Essential Utilities, Inc.

NYSE:WTRG

38.53 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8.43618.81935.24.6128.50511.64220.14911.39823.36612.97658.29810.5679.7368.40418.0464.8278.4947.22731.8481,868.9222,030.5681,974.0764.0533.6274.26452.9483.2024.2044.1397.8114.4253.7633.7124.9233.9813.2294.0714.6159.2744.1384.8433.85817.5085.0586.3934.27219.3535.5216.1225.0475.2038.2047.9886.9177.2595.93413.55413.11214.78621.86918.01513.82216.74414.94415.96814.816.50914.5415.58211.49815.10244.03914.0859.29951.44511.8729.4755.36517.41513.11618.6412.40613.66810.75720.7976.68.7365.9153.9570.8764.5861.011.1356.8767.4688.0493.6427.8896.4814.76.56.960.71.41.21.20.71.410.81.531.41.82.46.4-0.9-0.1-0.6-0.3-0.7-0.6
Kortetermijnbeleggingen 00002,345.7030000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 8.43618.81935.24.6128.50511.64220.14911.39823.36612.97658.29810.5679.7368.40418.0464.8278.4947.22731.8481,868.9222,030.5681,974.0764.0533.6274.26452.9483.2024.2044.1397.8114.4253.7633.7124.9233.9813.2294.0714.6159.2744.1384.8433.85817.5085.0586.3934.27219.3535.5216.1225.0475.2038.2047.9886.9177.2595.93413.55413.11214.78621.86918.01513.82216.74414.94415.96814.816.50914.5415.58211.49815.10244.03914.0859.29951.44511.8729.4755.36517.41513.11618.6412.40613.66810.75720.7976.68.7365.9153.9570.8764.5861.011.1356.8767.4688.0493.6427.8896.4814.76.56.960.71.41.21.20.71.410.81.531.41.82.46.4-0.9-0.1-0.6-0.3-0.7-0.6
Nettovorderingen 203.862214.709267.431245.736208.836225.679331.216376.828202.446222.779287.127260.921171.689193.063253.164273.313189.773213.737263.551107.62116.979110.74196.41101.225114.286103.93191.81898.596104.89498.8989.40997.394109.98699.71891.76188.279111.076109.47895.40585.738105.744100.47489.89285.11198.303114.395105.57282.442103.71599.02777.85775.546120.31127.179112.732111.77114.83285.59773.6978.74286.07584.85177.2884.52394.08681.86473.67482.92194.35689.43273.6672.14974.40867.957.662.6969.60364.70157.1864.53870.9667.57558.45262.3268.54259.76656.71457.6861.44353.22251.92856.33160.58654.14447.45151.22353.80548.58544.50844.441.942.937.627.228.126.323.323.523.42321.221.920.421.620.622.121.919.616.919.319.819.518.6
Voorraad 105.2384.54166.796112.667127.445108.51695.907199.735229.712128.6159.062109.56113.8163.38234.82258.40166.61550.08433.91718.37917.03516.29416.20915.84416.14216.04615.2914.36116.55716.83813.97712.96112.29811.71412.49912.41412.92413.58912.59112.78812.58312.29411.79411.43812.43312.54211.99411.75712.17811.67410.95411.18611.63211.79410.9379.15810.0139.9169.9879.51910.2779.7239.3589.82211.12410.91210.1658.8039.5589.8598.5818.3599.1858.4718.7967.7988.3637.9287.2576.9037.5957.1966.2395.8416.1255.0045.1384.5555.324.8194.7384.4464.8214.7494.8164.3524.9534.4423.923.94.443.91.91.81.921.81.9221.921.921.91.91.81.81.71.61.91.9
Overige vlottende activa 56.40544.66450.107128.96495.97197.4399.80170.19885.78248.9339.02856.74757.26939.88342.07743.67946.35641.40638.69220.20614.31116.80927.10326.47614.58516.44913.83214.08512.75214.55214.65214.53215.40516.07714.49224.44840.23647.67846.95549.85884.35185.19294.43699.33294.42790.37776.054134.613108.9731.489149.51310.594196.0232.13925.965173.90210.76610.53812.02911.44110.51514.13411.34911.7528.69312.2869.7719.24718.80518.16919.44510.15311.16720.267.9197.5965.9384.8344.4615.576.1095.5725.1325.0515.3622.0112.2342.7584.3325.126.0888.0854.3174.9296.047.0543.5223.4424.5186.52.75.75.51.20.61.20.61.10.90.70.40.71.12.10.30.512.20.5-1.21.32.30.4
