128.4 | 130.4 | 113.8 | 113.2 | 106.6 | 97.6 | 115 | 121.2 | 119.8 | 119 | 116.1 | 120.5 | 114.2 | 117.2 | 112.8 | 107.5 | 107 | 110.2 | 107.6 | 106.5 | 104.5 | 110.5 | 102.6 | 112.7 | 166.6 | 106.3 | 105.7 | 108.9 | 95 | 99.8 | 103.3 | 111.7 | 100.7 | 96.1 | 99 | 96 | 93.5 | 96.9 | 101 | 84.4 | 92.6 | 98.2 | 97 | 84.3 | 79.3 | 84.8 | 88.5 | 84.8 | 78.8 | 81.3 | 81 | 84.3 | 92.3 | 96.5 | 87.1 | 85.804 | 78.742 | 84.055 | 84.099 | 81.78 | 75.549 | 73.799 | 69.051 | 59.46 | 56.908 | 56.886 | 55.706 | 56.767 | 52.235 | 51.883 | 45.981 | 46.834 | 41.396 | 42.111 | 39.854 | 238.742 | 37.532 | 37.138 | 35.227 | 33.162 | 32.511 | 33.277 | 32.845 | 38.523 | 34.751 | 35.839 | 36.275 | 36.3 | 37.8 | 34.2 | 30.6 | 50.8 | 48.3 | 46.5 | 46.6 | 45.5 | 44.7 | 47.7 | 43.7 | 43.7 | 44 | 54.6 | 47.2 | 46 | 45.7 | 44.7 | 42.2 | 40.8 | 36.2 | 36.3 | 35.8 | 35.9 | 37.2 | 34.5 | 31.8 | 28.7 | 30.9 | 28.8 | 29.5 | 24.6 | 24.5 | 25.1 | 23.7 | 20.9 | 21.9 | 21.1 | 19.4 | 17.7 | -185.8 | 0 | 0 | 0 | -149.2 | 0 | 0 | 0 | -117.5 | 0 | 0 | 0 | -113 | 0 | 0 | 0 |
Bedrijfsresultaat
| 93.2 | 111.7 | 97.9 | 82.6 | 87.1 | 100.4 | 84.7 | 67.2 | 80.4 | 97.6 | 71.5 | 62.6 | 64.7 | 52.7 | 59.6 | 54.4 | 47.9 | 31 | 47.8 | 47.3 | 48.8 | 54.3 | 46.7 | 45.4 | 46.9 | 52.2 | 43.9 | 37.5 | 44.3 | 44.8 | 35.7 | 31.6 | 36.5 | 45.7 | 31.2 | -117.5 | -30.2 | 34.8 | 22.8 | 0.3 | 42.7 | 36.6 | 25.8 | 17.1 | 30.2 | 35.6 | 28.3 | 30.9 | 33.1 | 33.7 | 26.9 | 26.4 | 41.2 | 26.6 | 22.9 | 23.4 | 31.5 | 33.3 | 26 | 23.9 | 24.3 | 28.4 | 14.7 | 8.4 | 30.7 | 35.2 | 26.3 | 34.899 | 30.118 | 30.316 | 30.367 | 29.681 | 36.038 | 38.236 | 26.532 | 26.139 | 22.905 | 24.201 | 21.31 | 16.48 | 22.78 | 24.506 | 19.834 | 19.813 | 17.977 | 16.34 | 15.91 | 12.426 | 15.767 | 15.094 | 14.242 | 8.96 | 14.432 | 13.072 | 13.819 | 14.045 | 15.097 | 15.532 | 15.313 | 15.6 | 14.8 | 11.9 | 11.8 | 22.9 | 20.3 | 23.4 | 23 | 23.9 | 20.3 | 22.7 | 21.1 | 22.2 | 14.6 | -6.2 | 21 | 22.9 | 18.6 | 23.3 | 21.3 | 20.9 | 16.5 | 19.9 | 19 | 19.1 | 12.5 | 15.7 | 16.9 | 17 | 14.4 | 18.4 | 16.5 | 15 | 10.9 | 15.4 | 13.9 | 13.1 | 9.5 | 13.7 | 11.6 | 11.8 | -130.4 | 58 | 55.2 | 55.3 | -102.7 | 48.8 | 44.3 | 41.8 | -79.7 | 39.9 | 35.2 | 32.8 | -78.9 | 36.6 | 34.3 | 32 |
