Watts Water Technologies, Inc.
NYSE:WTS
202.02 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 69 | 82 | 72.6 | 55.8 | 65.8 | 75.9 | 64.7 | 68.6 | 58.7 | 69.7 | 54.5 | 40.1 | 46.4 | 37.5 | 41.7 | 29.2 | 32.9 | 20.2 | 32 | 31.8 | 32.3 | 36.4 | 31 | 29.1 | 31.5 | 36 | 28.2 | -2.3 | 26.5 | 27.2 | 21.7 | 17.5 | 21.9 | 28.6 | 16.2 | -118.1 | -25.7 | 19.3 | 11.6 | -7.7 | 22.6 | 21.3 | 14.1 | 8.2 | 17.7 | 18.9 | 16.1 | 17.7 | 18.7 | 18.5 | 15.7 | 17.1 | 23.6 | 12.9 | 11.1 | 11.4 | 17.3 | 22.2 | 12.2 | 10.1 | 12 | 15.4 | 3.5 | -2.9 | 16.7 | 19.8 | 13.7 | 21.486 | 18.174 | 17.693 | 20.047 | 18.139 | 21.324 | 22.543 | 15.087 | 15.196 | 13.439 | 13.988 | 12.397 | 9.859 | 13.83 | 14.025 | 11.024 | 9.838 | 9.019 | 8.68 | 8.936 | 7.16 | 8.773 | 8.633 | 8.056 | 4.439 | 7.809 | 7.035 | 7.273 | 0.364 | 7.67 | 8.027 | 7.94 | 8.3 | 5.5 | 6.9 | 11.2 | 12.4 | 12.1 | 14.1 | 13.6 | 13.6 | 11.5 | 12.9 | 11.8 | 15.6 | 6.1 | -79.3 | 10.8 | 12.1 | 10.4 | 12.7 | 11.2 | 11.4 | 8.9 | 11 | 10.6 | 10.5 | 6.9 | 8.6 | 5 | 9.9 | 8.4 | 10.2 | 8.9 | 9.1 | 7.3 | 8.9 | 7.9 | 7.6 | 5.7 | 7.9 | 7.1 | 7 |
| Afschrijvingen & Amortisatie
| 14 | 13.5 | 13.3 | 12.5 | 10.5 | 10.3 | 10 | 9.1 | 10.3 | 10 | 10.3 | 11.1 | 10.7 | 11.5 | 11.8 | 11.8 | 11.8 | 11.5 | 11.4 | 12.3 | 11.5 | 11.4 | 11.4 | 11.8 | 11.7 | 12.3 | 12.7 | 13.5 | 13 | 13.6 | 12.1 | 13.2 | 13.1 | 12.5 | 12.4 | 12.8 | 13.8 | 12.9 | 13 | 12.3 | 11.8 | 12.1 | 11.9 | 12.5 | 11.7 | 12.3 | 12.4 | 12.3 | 12 | 12.5 | 12.6 | 13.3 | 12.7 | 14.1 | 11.3 | 11.8 | 10.5 | 10.9 | 11.6 | 12.4 | 11.6 | 11.6 | 11.2 | 11.1 | 12.5 | 11.5 | 10 | 9.905 | 9.771 | 9.352 | 10.372 | 9.712 | 8.681 | 9.4 | 7.498 | 6.15 | 6.742 | 6.228 | 6.998 | 6.702 | 7.16 | 7.095 | 7.094 | 4.257 | 5.362 | 5.963 | 5.702 | 4.863 | 5.845 | 5.776 | 5.81 | 6.279 | 5.779 | 5.688 | 5.929 | 4.921 | 5.013 | 5.042 | 5.095 | 5 | 4.7 | 4.2 | 1.6 | 6.9 | 6.1 | 5.7 | 5.9 | 5.5 | 3.8 | 6.7 | 4.7 | 5.6 | 4.1 | 3.5 | 7 | 7 | 6.4 | 6.2 | 6 | 6 | 5.8 | 5.6 | 5.2 | 5.8 | 5.8 | 5.1 | 5.1 | 4.6 | 4.5 | 4.8 | 4.6 | 3.7 | 3.2 | 3.8 | 3.6 | 3 | 3.1 | 3 | 2.8 | 2.7 |
| Uitgestelde Inkomstenbelasting
| -7.3 | -6.1 | 0.9 | -1.9 | -6.8 | -9.4 | -0.7 | -23.7 | -4.8 | -6.9 | 5.8 | 0.5 | -3.9 | -9.1 | 4.3 | 9.3 | -4.2 | -2 | 3.9 | -0.7 | -2.5 | 0 | 4.5 | -11.3 | 1.3 | -0.9 | -4.4 | 4.6 | -0.5 | -3 | 5.3 | 0.6 | 3.3 | 0.6 | -1 | -9.2 | -6.9 | -2.6 | -1.8 | -3.8 | 2.4 | -0.9 | -0.4 | -3.8 | -1.2 | -1.2 | -0.6 | 1.1 | -0.6 | -3.4 | 2.9 | 1.8 | 2.3 | -4.4 | -0.3 | -3.3 | 2 | -3.3 | -2.3 | 14 | -3 | 0.4 | -2 | -3.8 | -4.1 | -3.4 | -7.4 | -3.482 | -1.518 | -0.729 | -2.471 | 5.96 | -4.693 | -0.261 | -3.087 | 0.421 | -0.357 | -0.676 | -0.667 | -5.499 | -0.089 | 0.201 | -0.348 | 0.991 | 0.247 | -1.073 | -0.24 | 1.588 | 0.218 | -0.077 | 0.155 | 0 | 0 | -0.234 | -0.336 | 1.54 | -0.683 | 0.462 | 0.061 | -0.6 | -2.7 | -0.4 | 0 | 0.3 | 0.6 | 0.3 | 0 | 0.2 | 2.6 | 0.2 | 0.6 | 0.3 | -13 | -0.4 | 0 | -1.2 | 1.9 | 0.3 | 0.2 | 0.3 | -0.5 | 0.5 | 0 | -0.2 | -0.8 | 0.1 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 5.5 | 6 | 4 | 5.7 | 5 | 5.5 | 4 | 5.2 | 5 | 4.9 | 3.3 | 6.1 | 6.9 | 7 | 2.9 | 3.9 | 3.4 | 1.8 | 3.6 | 4.5 | 4.6 | 4.1 | 4.6 | 3.8 | 3.7 | 3.6 | 2.7 | 3.7 | 3.3 | 4 | 2.9 | 2.8 | 3.3 | 4.5 | 2.8 | 3.2 | 2.6 | 2.8 | 2.3 | 2.6 | 2.6 | 1.7 | 1.7 | 3 | 2.7 | 2.3 | 1.6 | 2.4 | 1.7 | 1.4 | 1.1 | 1.3 | 1.2 | 1.5 | 4.3 | 1.2 | 1.1 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 6 | 0 | 0 | 1.5 | 6 | 0 | 0 | 1.703 | 2.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 51 | -6.8 | -44.2 | 37.9 | 25.9 | -15.2 | -44.8 | 80.1 | -27.7 | -31 | -77.2 | -12.2 | 1.2 | -7.7 | -27.4 | 46.5 | 34.2 | 15.4 | -51.8 | 51.1 | 29.2 | -8.1 | -76.2 | 69.1 | 17 | -23.4 | -65.3 | 61.9 | 21.7 | -23.9 | -51.5 | 32.5 | 20.6 | -9.8 | -50.9 | 48 | -43.8 | 8.5 | -25.4 | 43.1 | 15.6 | 3 | -46.1 | 29.4 | 15.1 | -8.2 | -32.1 | 24.1 | 14.9 | -8.3 | -29.5 | 33.1 | -3.6 | -4.6 | -25.7 | 14.9 | 10.7 | -2.4 | -18.1 | 13.8 | 45.3 | 28 | 3.3 | 26.1 | 24.3 | -3.5 | -3.5 | 40.032 | -7.193 | -14.478 | -43.461 | 15.16 | -3.048 | -4.488 | -30.414 | 10.015 | 7.754 | -19.323 | -27.01 | 31.155 | -11.446 | -19.148 | -32.112 | 25.357 | -0.34 | -8.664 | -25.11 | 16.124 | 4.768 | -12.664 | -13.368 | 8.612 | 1.582 | -3.189 | -4.507 | 5.252 | 6.205 | 0.861 | -7.362 | -3.6 | -12.7 | 5 | 16.4 | -5.2 | 13.1 | -3.9 | -10.6 | -10.4 | 19.5 | 4.3 | -13.2 | -16.7 | -3.8 | 25.3 | -4.5 | -7.8 | -9.4 | -7.4 | -10.1 | -5.4 | -4.4 | -5.1 | -7.1 | -10.3 | 11.3 | 0.7 | -10.3 | -4.5 | 3.6 | -0.6 | -4.5 | -9.7 | 7.5 | -3.7 | 1.4 | 0.9 | 0.9 | -11.1 | -5.7 | -3.1 |
| Vorderingen
| 23.2 | -5.5 | -44.5 | 25.3 | 10.1 | 5.6 | -34.8 | 31 | 3.1 | -10.9 | -43.2 | 19.4 | 11.2 | -16.8 | -44 | 17.7 | 5.3 | 29.8 | -20.6 | 21.5 | 12.4 | -12.6 | -36.3 | 23.4 | 17.8 | -21.3 | -13.9 | 14.4 | 19.6 | -29 | -12.5 | 17.2 | 6.3 | -14.6 | -16 | 33 | 7.3 | -5.7 | -21.6 | 28.1 | 4.7 | -11.4 | -11.8 | 17.3 | -3.4 | -2.6 | -14.8 | 14.2 | 9 | -7.1 | -14.3 | 17 | 0.5 | -2.2 | -11.8 | 7.8 | 12.6 | -9.4 | -19.2 | 18.5 | 8.2 | 2.7 | 8.9 | 6.5 | 0 | 0 | -4.1 | 6.5 | 0 | 0 | -21.599 | -16.957 | 0 | 0 | -12.15 | -16.546 | 0 | 0 | -8.293 | -5.745 | 0 | 0 | -19.012 | 2.18 | 0 | 0 | 0 | 6.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 12.4 | -4.3 | -12.5 | 30.7 | 31.3 | -11.1 | -23.9 | 57.2 | -1.1 | -37.8 | -34.7 | -20.3 | -41.3 | -33.3 | -18.8 | 15.6 | 17.4 | -1.6 | -12.7 | 11.9 | 1.5 | 11.4 | -7.8 | 0.9 | -8 | -7.7 | -19.7 | 1.7 | 3 | 1.2 | -14.3 | 8.4 | 6.9 | 14.4 | -19.9 | 13.9 | -2 | 9.7 | -0.4 | 26.7 | 5.4 | 4.6 | -15.3 | 2.9 | -2.6 | -5.4 | -12.2 | 10.5 | -7 | -4.5 | -5.2 | 19.9 | -2.1 | -3.7 | -11 | 16.9 | -5 | -8.2 | -2.9 | 9 | 14.3 | 29.5 | 18.7 | 19.4 | -0.6 | 1.7 | -6.4 | 19.489 | 4.206 | -17.325 | -14.47 | 1.517 | -13.851 | -8.507 | -16.452 | 0.957 | -3.504 | -6.544 | -11.239 | 9.45 | -12.376 | -14.468 | -16.778 | 1.132 | 5.737 | -6.977 | -8.259 | -0.671 | 0.123 | -3.899 | 1.683 | 3.81 | 1.959 | 1.92 | -3.476 | 2.271 | 0.475 | 4.336 | -3.434 | -2 | -10.4 | -0.3 | 3.8 | 6.4 | -2.6 | -3.7 | -10.6 | -1.8 | 10.3 | -1.4 | -0.2 | -1 | -3 | -8.6 | -3.7 | -2.2 | -13.5 | -4 | -3.1 | 4.6 | -10.5 | -7.8 | -4.5 | 4.2 | -1.2 | 2.7 | -5.9 | 0.9 | -1.5 | -3.5 | -0.2 | 1 | -0.6 | -0.5 | 1.9 | 7.2 | -3.4 | -7.4 | -5.3 | 0.6 |
