Westshore Terminals Investment Corporation
TSX:WTE.TO
24.07 (CAD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 105.622 | 84.758 | 88.693 | 97.59 | 91.83 | 96.718 | 54.372 | 66.617 | 82.72 | 88.251 | 84.674 | 86.016 | 78.452 | 91.329 | 89.773 | 89.449 | 96.816 | 92.372 | 102.991 | 104.918 | 98.714 | 88.799 | 90.062 | 96.14 | 93.248 | 83.919 | 80.789 | 96.277 | 86.388 | 66.577 | 88.133 | 80.309 | 73.787 | 82.234 | 105.526 | 81.514 | 92.395 | 86.383 | 69.976 | 88.474 | 85.085 | 68.539 | 78.135 | 81.347 | 78.795 | 57.438 | 55.345 | 71.211 | 65.581 | 48.557 | 55.447 | 55.639 | 51.675 | 50.076 | 55.316 | 61.632 | 53.273 | 53.315 | 47.474 | 47.293 | 58.314 | 54.697 | 90.525 | 73.534 | 63.845 | 37.197 | 40.604 | 39.298 | 48.16 | 37.611 | 39.855 | 37.925 | 44.452 | 39.321 | 45.421 | 50.253 | 423.247 | 31.713 | 95.84 | 12.134 | 0 | 0 | 0 | 8.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 49.297 | 54.685 | 54.253 | 47.15 | 47.605 | 46.196 | 48.984 | 39.966 | 42.523 | 46.439 | 43.646 | 39.684 | 39.913 | 44.911 | 40.543 | 39.381 | 43.462 | 44.453 | 44.907 | 43.232 | 44.184 | 44.386 | 41.051 | 42.822 | 39.445 | 46.238 | 41.073 | 42.835 | 37.231 | 43.645 | 39.192 | 40.26 | 30.054 | 34.398 | 31.743 | 32.958 | 38.241 | 40.607 | 34.435 | 34.253 | 31.41 | 33.398 | 38.307 | 36.734 | 27.576 | 29.542 | 29.653 | 30.234 | 31.567 | 30.145 | 25.773 | 28.844 | 24.725 | 26.49 | 27.132 | 24.706 | 21.266 | 20.993 | 22.172 | 19.323 | 16.593 | 17.624 | 19.944 | 19.702 | 19.213 | 18.137 | 18.146 | 16.87 | 17.906 | 17.113 | 16.287 | 17.98 | 15.256 | 15.739 | 16.436 | 16.762 | 17.237 | 16.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 56.325 | 30.073 | 34.44 | 50.44 | 44.225 | 50.522 | 5.388 | 26.651 | 40.197 | 41.812 | 41.028 | 46.332 | 38.539 | 46.418 | 49.23 | 50.068 | 53.354 | 47.919 | 58.084 | 61.686 | 54.53 | 44.413 | 49.011 | 53.318 | 53.803 | 37.681 | 39.716 | 53.442 | 49.157 | 22.932 | 48.941 | 40.049 | 43.733 | 47.836 | 73.783 | 48.556 | 54.154 | 45.776 | 35.541 | 54.221 | 53.675 | 35.141 | 39.828 | 44.613 | 51.219 | 27.896 | 25.692 | 40.977 | 34.014 | 18.412 | 29.674 | 26.795 | 26.95 | 23.586 | 28.184 | 36.926 | 32.007 | 32.322 | 25.302 | 27.97 | 41.721 | 37.073 | 70.581 | 53.832 | 44.632 | 19.06 | 22.458 | 22.428 | 30.254 | 20.498 | 23.568 | 19.945 | 29.196 | 23.582 | 28.985 | 33.491 | 406.01 | 15.374 | 95.84 | 12.134 | 0 | 0 | 0 | 8.