Totaal vlottende activa 373.933362.733419.534491.979409.348406.71509.772658.159541.306413.295443.515437.795352.504304.732348.109380.22311.238312.454368.0082,012.7382,178.8932,117.92143.775147.172149.277189.374124.142131.246138.342138.091122.463128.65141.401132.432122.733128.37168.307175.36164.225152.522207.521201.818213.63171.669211.556221.586212.973260.894230.985147.237243.524320.453335.95178.029156.893145.419149.165119.163110.492121.571124.882122.53114.731121.041129.871119.862110.119115.511128.743119.099108.207134.7108.845105.93125.7689.95693.37982.82886.31390.127103.30492.74983.49183.969100.82673.38172.82270.90875.05264.03767.3469.87270.85970.69865.77570.67865.92264.35859.42759.555.559.5533131.930.627.127.127.626.724.42626.52724.726.931.222.719.12122.42320.3
Niet-vlottende activa:
Materiële vaste activa, netto 12,815.86212,553.9212,291.32412,097.07211,846.56511,590.84911,294.5811,130.94610,875.67810,637.07810,394.68410,251.8669,956.7699,707.3639,569.3359,512.8779,260.469,050.768,889.8366,345.796,209.8356,114.8486,033.4285,930.3265,740.8015,541.9735,460.2195,399.865,276.4745,159.1515,057.8265,001.6154,901.4864,823.4874,752.8814,688.9254,605.5124,522.2874,433.1444,401.994,313.8154,233.844,159.4554,167.2934,090.3734,025.1383,971.1623,936.1633,863.3653,865.2563,657.5623,612.9263,513.1583,555.8523,496.8033,469.2583,397.33,341.1933,258.3083,227.2943,132.3523,060.4813,026.6962,997.3832,922.5162,872.2472,802.1232,792.7942,705.6072,646.7782,581.7462,505.9952,417.5942,368.9062,312.1712,279.952,186.1922,134.322,088.7992,069.8122,019.2922,000.0721,841.7251,824.2911,793.641,529.0911,504.3291,490.8411,455.0961,426.9141,396.2991,368.1151,325.0531,298.0621,270.2531,251.4271,198.6671,177.0661,146.8221,135.41,062.81,046.41,026.3609.8586.9575.7563.3534.5516.7508.6504.7502.9446.7442.9437.1436.9425.3416.7387.6385.7375.6369.8366.5
Goodwill 2,340.7192,340.7312,340.7332,340.7382,340.6612,340.7552,340.7552,340.7922,340.7922,340.7922,340.8152,340.8152,340.8362,340.8362,340.9052,324.5472,333.6272,333.5352,351.52663.82252.70152.72253.06952.72653.24242.0542.2342.2342.2342.26642.26642.20841.92142.23442.30433.86633.90733.94233.95431.18430.29827.99927.99928.22327.88228.14228.14228.15238.72938.78426.96726.94428.46540.77841.10140.23441.65143.20143.08343.08342.87440.84240.84241.00737.97936.86736.876034.64234.49333.4530000000000000000000000000000000000000000000000000000
Immateriële activa 3.3513.4333.5133.5933.6724.2214.4124.6044.7955.3815.5725.7645.9556.7326.9867.2417.8298.82000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 2,344.072,344.1642,344.2462,344.3312,344.3332,344.9762,345.1672,345.3962,345.5872,346.1732,346.3872,346.5792,346.7912,347.5682,347.8912,331.7882,341.4562,342.3552,351.52663.82252.70152.72253.06952.72653.24242.0542.2342.2342.2342.26642.26642.20841.92142.23442.30433.86633.90733.94233.95431.18430.29827.99927.99928.22327.88228.14228.14228.15238.72938.78426.96726.94428.46540.77841.10140.23441.65143.20143.08343.08342.87440.84240.84241.00737.97936.86736.87636.63134.64234.49333.45322.5800020.1800020.1220000000000000000000000000000000000000000000