| Crediteuren
| -14.3 | 10.9 | 5.7 | -3.1 | -18.8 | -2.7 | 15.8 | -14.1 | -31.6 | 23.7 | 0.7 | -12.3 | 25.6 | 45.3 | 40 | 8.7 | 14 | -16.1 | -13.9 | 19.5 | 14 | -5.6 | -32.3 | 39.3 | 5.1 | 11 | -30.1 | 42.2 | -9.4 | -1.4 | -22 | 10.7 | 0.5 | -13.7 | -12.7 | 13.6 | -45.3 | 6.4 | -3.8 | -4.7 | -9.9 | 6 | -17.7 | 25.8 | 15.3 | -1.7 | 0.1 | 4.7 | 0 | 0 | 5.6 | 0.6 | 0 | 0 | 0.9 | 3.5 | 0 | 0 | 5.2 | 0 | 0 | 0 | -20.5 | -22.3 | 0 | 0 | 10.2 | -22.3 | 0 | 0 | -2.757 | 29.524 | 0 | 0 | 0.996 | 12.41 | 0 | 0 | -6.234 | 10.545 | 0 | 0 | 9.131 | -0.014 | 0 | 0 | 0 | -7.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 29.7 | -7.9 | 7.1 | -15 | 3.3 | -7 | -1.9 | 6 | 0 | -6 | 0 | 1 | 5.7 | -2.9 | -4.6 | 4.5 | -2.5 | 3.3 | -4.6 | -1.8 | 1.3 | -1.3 | 0.2 | 5.5 | 2.1 | -5.4 | -1.6 | 3.6 | 8.5 | 5.3 | -2.7 | -3.8 | 6.9 | 4.1 | -2.3 | -12.5 | -3.8 | -1.9 | 0.4 | -7 | 15.4 | 3.8 | -1.3 | -16.6 | 5.8 | 1.5 | -5.2 | -5.3 | 12.9 | 3.3 | -15.6 | -4.4 | -2 | 1.3 | -3.8 | -13.3 | 3.1 | 15.2 | -1.2 | -13.7 | 22.8 | -4.2 | -3.8 | 22.5 | 24.9 | -5.2 | -3.2 | 36.343 | -11.399 | 2.847 | -4.635 | 1.076 | 10.803 | 4.019 | -2.808 | 13.194 | 11.258 | -12.779 | -1.244 | 16.905 | 0.93 | -4.68 | -5.453 | 22.059 | -6.077 | -1.687 | -16.851 | 17.73 | 4.645 | -8.765 | -15.051 | 4.802 | -0.377 | -5.109 | -1.031 | 2.981 | 5.73 | -3.475 | -3.928 | -1.6 | -2.3 | 5.3 | 12.6 | -11.6 | 15.7 | -0.2 | 0 | -8.6 | 9.2 | 5.7 | -13 | -15.7 | -0.8 | 33.9 | -0.8 | -5.6 | 4.1 | -3.4 | -7 | -10 | 6.1 | 2.7 | -2.6 | -14.5 | 12.5 | -2 | -4.4 | -5.4 | 5.1 | 2.9 | -4.3 | -10.7 | 8.1 | -3.2 | -0.5 | -6.3 | 4.3 | -3.7 | -0.4 | -3.7 |
| Overige Niet-Contante Posten
| -41.5 | 28.6 | 80.9 | -0.1 | 3.4 | 34.3 | 0.2 | -1.6 | 0 | 50.1 | 1.3 | 0.3 | 0.4 | 0.1 | 0.6 | 0.7 | 2 | 1.3 | -10 | 0.1 | 0.1 | 0.1 | 0.5 | 0.3 | -0.1 | 10.1 | -34.5 | 1.1 | 0.4 | 0.2 | 0.4 | 1.9 | -0.4 | -6.7 | -1.4 | 130.8 | 60 | 0.2 | 1.1 | 15.2 | 0.1 | -0.1 | 0.1 | 1.8 | -0.2 | -0.1 | -0.1 | 2 | 3.1 | 0 | 0.4 | 3 | -0.2 | 0.5 | 0.2 | 10 | 0.4 | -0.6 | -1.7 | -15.4 | 7.5 | -0.7 | -0.5 | 18.3 | 1.1 | 1.1 | 0.8 | -4.169 | 2.699 | 0.583 | 0.174 | -3.231 | 0.647 | 1.167 | 1.261 | -0.157 | -0.721 | -0.802 | 0.63 | 0.849 | -0.869 | 5.718 | 0.855 | 0.466 | -7.409 | 1.319 | -0.839 | -0.432 | 2.534 | 1.48 | -1.529 | -0.021 | 0.302 | -0.541 | -0.668 | -0.691 | -0.757 | -0.392 | -1.088 | -7.4 | 10.1 | 11.1 | -12.9 | 0.1 | -0.3 | -1 | -0.9 | -0.8 | -4.6 | -4 | -0.1 | -2.8 | 24.4 | 66.4 | -0.1 | 0.1 | 0 | -0.4 | 0.2 | -0.1 | 0 | 0 | 0.2 | -0.1 | -0.2 | 0 | 0.1 | 0 | -4.1 | 0 | 0.1 | -0.1 | -1 | 0 | 0.1 | 0 | 0.2 | -0.2 | -0.3 | 0 |