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.533 | 0.355 | 0.388 | 0.517 | 0.482 | 0.522 | 0.099 | 0.4 | 0.486 | 0.474 | 0.485 | 0.539 | 0.491 | 0.508 | 0.548 | 0.56 | 0.551 | 0.519 | 0.564 | 0.588 | 0.552 | 0.5 | 0.544 | 0.555 | 0.577 | 0.449 | 0.492 | 0.555 | 0.569 | 0.344 | 0.555 | 0.499 | 0.593 | 0.582 | 0.699 | 0.596 | 0.586 | 0.53 | 0.508 | 0.613 | 0.631 | 0.513 | 0.51 | 0.548 | 0.65 | 0.486 | 0.464 | 0.575 | 0.519 | 0.379 | 0.535 | 0.482 | 0.522 | 0.471 | 0.51 | 0.599 | 0.601 | 0.606 | 0.533 | 0.591 | 0.715 | 0.678 | 0.78 | 0.732 | 0.699 | 0.512 | 0.553 | 0.571 | 0.628 | 0.545 | 0.591 | 0.526 | 0.657 | 0.6 | 0.638 | 0.666 | 0.959 | 0.485 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.367 | 4.635 | 3.649 | 4.244 | 4.897 | 4.493 | 1.584 | 3.051 | 4.163 | 3.902 | 3.803 | 4.786 | 2.799 | 3.595 | 4.279 | 3.698 | 4.545 | 3.848 | 5.39 | 3.606 | 3.382 | 4.652 | 4.726 | 3.891 | 3.729 | 4.299 | 3.864 | 3.63 | 3.754 | 3.719 | 4.287 | 3.504 | 3.367 | 3.953 | 3.892 | 3.608 | 3.804 | 3.447 | 3.674 | 3.407 | 3.635 | 3.875 | 3.021 | 3.569 | 3.225 | 3.414 | 1.917 | 2.63 | 2.63 | 2.773 | 0 | 2.561 | 2.543 | 2.606 | 8.097 | 7.088 | 6.564 | 3.75 | 4.513 | 1.862 | 1.29 | 2.324 | 8.076 | 7.228 | 6.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.367 | 4.635 | 3.649 | 4.244 | 4.897 | 4.493 | 1.584 | 3.051 | 4.163 | 3.902 | 3.803 | 4.786 | 2.799 | 3.595 | 4.279 | 3.698 | 4.545 | 3.848 | 5.39 | 3.606 | 3.382 | 4.652 | 4.726 | 3.891 | 3.729 | 4.299 | 3.864 | 3.63 | 3.754 | 3.719 | 4.287 | 3.504 | 3.367 | 3.953 | 3.892 | 3.608 | 3.804 | 3.447 | 3.674 | 3.407 | 3.635 | 3.875 | 3.021 | 3.569 | 3.225 | 3.414 | 1.917 | 2.63 | 2.63 | 2.773 | 1.98 | 2.561 | 2.543 | 2.606 | 8.097 | 7.088 | 6.564 | 3.75 | 4.513 | 1.862 | 1.29 | 2.324 | 8.076 | 7.228 | 6.982 | 1.874 | 2.982 | 1.798 | 1.583 | 1.947 | 2.7 | 1.857 | 2.577 | 1.739 | 2.077 | 4.109 | 1.562 | 1.392 | 5.201 | 0.32 | 0.208 | 0.557 | 0.134 | 0.219 | 0.27 | 0.124 | 0.114 | 0.206 | 0.128 | 0.063 | 0.385 | 0.109 | 0.135 | 0.094 | 0.245 | 0.149 | 0.205 | 0.127 | 0.245 | 0.099 | 0.181 | 0.131 |
