
Wintrust Financial Corporation
NASDAQ:WTFC
127.71 (USD) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,854.453 | 4,861.77 | 4,373.582 | 3,239.776 | 2,510.902 | 2,507.727 | 2,866.658 | 2,677.566 | 2,009.506 | 2,479.627 | 4,458.195 | 3,765.432 | 4,476.113 | 5,783.753 | 5,694.559 | 5,142.372 | 3,775.119 | 5,124.942 | 4,134.462 | 4,360.071 | 2,292.861 | 2,450.727 | 2,709.561 | 1,738.039 | 1,880.617 | 1,491.736 | 1,416.98 | 1,525.987 | 1,211.787 | 1,340.776 | 1,470.624 | 1,307.74 | 1,221.57 | 1,247.651 | 1,058.929 | 960.82 | 1,025.493 | 879.236 | 948.447 | 839.815 | 984.542 | 1,223.573 | 881.064 | 855.884 | 871.226 | 748.982 | 1,004.7 | 664.942 | 884.877 | 1,320.474 | 1,121.182 | 1,294.417 | 1,046.769 | 897.299 | 1,248.623 | 1,130.742 | 1,087.112 | 1,019.265 | 1,379.651 | 1,233.835 | 1,328.824 | 1,160.796 | 1,297.26 | 778.141 | 388.719 | 342.803 | 162.887 | 173.295 | 172.17 | 180.6 | 159.71 | 167.517 | 141.374 | 188.33 | 161.351 | 176.246 | 135.161 | 170.376 | 172.232 | 217.453 | 154.313 | 133.127 | 137.133 | 104.678 | 114.778 | 118.157 | 134.324 | 129.187 | 83.728 | 110.089 | 90.126 | 258.687 | 56.821 | 72.267 | 56.325 | 46.342 | 48.226 | 65.595 | 68.901 | 56.741 | 42.952 | 83.844 | 101.3 | 99.8 | 65.4 | 60.4 | 56.5 | 93.2 | 141.8 | 178.1 | 159.9 | 93.1 | 85.3 | 94.1 |
Kortetermijnbeleggingen
| 3,981.251 | 3,901.196 | 3,648.579 | 4,111.425 | 4,175.33 | 3,291.448 | 3,391.118 | 3,274.351 | 3,046.705 | 3,020.102 | 2,674.625 | 2,721.797 | 2,998.898 | 2,066.786 | 2,373.478 | 2,188.608 | 2,430.749 | 2,779.024 | 2,946.459 | 3,194.961 | 3,570.959 | 3,106.214 | 2,270.059 | 2,186.154 | 2,185.782 | 2,126.081 | 2,164.985 | 1,940.787 | 1,895.688 | 1,803.666 | 1,665.903 | 1,649.636 | 1,803.733 | 1,724.667 | 1,650.096 | 637.663 | 770.983 | 1,716.388 | 2,214.281 | 2,162.061 | 1,721.03 | 1,792.078 | 1,782.648 | 1,824.24 | 1,949.697 | 2,176.29 | 1,781.883 | 1,843.824 | 1,870.831 | 1,796.076 | 0 | 0 | 0 | 1,291.797 | 0 | 0 | 0 | 1,496.302 | 0 | 0 | 0 | 1,255.066 | 0 | 0 | 0 | 784.673 | 0 | 0 | 0 | 1,303.837 | 0 | 0 | 0 | 1,839.716 | 0 | 0 | 0 | 1,799.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,835.704 | 8,762.966 | 8,022.161 | 7,351.201 | 6,686.232 | 5,799.175 | 6,257.776 | 5,951.917 | 5,056.211 | 5,499.729 | 7,132.82 | 6,487.229 | 7,475.011 | 7,850.539 | 8,068.037 | 7,330.98 | 6,205.868 | 7,903.966 | 7,080.921 | 7,555.032 | 5,863.82 | 5,556.941 | 4,979.62 | 3,924.193 | 4,066.399 | 3,617.817 | 3,581.965 | 3,466.774 | 3,107.475 | 3,144.442 | 3,136.527 | 2,957.376 | 3,025.303 | 2,972.318 | 2,709.025 | 1,598.483 | 1,796.476 | 2,595.624 | 3,162.728 | 3,001.876 | 2,705.572 | 3,015.651 | 2,663.712 | 2,680.124 | 2,820.923 | 2,925.272 | 2,786.583 | 2,508.766 | 2,755.708 | 3,116.55 | 1,121.182 | 1,294.417 | 1,046.769 | 2,189.096 | 1,248.623 | 1,130.742 | 1,087.112 | 2,515.567 | 1,379.651 | 1,233.835 | 1,328.824 | 2,415.862 | 1,297.26 | 778.141 | 388.719 | 1,127.476 | 162.887 | 173.295 | 172.17 | 1,484.437 | 159.71 | 167.517 | 141.374 | 2,028.046 | 161.351 | 176.246 | 135.161 | 1,969.76 | 172.232 | 217.453 | 154.313 | 133.127 | 137.133 | 104.678 | 114.778 | 118.157 | 134.324 | 129.187 | 83.728 | 110.089 | 90.126 | 258.687 | 56.821 | 72.267 | 56.325 | 46.342 | 48.226 | 65.595 | 68.901 | 56.741 | 42.952 | 83.844 | 101.3 | 99.8 | 65.4 | 60.4 | 56.5 | 93.2 | 141.8 | 178.1 | 159.9 | 93.1 | 85.3 | 94.1 |
Nettovorderingen
| 463.023 | 18.102 | 567.693 | 13.682 | 13.382 | 701.314 | 14.042 | 15.722 | 955.8 | 938.104 | 20.327 | 21.527 | 22.888 | 26.068 | 26.378 | 212.944 | 19.056 | 17.436 | 16.818 | 14.623 | 518.5 | 16.573 | 14.943 | 251.176 | 389.43 | 276.132 | 15.649 | 17.099 | 24.531 | 116.445 | 213.527 | 156.411 | 23.171 | 25.181 | 26.188 | 1,106.104 | 1,036.879 | 27.631 | 306.274 | 29.753 | 513.35 | 509.755 | 312.251 | 320.565 | 209.484 | 30.953 | 29.253 | 26.214 | 25.614 | 24.864 | 895.812 | 741.723 | 494.479 | 661.972 | 1,133.758 | 741.461 | 419.653 | 24.549 | 390.938 | 427.097 | 412.504 | 20.871 | 335.247 | 277.883 | 278.995 | 806.466 | 229.405 | 228.235 | 606.434 | 108.422 | 216.738 | 222.451 | 201.473 | 24.04 | 317.452 | 238.792 | 206.254 | 27.9 | 201.673 | 