| Kasstroom uit Operationele Activiteiten
| 90.7 | 85.3 | 45.6 | 109.9 | 100.4 | 67.1 | 33.4 | 137.7 | 41.4 | 46.9 | -2 | 45.9 | 61.7 | 39.3 | 33.9 | 101.4 | 80.1 | 48.2 | -0.9 | 99.1 | 75.2 | 43.9 | -24.2 | 102.8 | 65.1 | 27.6 | -26.1 | 82.5 | 64.4 | 18.1 | -9.1 | 68.5 | 61.8 | 29.7 | -21.9 | 67.5 | 0 | 41.1 | 0.8 | 61.7 | 55.1 | 37.1 | -18.7 | 51.1 | 45.8 | 24 | -2.7 | 59.6 | 49.8 | 20.7 | 3.2 | 69.6 | 36 | 20 | 0.7 | 46 | 42 | 28 | 2.9 | 36.1 | 74.6 | 55.9 | 16.8 | 54.8 | 50.3 | 25.6 | 15.1 | 69.772 | 23.064 | 12.6 | -13.636 | 48.725 | 23.046 | 21.148 | -9.785 | 31.691 | 27.14 | -0.455 | -7.559 | 43.214 | 8.919 | 8.113 | -13.483 | 41.921 | 6.972 | 6.203 | -11.569 | 29.261 | 22.138 | 3.148 | -0.948 | 19.309 | 15.472 | 8.755 | 7.701 | 19.11 | 17.28 | 13.843 | 4.593 | 2.3 | 7.6 | 26.8 | 16.3 | 14.4 | 31.5 | 15.2 | 8 | 8.1 | 33.6 | 19.6 | 3.7 | 2 | 16.4 | 15.5 | 13.2 | 10.3 | 9.3 | 11.4 | 7.4 | 12.2 | 9.8 | 12 | 8.9 | 5.7 | 23.2 | 14.5 | -0.1 | 9.4 | 12.4 | 14.4 | 9.1 | 3 | 17 | 9 | 13 | 11.4 | 9.9 | -0.4 | 3.9 | 6.6 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -6.4 | -6.8 | -10.1 | -10.7 | -7.4 | -6.5 | -5.1 | -7.9 | -7.1 | -7.5 | -5.6 | -7.1 | -6.6 | -8.1 | -4.9 | -10 | -10 | -14.9 | -8.9 | -10.1 | -4.8 | -7.4 | -6.9 | -12.5 | -8.9 | -7.9 | -7.3 | -13.8 | -6.1 | -5.2 | -5.8 | -9.7 | -7.1 | -10 | -9.2 | -8.5 | -6.7 | -6.9 | -5.6 | -7.6 | -5.5 | -5.6 | -5 | -5.1 | -4.6 | -7 | -11 | -11.9 | -9.2 | -4.7 | -4.9 | -7.2 | -4.7 | -5.4 | -6.6 | -6.2 | -6.4 | -5.2 | -6.8 | -8.5 | -6.8 | -4.7 | -4.2 | -5.6 | -6.3 | -6.4 | -8.3 | -12.539 | -10.163 | -8.864 | -6.234 | -9.3 | -5.556 | -22.691 | -7.101 | -4.553 | -4.699 | -4.736 | -4.602 | -4.176 | -5.374 | -6.503 | -4.946 | -5.968 | -5.369 | -3.651 | -5.047 | -2.626 | -4.762 | -6.668 | -5.537 | -4.508 | -2.602 | -5.496 | -3.441 | -2.848 | -4.547 | -2.617 | -4.226 | -8.9 | -22.3 | -39.4 | -2.1 | -69.8 | -9.7 | -28.7 | -9.1 | -6.6 | -8.8 | -7.9 | -6.5 | -6.7 | -11.2 | -5.1 | -10.8 | -5.1 | -29.5 | -8.4 | -6.8 | -5.1 | -9.2 | -4.3 | -4.4 | -4 | -6.8 | -6.1 | -8.1 | -4.8 | -6 | -4.4 | -4.1 | -3.6 | -4.7 | -3.5 | -3.2 | -2.7 | -3.9 | -4 | -5.9 | -4 |
| Netto Overnames
| 0 | 9.1 | -99.7 | -301.3 | -0.4 | -11.7 | 0 | 4.3 | 0 | 0.8 | 0 | -9.1 | 0 | 2 | 2.9 | -6.4 | -7.7 | 0 | 0 | 0 | -42.7 | 0 | 0 | 0.5 | -0.4 | -0.3 | -1.5 | -0.1 | 0 | 0 | 0.1 | -85.9 | 0 | 0 | -2.1 | -20.4 | -0.7 | 0.7 | 0 | -272.2 | 0 | 0 | 0 | 0 | 1.2 | -1.2 | 0 | 0 | 0 | 0.1 | -17.6 | -2.6 | 0 | -162.4 | -0.5 | -0.2 | 0 | -35.6 | -0.5 | 0.3 | 0 | 0 | -0.3 | -2.7 | -0.3 | -170.5 | -3.8 | -17.973 | -0.227 | -0.396 | -4.231 | -0.393 | -11.013 | -81.273 | -0.741 | -144.55 | -18.668 | -10.911 | -17.267 | 2.939 | -1.098 | -53.587 | -16.707 | -3.293 | -10.306 | 0 | 0 | -0.544 | -10.562 | -6.952 | -8.175 | 0.4 | -13.199 | -11.218 | -18.96 | -0.595 | -3.