Overige kosten
| 21.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0 | 0 | -0.205 | 0 | 5.29 | 5.247 | -1.817 | 0.206 | 0.564 | -0.219 | 13.985 | -3.002 | 22.289 | -1.047 | 0 | 0.858 | 53.377 | 5.553 | 5.552 | 0 | 49.048 | 5.405 | 5.404 | 0 | 49.59 | 5.728 | 5.728 | 0 | 58.17 | 2.021 | 2.021 | 2.021 | 11.802 | 2.365 | 5.182 | -9.45 | -0.12 | 1.99 | 1.989 | 1.989 | -0.737 | 6.363 | 6.363 | 6.363 | 6.357 | 6.363 | 6.363 | 6.363 | 6.639 | 6.639 | 6.639 | 6.639 |
Bedrijfskosten
| 4.367 | 4.635 | 3.649 | 4.244 | 4.897 | 4.493 | 1.584 | 3.051 | 4.163 | 3.902 | 3.803 | 4.786 | 2.799 | 3.595 | 4.279 | 3.698 | 4.545 | 3.848 | 5.39 | 3.606 | 3.382 | 4.652 | 4.726 | 3.891 | 3.729 | 4.299 | 3.864 | 3.63 | 3.754 | 3.719 | 4.287 | 3.504 | 3.367 | 3.953 | 3.892 | 3.608 | 3.804 | 3.447 | 3.674 | 3.407 | 3.635 | 3.875 | 3.021 | 3.569 | 3.225 | 3.414 | 1.917 | 2.63 | 2.63 | 3.093 | 1.98 | 2.561 | 2.338 | 2.606 | 13.387 | 12.335 | 11.811 | 8.997 | 9.929 | 7.143 | 15.275 | 7.725 | 30.365 | 7.228 | 6.982 | 1.874 | 56.359 | 7.351 | 7.135 | 1.947 | 51.748 | 7.262 | 7.981 | 1.739 | 51.667 | 9.837 | 7.29 | 1.392 | 63.371 | 2.341 | 2.229 | 2.578 | 3.151 | 1.738 | 1.789 | 1.643 | -0.006 | 2.196 | 2.117 | 2.052 | -0.352 | 6.472 | 6.498 | 6.457 | 6.602 | 6.512 | 6.568 | 6.49 | 6.884 | 6.738 | 6.82 | 6.77 |
Bedrijfsresultaat
| 51.958 | 27.2 | 30.791 | 48.133 | 40.635 | 47.402 | 5.035 | 24.536 | 36.497 | 38.104 | 37.619 | 41.546 | 35.74 | 42.823 | 44.951 | 46.37 | 48.809 | 44.071 | 52.694 | 58.08 | 51.148 | 39.761 | 44.285 | 49.427 | 50.074 | 33.382 | 35.852 | 49.812 | 45.403 | 19.213 | 44.416 | 36.523 | 40.375 | 43.883 | 70.912 | 44.706 | 50.073 | 42.329 | 32.396 | 59.963 | 49.023 | 38.167 | 43.271 | 40.704 | 54.909 | 44.597 | 23.321 | 37.585 | 30.785 | 15.319 | 27.975 | 24.847 | 24.202 | 20.747 | 14.797 | 24.591 | 20.196 | 23.325 | 15.373 | 20.827 | 26.446 | 29.348 | 40.216 | 46.604 | 37.65 | 17.186 | -33.901 | 15.077 | 23.119 | 18.551 | -28.18 | 12.683 | 21.215 | 21.843 | -22.682 | 23.654 | 398.72 | 13.982 | 32.469 | 9.793 | -2.229 | -2.578 | -41.09 | 6.819 | -1.789 | -1.643 | 0.006 | -2.196 | -2.117 | -2.052 | 0.352 | -6.472 | -6.498 | -6.457 | -6.602 | -6.512 | -6.568 | -6.49 | -6.884 | -6.738 | -6.82 | -6.77 |