698.811 | 192.841 | 161.549 | 170.122 | 168.388 | 155.412 | 156.975 | 135.008 | 133.65 | 131.344 | 133.444 | 136.74 | 118.619 | 114.824 | 38.936 | 38.155 | 37.218 | 36.558 | 34.722 | 37.331 | 36.78 | 36.382 | 35.943 | 35.2 | 32.9 | 32 | 30.1 | 32.5 | 27.8 | 19 | 14.9 | 12.5 | 17.9 | 15 | 16.4 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 9,298.727 | 8,781.068 | 8,589.854 | 7,364.883 | 6,699.614 | 6,500.489 | 6,271.818 | 5,967.639 | 6,012.011 | 6,437.833 | 7,153.147 | 6,508.756 | 7,497.899 | 7,876.607 | 8,094.415 | 7,543.924 | 6,224.924 | 7,921.402 | 7,097.739 | 7,569.655 | 6,382.32 | 5,573.514 | 4,994.563 | 4,175.369 | 4,455.829 | 3,893.949 | 3,597.614 | 3,483.873 | 3,132.006 | 3,260.887 | 3,350.054 | 3,113.787 | 3,048.474 | 2,997.499 | 2,735.213 | 2,704.587 | 2,833.355 | 2,623.255 | 3,469.002 | 3,031.629 | 3,218.922 | 3,525.406 | 2,975.963 | 3,000.689 | 3,030.407 | 2,956.225 | 2,815.836 | 2,534.98 | 2,781.322 | 3,141.414 | 2,016.994 | 2,036.14 | 1,541.248 | 2,851.068 | 2,382.381 | 1,872.203 | 1,506.765 | 2,540.116 | 1,770.589 | 1,660.932 | 1,741.328 | 2,436.733 | 1,632.507 | 1,056.024 | 667.714 | 1,933.942 | 392.292 | 401.53 | 778.604 | 1,592.859 | 376.448 | 389.968 | 342.847 | 2,052.086 | 478.803 | 415.038 | 341.415 | 1,997.66 | 373.905 | 916.264 | 347.154 | 294.676 | 307.255 | 273.066 | 270.19 | 275.132 | 269.332 | 262.837 | 215.072 | 243.533 | 226.866 | 377.306 | 171.645 | 111.203 | 94.48 | 83.56 | 84.784 | 100.317 | 106.232 | 93.521 | 79.334 | 119.787 | 136.5 | 132.7 | 97.4 | 90.5 | 89 | 121 | 160.8 | 193 | 172.4 | 111 | 100.3 | 110.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,057.151 | 1,057.394 | 1,042.173 | 997.754 | 1,028.326 | 1,030.246 | 1,022.653 | 1,023.744 | 1,016.584 | 1,018.726 | 1,007.851 | 986.194 | 1,001.869 | 1,008.487 | 992.805 | 971.398 | 999.506 | 1,011.242 | 1,004.661 | 1,006.949 | 971.73 | 985.52 | 950.503 | 941.325 | 900.277 | 904.377 | 863.71 | 833.505 | 817.462 | 834.23 | 803.806 | 796.459 | 753.979 | 726.703 | 713.618 | 699.541 | 680.945 | 655.426 | 587.348 | 571.498 | 559.281 | 555.228 | 555.241 | 535.281 | 531.763 | 531.947 | 517.942 | 512.928 | 504.803 | 501.205 | 461.905 | 449.608 | 434.7 | 431.512 | 412.478 | 403.577 | 369.785 | 363.696 | 353.445 | 346.806 | 348.182 | 350.345 | 352.89 | 350.447 | 349.245 | 349.875 | 349.388 | 348.881 | 344.863 | 339.297 | 336.755 | 329.498 | 320.924 | 311.041 | 299.386 | 280.892 | 254.471 | 247.875 | 238.722 | 228.55 | 217.048 | 185.926 | 176.943 | 167.077 | 162.31 | 156.714 | 145.256 | 141.488 | 121.068 | 118.961 | 117.299 | 109.509 | 104.78 | 99.132 | 94.958 | 91.202 | 87.717 | 86.386 | 83.843 | 80.771 | 74.891 | 72.851 | 68.3 | 66.3 | 62 | 57 | 53.2 | 50.2 | 48.4 | 44.2 | 39.9 | 34 | 31.9 | 30.3 |
Goodwill
| 796.932 | 796.942 | 800.78 | 655.955 | 656.181 | 656.672 | 656.109 | 656.674 | 653.587 | 653.524 | 653.079 | 654.709 | 655.402 | 655.149 | 645.792 | 646.336 | 646.017 | 645.707 | 644.644 | 644.213 | 643.441 | 645.22 | 584.315 | 584.911 | 573.658 | 573.141 | 537.56 | 509.957 | 511.497 | 501.884 | 502.021 | 500.26 | 499.341 | 498.587 | 485.938 | 486.095 | 484.28 | 471.761 | 472.166 | 421.646 | 420.197 | 405.634 | 406.604 | 381.721 | 373.725 | 374.547 | 357.309 | 356.871 | 343.632 | 345.401 | 331.634 | 330.896 | 307.295 | 305.468 | 302.369 | 283.301 | 281.94 | 281.19 | 278.025 | 278.025 | 278.025 | 278.025 | 276.525 | 276.525 | 276.31 | 276.31 | 276.311 | 276.311 | 276.121 | 276.204 | 268.983 | 268.983 | 269.092 | 268.936 | 269.646 | 270.774 | 196.625 | 196.716 | 195.941 | 195.827 | 196.549 | 0 | 91.024 | 59.378 | 48.665 | 0 | 30.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 116.072 | 121.69 | 123.866 | 20.607 | 21.73 | 22.889 | 24.244 | 25.653 | 20.951 | 22.186 | 23.62 | 25.118 | 26.699 | 28.307 | 30.118 | 31.997 | 34.035 | 36.04 | 38.67 | 41.368 | 44.185 | 47.057 | 43.657 | 46.588 | 46.566 | 49.424 | 27.378 | 21.414 | 22.413 | 17.621 | 18.651 | 19.546 | 20.687 | 21.851 | 20.736 | 21.821 | 23.725 | 24.209 | 25.533 | 17.924 | 18.858 | 18.811 | 19.984 | 16.894 | 18.05 | 19.213 | 18.982 | 20.137 | 19.51 | 20.947 | 22.405 | 21.213 | 22.101 | 22.07 | 22.413 | 11.532 | 12.056 | 12.575 | 13.194 | 13.275 | 12.978 | 13.624 | 14.368 | 13.244 | 13.921 | 14.608 | 15.389 | 16.17 | 16.949 | 17.737 | 18.701 | 19.666 | 20.63 | 21.599 | 22.757 | 22.211 | 16.864 | 17.607 | 18.491 | 19.376 | 20.06 | 0 | 4.629 | 3.205 | 3.399 | 0 | 2.