PT Wijaya Karya Beton Tbk

IDX:WTON.JK

92 (IDR) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 304,070.543290,613.194253,598.966407,214.592294,844.966226,857.087362,452.5111,538,311.584664,333.279755,267.325769,700.3631,738,917.1071,071,081.235731,454.051415,770.7421,542,217.2231,068,114.378867,722.256891,720.9391,602,280.751206,936.03390,282.953266,535.161865,016.442477,389.77179,917.012129,321.83637,755.397257,523.47242,473.282156,790.516342,211.215386,006.093361,336.949485,043.747823,630.867585,949.513693,256.691975,238.8711,038,474.6991,023,448.3751,134,185.092255,013.035413,026.822
Kortetermijnbeleggingen 00-220,595.470-212,994.197-211,171.075-211,327.846-210,621.946-148,806.191-144,806.191-144,806.191-144,806.191-111,647.194-110,623.319-81,544.41800000-21,419-21,4190000000000000000000000
Liquide middelen en kortetermijnbeleggingen 304,070.543290,613.194253,598.966407,214.592294,844.966226,857.087362,452.5111,538,311.584664,333.279755,267.325769,700.3631,738,917.1071,071,081.235731,454.051415,770.7421,542,217.2231,068,114.378867,722.256891,720.9391,602,280.751206,936.03390,282.953266,535.161865,016.442477,389.77179,917.012129,321.83637,755.397257,523.47242,473.282156,790.516342,211.215386,006.093361,336.949485,043.747823,630.867585,949.513693,256.691975,238.8711,038,474.6991,023,448.3751,134,185.092255,013.035413,026.822
Nettovorderingen 1,934,800.2212,183,014.7942,914,845.5482,307,753.8363,350,757.0473,729,805.2313,600,356.053,426,965.1631,186,9241,119,0721,141,868974,177900,6682,469,580.0032,956,854.292,848,870.8473,890,183.5193,951,201.3084,214,162.9474,366,245.3764,466,480.1534,009,711.5684,067,245.4743,735,660.8332,986,766.2283,046,664.1923,034,839.3792,604,783.5372,605,171.251,604,937.0521,593,477.91932,872.36820,696.7841,177,537.463979,076.097765,036.976520,447.67444,448.971454,410.179509,493.874495,102.923469,374.195396,891.957636,964.529
Voorraad 1,127,859.931,131,670.3141,041,748.1921,168,524.176987,925.1611,082,131.4461,098,086.6781,072,998.7641,127,272.6071,255,820.9651,213,504.2391,002,846.0381,181,245.061817,520.503856,521.53793,744.0131,051,722.5881,137,801.3191,138,161.9341,148,378.9321,226,426.8621,217,544.1681,171,029.3051,206,104.5171,204,724.5061,093,253.6331,110,855.0621,034,176.7111,094,919.7931,126,202.163902,280.493694,463.252745,966.146709,611.865651,739.058622,479.998609,529.884551,395.851446,358.641457,603.143597,658.677665,285.8720,957.676846,026.589
Overige vlottende activa 1,325.455489,612.977189,167.761501,400.771199,424.969164,646.863126,937.224111,285.2162,536.07926,166.9424,328.0767,981.13682,260.15664,391.968110,812.92863,376.2255,904.72363,476.428208,553.4952,007.487117,196.962123,252.60373,501.48563,932.605135,718.846153,823.37695,758.52874,661.529165,133.928579,687.192133,654.2261,403,262.4531,306,346.072-0-01,008,798.053729,710.228638,442.223618,811.306630,961.195733,469.998661,457.231569,118.322-0.001
Totaal vlottende activa 3,925,354.4554,094,911.2794,399,360.4684,384,893.3754,832,952.1435,203,440.6265,187,832.4636,149,560.7215,570,505.0865,069,961.5694,980,630.6985,493,814.1965,175,228.0814,082,946.5254,339,959.495,248,208.3046,065,925.2086,020,201.316,452,599.317,168,912.5466,017,040.0075,740,791.2925,578,311.4255,870,714.3974,804,599.354,473,658.2134,370,774.7994,351,377.1744,122,748.443,553,299.692,786,203.1452,439,936.922,438,318.3112,248,486.2772,115,858.9022,454,908.9181,925,189.6241,883,094.7652,040,408.8182,127,039.0372,354,577.0492,460,928.1221,545,089.0331,896,017.939