Bedrijfsresultaat ratio
| 0.492 | 0.321 | 0.347 | 0.493 | 0.443 | 0.49 | 0.093 | 0.368 | 0.441 | 0.432 | 0.444 | 0.483 | 0.456 | 0.469 | 0.501 | 0.518 | 0.504 | 0.477 | 0.512 | 0.554 | 0.518 | 0.448 | 0.492 | 0.514 | 0.537 | 0.398 | 0.444 | 0.517 | 0.526 | 0.289 | 0.504 | 0.455 | 0.547 | 0.534 | 0.672 | 0.548 | 0.542 | 0.49 | 0.463 | 0.678 | 0.576 | 0.557 | 0.554 | 0.5 | 0.697 | 0.776 | 0.421 | 0.528 | 0.469 | 0.315 | 0.505 | 0.447 | 0.468 | 0.414 | 0.267 | 0.399 | 0.379 | 0.437 | 0.324 | 0.44 | 0.454 | 0.537 | 0.444 | 0.634 | 0.59 | 0.462 | -0.835 | 0.384 | 0.48 | 0.493 | -0.707 | 0.334 | 0.477 | 0.556 | -0.499 | 0.471 | 0.942 | 0.441 | 0.339 | 0.807 | 0 | 0 | 0 | 0.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -4.527 | -0.73 | -0.245 | 0.122 | 0.564 | -2.313 | -3.259 | -4.043 | -2.393 | -2.82 | 0.036 | 0.304 | 0.245 | 0.402 | -0.06 | 0.388 | 1.231 | -1.763 | -0.145 | 0.24 | -0.16 | 0.78 | -0.655 | 0.007 | 0.06 | -0.6 | 0.568 | 0.477 | 0.083 | 0.301 | -0.073 | -0.445 | 0.053 | 0.316 | 1.091 | -0.219 | -0.228 | 2.11 | 0.52 | 9.152 | -0.998 | 6.818 | 6.332 | -0.462 | 7.181 | 20.115 | -0.454 | -0.762 | -0.599 | -9.77 | -9.856 | -9.635 | -9.678 | -9.678 | 0.293 | 1.475 | -1.817 | 0.206 | 0.564 | -0.219 | 17.481 | -3.002 | 1.879 | -5.572 | -5.572 | -5.572 | 47.731 | 0 | 0 | 0 | 43.578 | 0 | 0 | -5.405 | 43.366 | 0 | -380.9 | -5.728 | -23.222 | -0.398 | 3.01 | -0.919 | 2.24 | 2.543 | 3.143 | 1.114 | 0.035 | -1.066 | -0.178 | 2.04 | -1.006 | -1.712 | 2.182 | 2.584 | -2.049 | 0.76 | 1.28 | -0.01 | -4.592 | -1.591 | -0.595 | -0.261 |
Inkomen voor belasting
| 47.431 | 20.909 | 30.546 | 45.55 | 38.545 | 45.089 | 1.776 | 20.493 | 34.104 | 35.284 | 34.614 | 39.213 | 33.353 | 40.483 | 42.335 | 44.266 | 47.484 | 39.842 | 49.994 | 55.774 | 47.923 | 37.307 | 43.012 | 48.791 | 49.529 | 32.083 | 35.788 | 49.607 | 44.822 | 18.699 | 43.665 | 35.135 | 39.519 | 43.134 | 70.02 | 43.826 | 49.284 | 43.563 | 31.737 | 59.216 | 48.311 | 37.313 | 42.253 | 39.778 | 54.249 | 43.633 | 23.405 | 37.652 | 21.11 | 5.549 | 18.119 | 15.212 | 14.524 | 11.069 | 15.261 | 26.185 | 18.459 | 23.593 | 16.008 | 20.682 | 43.927 | 26.501 | 