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 913.004 | 918.632 | 924.646 | 676.562 | 677.911 | 679.561 | 680.353 | 682.327 | 674.538 | 675.71 | 676.699 | 679.827 | 682.101 | 683.456 | 675.91 | 678.333 | 680.052 | 681.747 | 683.314 | 685.581 | 687.626 | 692.277 | 627.972 | 631.499 | 620.224 | 619.237 | 564.938 | 531.371 | 533.91 | 519.505 | 520.672 | 519.806 | 520.028 | 520.438 | 506.674 | 507.916 | 508.005 | 495.97 | 497.699 | 439.57 | 439.055 | 424.445 | 426.588 | 398.615 | 391.775 | 393.76 | 376.291 | 377.008 | 363.142 | 366.348 | 354.039 | 352.109 | 329.396 | 327.538 | 324.782 | 294.833 | 293.996 | 293.765 | 291.219 | 291.3 | 291.003 | 291.649 | 290.893 | 289.769 | 290.231 | 290.918 | 291.7 | 292.481 | 293.07 | 293.941 | 287.684 | 288.649 | 289.722 | 290.535 | 292.403 | 292.985 | 213.489 | 214.323 | 214.432 | 215.203 | 216.609 | 124.682 | 95.653 | 62.583 | 52.064 | 52.088 | 32.285 | 32.244 | 32.191 | 26.431 | 26.472 | 26.463 | 26.027 | 10.085 | 10.254 | 10.423 | 10.592 | 10.77 | 10.948 | 11.126 | 11.305 | 11.483 | 1.3 | 1.3 | 1.4 | 1.5 | 1.6 | 1.6 | 1.7 | 1.8 | 1.8 | 1.9 | 1.9 | 1.9 |
Langetermijnbeleggingen
| 52,720.973 | 52,091.242 | 51,234.618 | 48,810.292 | 47,364.038 | 46,287.969 | 45,699.978 | 44,958.515 | 43,511.466 | 43,200.094 | 42,050.545 | 41,069.654 | 39,164.971 | 38,652.984 | 36,765.658 | 36,219.64 | 36,410.474 | 33,978.604 | 33,383.932 | 32,703.481 | 29,160.891 | 28,206.015 | 27,155.023 | 26,775.166 | 25,404.169 | 25,034.147 | 24,315.158 | 23,851.543 | 23,264.905 | 22,642.933 | 22,015.127 | 21,838.999 | 20,813.007 | 20,691.783 | 20,570.487 | 19,709.602 | 18,698.852 | 18,431.228 | 16,725.911 | 16,101.924 | 15,512.784 | 14,893.561 | 14,576.293 | 14,294.857 | 13,565.147 | 13,470.346 | 13,211.26 | 13,388.214 | 12,677.275 | 12,680.425 | 13,839.965 | 13,407.23 | 13,499.518 | 11,369.911 | 12,302.359 | 11,804.331 | 11,678.015 | 10,191.783 | 11,349.182 | 11,149.195 | 10,404.134 | 8,589.209 | 9,807.664 | 9,598.873 | 9,399.482 | 7,612.418 | 8,794.116 | 8,804.997 | 8,034.336 | 6,860.765 | 8,400.58 | 8,324.334 | 8,312.618 | 6,598.756 | 8,222.439 | 8,075.932 | 7,447.437 | 5,259.573 | 7,001.36 | 6,050.779 | 6,490.951 | 5,762.305 | 4,977.666 | 4,744.751 | 4,175.38 | 4,203.175 | 3,640.795 | 3,467.77 | 3,209.247 | 3,175.821 | 2,896.614 | 2,701.504 | 2,550.116 | 2,433.047 | 2,131.072 | 1,974.053 | 1,812.841 | 1,740.692 | 1,795.283 | 1,610.393 | 1,509.262 | 1,475.261 | 1,358.8 | 1,314.7 | 1,258.6 | 1,199.1 | 1,099.8 | 1,003.7 | 941 | 814.4 | 758.8 | 710.2 | 630.5 | 563.3 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,880.211 | 2,031.332 | 1,997.133 | 1,932.025 | 1,807.044 | 1,761.669 | 1,880.444 | 1,653.951 | 1,658.912 | 1,617.286 | 1,494.697 | 1,724.901 | 1,903.821 | 1,920.609 | 1,303.483 | 1,325.155 | 1,367.246 | 1,487.773 | 1,562.072 | 1,574.351 | 1,597.28 | 1,163.257 | 1,183.841 | 1,118.41 | 978.122 | 789.811 | 801.311 | 764.296 | 708.489 | 658.415 | 668.503 | 660.214 | 643.405 | 732.13 | 795.767 | 798.97 | 767.011 | 703.469 | 763.97 | 655.303 | 652.229 | 611.661 | 635.26 | 666.239 | 702.071 | 745.505 | 761.219 | 800.416 | 747.705 | 830.221 | 345.689 | 331.195 | 367.156 | 913.779 | 492.804 | 240.953 | 245.733 | 590.796 | 335.933 | 260.327 | 55.331 | 547.684 | 52.067 | 64.423 | 112.269 | 471.173 | 37.424 | 75.188 | 281.593 | 281.997 | 63.647 | 16.011 | 148.493 | 319.434 | 170.029 | 107.937 | 125.435 | 457.611 | 65.084 | 358.197 | 73.777 | 51.459 | 259.769 | 78.702 | 302.829 | 60.289 | 217.209 | 228.055 | 337.417 | 156.809 | 309.524 | 4.618 | 102.585 | 51.955 | 184.632 | 162.845 | 170.696 | 164.641 | 0 | 67.658 | 97.099 | 0 | 0 | 0.1 | 0 | -0.052 | 0 | 0 | 0 | 0 | 0.1 | -0.2 | 0 | 0 |
Totaal niet-vlottende activa