Bedrijfsresultaat ratio
| 0.171 | 0.187 | 0.171 | 0.151 | 0.173 | 0.188 | 0.18 | 0.134 | 0.165 | 0.185 | 0.154 | 0.132 | 0.142 | 0.113 | 0.144 | 0.135 | 0.125 | 0.092 | 0.125 | 0.118 | 0.124 | 0.13 | 0.12 | 0.117 | 0.12 | 0.128 | 0.116 | 0.102 | 0.121 | 0.118 | 0.103 | 0.092 | 0.107 | 0.123 | 0.091 | -0.328 | -0.082 | 0.09 | 0.064 | 0.001 | 0.114 | 0.092 | 0.071 | 0.045 | 0.081 | 0.096 | 0.078 | 0.086 | 0.092 | 0.091 | 0.074 | 0.073 | 0.111 | 0.071 | 0.069 | 0.074 | 0.1 | 0.103 | 0.081 | 0.074 | 0.08 | 0.091 | 0.05 | 0.024 | 0.081 | 0.09 | 0.076 | 0.101 | 0.088 | 0.087 | 0.088 | 0.09 | 0.111 | 0.127 | 0.096 | 0.107 | 0.098 | 0.106 | 0.097 | 0.08 | 0.106 | 0.115 | 0.104 | 0.104 | 0.102 | 0.094 | 0.096 | 0.077 | 0.099 | 0.1 | 0.099 | 0.064 | 0.105 | 0.096 | 0.102 | 0.108 | 0.121 | 0.119 | 0.117 | 0.12 | 0.114 | 0.102 | 0.103 | 0.118 | 0.108 | 0.127 | 0.128 | 0.133 | 0.109 | 0.123 | 0.121 | 0.126 | 0.086 | -0.039 | 0.119 | 0.131 | 0.108 | 0.134 | 0.134 | 0.137 | 0.13 | 0.149 | 0.149 | 0.146 | 0.102 | 0.131 | 0.148 | 0.155 | 0.129 | 0.167 | 0.153 | 0.159 | 0.125 | 0.163 | 0.158 | 0.162 | 0.128 | 0.174 | 0.163 | 0.174 | -2.354 | 1 | 1 | 1 | -2.209 | 1 | 1 | 1 | -2.108 | 1 | 1 | 1 | -2.314 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.9 | -2.2 | -2.7 | -5.3 | 1 | -1.4 | -1.2 | -2.5 | -1.6 | -3.4 | -1.6 | -1.6 | -1.2 | -1 | -1.7 | -3.3 | -4.1 | -3.5 | -3.2 | -3.1 | -2.6 | -3.5 | -4 | -3.8 | -2.9 | -2.5 | -4.6 | -4.5 | -4.8 | -5 | -4.9 | -4.5 | -4.1 | -4.3 | -4.3 | 1.4 | -5.7 | -5.3 | -5.5 | -6.2 | -6.3 | -4.6 | -5.2 | -24.4 | -5.3 | -6.7 | -5.9 | -5.5 | -6 | -5.9 | -5.1 | -6.8 | -6 | -7.1 | -5.7 | -5 | -5.4 | -4.5 | -4.8 | -5.8 | -4.7 | -5.3 | -4.1 | -10.4 | -6.5 | -6.1 | -5.3 | -3.178 | -2.953 | -2.631 | -3.138 | -3.25 | -4.946 | -3.133 | -3.458 | -2.261 | -2.073 | -2.22 | -2.19 | -3.628 | -2.43 | -2.544 | -2.206 | -3.969 | -2.91 | -2.446 | -1.886 | -1.215 | -2.442 | -1.8 | -1.854 | -2.637 | -2.651 | -2.296 | -2.531 | -2.162 | -2.927 | -2.8 | -2.886 | -1.5 | -2.6 | -2.1 | -1.1 | -1.6 | -2.3 | -0.7 | -1.5 | -3 | -3.2 | -2.3 | -2.5 | -2.8 | -7.8 | -85.4 | -3.3 | -3.3 | -3.4 | -2.3 | -2.8 | -2 | -1.7 | -1.9 | -1.9 | -1.8 | -2.2 | -1.2 | -8.8 | -0.8 | -0.7 | -1.8 | -1.7 | -0.3 | 0.6 | -0.9 | -0.9 | -0.7 | -0.9 | -0.7 | -0.3 | -0.5 | 130.4 | -58 | -55.2 | -55.3 | 102.7 | -48.8 | -44.3 | -41.8 | 79.7 | -39.9 | -35.2 | -32.8 | 78.9 | -36.6 | -34.3 | -32 |
Inkomen voor belasting
| 92.3 | 109.5 | 95.2 | 77.4 | 88.1 | 100.6 | 83.5 | 64.7 | 78.8 | 94.2 | 69.9 | 61 | 63.5 | 51.7 | 57.9 | 51.1 | 43.8 | 27.5 | 44.6 | 44.2 | 46.2 | 50.8 | 42.7 | 41.5 | 44 | 49.7 | 39.3 | 33 | 39.5 | 39.8 | 30.8 | 27.1 | 32.4 | 41.4 | 26.9 | -122 | -35.9 | 29.5 | 17.3 | -5.9 | 36.4 | 32 | 20.6 | 11.3 | 24.9 | 28.9 | 22.4 | 24.2 | 27.7 | 27.8 | 21.8 | 19.6 | 35.2 | 19.5 | 17.2 | 18.4 | 26.1 | 28.8 | 21.2 | 19 | 19.6 | 23 | 9.8 | -2 | 24.2 | 29.1 | 21 | 31.721 | 27.165 | 27.685 | 27.229 | 26.431 | 31.501 | 35.103 | 23.074 | 23.878 | 20.832 | 21.981 | 19.12 | 17.852 | 20.341 | 21.907 | 17.572 | 15.844 | 15.067 | 13.894 | 14.024 | 11.211 | 13.325 | 13.294 | 12.388 | 6.323 | 11.781 | 10.776 | 11.288 | 11.883 | 12.17 | 12.732 | 12.427 | 13.5 | 12.2 | 10.4 | 10.7 | 19.5 | 18 | 21.5 | 20.6 | 20.9 | 17.1 | 20.4 | 18.6 | 19.4 | 6.8 | -91.6 | 17.7 | 19.6 | 15.2 | 21 | 18.5 | 18.9 | 14.8 | 18 | 17.1 | 17.3 | 10.3 | 14.5 | 8.1 | 16.2 | 13.7 | 16.6 | 14.8 | 14.7 | 11.5 | 14.5 | 13 | 12.4 | 8.6 | 13 | 11.3 | 11.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.17 | 0.183 | 0.167 | 0.141 | 0.175 | 0.189 | 0.177 | 0.129 | 0.162 | 0.179 | 0.151 | 0.129 | 0.14 | 0.111 | 0.14 | 0.127 | 0.114 | 0.081 | 0.117 | 0.11 | 0.117 | 0.122 | 0.11 | 0.107 | 0.113 | 0.122 | 0.104 | 0.09 | 0.108 | 0.105 | 0.089 | 0.079 | 0.095 | 0.112 | 0.078 | -0.34 | -0.098 | 0.076 | 0.049 | -0.016 | 0.097 | 0.081 | 0.056 | 0.03 | 0.067 | 0.078 | 0.062 | 0.067 | 0.077 | 0.075 | 0.06 | 0.054 | 0.095 | 0.052 | 0.052 | 0.058 | 0.083 | 0.089 | 0.066 | 0.059 | 0.065 | 0.074 | 0.033 | -0.006 | 0.064 | 0.075 | 0.061 | 0.092 | 0.08 | 0.079 | 0.079 | 0.08 | 0.097 | 0.117 | 0.084 | 0.098 | 0.09 | 0.096 | 0.087 | 0.087 | 0.095 | 0.103 | 0.092 | 0.083 | 0.086 | 0.08 | 0.085 | 0.07 | 0.083 | 0.088 | 0.086 | 0.045 | 0.085 | 0.079 | 0.083 | 0.091 | 0.098 | 0.098 | 0.095 | 0.104 | 0.094 | 0.089 | 0.094 | 0.101 | 0.096 | 0.117 | 0.115 | 0.116 | 0.092 | 0.111 | 0.107 | 0.11 | 0.04 | -0.573 | 0.1 | 0.112 | 0.089 | 0.12 | 0.116 | 0.124 | 0.117 | 0.135 | 0.134 | 0.132 | 0.084 | 0.121 | 0.071 | 0.148 | 0.123 | 0.151 | 0.137 | 0.156 | 0.132 | 0.153 | 0.148 | 0.153 | 0.116 | 0.165 | 0.159 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 23.2 | 27.5 | 22.6 | 21.6 | 22.3 | 24.7 | 18.8 | -3.9 | 20.1 | 24.5 | 15.4 | 20.9 | 17.1 | 14.2 | 16.2 | 21.9 | 10.9 | 7.3 | 12.6 | 12.4 | 13.9 | 14.4 | 11.7 | 12.4 | 12.5 | 13.7 | 11.1 | 35.3 | 13 | 12.6 | 9.1 | 9.6 | 10.5 | 12.8 | 10.7 | -3.8 | -10.2 | 10.2 | 5.7 | 1.8 | 13.8 | 10.7 | 6.5 | 3.1 | 7.4 | 10 | 6.3 | 5.8 | 9 | 9.3 | 6.1 | 2.5 | 11.6 | 6.6 | 6.1 | 7 | 8.8 | 6.6 | 9 | 8.9 | 8 | 7.9 | 6.3 | 1.4 | 7.4 | 9.1 | 7.1 | 10.035 | 8.991 | 9.992 | 7.182 | 8.292 | 10.177 | 12.56 | 7.987 | 8.682 | 7.393 | 7.993 | 6.723 | 2.993 | 6.511 | 7.882 | 6.548 | 6.006 | 6.048 | 5.214 | 5.088 | 4.051 | 4.552 | 4.661 | 4.332 | 1.884 | 3.972 | 3.741 | 4.015 | 4.349 | 4.5 | 4.705 | 4.487 | 4.5 | 4.8 | 3.5 | 3.4 | 7.1 | 5.9 | 7.5 | 7 | 7.3 | 5.6 | 7.5 | 6.8 | 7.1 | 2 | -11.3 | 6.9 | 7.5 | 4.8 | 8.3 | 7.3 | 7.5 | 5.9 | 7 | 6.6 | 6.8 | 3.4 | 5.9 | 3.1 | 6.3 | 5.3 | 6.5 | 5.9 | 5.6 | 4.2 | 5.6 | 5.1 | 4.8 | 2.9 | 5.1 | 4.2 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 69.1 | 82 | 72.6 | 55.7 | 65.8 | 75.9 | 64.7 | 68.6 | 58.7 | 69.7 | 54.5 | 40.1 | 46.4 | 37.5 | 41.7 | 29.2 | 32.9 | 20.2 | 32 | 31.8 | 32.3 | 36.4 | 31 | 29.1 | 31.5 | 36 | 28.2 | -2.3 | 26.5 | 27.2 | 21.7 | 17.5 | 21.9 | 28.6 | 16.2 | -118.2 | -25.7 | 19.3 | 11.6 | -7.7 | 22.6 | 21.3 | 14.1 | 8.2 | 15.4 | 18.9 | 16.1 | 15.5 | 18.7 | 18.5 | 15.7 | 17 | 23.7 | 14.6 | 11.1 | 11.3 | 17.3 | 22.1 | 11.9 | 14.2 | 3.4 | -3.6 | 3.4 | -3.6 | 16.7 | 19.8 | 13.7 | 21.54 | 18.094 | 17.774 | 19.992 | 18.14 | 18.187 | 22.446 | 14.963 | 14.96 | 13.368 | 13.913 | 12.358 | 8.161 | 13.705 | 13.953 | 11.001 | 9.741 | 8.905 | 8.106 | 6.61 | 7.16 | 8.773 | 8.633 | 8.056 | 4.439 | 7.809 | 7.035 | 7.273 | 0.364 | 7.67 | 8.027 | 7.94 | 8.3 | 5.5 | 6.9 | 11.2 | 12.4 | 12.1 | 14 | 13.6 | 13.6 | 11.5 | 12.9 | 11.8 | 15.6 | 6.1 | -79.3 | 10.8 | 12.1 | 10.4 | 12.7 | 11.2 | 11.4 | 8.9 | 11 | 10.5 | 10.5 | 6.9 | 8.6 | 5 | 9.9 | 8.4 | 10.1 | 8.9 | 9.1 | 7.3 | 8.9 | 7.9 | 7.6 | 5.7 | 7.9 | 7.1 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.127 | 0.137 | 0.127 | 0.102 | 0.13 | 0.142 | 0.137 | 0.137 | 0.12 | 0.132 | 0.118 | 0.085 | 0.102 | 0.08 | 0.101 | 0.072 | 0.086 | 0.06 | 0.084 | 0.079 | 0.082 | 0.087 | 0.08 | 0.075 | 0.081 | 0.088 | 0.075 | -0.006 | 0.073 | 0.072 | 0.063 | 0.051 | 0.064 | 0.077 | 0.047 | -0.33 | -0.07 | 0.05 | 0.033 | -0.02 | 0.06 | 0.054 | 0.039 | 0.022 | 0.041 | 0.051 | 0.044 | 0.043 | 0.052 | 0.05 | 0.043 | 0.047 | 0.064 | 0.039 | 0.034 | 0.036 | 0.055 | 0.068 | 0.037 | 0.044 | 0.011 | -0.012 | 0.012 | -0.01 | 0.044 | 0.051 | 0.04 | 0.062 | 0.053 | 0.051 | 0.058 | 0.055 | 0.056 | 0.075 | 0.054 | 0.061 | 0.057 | 0.061 | 0.056 | 0.04 | 0.064 | 0.066 | 0.058 | 0.051 | 0.051 | 0.047 | 0.04 | 0.045 | 0.055 | 0.057 | 0.056 | 0.032 | 0.057 | 0.052 | 0.054 | 0.003 | 0.062 | 0.062 | 0.061 | 0.064 | 0.042 | 0.059 | 0.098 | 0.064 | 0.064 | 0.076 | 0.076 | 0.076 | 0.062 | 0.07 | 0.068 | 0.089 | 0.036 | -0.496 | 0.061 | 0.069 | 0.061 | 0.073 | 0.07 | 0.075 | 0.07 | 0.082 | 0.082 | 0.08 | 0.056 | 0.072 | 0.044 | 0.09 | 0.075 | 0.092 | 0.082 | 0.097 | 0.084 | 0.094 | 0.09 | 0.094 | 0.077 | 0.101 | 0.1 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 2.06 | 2.45 | 2.17 | 1.67 | 1.97 | 2.27 | 1.94 | 2.05 | 1.76 | 2.08 | 1.62 | 1.19 | 1.38 | 1.11 | 1.23 | 0.86 | 0.97 | 0.6 | 0.94 | 0.94 | 0.95 | 1.06 | 0.91 | 0.85 | 0.92 | 1.05 | 0.82 | -0.067 | 0.77 | 0.79 | 0.63 | 0.51 | 0.63 | 0.83 | 0.47 | -3.42 | -0.73 | 0.55 | 0.33 | -0.22 | 0.64 | 0.6 | 0.4 | 0.23 | 0.43 | 0.53 | 0.45 | 0.44 | 0.53 | 0.51 | 0.42 | 0.46 | 0.63 | 0.39 | 0.3 | 0.3 | 0.46 | 0.59 | 0.22 | 0.27 | 0.09 | -0.097 | 0.09 | -0.098 | 0.46 | 0.54 | 0.38 | 0.58 | 0.47 | 0.46 | 0.52 | 0.47 | 0.56 | 0.69 | 0.46 | 0.46 | 0.41 | 0.43 | 0.38 | 0.46 | 0.42 | 0.43 | 0.34 | 0.3 | 0.33 | 0.3 | 0.24 | 0.26 | 0.33 | 0.32 | 0.3 | 0.17 | 0.29 | 0.27 | 0.27 | 0.28 | 0.29 | 0.3 | 0.3 | 0.26 | 0.28 | 0.31 | 0.42 | 0.46 | 0.45 | 0.52 | 0.5 | 0.5 | 0.42 | 0.48 | 0.43 | 0.57 | 0.18 | -2.67 | 0.36 | 0.41 | 0.35 | 0.43 | 0.38 | 0.38 | 0.3 | 0.37 | 0.36 | 0.36 | 0.24 | 0.29 | 0.17 | 0.33 | 0.28 | 0.36 | 0.33 | 0.33 | 0.26 | 0.34 | 0.31 | 0.3 | 0.23 | 0.31 | 0.28 | 0.28 | 0.18 | 0.24 | 0.24 | 0.25 | 0.16 | 0.21 | 0.21 | 0.18 | 0.14 | 0.16 | 0.15 | 0.14 | 0.12 | 0.17 | 0.14 | 0.13 |
Verwaterde WPA
| 2.06 | 2.45 | 2.17 | 1.67 | 1.96 | 2.26 | 1.93 | 2.05 | 1.75 | 2.07 | 1.61 | 1.18 | 1.37 | 1.11 | 1.23 | 0.86 | 0.97 | 0.59 | 0.94 | 0.93 | 0.94 | 1.06 | 0.91 | 0.85 | 0.92 | 1.05 | 0.82 | -0.067 | 0.77 | 0.79 | 0.63 | 0.51 | 0.63 | 0.83 | 0.47 | -3.41 | -0.73 | 0.55 | 0.33 | -0.22 | 0.64 | 0.6 | 0.4 | 0.23 | 0.43 | 0.53 | 0.45 | 0.44 | 0.53 | 0.51 | 0.42 | 0.46 | 0.63 | 0.39 | 0.29 | 0.3 | 0.46 | 0.59 | 0.22 | 0.27 | 0.09 | -0.097 | 0.09 | -0.097 | 0.45 | 0.54 | 0.37 | 0.58 | 0.46 | 0.46 | 0.51 | 0.47 | 0.55 | 0.68 | 0.46 | 0.46 | 0.4 | 0.42 | 0.37 | 0.45 | 0.42 | 0.43 | 0.34 | 0.3 | 0.32 | 0.3 | 0.24 | 0.26 | 0.32 | 0.32 | 0.3 | 0.16 | 0.29 | 0.26 | 0.27 | 0.28 | 0.29 | 0.3 | 0.3 | 0.26 | 0.28 | 0.31 | 0.42 | 0.46 | 0.45 | 0.5 | 0.5 | 0.5 | 0.42 | 0.47 | 0.43 | 0.57 | 0.18 | -2.67 | 0.36 | 0.41 | 0.35 | 0.43 | 0.38 | 0.38 | 0.3 | 0.37 | 0.36 | 0.36 | 0.24 | 0.29 | 0.17 | 0.33 | 0.28 | 0.35 | 0.32 | 0.32 | 0.26 | 0.33 | 0.3 | 0.29 | 0.22 | 0.3 | 0.28 | 0.28 | 0.18 | 0.24 | 0.24 | 0.25 | 0.16 | 0.21 | 0.21 | 0.18 | 0.14 | 0.16 | 0.15 | 0.14 | 0.12 | 0.17 | 0.14 | 0.13 |
EBITDA