42.095 | 41.032 | 32.078 | 11.614 | 13.83 | 15.077 | 23.119 | 0 | 15.398 | 12.683 | 21.215 | 16.438 | 20.684 | 23.654 | 17.82 | 8.254 | 9.247 | 9.395 | 0.781 | -3.497 | -38.85 | 9.362 | 1.354 | -0.529 | 0.041 | -3.262 | -2.295 | -0.012 | -0.654 | -8.184 | -4.316 | -3.873 | -8.651 | -5.752 | -5.288 | -6.5 | -11.476 | -8.329 | -7.415 | -7.031 |
Inkomen voor belasting ratio
| 0.449 | 0.247 | 0.344 | 0.467 | 0.42 | 0.466 | 0.033 | 0.308 | 0.412 | 0.4 | 0.409 | 0.456 | 0.425 | 0.443 | 0.472 | 0.495 | 0.49 | 0.431 | 0.485 | 0.532 | 0.485 | 0.42 | 0.478 | 0.507 | 0.531 | 0.382 | 0.443 | 0.515 | 0.519 | 0.281 | 0.495 | 0.437 | 0.536 | 0.525 | 0.664 | 0.538 | 0.533 | 0.504 | 0.454 | 0.669 | 0.568 | 0.544 | 0.541 | 0.489 | 0.688 | 0.76 | 0.423 | 0.529 | 0.322 | 0.114 | 0.327 | 0.273 | 0.281 | 0.221 | 0.276 | 0.425 | 0.346 | 0.443 | 0.337 | 0.437 | 0.753 | 0.485 | 0.465 | 0.558 | 0.502 | 0.312 | 0.341 | 0.384 | 0.48 | 0 | 0.386 | 0.334 | 0.477 | 0.418 | 0.455 | 0.471 | 0.042 | 0.26 | 0.096 | 0.774 | 0 | 0 | 0 | 1.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 12.82 | 5.664 | 8.264 | 12.31 | 10.41 | 12.191 | 0.529 | 5.543 | 9.206 | 9.541 | 9.327 | 10.587 | 9.006 | 10.93 | 11.451 | 11.961 | 12.831 | 10.768 | 13.51 | 15.07 | 12.963 | 10.07 | 11.458 | 13.751 | 14.824 | 8.673 | 10.084 | 12.905 | 11.662 | 4.873 | 11.316 | 9.146 | 10.285 | 11.284 | 18.132 | 11.41 | 12.829 | 11.389 | 8.438 | 15.429 | 12.55 | 9.712 | 10.776 | 10.308 | 14.488 | 10.915 | 5.876 | 9.413 | 5.099 | 1.387 | 4.762 | 4.249 | 4.008 | 2.912 | -1.027 | -0.661 | 0.286 | 0.33 | -2.406 | 0.446 | 1.121 | 0.827 | 0.613 | 0.87 | 0.19 | 0.281 | -0.264 | 0.413 | 6.589 | 16.659 | 0 | -0.009 | 10.808 | 10.81 | -42.267 | 0.446 | 1.239 | -2.222 | -2.941 | 2.021 | -8.224 | -17.233 | -61.847 | 4.808 | -3.944 | -14.87 | -9.343 | -12.91 | -11.523 | -6.111 | -13.512 | -7.149 | -7.149 | -3.265 | -2.268 | -2.806 | -3.694 | -7.08 | -6.989 | -6.986 | -6.837 | -6.689 |
Nettowinst