Langetermijnbeleggingen 1.4121.4021.3911.381-2,344.333-1,459.0021.351.3421.3361.313-1,481.2531.313107.798107.496157.53501.7575.9435.4735.9846.2537.4486.846.9596.6897.4747.0046.6717.3796.7866.9957.0268.8597.2387.4677.71641.39742.53642.61943.33444.6546.1747.66648.69545.31646.21842.47138.6235.575295.07273.24388.905100.577263.348266.986135.08642.32981.63484.85284.8338.62324.51928.6110-128.47-124.297-106.7040-79.422-69.838-65.30000000000000000000000000000000000000000000000000000
Belastingvorderingen 1,788.2251,764.1081,733.947421.4561,486.9791,459.0021,413.661302.4051,304.5481,511.1821,481.253308.4411,352.4251,349.8731,31001,238.3281,215.8981,192.9890.999909.232876.332855.156788.076839.271808.711786.014713.9711,391.0961,339.5831,301.1891,269.2531,236.5161,190.2041,152.343830.11828.48335.20735.202777.67542.60641.86749.846635.8940.38546.16432.855571.11610.42218.81127.8540020.76416.1160446.641414.357411.397-84.83391.851375.907365.5250341.875326.99307.9660290.945287.104287.7030000000000197.15300000000000000000000000000000000000000000
Overige niet-vlottende activa 241.124225.789263.9021,485.242,689.9011,759.4253.7361,280.859211.337137.1231,692.4371,312.284120.198116.9689.0451,480.392246.249100.998121.24342.652-15.94411.08-11.31839.237-32.179-19.237-15.90138.485-310.14-302.178-295.144-289.761-294.158-272.756-262.28552.043823.739790.946768.5880.047668.291639.831601.1710.047658.586591.069577.72123.572308.07855.08990.192299.192249.919134.411134.427282.469-163.804-132.169-129.645370.649-105.941-94.015-94.436325.59160.26862.56875.503281.97653.8258.89859.708214.628229.715237.958253.202236.639231.94250.481173.44160.187176.187-23.144155.522161.476154.834151.173154.543155.32126.946129.613113.591122.352113.7100.037100.86791.90594.87390.37683.85785.983.780.27860.756.956.657.256.95555.454.85455.755.454.654.353.952.551.651.552.652.454.3
Totaal niet-vlottende activa 17,190.69316,889.38316,634.8116,349.4816,023.44515,695.22515,308.49415,060.94814,738.48614,632.86914,433.50814,220.48313,883.98113,629.2613,473.80613,325.05713,088.2512,715.95412,560.9787,349.2477,162.0777,062.436,937.1756,817.3246,607.8246,380.9716,279.5666,201.2176,407.0396,245.6086,113.1326,030.3415,894.6245,790.4075,692.715,612.6685,533.0385,424.9185,313.5075,254.235,099.664,989.7074,886.1374,880.1484,862.5424,736.7314,652.3514,597.6234,256.1694,273.014,075.8184,027.9673,892.1194,015.1533,955.4333,927.0473,764.1173,748.2163,667.9953,641.0263,499.7593,407.7343,367.2383,363.9813,234.1683,174.3753,115.7643,111.4013,005.5922,957.4352,897.312,743.2032,647.3092,606.8642,565.3732,536.7692,418.1322,384.8012,262.2392,250.1212,195.4792,174.0811,997.2471,985.7671,948.4741,680.2641,658.8721,646.1611,582.0421,556.5271,509.891,490.4671,438.7531,398.0991,371.121,343.3321,293.541,267.4421,230.6791,221.31,146.51,126.61,104.3670.5643.8632.3620.5591.4571.7564559.5556.9502.4498.3491.7491.2479.2469.2439.2437.2428.2422.2420.8