| 56,571.339 | 56,098.6 | 55,198.57 | 52,416.633 | 50,877.319 | 49,759.445 | 49,283.428 | 48,318.537 | 46,861.5 | 46,511.816 | 45,229.792 | 44,460.576 | 42,752.762 | 42,265.536 | 39,737.856 | 39,194.526 | 39,457.278 | 37,159.366 | 36,633.979 | 35,970.362 | 32,417.527 | 31,047.069 | 29,917.339 | 29,466.4 | 27,902.792 | 27,350.9 | 26,545.117 | 25,980.715 | 25,324.766 | 24,655.083 | 24,008.108 | 23,815.478 | 22,730.419 | 22,671.054 | 22,586.546 | 21,716.029 | 20,654.813 | 20,286.093 | 18,574.928 | 17,768.295 | 17,163.349 | 16,485.321 | 16,193.382 | 15,894.992 | 15,190.756 | 15,141.558 | 14,866.712 | 15,078.566 | 14,292.925 | 14,378.199 | 15,001.598 | 14,540.142 | 14,630.77 | 13,042.74 | 13,532.423 | 12,743.694 | 12,587.529 | 11,440.04 | 12,329.779 | 12,047.628 | 11,098.65 | 9,778.887 | 10,503.514 | 10,303.512 | 10,151.227 | 8,724.384 | 9,472.628 | 9,521.547 | 8,953.862 | 7,776 | 9,088.666 | 8,958.492 | 9,071.757 | 7,519.766 | 8,984.257 | 8,757.746 | 8,040.832 | 6,179.382 | 7,519.598 | 6,852.729 | 6,998.385 | 6,124.372 | 5,510.031 | 5,053.113 | 4,692.583 | 4,472.266 | 4,035.545 | 3,869.557 | 3,699.923 | 3,478.022 | 3,349.909 | 2,842.094 | 2,783.508 | 2,594.219 | 2,420.916 | 2,238.523 | 2,081.846 | 2,002.489 | 1,890.074 | 1,769.948 | 1,692.557 | 1,559.595 | 1,428.4 | 1,382.4 | 1,322 | 1,257.548 | 1,154.6 | 1,055.5 | 991.1 | 860.4 | 800.6 | 745.9 | 664.3 | 595.5 |
Totaal activa
| 65,870.066 | 64,879.668 | 63,788.424 | 59,781.516 | 57,576.933 | 56,259.934 | 55,555.246 | 54,286.176 | 52,873.511 | 52,949.649 | 52,382.939 | 50,969.332 | 50,250.661 | 50,142.143 | 47,832.271 | 46,738.45 | 45,682.202 | 45,080.768 | 43,731.718 | 43,540.017 | 38,799.847 | 36,620.583 | 34,911.902 | 33,641.769 | 32,358.621 | 31,244.849 | 30,142.731 | 29,464.588 | 28,456.772 | 27,915.97 | 27,358.162 | 26,929.265 | 25,778.893 | 25,668.553 | 25,321.759 | 24,420.616 | 23,488.168 | 22,909.348 | 22,043.93 | 20,799.924 | 20,382.271 | 20,010.727 | 19,169.345 | 18,895.681 | 18,221.163 | 18,097.783 | 17,682.548 | 17,613.546 | 17,074.247 | 17,519.613 | 17,018.592 | 16,576.282 | 16,172.018 | 15,893.808 | 15,914.804 | 14,615.897 | 14,094.294 | 13,980.156 | 14,100.368 | 13,708.56 | 12,839.978 | 12,215.62 | 12,136.021 | 11,359.536 | 10,818.941 | 10,658.326 | 9,864.92 | 9,923.077 | 9,732.466 | 9,368.859 | 9,465.114 | 9,348.46 | 9,414.604 | 9,571.852 | 9,463.06 | 9,172.784 | 8,382.247 | 8,177.042 | 7,893.503 | 7,768.993 | 7,345.539 | 6,419.048 | 5,817.286 | 5,326.179 | 4,962.773 | 4,747.398 | 4,304.877 | 4,132.394 | 3,914.995 | 3,721.555 | 3,576.775 | 3,219.4 | 2,955.153 | 2,705.422 | 2,515.396 | 2,322.083 | 2,166.63 | 2,102.806 | 1,996.306 | 1,863.469 | 1,771.891 | 1,679.382 | 1,564.9 | 1,515.1 | 1,419.4 | 1,348.048 | 1,243.6 | 1,176.5 | 1,151.9 | 1,053.4 | 973 | 856.9 | 764.6 | 706 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 1,747.985 | 1,799.922 | 1,885.58 | 1,823.073 | 1,549.116 | 1,646.624 | 1,493.656 | 1,308.797 | 0 | 1,122.159 | 0 | 1,144.974 | 0 | 0 | 1,387.439 | 1,471.11 | 1,285.652 | 1,039.49 | 0 | 993.537 | 840.559 | 669.644 | 664.885 | 676.823 | 591.426 | 537.244 | 0 | 0 | 424.538 | 505.45 | 446.123 | 0 | 407.593 | 0 | 0 | 357.106 | 0 | 0 | 287.115 | 327.279 | 283.724 | 0 | 265.775 | 0 | 0 | 331.245 | 350.707 | 210.003 | 175.684 | 187.459 | 191.586 | 134.309 | 141.847 | 155.321 | 175.325 | 159.394 | 137.912 | 170.99 | 181.229 | 107.369 | 115.596 | 121.744 | 124.126 | 224.139 | 373.097 | 102.884 | 89.175 | 67.989 | 91.579 | 104.085 | 151.735 | 85.239 | 111.947 | 93.126 | 89.141 | 104.598 | 99.512 | 79.488 | 129.928 | 136.596 | 128.269 | 126.034 | 119.197 | 112.794 | 101.148 | 98.802 | 83.342 | 83.482 | 53.518 | 33.809 | 40.655 | 42.502 | 39.35 | 51.69 | 46.834 | 33.236 | 29.574 | 23.57 | 17.2 | 15 | 16.3 | 12.6 | 15.9 | 14.3 | 0 | 11 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 10.869 | 13.43 | 14.183 | 17.773 | 10.124 | 307.612 | 9.212 | 16.418 | 15.872 | 84.198 | 14.051 | 31.194 | 24.832 | 74.353 | 15.966 | 16.916 | 24.254 | 26.988 | 19.354 | 20.364 | 32.424 | 52.584 | 34.862 | 42.874 | 35.954 | 361.872 | 39.918 | 92.56 | 78.492 | 98.737 | 66.346 | 77.596 | 95.36 | 489.413 | 57.59 | 48.295 | 50.076 | 48.566 | 32.53 | 24.633 | 211.692 | 235.347 | 223.211 | 224.915 | 224.297 | 238.401 | 2.275 | 2.457 | 52.639 | 52.822 | 3.004 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 367.279 | 34.916 | 31.476 | 545.273 | 188.922 | 250.294 | 0 | 0 | 0 | 75.669 | 140 | 190 | 88.643 | 90.733 | 49.245 | 211.712 | 203.624 | 118.074 | 38.358 | 15.217 | 14.727 | 43.639 | 41.91 | 46.783 | 68.721 | 59.843 | 40 | 55.2 | 40 | 0 | 0 | 1.1 | 0 | 35.5 | 0 | 0 | 0 | 7.1 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 779.144 | 0 | 0 | 177.786 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 53,570.038 | 52,512.349 | 51,404.966 | 48,049.026 | 46,448.858 | 45,397.17 | 44,992.686 | 44,038.707 | 42,718.211 | 42,123.4 | 42,797.191 | 42,593.326 | 42,041.973 | 42,095.582 | 39,953.906 | 38,804.616 | 37,873.647 | 37,293.558 | 35,844.422 | 35,651.874 | 31,461.66 | 30,107.138 | 28,710.605 | 27,518.815 | 26,804.742 | 26,094.678 | 24,916.715 | 24,365.479 | 23,279.327 | 23,183.347 | 22,895.943 | 22,610.843 | 21,730.441 | 21,658.632 | 21,147.655 | 20,081.75 | 19,217.071 | 18,640.172 | 18,229.086 | 17,082.418 | 16,941.698 | 16,285.672 | 16,065.246 | 15,556.376 | 15,129.045 | 14,971.877 | 14,647.446 | 14,366.431 | 13,964.007 | 14,428.544 | 13,848.377 | 13,076.606 | 12,665.853 | 12,307.267 | 12,379.882 | 11,261.503 | 10,925.169 | 10,803.673 | 10,964.284 | 10,624.942 | 9,786.887 | 9,917.074 | 9,847.163 | 9,191.332 | 8,633.147 | 8,376.75 | 7,829.527 | 7,761.367 | 7,483.582 | 7,471.441 | 7,578.064 | 7,549.562 | 7,666.803 | 7,869.24 | 7,709.585 | 7,562.621 | 6,882.487 | 6,729.434 | 6,487.103 | 6,299.05 | 5,926.085 | 5,104.734 | 4,751.593 | 4,324.368 | 4,072.345 | 3,876.621 | 3,529.196 | 3,419.946 | 3,270.295 | 3,089.124 | 2,971.485 | 2,608.507 | 2,417.315 | 2,314.636 | 2,184.309 | 2,055.345 | 1,916.756 | 1,826.576 | 1,725.892 | 1,629.192 | 1,533.661 | 1,463.622 | 1,388.5 | 1,334.7 | 1,252.8 | 1,229.1 | 1,123.8 | 1,063.6 | 1,045.7 | 917.7 | 881.3 | 772.1 | 682.2 | 618.1 |
Totaal kortlopende verplichtingen
| 53,570.038 | 52,512.349 | 51,404.966 | 48,049.026 | 48,207.712 | 47,210.522 | 46,892.449 | 45,879.553 | 44,277.451 | 44,856.78 | 44,300.059 | 43,918.541 | 42,235.631 | 43,301.942 | 39,967.957 | 39,980.784 | 37,898.479 | 37,367.911 | 37,247.827 | 37,139.9 | 32,771.566 | 31,173.616 | 28,729.959 | 28,532.716 | 27,677.725 | 26,816.906 | 25,616.462 | 25,085.176 | 23,906.707 | 24,082.463 | 22,935.861 | 22,703.403 | 22,233.471 | 22,262.819 | 21,660.124 | 20,159.346 | 19,720.024 | 19,129.585 | 18,286.676 | 17,487.819 | 16,991.774 | 16,334.238 | 16,384.891 | 15,908.288 | 15,624.461 | 15,207.224 | 15,136.432 | 14,591.346 | 14,188.304 | 14,998.19 | 14,201.359 | 13,289.066 | 12,894.176 | 12,547.548 | 12,574.472 | 11,396.812 | 11,068.016 | 10,959.994 | 11,140.609 | 10,785.336 | 9,925.799 | 10,089.064 | 10,029.392 | 9,299.701 | 8,749.743 | 8,499.494 | 7,953.653 | 7,985.506 | 7,856.679 | 7,574.325 | 7,667.239 | 7,617.551 | 7,758.382 | 7,973.325 | 7,861.32 | 7,647.86 | 7,361.713 | 6,857.476 | 6,607.72 | 6,948.921 | 6,214.519 | 5,434.516 | 4,881.521 | 4,460.964 | 4,200.614 | 4,078.324 | 3,788.393 | 3,722.74 | 3,460.086 | 3,278.659 | 3,104.072 | 2,903.701 | 2,674.457 | 2,466.519 | 2,263.322 | 2,113.064 | 1,970.833 | 1,921.905 | 1,814.636 | 1,709.211 | 1,631.956 | 1,547.035 | 1,445.7 | 1,404.9 | 1,309.1 | 1,241.7 | 1,139.7 | 1,079 | 1,045.7 | 964.2 | 881.3 | 772.1 | 682.2 | 625.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,232.504 | 4,237.961 | 4,370.106 | 4,334.567 | 3,932.821 | 3,649.886 | 3,647.184 | 3,364.711 | 3,580.554 | 3,296.031 | 3,444.9 | 2,323.168 | 2,398.314 | 2,341.513 | 2,421.924 | 2,434.252 | 2,423.058 | 2,363.076 | 2,417.785 | 2,418.357 | 2,340.015 | 1,755.717 | 1,665.203 | 1,672.285 | 1,325.136 | 1,160.373 | 1,363.878 | 1,293.978 | 1,536.792 | 856.568 | 1,093.301 | 942.295 | 819.685 | 710.117 | 1,020.334 | 1,194.349 | 1,397.382 | 1,037.23 | 1,062.284 | 1,047.123 | 942.459 | 1,270.442 | 755.946 | 989.158 | 656.559 | 687.012 | 672.55 | 875.025 | 742.383 | 716.718 | 1,055.933 | 1,565.142 | 1,589.921 | 1,855.549 | 1,812.145 | 1,745.699 | 1,558.911 | 1,584.613 | 1,560.847 | 1,538.488 | 1,549.347 | 988.917 | 1,000.547 | 994.759 | 1,005.971 | 1,093.26 | 1,101.936 | 1,188.546 | 1,122.494 | 1,054.979 | 1,075.902 | 1,010.281 | 926.481 | 825.181 | 838.442 | 803.121 | 367.647 | 726.571 | 672.022 | 223.151 | 568.493 | 510.62 | 505.612 | 491.063 | 393.151 | 319.237 | 216.61 | 160.255 | 216.004 | 215.894 | 254.675 | 109.7 | 117.175 | 97.625 | 114.05 | 76.05 | 89.925 | 78.625 | 84.3 | 55.9 | 45.1 | 39.4 | 38.5 | 31.1 | 33.1 | 31.1 | 30.7 | 26.6 | 22.9 | 20.4 | 15.9 | 11.3 | 6.5 | 22.