Niet-vlottende activa:
Materiële vaste activa, netto 3,019,477.5032,998,349.7452,982,324.6723,010,842.2432,979,751.9093,005,451.0993,027,887.4343,070,649.9253,147,073.5443,158,591.0083,189,836.3513,210,852.0443,113,101.0553,068,131.8083,085,659.5833,097,821.4923,029,527.1092,987,281.8463,009,356.1773,012,075.3972,982,216.993,017,860.4462,971,450.9392,947,961.0422,889,248.1632,862,734.0442,707,390.5032,679,459.0392,470,306.6462,369,616.5922,251,006.1052,219,223.9272,014,191.9062,051,918.1441,990,929.1391,997,514.9411,869,736.3221,811,253.8821,727,696.0551,671,205.3721,478,881.1821,188,688.531,095,110.4631,012,106.937
Goodwill 00000000000000000000000000000000000000000000
Immateriële activa 00000000000000000000000000000000000000000000
Goodwill en immateriële activa 0-232,229.652-224,872.128-229,952.291-220,336.328-217,412.519-218,454.698-219,986.014-160,889.984-190,662.846-189,697.507-191,510.582-162,637.584-161,040.421-136,262.477-54,609.163-64,769.471-64,750.402-74,329.216-73,588.121-66,811.297-71,518.071-57,359.355-57,410.333-54,355.49-40,367.423-33,585.973000-31,137.5630000000000000
Langetermijnbeleggingen 226,256.766224,858.062224,872.128226,812.194220,336.328217,412.519218,454.698219,986.014160,889.984190,662.846189,697.507191,510.582162,637.584161,040.421136,262.47754,609.16364,769.47164,750.40274,329.21673,588.12166,811.29771,518.07157,359.35557,410.33354,355.4940,367.42333,585.97332,759.88234,851.82832,737.05331,137.5630000000000000
Belastingvorderingen 9,780.40111,653.89,274.2129,122.8519,354.7274,858.7277,277.887,332.0442,912.52923,140.22226,924.81932,006.6724,275.51822,270.57125,374.29226,833.92225,772.39816,953.0164,100.2193,911.0241,504.1361,442.1911,396.9271,312.528619.195834.51847.9070001.9660305.81857.282334.169408.267598.002598.002629.457716.7174,571.3383,670.074,742.4615,788.75
Overige niet-vlottende activa -0232,229.652224,872.128229,952.291220,336.328217,412.519218,454.698219,986.014160,889.984190,662.846189,697.507191,510.582162,637.584181,592.011136,262.477136,153.581144,483.671144,464.602154,043.416152,996.121144,843.34287,529.37757,359.35561,790.33358,735.4944,747.42337,965.9734,3803,079.113,105.71934,269.8923,158.9383,185.5483,212.1583,238.7673,265.3773,291.9863,318.5963,345.2053,371.8153,407.2953,433.9043,460.5143,487.125
Totaal niet-vlottende activa 3,255,514.673,234,861.6073,216,471.0123,246,777.2893,209,442.9643,227,722.3463,253,620.0123,297,967.9833,310,876.0563,372,394.0763,406,458.6783,434,369.2973,300,014.1573,271,994.3913,247,296.3523,260,808.9963,199,783.1783,148,699.4643,167,499.8123,168,982.5413,128,564.4683,106,832.0143,030,207.223,011,063.9032,948,602.8482,908,315.9852,745,404.3832,716,598.9212,508,237.5832,405,459.3642,285,277.9632,222,382.8662,017,683.2722,055,187.5841,994,502.0752,001,188.5851,873,626.311,815,170.4791,731,670.7171,675,293.9041,486,859.8151,195,792.5041,103,313.4371,021,382.812