Totaal activa 17,564.62617,252.11617,054.34416,841.45916,432.79316,101.93515,818.26615,719.10715,279.79215,046.16414,877.02314,658.27814,236.48513,933.99213,821.91513,705.27713,399.48813,028.40812,928.9869,361.9859,340.979,180.357,080.956,964.4966,757.1016,570.3456,403.7086,332.4636,545.3816,383.6996,235.5956,158.9916,036.0255,922.8395,815.4435,741.0385,701.3455,600.2785,477.7325,406.7525,307.1815,191.5255,099.7675,051.8175,074.0984,958.3174,865.3244,858.5174,487.1544,420.2474,319.3424,348.424,228.0694,193.1824,112.3264,072.4663,913.2823,867.3793,778.4873,762.5973,624.6413,530.2643,481.9693,485.0223,364.0393,294.2373,225.8833,226.9123,134.3353,076.5343,005.5172,877.9032,756.1542,712.7942,691.1332,626.7252,511.5112,467.6292,348.5522,340.2482,298.7832,266.832,080.7382,069.7362,049.31,753.6451,731.6941,717.0691,657.0941,620.5641,577.231,560.3391,509.6121,468.7971,436.8951,414.011,359.4621,331.81,290.1061,280.81,2021,186.11,157.3701.5675.7662.9647.6618.5599.3590.7583.9582.9528.9525.3516.4518.1510.4491.9458.3458.2450.6445.2441.1
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 231.443204.772161.21221.191191.924178.902155.722238.843217.597194.105161.511192.932163.836131.815121.593177.489158.197124.117115.61174.91957.58957.46355.1177.33156.02642.4540.21159.16563.35846.37650.18559.87244.07340.65133.97156.45245.07747.5134.71763.03548.86438.11231.54765.81541.38246.9631.655.50645.07842.0433.84267.59538.04242.70829.47144.05136.5449.735.84157.86226.3129.52127.15750.04430.80128.25623.4245.80127.42826.72928.87549.40634.31640.17929.9155.45518.4715.28811.85323.53415.20213.07511.59332.32120.39120.78317.68231.05814.59315.213.46927.66713.2859.543100.41220.63511.86720.60213.29124.310.311.911.225.25.76.66.710.344.45.29.73.65.46.79.72.72.72.27.51.41.40.8
Kortlopende schulden 29.218165.054154.747240.896350.451246.792221.183456.55363.161125.634211.489278.868110151.509155.244170.217253.026102.839496.016130.775188.116227.469195.457228.723129.764118.54136.859117.419105.694211.023147.028157.206131.76764.45157.13752.31475.62974.80980.10477.01393.577158.478125.702123.028191.235158.629180.92125.421138.547103.95151.444188.2198.3490.502120.345118.08112.80586.65935.44387.06454.848124.737111.947.2977.1237.00211.95623.927219.82534.16941.16731.15530.48521.725191.81624.645141.309158.876108.179135.31188.968192.792159.845135.845144.218131.112161.119149.378116.082111.585134.609124.603105.642130.97515.79104.93793.524111.399115.719115.272.794.158.97.87.68.17.917.137.649.250.219.523.5921.121.68.8167.97.82.410.9
Belastingschulden 33.14329.46436.91140.64129.11326.23229.99234.39333.31634.45737.1337.92437.50215.30738.36537.17228.42630.73541.87622.77517.56817.96222.56322.23419.1217.37322.97123.76421.74518.85824.09225.60718.47519.09621.82121.88727.04825.26131.65331.46211.1478.91113.36215.44220.45816.04822.03228.21432.41120.34322.23516.20914.86310.63215.39316.40117.50418.48126.31118.81315.1111.7417.59315.36200000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 029.464-161.21-221.191-191.924-178.902042.2061,304.548222.50801.31-163.836-131.815-121.59314.501-158.197-124.117-115.611936.1580-57.46390.315845.4030-42.450769.073-63.35800-59.87200-33.971-56.4520-47.51-34.717-63.035-48.864-38.11264.956-65.81668.383.567-31.6-55.506104.027-42.04-33.84254.295-38.042-42.708000-49.7-35.8410-26.3100000000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 