| 34.611 | 15.245 | 22.282 | 33.24 | 28.135 | 32.898 | 1.247 | 14.95 | 24.898 | 25.743 | 25.287 | 28.626 | 24.347 | 29.553 | 30.884 | 32.305 | 34.653 | 29.074 | 36.484 | 40.704 | 34.96 | 27.237 | 31.554 | 34.394 | 34.062 | 22.765 | 25.704 | 36.702 | 33.16 | 13.826 | 32.349 | 25.989 | 29.234 | 31.85 | 51.888 | 32.416 | 36.455 | 32.174 | 23.299 | 43.787 | 35.761 | 27.601 | 31.477 | 29.47 | 39.761 | 32.718 | 17.529 | 27.917 | 15.69 | 3.846 | 13.357 | 10.963 | 10.516 | 8.157 | 16.288 | 26.846 | 18.173 | 23.263 | 18.414 | 20.236 | 42.806 | 25.674 | 41.482 | 40.162 | 31.888 | 11.333 | 14.094 | 14.664 | 16.53 | 12.998 | 15.398 | 12.692 | 21.215 | 16.438 | 62.951 | 23.208 | 16.581 | 10.476 | 12.188 | 9.395 | 11.026 | 15.757 | 28.53 | 6.073 | 6.817 | 15.86 | 9.384 | 9.648 | 11.217 | 8.088 | 12.858 | 5.328 | 9.196 | 5.755 | -0.026 | 3.417 | 4.769 | 6.943 | 2.152 | 5.296 | 6.061 | 6.297 |
Nettowinstmarge
| 0.328 | 0.18 | 0.251 | 0.341 | 0.306 | 0.34 | 0.023 | 0.224 | 0.301 | 0.292 | 0.299 | 0.333 | 0.31 | 0.324 | 0.344 | 0.361 | 0.358 | 0.315 | 0.354 | 0.388 | 0.354 | 0.307 | 0.35 | 0.358 | 0.365 | 0.271 | 0.318 | 0.381 | 0.384 | 0.208 | 0.367 | 0.324 | 0.396 | 0.387 | 0.492 | 0.398 | 0.395 | 0.372 | 0.333 | 0.495 | 0.42 | 0.403 | 0.403 | 0.362 | 0.505 | 0.57 | 0.317 | 0.392 | 0.239 | 0.079 | 0.241 | 0.197 | 0.204 | 0.163 | 0.294 | 0.436 | 0.341 | 0.436 | 0.388 | 0.428 | 0.734 | 0.469 | 0.458 | 0.546 | 0.499 | 0.305 | 0.347 | 0.373 | 0.343 | 0.346 | 0.386 | 0.335 | 0.477 | 0.418 | 1.386 | 0.462 | 0.039 | 0.33 | 0.127 | 0.774 | 0 | 0 | 0 | 0.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.56 | 0.24 | 0.36 | 0.53 | 0.45 | 0.53 | 0.02 | 0.24 | 0.39 | 0.41 | 0.4 | 0.45 | 0.38 | 0.47 | 0.49 | 0.5 | 0.53 | 0.44 | 0.56 | 0.61 | 0.52 | 0.41 | 0.47 | 0.5 | 0.49 | 0.32 | 0.36 | 0.51 | 0.45 | 0.19 | 0.44 | 0.35 | 0.4 | 0.43 | 0.7 | 0.44 | 0.49 | 0.43 | 0.31 | 0.59 | 0.48 | 0.37 | 0.42 | 0.4 | 0.54 | 0.44 | 0.24 | 0.38 | 0.21 | 0.05 | 0.18 | 0.15 | 0.14 | 0.11 | 0.22 | 0.36 | 0.24 | 0.31 | 0.25 | 0.27 | 0.58 | 0.35 | 0.56 | 0.54 | 0.43 | 0.15 | 0.19 | 0.2 | 0.22 | 0.18 | 0.21 | 0.18 | 0.3 | 0.23 | 0.89 | 0.33 | 0.24 | 0.15 | 0.17 | 0.13 | 0.16 | 0.22 | 0.41 | 0.086 | 0.097 | 0.23 | 0.13 | 0.16 | 0.16 | 0.12 | 0.18 | 0.08 | 0.13 | 0.08 | -0 | 0.05 | 0.07 | 0.1 | 0.031 | 0.08 | 0.09 | 0.09 |
Verwaterde WPA