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,466.987 | 1,785.061 | 1,613.638 | 1,861.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,124.46 | 0 | 1,032.073 | -15.597 | 1,108.154 | 1,233.786 | -7.983 | -8.458 | -12.127 | 0 | 976.415 | -10.182 | -16.212 | 0 | -17.431 | -21.437 | -17.977 | 0 | 420.075 | 444.109 | -39.246 | 0 | -33.173 | 443.326 | -47.68 | 390.259 | 359.234 | 0 | 316.964 | 336.225 | 0 | 0 | 0 | 302.958 | 0 | 310.515 | 317.872 | 0 | 0 | 0 | 0 | -52.822 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.1 | 0 | 0.048 | 0 | -0.1 | 13.3 | 0 | 8.9 | 8.5 | 12.4 | 16.1 |
Totaal niet-vlottende verplichtingen
| 5,699.491 | 6,023.022 | 5,983.744 | 6,195.862 | 3,932.821 | 3,649.886 | 3,647.184 | 3,364.711 | 3,580.554 | 3,296.031 | 3,444.9 | 2,323.168 | 3,522.774 | 2,341.513 | 3,453.997 | 2,418.655 | 3,531.212 | 3,596.862 | 2,409.802 | 2,409.899 | 2,327.888 | 1,755.717 | 2,641.618 | 1,662.103 | 1,308.924 | 1,160.373 | 1,346.447 | 1,272.541 | 1,518.815 | 856.568 | 1,513.376 | 1,386.404 | 780.439 | 710.117 | 987.161 | 1,637.675 | 1,349.702 | 1,427.489 | 1,421.518 | 1,047.123 | 1,259.423 | 1,606.667 | 755.946 | 989.158 | 656.559 | 989.97 | 672.55 | 1,185.54 | 1,060.255 | 716.718 | 1,055.933 | 1,565.142 | 1,589.921 | 1,802.727 | 1,812.145 | 1,745.699 | 1,573.025 | 1,583.613 | 1,560.847 | 1,538.488 | 1,549.347 | 987.917 | 1,000.547 | 994.759 | 1,005.971 | 1,092.26 | 1,101.936 | 1,188.546 | 1,122.494 | 1,054.979 | 1,075.902 | 1,010.281 | 926.481 | 825.181 | 838.442 | 803.121 | 367.647 | 691.655 | 672.022 | 223.151 | 568.493 | 510.62 | 505.612 | 491.063 | 393.151 | 319.237 | 216.61 | 160.255 | 216.004 | 215.894 | 254.675 | 109.7 | 117.175 | 97.625 | 114.05 | 76.05 | 89.925 | 78.625 | 84.3 | 55.9 | 45.1 | 39.4 | 38.3 | 31 | 33.1 | 31.148 | 30.7 | 26.5 | 36.2 | 20.4 | 24.8 | 19.8 | 18.9 | 38.2 |
Totaal passiva
| 59,269.529 | 58,535.371 | 57,388.71 | 54,244.888 | 52,140.533 | 50,860.408 | 50,539.633 | 49,244.264 | 47,858.005 | 48,152.811 | 47,744.959 | 46,241.709 | 45,758.405 | 45,643.455 | 43,421.954 | 42,399.439 | 41,429.691 | 40,964.773 | 39,657.629 | 39,549.799 | 35,099.454 | 32,929.333 | 31,371.577 | 30,194.819 | 28,986.649 | 27,973.951 | 26,962.909 | 26,357.717 | 25,425.522 | 24,939.031 | 24,449.237 | 24,089.807 | 23,013.91 | 22,972.936 | 22,647.285 | 21,797.021 | 21,069.726 | 20,564.892 | 19,708.194 | 18,534.942 | 18,251.197 | 17,940.905 | 17,140.837 | 16,897.446 | 16,281.02 | 16,197.194 | 15,808.982 | 15,776.886 | 15,248.559 | 15,714.908 | 15,257.292 | 14,854.208 | 14,484.097 | 14,350.275 | 14,386.617 | 13,142.511 | 12,626.927 | 12,543.607 | 12,701.456 | 12,323.824 | 11,475.146 | 11,076.981 | 11,029.939 | 10,294.46 | 9,755.714 | 9,591.754 | 9,055.589 | 9,174.052 | 8,979.173 | 8,629.304 | 8,743.141 | 8,627.832 | 8,684.863 | 8,798.506 | 8,699.762 | 8,450.981 | 7,729.36 | 7,549.131 | 7,279.742 | 7,172.072 | 6,783.012 | 5,945.136 | 5,387.133 | 4,952.027 | 4,593.765 | 4,397.561 | 4,005.003 | 3,882.995 | 3,676.09 | 3,494.553 | 3,358.747 | 3,013.401 | 2,791.632 | 2,564.144 | 2,377.372 | 2,189.114 | 2,060.758 | 2,000.53 | 1,898.936 | 1,765.111 | 1,677.056 | 1,586.435 | 1,484 | 1,435.9 | 1,342.2 | 1,272.8 | 1,170.4 | 1,105.5 | 1,081.9 | 984.6 | 906.1 | 791.9 | 701.1 | 663.4 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 412.5 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 251.257 | 251.257 | 251.257 | 251.257 | 251.257 | 251.287 | 251.312 | 251.312 | 126.427 | 126.467 | 126.467 | 126.467 | 126.477 | 126.477 | 126.5 | 176.476 | 176.441 | 176.406 | 176.371 | 176.337 | 176.302 | 49.768 | 85.662 | 49.704 | 49.672 | 49.64 | 287.234 | 286.46 | 285.642 | 284.824 | 284.061 | 283.518 | 282.662 | 281.873 | 49.