| 109.9 | 127.1 | 112.7 | 93.7 | 99.8 | 112.6 | 95 | 75.8 | 91 | 107.6 | 81.6 | 73.5 | 75.6 | 64.6 | 71.7 | 66.2 | 58.6 | 43 | 59 | 59.8 | 61.2 | 65.9 | 57.7 | 57 | 59.6 | 66.4 | 56.3 | 51.1 | 57.2 | 58.4 | 47.7 | 45.8 | 50.4 | 59.4 | 46 | -102.8 | -15.9 | 48.3 | 36.2 | 11.7 | 53 | 49 | 37.4 | 28.7 | 42.1 | 46.5 | 40.9 | -14.9 | 44.4 | 45.7 | 40.2 | 39.6 | 54.4 | 40.3 | 34.4 | 36.3 | 42.7 | 45.1 | 38 | 36.6 | 36.6 | 39.8 | 27 | 14.5 | 44.1 | 47.7 | 37.3 | 45.938 | 41.485 | 39.938 | 40.939 | 38.854 | 45.46 | 42.284 | 34.265 | 33.018 | 22.905 | 30.525 | 28.67 | 23.277 | 30.037 | 31.779 | 26.851 | 24.382 | 17.977 | 22.417 | 21.612 | -4.168 | 21.82 | 20.87 | 20.062 | 16.693 | 20.211 | 18.76 | 19.748 | 18.966 | 20.11 | 20.574 | 20.408 | 16.1 | 19.5 | 16.1 | 13.4 | 17.6 | 26.4 | 17.5 | 28.9 | 29.4 | 24.1 | 29.4 | 25.8 | 27.8 | 18.7 | -2.7 | 28 | 29.9 | 25 | 29.5 | 27.3 | 26.9 | 22.3 | 25.5 | 24.2 | 24.9 | 18.3 | 21.1 | 22 | 21.6 | 18.9 | 23.2 | 21.1 | 18.7 | 14.1 | 19.2 | 17.5 | 16.1 | 12.6 | 16.7 | 14.4 | 14.5 | -130.4 | 58 | 55.2 | 55.3 | -102.7 | 48.8 | 44.3 | 41.8 | -79.7 | 39.9 | 35.2 | 32.8 | -78.9 | 36.6 | 34.3 | 32 |
EBITDA ratio
| 0.202 | 0.21 | 0.195 | 0.174 | 0.199 | 0.214 | 0.201 | 0.16 | 0.19 | 0.204 | 0.178 | 0.157 | 0.168 | 0.175 | 0.174 | 0.168 | 0.163 | 0.146 | 0.154 | 0.153 | 0.126 | 0.161 | 0.152 | 0.147 | 0.161 | 0.163 | 0.149 | 0.151 | 0.161 | 0.159 | 0.139 | 0.133 | 0.151 | 0.145 | 0.138 | 0.102 | -0.028 | 0.137 | 0.107 | 0.09 | 0.142 | 0.13 | 0.114 | 0.082 | 0.12 | 0.131 | 0.119 | 0.127 | 0.135 | 0.128 | 0.114 | 0.16 | 0.151 | 0.124 | 0.108 | 0.142 | 1.033 | 0.145 | 0.128 | 0.146 | 0.102 | 0.094 | 0.094 | 0.121 | 0.12 | 0.129 | 0.118 | 0.138 | 0.128 | 0.116 | 0.121 | 0.119 | 0.138 | 0.118 | 0.124 | 0.137 | 0.126 | 0.134 | 0.132 | 0.119 | 0.138 | 0.147 | 0.14 | 0.133 | 0.133 | 0.129 | 0.13 | -1.12 | 0.138 | 0.136 | 0.141 | 0.137 | 0.148 | 0.138 | 0.147 | 0.146 | 0.166 | 0.162 | 0.16 | 0.159 | 0.15 | 0.138 | 0.117 | 0.153 | 0.139 | 0.154 | 0.161 | 0.166 | 0.132 | 0.157 | 0.148 | 0.157 | 0.14 | 0.503 | 0.159 | 0.172 | 0.149 | 0.165 | 0.174 | 0.173 | 0.173 | 0.188 | 0.19 | 0.187 | 0.151 | 0.166 | 0.248 | 0.185 | 0.157 | 0.203 | 0.195 | 0.187 | 0.141 | 0.196 | 0.194 | 0.189 | 0.161 | 0.204 | 0.185 | 0.199 | -2.354 | 1 | 1 | 1 | -2.209 | 1 | 1 | 1 | -2.108 | 1 | 1 | 1 | -2.314 | 1 | 1 | 1 |