Totaal activa 7,180,869.1257,329,772.8867,615,831.487,631,670.6648,042,395.1078,431,162.9728,441,452.4759,447,528.7048,881,381.1438,442,355.6458,387,089.3768,928,183.4938,475,242.2387,354,940.9167,587,255.8428,509,017.39,265,708.3859,168,900.7759,620,099.12210,337,895.0879,145,604.4758,847,623.3068,608,518.6458,881,778.37,753,202.1987,381,974.1987,116,179.1827,067,976.0956,630,986.0235,958,759.0555,071,481.1084,662,319.7854,456,001.5834,303,673.864,110,360.9774,456,097.5033,798,815.9353,698,265.2443,772,079.5363,802,332.943,841,436.8643,656,720.6262,648,402.472,917,400.751
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,850,001.9792,008,686.0862,011,264.4882,059,175.3122,022,334.8142,279,188.1892,100,935.3872,091,295.9162,321,528.9672,239,787.1872,419,262.3442,426,458.862784,139.158589,666.335603,889.775718,173.901725,777.198717,003.23730,635.609898,547.342794,748.274730,135.019712,305.5211,146,168.3021,371,677.6581,330,513.7421,149,528.1171,223,387.851,105,170.5441,074,517.855850,339.128664,135.466545,375.03514,044.805545,718.862557,486.011443,306.96347,072.472338,059.634420,099.064332,858.416412,289.309335,819.537325,099.905
Kortlopende schulden 48,194.78349,775.768108,178.492149,091.738501,797.665470,302.704491,284.421,148,647.662532,885.367717,335.026517,059.782935,951.0372,337,570.6852,050,374.6521,826,909.7782,407,575.1672,786,366.6152,618,595.5392,338,245.7882,363,632.4562,474,164.2482,512,467.0211,809,302.9841,490,565.3431,047,204.881909,854.395899,131.422645,147.7211,219,759.53887,715.726582,125.104469,740.077324,940.209280,111.134143,890.008212,667.814559,086.157621,786.02742,839.782566,336.635168,910.72150,927.707135,379.237173,755.513
Belastingschulden 02,011.367231,520.56732,254.23293,92986,126.11184,474.01482,877.984344,694.906177,998.48570,140.64863,307.6444,340.94334,856.11725,993.28750,617.645403,993.18758,663.6777,616.318116,229.962100,428.32256,671.17991,735.91399,083.68178,293.87245,046.68169,356.3763,421.45990,209.931034,812.50611,927.21155,433.55156,332.79333,657.5438,452.87420,894.08844,967.831,027.68238,432.046102,034.45856,272.43434,140.56624,333.295
Uitgestelde opbrengsten 476,190.72501,133.074507,916.248425,869.294331,362.142318,209.289178,998.872298,549.351443,537.765304,128.04262,902.342212,364.18744,340.94334,856.11725,993.2871,576,438.676403,993.18758,663.6777,616.318116,229.962100,428.3222,298,988.8192,528,492.39499,083.68178,293.87245,046.6812,255,096.3962,347,778.79790,209.9310866,733.385729,918.094783,425.903770,296.62752,232.8751,023,310.879543,101.563518,915.284425,140.742523,096.246833,385.175737,244.62734,140.56624,333.295
Overige kortlopende verplichtingen -1,140,514.963-1,208,796.48-1,141,574.088-997,888.033-880,550.998-948,957.752-494,817.132-239,764.177-1,108,399.875-1,211,289.555-1,268,686.568-1,126,147.182569,051.578322,514.396716,562.812-764,358.705465,272.0841,226,319.3091,863,243.7831,801,867.8951,415,280.111-786,806.199-804,041.4341,267,017.15498,102.095798,185.055-1,218,884.487-1,286,809.31218,967.03589,724.366-885,151.634-676,062.678-600,808.581-570,377.598-579,376.405-565,938.885-464,201.048-392,040.272-369,087.316-458,531.579-434,892.874-468,561.743576,834.233921,726.164