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 67.007 | 66.56 | 66.546 | 61.825 | 61.798 | 61.269 | 61.244 | 61.219 | 61.198 | 60.797 | 60.743 | 60.722 | 59.091 | 58.892 | 58.794 | 58.77 | 58.727 | 58.473 | 58.323 | 58.294 | 58.266 | 57.951 | 56.825 | 56.794 | 56.765 | 56.518 | 56.486 | 56.437 | 56.364 | 56.068 | 55.94 | 55.802 | 52.605 | 51.978 | 51.811 | 51.708 | 48.608 | 48.469 | 48.422 | 47.763 | 47.475 | 46.881 | 46.766 | 46.627 | 46.332 | 46.181 | 39.992 | 37.985 | 37.272 | 37.108 | 0 | 0 | 0 | 35.982 | 0 | 0 | 0 | 34.864 | 31.145 | 31.084 | 31.044 | 27.079 | 0 | 0 | 0 | 26.611 | 26.548 | 26.478 | 0 | 26.281 | 26.06 | 26.012 | 0 | 25.802 | 25.718 | 0 | 24.231 | 23.941 | 23.655 | 23.568 | 23.447 | 21.729 | 21.064 | 20.485 | 20.213 | 20.066 | 18.898 | 17.428 | 17.371 | 17.216 | 17.148 | 16.955 | 15.712 | 14.532 | 9.673 | 9.637 | 8.859 | 8.857 | 8.85 | 8.85 | 8.838 | 8.771 | 8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 4,045.854 | 3,897.164 | 3,748.715 | 3,615.616 | 3,498.475 | 3,345.399 | 3,253.332 | 3,120.626 | 2,997.263 | 2,849.007 | 2,731.844 | 2,616.525 | 2,548.474 | 2,447.535 | 2,373.447 | 2,288.969 | 2,208.535 | 2,080.013 | 2,001.949 | 1,921.048 | 1,917.558 | 1,899.63 | 1,830.165 | 1,747.266 | 1,682.016 | 1,610.574 | 1,543.68 | 1,464.494 | 1,387.663 | 1,313.657 | 1,254.759 | 1,198.997 | 1,143.943 | 1,096.518 | 1,051.748 | 1,008.464 | 967.882 | 928.211 | 901.652 | 872.69 | 835.669 | 803.4 | 771.519 | 737.542 | 705.234 | 676.935 | 643.228 | 612.821 | 581.131 | 555.023 | 527.55 | 501.139 | 478.16 | 459.457 | 441.268 | 415.297 | 404.58 | 392.354 | 394.323 | 381.969 | 373.903 | 366.152 | 342.873 | 317.713 | 315.855 | 318.793 | 318.066 | 325.314 | 314.038 | 309.556 | 293.913 | 287.741 | 272.331 | 261.734 | 246.724 | 235.453 | 217.842 | 201.133 | 184.138 | 169.134 | 151.962 | 139.566 | 125.395 | 114.368 | 101.875 | 92.301 | 81.372 | 72.861 | 63.842 | 56.967 | 49.045 | 42.789 | 36.482 | 30.995 | 25.831 | 21.5 | 17.137 | 13.835 | 10.02 | 9.554 | 6.235 | 3.555 | 0.7 | -1.8 | -4 | -5.9 | -8 | -10.1 | -11.1 | -12.1 | -13.8 | -15.1 | -16.2 | -17 |
Overige gereserveerde algehele resultaten
| -410.015 | -508.335 | -292.177 | -512.198 | -485.148 | -361.231 | -642.723 | -474.09 | -367.436 | -427.636 | -458.728 | -243.037 | -115.999 | 4.092 | 1.417 | 10.133 | 10.104 | 15.382 | -0.841 | -0.597 | -7.603 | -34.678 | -38.877 | -45.429 | -50.344 | -76.872 | -93.15 | -81.216 | -73.095 | -41.835 | -41.486 | -46.537 | -59.824 | -65.328 | -32.579 | -34.44 | -39.91 | -62.708 | -49.093 | -61.871 | -31.091 | -37.332 | -42.7 | -34.503 | -56.753 | -63.036 | -46.414 | -49.204 | -1.067 | 7.711 | 9.805 | 1.971 | -4.83 | -2.878 | 3.471 | 4.132 | -3.459 | -5.512 | 3.943 | 4.966 | -2.847 | -6.622 | -6.368 | -18.161 | -14.92 | -10.302 | -13.366 | -27.842 | -9.044 | -13.672 | -22.665 | -37.482 | -15.137 | -17.761 | -22.597 | -47.197 | -24.393 | -18.333 | -7.362 | -6.896 | -20.472 | -6.53 | -3.853 | -18.99 | -0.334 | -6.156 | -5.634 | 0.513 | 0.193 | -0.795 | -0.722 | -1.361 | -4.874 | -2.205 | -0.016 | 0.027 | -0.006 | -0.263 | -1.249 | -2.335 | -2.419 | -2.171 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,485.191 | 2,476.408 | 2,464.13 | 1,958.885 | 1,948.775 | 1,941.589 | 1,931.26 | 1,921.657 | 1,911.981 | 1,902.17 | 1,891.621 | 1,880.913 | 1,588.19 | 1,575.669 | 1,564.159 | 1,568.639 | 1,562.645 | 1,549.627 | 1,602.158 | 1,598.973 | 1,607.172 | 1,643.347 | 1,567.212 | 1,563.319 | 1,558.535 | 1,552.35 | 1,547.806 | 1,542.156 | 1,535.318 | 1,524.049 | 1,514.712 | 1,506.196 | 1,377.002 | 1,361.192 | 1,352.237 | 1,346.606 | 1,190.605 | 1,187.015 | 1,183.443 | 1,155.088 | 1,152.594 | 1,130.406 | 1,126.456 | 1,122.102 | 1,118.853 | 1,114.032 | 1,110.26 | 1,058.582 | 1,031.911 | 1,028.457 | 1,047.574 | 1,042.627 | 1,038.289 | 1,001.204 | 997.786 | 1,004.253 | 1,002.46 | 965.203 | 682.267 | 680.257 | 677.09 | 467.206 | 485.516 | 482.006 | 479.63 | 449.597 | 428.704 | 425.075 | 448.299 | 417.39 | 424.665 | 444.357 | 472.547 | 503.571 | 513.453 | 533.547 | 435.207 | 421.17 | 413.33 | 411.115 | 407.59 | 319.147 | 287.547 | 258.289 | 247.254 | 243.626 | 205.238 | 158.597 | 157.499 | 153.614 | 152.557 | 147.616 | 116.201 | 97.956 | 102.536 | 101.805 | 79.882 | 79.847 | 79.749 | 82.289 | 82.181 | 82.792 | 73.2 | 81 | 81.2 | 81.1 | 81.2 | 81.1 | 81.1 | 80.9 | 80.7 | 80.1 | 79.7 | 59.6 |
Totaal eigen vermogen van aandeelhouders
| 6,600.537 | 6,344.297 | 6,399.714 | 5,536.628 | 5,436.4 | 5,399.526 | 5,015.613 | 5,041.912 | 5,015.506 | 4,796.838 | 4,637.98 | 4,727.623 | 4,492.256 | 4,498.688 | 4,410.317 | 4,339.011 | 4,252.511 | 4,115.995 | 4,074.089 | 3,990.218 | 3,700.393 | 3,691.25 | 3,540.325 | 3,446.95 | 3,371.972 | 3,267.57 | 3,179.822 | 3,106.871 | 3,031.25 | 2,976.939 | 2,908.925 | 2,839.458 | 2,764.983 | 2,695.617 | 2,674.474 | 2,623.595 | 2,418.442 | 2,352.274 | 2,335.736 | 2,264.982 | 2,131.074 | 2,069.822 | 2,028.508 | 1,998.235 | 1,940.143 | 1,900.589 | 1,873.566 | 1,836.66 | 1,825.688 | 1,804.705 | 1,761.3 | 1,722.074 | 1,687.921 | 1,543.533 | 1,528.187 | 1,473.386 | 1,453.253 | 1,436.549 | 1,398.912 | 1,384.736 | 1,364.832 | 1,138.639 | 1,106.082 | 1,065.076 | 1,063.227 | 1,066.572 | 809.331 | 749.025 | 753.293 | 739.555 | 721.973 | 720.628 | 729.741 | 773.346 | 763.298 | 721.803 | 652.887 | 627.911 | 613.761 | 596.921 | 562.527 | 473.912 | 430.153 | 374.152 | 369.008 | 349.837 | 299.874 | 249.399 | 238.905 | 227.002 | 218.028 | 205.999 | 163.521 | 141.278 | 138.024 | 132.969 | 105.872 | 102.276 | 97.37 | 98.358 | 94.835 | 92.947 | 80.9 | 79.2 | 77.2 | 75.2 | 73.2 | 71 | 70 | 68.8 | 66.9 | 65 | 63.5 | 42.6 |
Totaal eigen vermogen
| 6,600.537 | 6,344.297 | 6,399.714 | 5,536.628 | 5,436.4 | 5,399.526 | 5,015.613 | 5,041.912 | 5,015.506 | 4,796.838 | 4,637.98 | 4,727.623 | 4,492.256 | 4,498.688 | 4,410.317 | 4,339.011 | 4,252.511 | 4,115.995 | 4,074.089 | 3,990.218 | 3,700.393 | 3,691.25 | 3,540.325 | 3,446.95 | 3,371.972 | 3,267.57 | 3,179.822 | 3,106.871 | 3,031.25 | 2,976.939 | 2,908.925 | 2,839.458 | 2,764.983 | 2,695.617 | 2,674.474 | 2,623.595 | 2,418.442 | 2,352.274 | 2,335.736 | 2,264.982 | 2,131.074 | 2,069.822 | 2,028.508 | 1,998.235 | 1,940.143 | 1,900.589 | 1,873.566 | 1,836.66 | 1,825.688 | 1,804.705 | 1,761.3 | 1,722.074 | 1,687.921 | 1,543.533 | 1,528.187 | 1,473.386 | 1,453.253 | 1,436.549 | 1,398.912 | 1,384.736 | 1,364.832 | 1,138.639 | 1,106.082 | 1,065.076 | 1,063.227 | 1,066.572 | 809.331 | 749.025 | 753.293 | 739.555 | 721.973 | 720.628 | 729.741 | 773.346 | 763.298 | 721.803 | 652.887 | 627.911 | 613.761 | 596.921 | 562.527 | 473.912 | 430.153 | 374.152 | 369.008 | 349.837 | 299.874 | 249.399 | 238.905 | 227.002 | 218.028 | 205.999 | 163.521 | 141.278 | 138.024 | 132.969 | 105.872 | 102.276 | 97.37 | 98.358 | 94.835 | 92.947 | 80.9 | 79.2 | 77.2 | 75.2 | 73.2 | 71 | 70 | 68.8 | 66.9 | 65 | 63.5 | 42.6 |
Totaal passiva en aandeelhoudersvermogen
| 65,870.066 | 64,879.668 | 63,788.424 | 59,781.516 | 57,576.933 | 56,259.934 | 55,555.246 | 54,286.176 | 52,873.511 | 52,949.649 | 52,382.939 | 50,969.332 | 50,250.661 | 50,142.143 | 47,832.271 | 46,738.45 | 45,682.202 | 45,080.768 | 43,731.718 | 43,540.017 | 38,799.847 | 36,620.583 | 34,911.902 | 33,641.769 | 32,358.621 | 31,241.521 | 30,142.731 | 29,464.588 | 28,456.772 | 27,915.97 | 27,358.162 | 26,929.265 | 25,778.893 | 25,668.553 | 25,321.759 | 24,420.616 | 23,488.168 | 22,917.166 | 22,043.93 | 20,799.924 | 20,382.271 | 20,010.727 | 19,169.345 | 18,895.681 | 18,221.163 | 18,097.783 | 17,682.548 | 17,613.546 | 17,074.247 | 17,519.613 | 17,018.592 | 16,576.282 | 16,172.018 | 15,893.808 | 15,914.804 | 14,615.897 | 14,080.18 | 13,980.156 | 14,100.368 | 13,708.56 | 12,839.978 | 12,215.62 | 12,136.021 | 11,359.536 | 10,818.941 | 10,658.326 | 9,864.92 | 9,923.077 | 9,732.466 | 9,368.859 | 9,465.114 | 9,348.46 | 9,414.604 | 9,571.852 | 9,463.06 | 9,172.784 | 8,382.247 | 8,177.042 | 7,893.503 | 7,768.993 | 7,345.539 | 6,419.048 | 5,817.286 | 5,326.179 | 4,962.773 | 4,747.398 | 4,304.877 | 4,132.394 | 3,914.995 | 3,721.555 | 3,576.775 | 3,219.4 | 2,955.153 | 2,705.422 | 2,515.396 | 2,322.083 | 2,166.63 | 2,102.806 | 1,996.306 | 1,863.469 | 1,771.891 | 1,679.382 | 1,564.9 | 1,515.1 | 1,419.4 | 1,348 | 1,243.6 | 1,176.5 | 1,151.9 | 1,053.4 | 973 | 856.9 | 764.6 | 706 |