389.339229.86325.738295.199325.08313.209396.389292.083234.019189.929268.048165.339204.691170.524188.192218.995227.31190.488173.87190.3888.8596.055160.96970.68983.26575.61959.09484.1462.15356.2956.29558.85157.68355.02261.41462.54668.26855.81558.64553.82581.80472.47280.63162.62565.19485.07867.40365.02399.07445.983116.621153.669177.415163.0444.08545.182139.72943.741106.89637.268133.79939.77435.345120.468180.359128.306139.085113.48468.171223.887168.213175.05193.15178.64746.784191.5678.43556.45762.96158.53881.61866.62766.84563.83582.22245.12349.11946.09562.28847.89151.92950.36564.49850.43362.41847.32457.93544.15847.35844.338.736.743.810220.617.220.217.317.114.518.715.820.917.822.118.919.716.318.61616.714.817.1
Totaal kortlopende verplichtingen 683.143629.15678.606797.927896.568765.135803.2861,021.869848.093544.125678.178675.063516.029469.155503.394603.873666.959448.179827.374318.849352.123398.949434.099398.977288.175253.982259.135284.488252.95332.547277.6301.536251.998179.22174.343193.199216.022203.395205.119225.335235.392277.973251.242266.91318.269306.715301.955274.164315.11212.316324.142425.673428.66306.882209.294223.715206.578198.581204.491201.007230.067205.772192.035193.171218.283163.564174.461183.212315.424284.785238.255255.611257.951240.551268.51263.339238.214230.621182.993217.382285.788272.494238.283232.001246.831197.018227.92226.531192.963174.676200.007202.635183.425190.951178.62173.183163.326176.159176.368183.8121.7142.7113.944.933.931.934.844.758.768.174.1454832.249.950.231.23528.729.420.517.218.8
Langlopende verplichtingen:
Langetermijnschulden 7,259.3217,041.9386,888.5446,860.516,491.1736,651.9036,523.1456,408.7236,213.2856,129.4725,915.9065,827.7345,648.85,700.2245,601.4785,563.3865,210.4735,233.9394,790.0042,954.9722,909.9982,761.1172,474.5992,398.4642,266.462,181.3612,063.0662,007.7531,952.4731,822.5811,797.5111,737.6051,726.4931,775.8741,744.1081,743.6121,681.1141,660.5261,594.981,560.6551,560.4261,481.4491,498.041,468.5831,439.3381,489.8421,464.4811,543.9541,519.6941,569.4891,437.1381,395.4571,402.4511,468.5251,530.0921,531.9761,450.3381,461.6061,393.3231,386.5571,265.4041,227.7441,226.232-938.7020001,215.053000951.660907.198916.459878.438854.469844.539811784.461772.2250686.312696.666695.811584.118580.841582.91575.667573.487520.144516.52513.636473.309472.015468.769459.475457.335429.232413.8411.5388.7401.5261.8257.5254.4243.4232.5205.4195.4187.8217.5174.9192.7173175.4190174.7154.1152.2152.3157154.2
Uitgestelde opbrengsten niet-vlottend 120.154118.121125.191128.755129.139125.362118.269114.732121.247109.457104.403103.619110.939108.605102.8399.014105.613100.58499.44795.556104.393102.80199.18693.34394.11293.34290.59993.186107.71591.13190.39191.84393.02387.69486.54686.93487.25384.03775.83378.30177.21578.39473.72874.25771.92771.82568.84871.59575.90682.78368.50966.19866.36966.14366.67935.92132.789-414.357-411.39776.913-391.85127.05814.928-1,488.588625.42-1,468.897-1,450.854-1,383.248-834.45627.729-1,196.233623.519-1,046.841-1,038.965-725.528846.587-771.815728.178-793.122-690.66-566.501-555.924637.949627.976624.776-471.809-412.428-409.338-488.389-490.324-393.018-379.557-434.94-349.755-394.691-369.343-391.505-333.275-308.809-271.3-378.4-306.8-389.3-303.9-318.2-310.5-298.3-260.8-202.1-166.5-153.9-235-193.7-236.1-189-183.8-237.3-206.4-202.2-193.1-213.6-220.1-220.5