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.1 | 0 | 0 | -4 | 0 | 0 | 0 | -4 | 0 | 0 | 5 | 1.5 | 0 | 0 | 0 | -0.1 | 0 | 0 | -2.6 | 0.363 | -20 | 0 | -7.5 | -11.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | -25 | 0 | 0 | 0 | 0.182 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.9 | -11.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.2 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.2 | 0 | 0 | 0 | 0 | -6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 4.1 | 0 | 0 | 4 | 0 | 4.1 | 0 | 5.1 | 0 | 6.2 | 0.3 | -1.7 | 1.7 | 0 | 0 | -32.9 | 1.9 | 4.8 | 26.6 | 0.05 | 0.275 | 0 | 0.075 | 4.252 | 0 | 0 | 0 | 0 | 0 | 0 | 26.6 | 2.4 | 0 | 0 | 0 | 79.369 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0.5 | 5.7 | 9.3 | 38.8 | -5.8 | -0.8 | -3.4 | 17.4 | 5.5 | 15.5 | 0 | 0 | 0 | 0 | 0 | 65.7 | 0 | 0 | -5.7 | 18.9 | 0.6 | 2.3 | -0.5 | 32.3 |
| Overige Investeringsactiviteiten
| 1.2 | 4.6 | 1.1 | 11.7 | 0 | 0 | 0 | 4.3 | 0 | 0.8 | 0 | 0.2 | 0 | 2 | 2.9 | 0.7 | -6.8 | 0.1 | 1.4 | -29.2 | 0.1 | 0 | 0 | 2.1 | 0.1 | 0.2 | 0 | -1.5 | 1.5 | 0.1 | 1.9 | 5.8 | 4.2 | 18.1 | -18.1 | -3.1 | 33.1 | 0.8 | 0 | 0 | 0.2 | 0.1 | 0.1 | 0.1 | 7.9 | 3.5 | 0 | 10.5 | 0.1 | 0.7 | 0.3 | 0.5 | 0 | -3.5 | 0 | -1.1 | 0.7 | -3.7 | 0.3 | -0.1 | 0 | -0.1 | 1.3 | 33.5 | 0.3 | 0.1 | 0.1 | -0.009 | -0.037 | 0.332 | -0.322 | -0.524 | 1.136 | 24.452 | 1.364 | 0.053 | 0.231 | 0.17 | -0.293 | 0.206 | -1.152 | 0.252 | 1.367 | 0.103 | -0.001 | -82.685 | -0.255 | -0.919 | 2.637 | 0.167 | 0.12 | 0.442 | 0.373 | -0.045 | 0.005 | -1.193 | 1.294 | -6.054 | -0.082 | -0.4 | 2.1 | 0.2 | 2.1 | -1.1 | 0.8 | 10.3 | -1.3 | -1.3 | -3.9 | -35.3 | 0.1 | 89.1 | -1.8 | 1.1 | -0.5 | -12.8 | 17.3 | -26.4 | -18.1 | -42 | 2.1 | 0.3 | -1.6 | -12.4 | -15.6 | -5.9 | -2.1 | -4.8 | -7.4 | -9.2 | -76.8 | -60 | -2.2 | -48.1 | 0.2 | -25.6 | -10.3 | 0.3 | 1.9 | -26.3 |
| Kasstroom uit Investeringsactiviteiten
| -5.2 | 2.3 | -109.8 | -312 | -7.8 | -18.2 | -5.1 | -3.6 | -7 | -6.7 | -5.6 | -16 | -6.6 | -6.1 | -2 | -15.7 | -16.8 | -14.8 | -7.5 | -10.1 | -47.4 | -7.4 | -6.9 | -9.9 | -9.2 | -8 | -8.8 | -13.8 | -4.6 | -5.1 | -3.8 | -89.8 | -2.9 | 8.1 | -29.4 | -32 | 26.4 | -6.1 | -5.6 | -279.8 | -5.3 | -5.5 | -4.9 | -5 | 4.5 | -4.7 | -11 | -1.4 | -7.1 | -3.9 | -22.2 | -9.3 | -4.7 | -167.2 | -7.1 | -6.4 | -5.7 | -38.3 | -1.7 | -8.5 | -5.1 | -4.8 | -3.2 | -7.8 | -4.4 | -172 | 12 | -30.108 | -30.152 | -8.928 | -18.212 | -17.79 | -15.433 | -79.512 | -6.478 | -149.05 | -23.136 | -15.477 | 4.46 | -23.631 | -7.624 | -59.838 | -20.286 | 70.393 | -15.8 | -86.336 | -5.302 | -4.089 | -12.687 | -13.453 | -13.592 | -3.666 | -15.428 | -16.759 | -22.396 | -4.636 | -6.634 | -8.671 | -4.308 | -9.3 | -20.2 | -39.2 | -1.4 | -70.9 | -8.9 | -18.4 | -0.5 | -19 | -12.7 | -43.2 | -6.4 | 82.4 | -13 | -4 | -11.3 | -13.4 | -11.7 | -29.1 | -18.7 | -8.5 | -12.9 | -4.8 | -9.4 | 1 | -16.9 | 3.5 | -10.2 | -12.8 | -13.4 | -13.6 | -80.9 | 2.1 | -13 | -51.6 | -8.7 | -9.4 | -13.6 | -1.4 | -4.5 | 2 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -45.7 | -25.6 | -15.7 | 199.2 | -0.6 | -50.7 | -0.7 | -38.3 | -20.8 | -0.4 | 59.8 | -10.4 | -40.4 | -5.2 | -0.4 | -50.6 | -15.5 | -115.5 | 69.5 | -35.2 | -0.8 | -28.1 | 10.3 | -25.8 | -31.9 | -42.4 | -51 | -26.5 | -25.8 | -78.4 | -32.2 | 45.2 | -0.9 | 4.1 | 24.1 | -1.3 | -1 | -2.6 | -1.1 | 274 | -1.5 | -0.5 | -2.9 | -1.7 | -1 | -77.5 | -1.8 | -1.3 | -1.5 | -10.2 | -4.6 | -52.7 | -16.7 | -8.8 | 91.6 | -0.4 | -0.6 | 24.5 | -0.6 | -0.8 | -14 | -42.5 | -3.8 | -0.3 | -14 | -15.1 | -3.9 | -34.054 | -10.447 | 4.679 | 10.422 | -21.529 | 1.527 | 127.445 | 16.756 | 108.157 | -11.391 | 22.197 | 0.518 | -20.19 | -6.977 | 6.674 | 4.622 | -87.525 | 11.581 | 100.813 | 21.687 | -33.553 | -7.13 | 11.971 | 14.116 | -16.773 | 7.414 | 8.2 | 12.118 | -9.239 | -8.251 | 0.441 | -4.381 | 23.2 | 8.9 | -19.2 | -7.8 | 60.6 | -17.5 | 0.5 | 2.4 | 2.3 | -6.7 | 23.8 | 10 | -61.5 | 28.3 | -11.7 | 1.5 | 0.4 | 5 | 15.1 | 10.8 | -0.2 | -2.4 | -0.8 | 0 | 0 | 2.2 | -12.3 | 12.3 | -0.2 | -0.2 | -0.3 | 74.8 | -0.2 | -6.3 | 0.9 | -0.2 | -0.1 | 9.2 | -0.2 | -0.9 | -11.4 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 6 | 2 | 0 | 0.4 | 2.6 | 0.8 | 0.8 | 1.8 | 2.1 | 0.2 | 0.1 | 0 | 0.1 | 0.1 | 0.3 | 0.7 | 0.6 | -0.045 | 0.356 | 0.546 | 0.243 | 219.457 | 0.192 | 0.158 | 0.652 | 1.113 | 0.43 | 1.46 | 0.92 | 1.129 | 1.861 | 0.208 | 2.639 | 83.774 | 1.426 | 1.52 | 1.21 | 4.444 | 1.024 | 1.933 | 0.602 | 1.396 | 0.105 | 0.658 | 0.417 | 0.316 | -0.102 | 0.168 | 0.293 | 0.2 | 0 | 0.133 | 0 | 0 | 0 | 1.6 | 0.6 | 0.5 | 1.2 | 0.6 | 0 | 0 | 0.1 | 0.6 | 0 | 0 | -2.6 | 2.9 | 1.6 | 0.2 | 0.2 | 0.8 | 0.8 | 0.6 | 0 | 0 | 0.3 | 0.2 | -0.4 | 0.8 | 0.7 | 0.2 | 0.7 | 36 | 0.1 | 0.2 | 0 | 0.2 | 0.2 | 0.1 |
| Terugkoop van Gewone Aandelen
| -4.9 | -4.1 | -4 | -4.3 | -4 | -4 | -3.7 | -4.3 | -4 | -18.2 | -42.9 | -4.2 | -4 | -4 | -3.8 | -4.1 | -3.7 | -6.4 | -14.7 | -4.7 | -4.5 | -4.7 | -5.6 | -10.5 | -4.7 | -4.6 | -6.2 | -4.6 | -4.6 | -4.6 | -4.4 | -4.6 | -4.6 | -5.1 | -12.5 | -12.6 | -12.5 | -10.1 | -9.4 | -10.5 | -9.1 | -10.6 | -9.4 | -3 | -10 | -10 | 0 | 0 | -2.6 | 0 | 0 | 0 | -27.2 | 0 | 0 | 0 | 0 | 75.5 | -2.6 | 0 | 0 | 0 | 0 | 20.9 | -6.2 | -0.1 | -38.2 | -23.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.5 | 0 | -1.6 | -0.3 | -3.6 | 0 | 0 | 0 | 0 | -2.5 | 0 | -2.1 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -14.4 | -14.6 | -12.1 | -12.1 | -12.1 | -12.2 | -10.1 | -10.1 | -10.1 | -10.3 | -9 | -8.8 | -8.8 | -8.9 | -7.8 | -8.2 | -7.4 | -7.8 | -8 | -7.8 | -8.4 | -7.9 | -7.3 | -7.2 | -7.2 | -7.2 | -6.7 | -6.5 | -6.6 | -6.6 | -6.2 | -6.3 | -6.2 | -6.1 | -5.9 | -5.9 | -5.9 | -6 | -5.3 | -5.3 | -5.3 | -5.3 | -4.6 | -4.6 | -4.6 | -4.6 | -3.9 | -3.9 | -3.9 | -4 | -4.2 | -4 | -4 | -4.2 | -4.1 | -4.1 | -4 | -4.1 | -4.2 | -4 | -4.1 | -4 | -4.1 | -4 | -4 | -4.1 | -4.1 | -3.879 | -3.88 | -3.87 | -3.971 | -3.468 | -2.949 | -2.943 | -3.085 | -2.652 | -2.606 | -2.603 | -2.619 | -2.27 | -2.267 | -2.26 | -2.274 | -1.928 | -1.645 | -1.638 | -1.648 | -1.63 | -1.655 | -1.608 | -1.597 | -1.58 | -1.641 | -1.592 | -1.609 | -1.59 | -1.618 | -1.586 | -2.313 | -2.3 | -2.4 | -2.3 | -2.3 | -2.4 | -2.3 | -2.4 | -2.1 | -2.1 | -2.1 | -2 | -2 | -1.9 | -2 | -2.1 | -1.8 | -1.9 | -1.9 | -1.8 | -1.7 | -1.6 | -1.6 | -1.7 | -1.3 | -1.3 | -1.4 | -1.3 | -1.1 | -1 | -1 | -1 | -0.8 | -0.8 | -0.8 | -0.8 | -0.7 | -0.6 | -0.7 | -0.6 | -0.5 | -0.5 |
| Overige Financieringsactiviteiten
| -2.3 | 0 | -12.8 | 0 | -0.2 | -1 | -14.5 | -0.3 | -0.1 | -0.1 | -12.6 | 0.1 | -0.4 | -2.4 | -9.2 | 0.5 | 0 | -2.3 | -7.7 | 1.1 | -2.8 | 0.2 | 0.6 | 0.4 | 2.1 | 0 | 0 | 0.7 | 0.5 | 0.2 | 0.3 | 0.9 | 4.8 | 2.3 | -1.5 | 0.5 | 1 | 0.7 | 0.6 | 1.4 | 6.4 | 5.1 | -1.1 | 2.1 | 6.5 | 2.7 | 1.9 | 17.1 | 4.6 | 0 | 0.4 | 0.3 | 0.1 | 0 | 0.4 | 0.2 | 0.1 | -1 | -0.5 | 0.2 | -0.1 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0.037 | -0.358 | 0.331 | 0.99 | 1.181 | 0.037 | -2.414 | 1.793 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0 | 0.464 | 0.423 | 1.612 | -1.612 | 0 | -0.068 | 3.03 | -3.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 38.267 | -3.7 | 1.5 | 0 | 0.9 | 0.3 | 0 | 0.2 | 0 | 0.1 | -0.1 | 0.1 | 0 | -0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0 | 0.1 | 0 | -2.1 | 0 | 0.3 | 0.5 | 0.1 | 0 | -0.1 | 0.2 | -0.1 | 0 | -0.1 | 0 | 0.2 | -0.1 | 0.2 | -0.1 | 0.1 | -0.1 |
| Kasstroom uit Financieringsactiviteiten
| -67.3 | -44.3 | -44.6 | 182.8 | -16.9 | -67.9 | -29 | -53 | -35 | -29 | -4.7 | -23.3 | -53.6 | -20.5 | -21.2 | -62.4 | -26.6 | -132 | 39.1 | -46.6 | -16.5 | -40.5 | -2 | -43.1 | -41.7 | -54.2 | -63.9 | -36.9 | -36.5 | -89.4 | -42.5 | 35.2 | -6.9 | -4.8 | 4.2 | -19.3 | -18.4 | -18 | -15.2 | 259.6 | -9.5 | -11.3 | -18 | -7.2 | -9.1 | -89.4 | -3.8 | 2.5 | -3.4 | -77.4 | -2.4 | -54.4 | -47.4 | -12.6 | 90.5 | -3.5 | -3.7 | 19.4 | -5.3 | -4.4 | -18.1 | -46.5 | -8.2 | -4.3 | -23.9 | -18.6 | -45.6 | -61.541 | -14.329 | 1.686 | 7.684 | 195.641 | -1.088 | 121.422 | 16.116 | 106.618 | -13.567 | 21.054 | -1.181 | -21.461 | -8.001 | 7.485 | 5.451 | -5.256 | 12.974 | 99.083 | 21.249 | -30.739 | -4.731 | 9.266 | 13.121 | -17.982 | 5.518 | 7.266 | 10.926 | -10.513 | -9.971 | -0.977 | -6.401 | -0.5 | 6.5 | 15.3 | -11.9 | 56.1 | -22.4 | 0.6 | 1.2 | 0.7 | -9.9 | 22.4 | 6.1 | -84.5 | -2.1 | -13.2 | -0.4 | -1.4 | 0.6 | 16.1 | 10.8 | -1.6 | -3.7 | -1.7 | -2.6 | -12.8 | 1.1 | -13.1 | 11.6 | -1 | -1.7 | -0.3 | 74.6 | -0.8 | -6.5 | 36.1 | -0.6 | -0.6 | 8.7 | -0.7 | -1.1 | -11.9 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 6.3 | -1 | -4.2 | 6.7 | -4.9 | -0.9 | 1.7 | 10.2 | -9.9 | -8 | -2.9 | -3.3 | -2.9 | 2 | -4.2 | 7.3 | 2.9 | 1.9 | -5 | 3.6 | -4.4 | 0.6 | -0.8 | -2.5 | 0 | -7.5 | 3.3 | 1.8 | 5.8 | 6.9 | 4 | -14.1 | -0.1 | -5.7 | 10.3 | -8.8 | -3.8 | 5.8 | -19.3 | -12.8 | -12.2 | -1 | -1.3 | 2.3 | 5.3 | -0.2 | -3.3 | 1.6 | 2.4 | -2.4 | 1.6 | -1.6 | -4.3 | 8 | 5.2 | 0.8 | 5 | -7.1 | -1.4 | 1.7 | 3.3 | 3.8 | -0.8 | -6.5 | -2.1 | 1.5 | 1.2 | 3.486 | 2.65 | 2.246 | 1.018 | -0.218 | 0.732 | 0.629 | 0.066 | -0.377 | 0.203 | -0.418 | -0.101 | 2.4 | 0.329 | -0.184 | -0.491 | 2.685 | 0.179 | 0.668 | 0.324 | 0.423 | 1.123 | 1.022 | -0.287 | 0.701 | -1.046 | -0.204 | 0.335 | 0.153 | -0.274 | -0.009 | -0.366 | -0.2 | 4 | -2.9 | -0.2 | 1.7 | 0.1 | 0 | -0.8 | 0.9 | -0.5 | 0.4 | 0 | 0 | -0.4 | 0.8 | -0.5 | 0.2 | 0.2 | -0.3 | -0.2 | 0.1 | 0 | 0 | -0.6 | -0.4 | -1.7 | -0.3 | 0 | -0.2 | 0 | 0.3 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| 24.5 | 42.3 | -113 | -12.6 | 70.8 | -19.9 | 1 | 91.3 | -10.5 | 3.2 | -15.2 | 3.3 | -1.4 | 14.7 | 6.5 | 30.6 | 39.6 | -96.7 | 25.7 | 46 | 6.9 | -3.4 | -33.9 | 47.3 | 14.2 | -42.1 | -95.5 | 33.6 | 29.1 | -69.5 | -51.4 | -0.2 | 51.9 | 27.3 | -36.8 | 7.4 | 4.2 | 22.8 | -39.3 | 28.7 | 28.1 | 19.3 | -42.9 | 40.7 | 45.3 | -69.1 | -20.8 | 62.3 | 41.7 | -63 | -19.8 | 4.3 | -20.4 | -151.8 | 89.3 | 36.9 | 37.6 | 2 | -5.5 | 24.9 | 54.7 | 8.4 | 4.6 | 36.2 | 19.9 | -163.5 | -17.3 | -18.37 | -18.767 | 7.604 | -23.146 | 226.358 | 7.257 | 63.687 | -0.081 | -11.118 | -9.36 | 4.704 | -4.381 | -3.838 | -6.377 | -44.424 | -28.809 | 109.743 | 4.325 | 19.618 | 4.702 | -5.144 | 5.843 | -0.017 | -1.706 | -3.378 | 4.516 | -0.942 | -3.434 | 4.113 | 0.401 | 4.186 | -6.482 | -7.8 | -2.1 | 0 | 2.8 | 1.3 | 0.3 | -2.6 | 7.9 | -9.3 | 10.5 | -0.8 | 3.4 | -0.1 | 0.9 | -0.9 | 1 | -4.3 | -1.6 | -1.9 | -0.7 | 2.2 | -6.8 | 5.5 | -3.7 | -6.5 | 5.7 | 4.6 | 1.3 | -4.6 | -2.7 | 0.8 | 2.8 | 4.4 | -2.5 | -6.5 | 3.7 | 1.5 | 5 | -2.5 | -1.7 | -3.3 |
| Kaspositie aan het Einde van de Periode
| 303.9 | 279.4 | 237.1 | 350.1 | 362.7 | 291.9 | 311.8 | 310.8 | 219.5 | 230 | 226.8 | 242 | 238.7 | 240.1 | 225.4 | 218.9 | 188.3 | 148.7 | 245.4 | 219.7 | 173.7 | 166.8 | 170.2 | 204.1 | 156.8 | 142.6 | 184.7 | 280.2 | 246.6 | 217.5 | 287 | 338.4 | 338.6 | 286.7 | 259.4 | 296.2 | 288.8 | 284.6 | 261.8 | 301.1 | 272.4 | 244.3 | 225 | 267.9 | 227.2 | 181.9 | 251 | 271.8 | 209.5 | 167.8 | 230.8 | 250.6 | 246.3 | 266.7 | 418.5 | 329.2 | 292.3 | 254.7 | 252.7 | 258.2 | 233.3 | 178.6 | 170.2 | 165.6 | 129.4 | 109.5 | 273 | 290.3 | 308.67 | 327.437 | 319.833 | 342.979 | 116.621 | 109.364 | 45.677 | 45.758 | 56.876 | 66.236 | 61.532 | 65.913 | 69.751 | 76.128 | 120.552 | 149.361 | 39.618 | 35.293 | 15.675 | 10.973 | 16.117 | 10.274 | 10.291 | 11.997 | 15.375 | 10.859 | 11.801 | 15.234 | 11.121 | 10.72 | 6.534 | 5 | 12.8 | 0 | 2.8 | 11.4 | 0.3 | -2.6 | 7.9 | 4.6 | 10.5 | -0.8 | 3.4 | -0.1 | 0.9 | -0.9 | 1 | 0 | -1.6 | -1.9 | -0.7 | 8.4 | -6.8 | 5.5 | -3.7 | 10.4 | 5.7 | 4.6 | 1.3 | 5.4 | -2.7 | 0.8 | 2.8 | 9.2 | -2.5 | -6.5 | 3.7 | 10.3 | 5 | -2.5 | -1.7 | 7.8 |