Totaal kortlopende verplichtingen 3,083,874.4983,361,495.9013,728,570.1953,727,677.8574,091,207.4384,484,056.734,461,810.9475,472,902.6524,855,776.0974,467,746.374,419,940.8924,938,393.4074,563,582.4653,621,933.9523,803,238.7134,706,620.5865,511,179.4695,396,248.6485,817,993.4256,195,054.9615,679,797.5515,541,590.8595,050,100.8985,248,086.464,445,250.0344,459,160.2964,303,755.9344,216,314.3693,829,487.5153,126,475.8012,299,197.6171,863,793.6371,653,741.1431,564,452.5591,441,841.7461,793,464.7041,545,494.6791,487,773.7761,506,040.1571,509,531.4761,335,154.3121,200,461.6431,452,133.6761,794,348.077
Langlopende verplichtingen:
Langetermijnschulden 398,918285,000210,006.832235,000261,849.409280,593.285283,250.913283,250.913433,737.374450,329.009466,778.726507,000.222460,000.88300,004.266340,273.927380,712.368414,142.013448,446.154492,177.058534,212.06258,726.37238,344.665385,697.999389,754.904268,713.3828,523.0140050,000170,000200,000200,000320,000320,000320,000320,00077.878428.037806.43621,593.442367,533.198367,882.093368,221.675368,552.191
Uitgestelde opbrengsten niet-vlottend 06.832000000000000000000000000000081,430.66179,700.12478,385.842071,839.50700044,734.264-1,802.060000
Uitgestelde belastingverplichtingen niet-vlottend 50.08950.0890013,410.83611,282.11714,645.77314,633.502000000000030,658.48429,667.63715,425.55216,435.79514,004.78111,601.43117,235.69913,606.29215,376.35812,748.72234,832.634030,190.49828,351.1119,226.36515,421.10510,895.369,790.03610,198.9217,261.4031,949.8341,802.060000
Overige niet-vlottende verplichtingen 47,053.7847,971.21544,061.31742,882.82143,316.93238,884.89638,887.27538,921.11133,073.35832,087.08833,870.01734,905.5233,817.93232,298.52331,111.29831,111.34620,850.59520,850.59570,514.48870,514.48899,595.70198,495.70197,173.49595,523.49596,109.70193,630.08592,578.87890,977.6787,544.093118,431.0990-0075,836.106069,417.60160,929.86646,382.533-045,430.5718,121.80416,689.74824,482.71324,482.713
Totaal niet-vlottende verplichtingen 446,021.869333,028.136254,068.149277,882.821318,577.178330,760.298336,783.961336,805.526466,810.733482,416.097500,648.743541,905.742493,818.812332,302.789371,385.226411,823.714434,992.608469,296.749593,350.03634,394.186173,747.625153,276.161496,876.274496,879.83382,058.782115,759.391107,955.236103,726.392172,376.727288,431.099311,621.159308,051.234417,612.207411,257.211402,734.866399,207.63771,206.66554,071.97347,490.53467,024.012385,655.002384,571.841392,704.388393,034.904
Totaal passiva 3,529,896.3683,694,524.0373,982,638.3444,005,560.6784,409,784.6164,814,817.0284,798,594.9085,809,708.1785,322,586.834,950,162.4664,920,589.6345,480,299.1495,057,401.2763,954,236.7414,174,623.9395,118,444.35,946,172.0765,865,545.3976,411,343.4556,829,449.1475,853,545.1765,694,867.025,546,977.1725,744,966.2894,827,308.8164,574,919.6874,411,711.174,320,040.7614,001,864.2423,414,906.9012,610,818.7762,171,844.8722,071,353.3491,975,709.771,844,576.6122,192,672.3411,616,701.3451,541,845.7491,553,530.6921,576,555.4881,720,809.3131,585,033.4851,844,838.0642,187,382.981
Eigen vermogen:
Preferente aandelen 00000000000000000000000045,200.01345,198.19145,198.191046,053.554043,069.25343,069.25341,619.49841,619.49839,549.1939,549.1933,833.65722,667.28722,667.28726,333.1460000
Gewone aandelen 871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66871,546.66667,000667,000
Ingehouden winsten 1,324,470.0891,310,187.0861,305,231.3331,299,172.5861,293,199.0711,277,461.3351,302,693.5611,296,548.3261,223,469.6661,194,871.3231,168,839.231,150,287.5511,121,490.7731,103,913.1621,142,911.9721,119,716.3761,048,354.3641,030,081.6111,007,616.0431,408,926.0541,194,865.3241,054,806.754962,395.1041,134,793.747971,161.524851,884.887748,985.343859,922.548742,523.295733,778.925573,059.404611,955.243506,200.696451,142.286389,772.397396,976.623310,836.079273,470.507345,515.769328,509.457223,349.073172,410.44980,319.18748,074.246
Overige gereserveerde algehele resultaten 372,988.877372,988.877372,988.877372,988.877372,988.877372,988.877372,988.877372,988.877372,988.877372,988.877372,988.877372,988.877372,988.877372,988.877344,817.329000-0-0-0-0-0-0-45,200.013-45,198.191-45,198.191-0-46,053.554-46,053.554-43,069.253-43,069.253-41,619.498-41,619.498-39,549.19-39,549.19-33,833.657-22,667.287-22,667.287-26,333.1460-000
Overige totale aandeelhoudersvermogen 987,413.289987,413.289987,413.289987,413.289987,413.289987,413.289987,413.289987,413.289988,633.42988,633.42988,633.42988,633.42988,633.42988,633.42988,633.421,333,450.7481,333,450.7481,333,450.7481,259,714.6081,157,245.2641,155,412.3741,155,412.3741,155,412.3741,058,141.7621,011,941.751,011,943.5711,011,943.571944,518.731943,663.369914,947.513946,647.669938,447.669939,897.425939,897.425941,967.732936,717.732942,433.266953,599.636943,599.636966,266.923966,266.923966,266.923-6,926.784-35,001.03
Totaal eigen vermogen van aandeelhouders 3,556,418.9153,542,135.9123,537,180.1583,531,121.4123,525,147.8973,509,410.163,534,642.3873,528,497.1523,456,638.6223,428,040.2793,402,008.1863,383,456.5083,354,659.7293,337,082.1193,347,909.383,324,713.7843,253,351.7723,235,079.0193,138,877.3113,437,717.9783,221,824.3583,081,765.7882,989,354.1383,064,482.1692,854,649.9332,735,375.1182,632,475.5742,675,987.942,557,733.3242,474,219.5452,391,253.7332,421,949.5722,317,644.7812,262,586.3712,203,286.792,205,241.0152,124,816.0042,098,616.8032,160,662.0642,166,323.042,061,162.6562,010,224.031740,392.403680,073.216
Totaal eigen vermogen 3,650,972.7573,635,248.8493,633,193.1363,626,109.9873,632,610.4923,616,345.9443,642,857.5673,637,820.5263,558,794.3133,492,193.1783,466,499.7423,447,884.3443,417,840.9613,400,704.1753,412,631.9033,390,572.9993,319,536.3093,303,355.3783,208,755.6673,508,445.943,292,059.2993,152,756.2863,061,541.4733,136,812.012,925,893.3822,807,054.5122,704,468.0122,747,935.3342,629,121.7812,543,852.1542,460,662.3322,490,474.9142,384,648.2342,327,964.0912,265,784.3652,263,425.1612,182,114.592,156,419.4952,218,548.8442,225,777.4522,120,627.5512,071,687.141803,564.406730,017.77
Totaal passiva en aandeelhoudersvermogen 7,180,869.1257,329,772.8867,615,831.487,631,670.6648,042,395.1078,431,162.9728,441,452.4759,447,528.7048,881,381.1438,442,355.6458,387,089.3768,928,183.4938,475,242.2387,354,940.9167,587,255.8428,509,017.39,265,708.3859,168,900.7759,620,099.12210,337,895.0879,145,604.4758,847,623.3068,608,518.6458,881,778.37,753,202.1987,381,974.1987,116,179.1827,067,976.0956,630,986.0235,958,759.0555,071,481.1084,662,319.7854,456,001.5834,303,673.864,110,360.9774,456,097.5033,798,815.9353,698,265.2443,772,079.5363,802,332.943,841,436.8643,656,720.6262,648,402.472,917,400.751