Uitgestelde belastingverplichtingen niet-vlottend 1,788.2251,764.1081,733.9471,628.3241,486.9791,459.0021,413.6611,345.7661,304.5481,511.1821,481.2531,406.5371,352.4251,349.8731,3101,258.0981,238.3281,215.8981,192.9936.158909.232876.332855.156845.403839.271808.711786.014769.0731,391.0961,339.5831,301.1891,269.2531,236.5161,190.2041,152.3431,118.9231,115.6721,079.6781,041.4181,000.791972.082926.447901.391867.88835.003800.997752.367723.367634.444625.423607.113601.764550.47545.102514.223478.705446.641414.357411.397408.583391.851375.907365.525355.166341.875326.99307.966307.651290.945287.104287.703273.199259.216255.575252.521250.346236.904225.578222.186223.887202.616197.153193.788190.395173.335191.481189.189187.3174.072170.407169.03167.577159.158157.482155.08151.718142.812139.942137.597136.5132.9130.112891.187.385.584.183.179.978.376.975.97372.271.67170.369.168.367.768.967.969.7
Overige niet-vlottende verplichtingen 1,532.8491,535.5651,546.9291,529.761,506.3771,485.8351,443.9631,450.6311,449.5171,409.8961,442.1831,460.8751,480.431,469.321,493.8721,497.0291,542.3621,394.2741,406.0981,175.591,202.6621,216.3771,225.3251,218.9451,223.3451,228.5971,232.7351,220.342902.882901.327992.0682,269.782988.8182,176.5822,136.2852,078.297872.603869.715884.0881,965.379846.706840.881821.132839.144909.524860.619859.208859.545627.075627.553608.994607.511567.311594.393599.346627.323637.3711,077.111,065.071580.0731,051.262616.06618.224-1,618.884000-69.728000-1,848.3780-61.904-221.726-1,975.371-159.779-1,798.295-120.032-158.844-204.170-1,518.049-1,515.037-1,493.922-151.895-178.801-180.436-130.675-126.785-148.078-152.27-118.927-140.518-116.202-125.572-105.391-132.001-129.01-139.5-83-106-70.1-24.5-13.3-14.7-14.6-27.4-41.6-53.6-55.4-29.2-27.1-14.4-27.8-31.3-11.5-18.7-10.1-13.4-3.8-2.4-1.7
Totaal niet-vlottende verplichtingen 10,700.54910,459.73210,294.61110,147.3499,613.6689,722.1029,499.0389,319.8529,088.5979,160.0078,943.7458,798.7658,592.5948,628.0228,508.188,417.5278,096.7767,944.6957,488.4495,162.2765,126.2854,956.6274,654.2664,556.1554,423.1884,312.0114,172.4144,090.3544,354.1664,154.6224,090.7684,007.3873,951.8273,952.4563,880.3933,821.9093,756.6423,693.9563,596.3193,526.0343,456.4293,327.1713,294.2913,249.8643,255.7923,223.2833,144.9043,198.4612,857.1192,905.2482,721.7542,670.932,586.6012,674.1632,710.342,673.9252,567.1392,538.7162,458.3942,452.1262,316.6662,246.7692,224.90957.3412,140.75935.25835.37669.728247.2531,894.00470.0421,767.81764.80161.904221.7261,756.766159.7791,624.131120.032158.844204.17205.8671,346.6111,346.8711,329.313151.895178.801180.436130.675126.785148.078152.27118.927140.518116.202125.572105.391132.001129.01139.58310670.124.513.314.714.627.441.653.655.429.227.114.427.831.311.518.710.113.43.82.41.7
Totaal passiva 11,383.69211,088.88210,973.21710,945.27610,510.23610,487.23710,302.32410,341.7219,936.699,704.1329,621.9239,473.8289,108.6239,097.1779,011.5749,021.48,763.7358,392.8748,315.8235,481.1255,478.4085,355.5765,088.3654,955.1324,711.3634,565.9934,431.5494,374.8424,607.1164,487.1694,368.3684,308.9234,203.8254,131.6764,054.7364,015.1083,972.6643,897.3513,801.4383,751.3693,691.8213,605.1443,545.5333,516.7743,574.0613,529.9983,446.8593,472.6253,172.2293,117.5643,045.8963,096.6033,015.2612,981.0452,919.6342,897.642,773.7172,737.2972,662.8852,653.1332,546.7332,452.5412,416.9442,424.3952,333.882,270.0272,243.1392,248.6352,167.4742,130.412,075.4911,954.4591,867.0891,836.3151,865.331,813.2511,730.0081,692.9171,588.3151,591.781,617.5771,589.9541,413.4561,410.7061,411.5351,211.7111,231.7991,223.81,162.3151,132.9181,098.2721,086.5061,053.4051,015.465994.476981.663948.614953.429920.868911.9837.3831.2808.9466.7444.3437.3426.8423.8407.1404.2400.7402.9356.8358.4355.5361.1356.8342.6313.8314.4308.7307.1306.4
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000.040.040.2270.22300.208000.1940.18800.5160.51500.5850.5810.576000.5590.55800.552000000000000000000000000.1720.1720.1720.1720.8160.8160.8161.1161.761.761.761.761.761.761.761.81.81.71.83.23.23.23.23.23.23.23.23.200000000000
Gewone aandelen 138.975138.508138.438138.297138.235133.909133.848133.486132.764132.707128.14128.05127.99124.5124.441124.285124.228124.171124.117111.935109.471109.44490.74190.57690.49990.48690.47890.3590.33490.31790.28390.15590.13490.11890.08889.68289.59689.55189.52189.29689.23189.22689.15888.96488.9471.11370.75470.47270.34870.16169.90469.76269.63369.55269.45269.22369.09568.92368.8168.57468.4768.29768.1768.02667.92467.77867.16767.0566.96766.80166.6366.50966.38766.04265.10564.82948.5648.38348.21748.03646.95746.83746.75646.63537.29435.23435.11835.03434.98234.87834.74734.6527.70227.59127.49627.2621.62420.92820.86120.820.820.720.714.114.1141413.3109.99.89.7172.1166.9160.92.6153.6149.3144.52.7141.9138.1134.7
Ingehouden winsten 1,943.8761,963.7161,888.5211,706.6751,739.2711,740.6821,649.6211,534.3311,570.6521,577.4421,497.7571,434.2011,385.6311,403.0411,383.8571,261.8621,220.791,226.6221,209.5011,210.0721,197.61,159.7531,152.1971,174.2451,217.0071,177.8741,147.8281,132.5561,115.6011,075.8561,048.9631,032.8441,017.261978.124950.158930.061933.144897.261869.203849.952812.412773.717745.161729.272698.689635.21633.151611.303544.802541.739523.3508.334474.358477.574461.433452.47423.621421.09411.095409.402382.744387.406379.866379.778354.112353.854348.007350.364342.11329.225320.751319.113293.401296.433287.893285.132262.994261.323251.575245.115222.812222.097215.37210.915192.935189.556183.859180.047161.113158.212152.493149.682137.379135.667128.614123.911111.766110.589104.412101.599.392.487.366.464.760.457.456.154.951.749.849.300043.300038.5000
Overige gereserveerde algehele resultaten 000000-00-0-00-00-2,270.344-2,201.890-0-0-00-0-00-00000.860.8060.7640.7270.6690.6560.6360.6240.6870.6190.8430.8630.7880.7310.7930.6670.3460.2230.1630.1060.1150.0760.1870.2080.2560.0660.5220.5010.4990.124-0.148-0.1480.280.1180.260.023-0.014-0.0160.189001.3150.4120.1990.194-2.756-4.192-4.558-3.632-2.366-2.44-0.446-0.505-540.9840-489.8210.1710.1370.7040.110.5660.1260.3780.6270.7260.7263.0912.5250.926-1.631.513.971-21.10000000000000000000000
Overige totale aandeelhoudersvermogen 4,098.0834,061.014,054.1684,051.2114,045.0513,740.1073,732.4733,709.5693,639.6863,631.8833,629.2033,622.1993,614.2413,309.2743,302.0433,297.733,290.7353,284.7413,279.5452,558.8532,555.4912,555.577749.647744.543738.232735.992733.853733.855731.524729.593727.254726.4724.149722.285719.837705.5705.322715.272716.667715.347712.759722.422719.025716.253711.988721.639714.26703.814699.181690.08679.519672.961668.166663.908660.73652.062646.16639.658635.287630.648626.024619.478614.735610.656605.999600.293565.541558.884554.547547.828540.584535.814530.295516.524475.754465.594470.901466.091460.891457.059951.334406.913894.006400.397406.377316.268280.133278.456297.226292.835289.488286.872287.845285.223282.024275.667277.328243.584238.234246.8239.1237.5236119.3149.4148146.2122.1124.1121.7120.4117.8000111.1000102.6000
Totaal eigen vermogen van aandeelhouders 6,180.9346,163.2346,081.1275,896.1835,922.5575,614.6985,515.9425,377.3865,343.1025,342.0325,255.15,184.455,127.8624,836.8154,810.3414,683.8774,635.7534,635.5344,613.1633,880.863,862.5623,824.7741,992.5852,009.3642,045.7382,004.3521,972.1591,957.6211,938.2651,896.531,867.2271,850.0681,832.21,791.1631,760.7071,725.931,728.6811,702.9271,676.2941,655.3831,615.361,586.3811,554.0111,535.0431,499.841,428.1251,418.4651,385.8921,314.4071,302.6831,273.4461,251.3131,212.8081,212.1371,192.6921,174.2541,1391,130.0821,115.6021,108.9041,077.9081,075.4411,062.7941,058.4461,028.0191,022.114980.715976.298964.939944.266928.164921.63887.327874.807824.194811.923780.089773.357760.237748.468680.119675.847666.311658.118636.915541.934499.392493.269494.263487.119478.171473.046455.412453.332442.419429.524410.848378.371369.238368.9362.1352.3345.8234.8231.4225.6220.8194.7192.2186.5183.2180172.1166.9160.9157153.6149.3144.5143.8141.9138.1134.7
Totaal eigen vermogen 6,180.9346,163.2346,081.1275,896.1835,922.5575,614.6985,515.9425,377.3865,343.1025,342.0325,255.15,184.455,127.8624,836.8154,810.3414,683.8774,635.7534,635.5344,613.1633,880.863,862.5623,824.7741,992.5852,009.3642,045.7382,004.3521,972.1591,957.6211,938.2651,896.531,867.2271,850.0681,832.21,791.1631,760.7071,725.931,728.6811,702.9271,676.3341,655.4231,615.5871,586.6041,554.2341,535.2511,500.0371,428.3191,418.6591,386.081,314.9251,303.1991,273.9611,251.8171,213.3931,212.7181,193.2681,174.8261,139.5651,130.6411,116.161,109.4641,078.461,077.7231,065.0251,060.6271,030.1591,024.21982.744978.277966.861946.124930.026923.444889.065876.479825.803813.474781.503774.712760.237749.705681.206676.876667.282659.03637.765541.934499.895493.772494.779487.646478.958473.833456.207453.332442.419432.347410.848378.371369.238368.9364.7354.9348.4234.8231.4225.6220.8194.7192.2186.5183.2180172.1166.9160.9157153.6149.3144.5143.8141.9138.1134.7
Totaal passiva en aandeelhoudersvermogen 17,564.62617,252.11617,054.34416,841.45916,432.79316,101.93515,818.26615,719.10715,279.79215,046.16414,877.02314,658.27814,236.48513,933.99213,821.91513,705.27713,399.48813,028.40812,928.9869,361.9859,340.979,180.357,080.956,964.4966,757.1016,570.3456,403.7086,332.4636,545.3816,383.6996,235.5956,158.9916,036.0255,922.8395,815.4435,741.0385,701.3455,600.2785,477.7325,406.7525,307.1815,191.5255,099.7675,051.8175,074.0984,958.3174,865.3244,858.5174,487.1544,420.2474,319.3424,348.424,228.0694,193.1824,112.3264,072.4663,913.2823,867.3793,778.4873,762.5973,624.6413,530.2643,481.9693,485.0223,364.0393,294.2373,225.8833,226.9123,134.3353,076.5343,005.5172,877.9032,756.1542,712.7942,691.1332,626.7252,511.5112,467.6292,348.5522,340.2482,298.7832,266.832,080.7382,069.7362,049.31,753.6451,731.6941,717.0691,657.0941,620.5641,577.231,560.3391,509.6121,468.7971,436.8951,414.011,359.4621,331.81,290.1061,280.81,2021,186.11,157.3701.5675.7662.9647.6618.5599.3590.7583.9582.9528.9525.3516.4518.1510.4491.9458.3458.2450.6445.2441.1