| 0.56 | 0.24 | 0.36 | 0.53 | 0.45 | 0.53 | 0.02 | 0.24 | 0.39 | 0.41 | 0.4 | 0.45 | 0.38 | 0.47 | 0.49 | 0.5 | 0.53 | 0.44 | 0.56 | 0.61 | 0.52 | 0.41 | 0.47 | 0.5 | 0.49 | 0.32 | 0.36 | 0.51 | 0.45 | 0.19 | 0.44 | 0.35 | 0.4 | 0.43 | 0.7 | 0.44 | 0.49 | 0.43 | 0.31 | 0.59 | 0.48 | 0.37 | 0.42 | 0.4 | 0.54 | 0.44 | 0.24 | 0.38 | 0.21 | 0.05 | 0.18 | 0.15 | 0.14 | 0.11 | 0.22 | 0.36 | 0.24 | 0.31 | 0.25 | 0.27 | 0.58 | 0.35 | 0.56 | 0.54 | 0.43 | 0.15 | 0.19 | 0.2 | 0.22 | 0.18 | 0.21 | 0.18 | 0.3 | 0.23 | 0.89 | 0.33 | 0.24 | 0.15 | 0.17 | 0.13 | 0.16 | 0.22 | 0.41 | 0.086 | 0.097 | 0.23 | 0.13 | 0.16 | 0.16 | 0.12 | 0.18 | 0.08 | 0.13 | 0.08 | -0 | 0.05 | 0.07 | 0.1 | 0.031 | 0.08 | 0.09 | 0.09 |
EBITDA
| 60.434 | 35.676 | 38.983 | 55.588 | 48.068 | 54.851 | 12.639 | 32.084 | 44.035 | 45.637 | 45.163 | 48.968 | 42.378 | 49.886 | 51.894 | 53.408 | 55.729 | 51.048 | 59.686 | 64.747 | 57.693 | 45.451 | 48.594 | 54.133 | 54.423 | 37.142 | 42.297 | 53.61 | 48.672 | 23.492 | 48.774 | 40.142 | 43.417 | 46.644 | 71.502 | 47.795 | 53.144 | 42.786 | 33.995 | 44.33 | 53.668 | 27.051 | 40.182 | 43.83 | 50.687 | 27.166 | 26.552 | 40.802 | 33.732 | 17.831 | 30.427 | 27.45 | 26.763 | 23.307 | 20.087 | 28.363 | 25.443 | 28.572 | 20.789 | 26.108 | 31.727 | 34.749 | 45.789 | 52.176 | 54.366 | 22.758 | 5.061 | 20.63 | 28.671 | 24.104 | 9.718 | 18.088 | 26.619 | 27.248 | 17.91 | 29.382 | 404.448 | 19.71 | 61.754 | 9.793 | -2.229 | -2.578 | -41.09 | 6.819 | -1.789 | -1.643 | 0.006 | -2.196 | -2.117 | -2.052 | 1.089 | -6.472 | -6.498 | -6.457 | -6.602 | -6.512 | -6.568 | -6.49 | -6.884 | -6.738 | -6.82 | -6.77 |
EBITDA ratio
| 0.572 | 0.421 | 0.44 | 0.57 | 0.523 | 0.567 | 0.232 | 0.482 | 0.532 | 0.517 | 0.533 | 0.569 | 0.54 | 0.546 | 0.578 | 0.597 | 0.576 | 0.553 | 0.58 | 0.617 | 0.584 | 0.512 | 0.54 | 0.563 | 0.584 | 0.443 | 0.524 | 0.557 | 0.563 | 0.353 | 0.553 | 0.5 | 0.588 | 0.567 | 0.678 | 0.586 | 0.575 | 0.495 | 0.486 | 0.501 | 0.631 | 0.395 | 0.514 | 0.539 | 0.643 | 0.473 | 0.48 | 0.573 | 0.514 | 0.367 | 0.549 | 0.493 | 0.518 | 0.465 | 0.363 | 0.46 | 0.478 | 0.536 | 0.438 | 0.552 | 0.544 | 0.635 | 0.506 | 0.71 | 0.852 | 0.612 | 0.125 | 0.525 | 0.595 | 0.641 | 0.244 | 0.477 | 0.599 | 0.693 | 0.394 | 0.585 | 0.956 | 0.622 | 0.644 | 0.807 | 0 | 0 | 0 | 0.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |