W.T.B. Financial Corporation
OTC:WTBFB
262 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 86.136 | 141.992 | 144.096 | 136.896 | 127.789 | 116.8 | 113.62 | 108.337 | 103.16 | 93.946 | 88.07 | 104.222 | 93.652 | 92.319 | 81.196 | 82.061 | 77.393 | 75.005 | 72.171 | 80.444 | 76.944 | 71.335 | 71.431 | 78.579 | 71.321 | 69.68 | 66.898 | 69.304 | 65.252 | 61.82 | 59.53 | 58.838 | 58.263 | 56.113 | 54.639 | 56.81 | 52.349 | 51.9 | 48.933 | 49.876 | 48.758 | 50.143 | 45.556 | 44.907 | 45.981 | 49.093 | 52.99 | 44.24 |
Kosten van de omzet
| 0 | 0 | 63.063 | 0 | 50.924 | 37.934 | 19.213 | 9.577 | 2.816 | -22.56 | 1.876 | 6.076 | 1.899 | 5.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 86.136 | 141.992 | 81.033 | 136.896 | 76.866 | 78.865 | 94.406 | 98.76 | 100.344 | 116.505 | 86.193 | 98.145 | 91.753 | 86.812 | 81.196 | 82.061 | 77.393 | 75.005 | 72.171 | 80.444 | 76.944 | 71.335 | 71.431 | 78.579 | 71.321 | 69.68 | 66.898 | 69.304 | 65.252 | 61.82 | 59.53 | 58.838 | 58.263 | 56.113 | 54.639 | 56.81 | 52.349 | 51.9 | 48.933 | 49.876 | 48.758 | 50.143 | 45.556 | 44.907 | 45.981 | 49.093 | 52.99 | 44.24 |
Brutowinstmarge
| 1 | 1 | 0.562 | 1 | 0.602 | 0.675 | 0.831 | 0.912 | 0.973 | 1.24 | 0.979 | 0.942 | 0.98 | 0.94 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.608 | 1.767 | 1.755 | 34.089 | 0 | 1.832 | 1.989 | 31.924 | 0 | 0 | 0 | 29.09 | 0 | 0 | 0 | 26.231 | 0 | 0 | 0 | 24.408 | 0 | 0 | 0 | 24.119 | 0 | 0 | 0 | 21.874 | 0 | 0 | 0 | 19.607 | 0 | 0 | 0 | 19.25 | 0 | 0 | 0 | 19.891 | 0 | 0 | 0 | 20.96 | 0 | 0 | 0 | 16.668 |
Verkoop- en marketingkosten
| 0 | 48.324 | 47.397 | 6.626 | 0 | 42.449 | 0 | 7.639 | 0 | 0 | 0 | 6.079 | 0 | 0 | 0 | 5.206 | 0 | 0 | 0 | 5.467 | 0 | 0 | 0 | 5.276 | 0 | 0 | 0 | 6.751 | 0 | 0 | 0 | 4.627 | 0 | 0 | 0 | 5.318 | 0 | 0 | 0 | 4.617 | 0 | 0 | 0 | 4.25 | 0 | 0 | 0 | 4.106 |
Verkoop-, algemene en administratieve kosten
| 1.608 | 1.767 | 1.755 | 84.55 | 44.49 | 44.281 | 1.989 | 85.536 | 44.141 | 44.984 | 44.285 | 77.338 | 41.26 | 41.672 | 40.694 | 72.922 | 38.168 | 36.442 | 36.242 | 67.583 | 33.48 | 33.038 | 32.548 | 62.344 | 31.121 | 31.277 | 30.965 | 56.946 | 28.262 | 27.619 | 29.896 | 51.706 | 27.085 | 24.734 | 25.681 | 48.634 | 23.947 | 23.683 | 23.933 | 47.389 | 21.959 | 21.498 | 22.26 | 46.974 | 20.436 | 20.214 | 20.482 | 41.554 |
Overige kosten
| 65.789 | -22.417 | -19.279 | -22.48 | -19.582 | -18.204 | -18.012 | -19.617 | -17.952 | -23.661 | -15.412 | -22.761 | -15.568 | -15.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 67.397 | 22.417 | 19.279 | 22.48 | 19.582 | 18.204 | 18.012 | 19.617 | 17.952 | 23.661 | 15.412 | 22.761 | 15.568 | 15.606 | 54.709 | 57.981 | 51.842 | 50.454 | 48.462 | 52.889 | 48.332 | 46.586 | 45.608 | 49.627 | 46.039 | 43.792 | 42.584 | 49.626 | 39.178 | 39.122 | 39.906 | 39.926 | 37.407 | 35.055 | 36.042 | 37.766 | 34.4 | 33.772 | 34.432 | 34.252 | 32.077 | 31.853 | 32.36 | 35.846 | 29.628 | 30.268 | 30.469 | 31.533 |
Bedrijfsresultaat
| 18.739 | 14.867 | 14.357 | 20.433 | 12.793 | 16.38 | 28.425 | 37.505 | 38.25 | 47.86 | 26.496 | 42.824 | 34.926 | 29.534 | 26.487 | 26.852 | 25.551 | 24.55 | 23.709 | 28.44 | 28.612 | 24.749 | 25.823 | 31.389 | 25.282 | 25.888 | 24.313 | 22.142 | 26.074 | 22.698 | 19.624 | 21.491 | 20.856 | 21.058 | 18.597 | 21.977 | 17.949 | 18.128 | 14.501 | 18.843 | 16.681 | 18.29 | 13.196 | 12.518 | 16.354 | 18.825 | 22.521 | 16.745 |
Bedrijfsresultaat ratio
| 0.218 | 0.105 | 0.1 | 0.149 | 0.1 | 0.14 | 0.25 | 0.346 | 0.371 | 0.509 | 0.301 | 0.411 | 0.373 | 0.32 | 0.326 | 0.327 | 0.33 | 0.327 | 0.329 | 0.354 | 0.372 | 0.347 | 0.362 | 0.399 | 0.354 | 0.372 | 0.363 | 0.319 | 0.4 | 0.367 | 0.33 | 0.365 | 0.358 | 0.375 | 0.34 | 0.387 | 0.343 | 0.349 | 0.296 | 0.378 | 0.342 | 0.365 | 0.29 | 0.279 | 0.356 | 0.383 | 0.425 | 0.379 |
Totaal overige inkomsten en kosten netto
| -3.7 | 0 | 0 | -6.892 | 0 | 0 | 0 | -4.334 | 2.816 | 0 | 0 | -5.776 | 0 | 0 | 0 | -2.773 | 0 | 0 | 0 | -0.885 | 0 | 0 | 0 | -2.436 | 0 | 0 | 0 | -2.464 | 0 | 0 | 0 | -2.579 | 0 | 0 | 0 | -2.933 | 0 | 0 | 0 | -3.219 | 0 | 0 | 0 | -3.457 | 0 | 0 | 0 | -4.039 |
Inkomen voor belasting
| 15.039 | 14.867 | 14.357 | 13.542 | 12.793 | 16.38 | 28.425 | 33.17 | 38.25 | 47.86 | 26.496 | 37.049 | 34.926 | 29.534 | 26.487 | 24.079 | 25.551 | 24.55 | 23.709 | 27.555 | 28.612 | 24.749 | 25.823 | 28.953 | 25.282 | 25.888 | 24.313 | 19.678 | 26.074 | 22.698 | 19.624 | 18.912 | 20.856 | 21.058 | 18.597 | 19.044 | 17.949 | 18.128 | 14.501 | 15.624 | 16.681 | 18.29 | 13.196 | 9.061 | 16.354 | 18.825 | 22.521 | 12.707 |
Inkomen voor belasting ratio
| 0.175 | 0.105 | 0.1 | 0.099 | 0.1 | 0.14 | 0.25 | 0.306 | 0.371 | 0.509 | 0.301 | 0.355 | 0.373 | 0.32 | 0.326 | 0.293 | 0.33 | 0.327 | 0.329 | 0.343 | 0.372 | 0.347 | 0.362 | 0.368 | 0.354 | 0.372 | 0.363 | 0.284 | 0.4 | 0.367 | 0.33 | 0.321 | 0.358 | 0.375 | 0.34 | 0.335 | 0.343 | 0.349 | 0.296 | 0.313 | 0.342 | 0.365 | 0.29 | 0.202 | 0.356 | 0.383 | 0.425 | 0.287 |
Belastingkosten
| 3.188 | 3.139 | 2.979 | 2.817 | 2.758 | 3.542 | 6.172 | 7.224 | 8.301 | 10.498 | 5.701 | 8.027 | 7.632 | 6.482 | 5.825 | 5.293 | 5.663 | 5.435 | 5.186 | 6.047 | 6.31 | 5.446 | 5.651 | 4.88 | 5.214 | 5.818 | 5.468 | 22.488 | 9.199 | 7.973 | 6.616 | 6.65 | 7.286 | 7.354 | 6.406 | 5.698 | 6.265 | 6.323 | 4.977 | 5.326 | 5.774 | 6.332 | 4.495 | 3.073 | 5.63 | 6.465 | 7.799 | 4.279 |
Nettowinst
| 11.851 | 11.728 | 11.378 | 10.725 | 10.035 | 12.838 | 22.252 | 25.947 | 29.949 | 37.362 | 20.795 | 29.022 | 27.294 | 23.053 | 20.662 | 18.786 | 19.887 | 19.115 | 18.523 | 21.508 | 22.302 | 19.303 | 20.171 | 24.072 | 20.068 | 20.071 | 18.845 | -2.811 | 16.875 | 14.725 | 13.008 | 12.262 | 13.57 | 13.704 | 12.191 | 13.346 | 11.641 | 11.756 | 9.475 | 10.214 | 10.796 | 11.847 | 8.59 | 5.876 | 10.389 | 11.844 | 13.961 | 7.313 |
Nettowinstmarge
| 0.138 | 0.083 | 0.079 | 0.078 | 0.079 | 0.11 | 0.196 | 0.239 | 0.29 | 0.398 | 0.236 | 0.278 | 0.291 | 0.25 | 0.254 | 0.229 | 0.257 | 0.255 | 0.257 | 0.267 | 0.29 | 0.271 | 0.282 | 0.306 | 0.281 | 0.288 | 0.282 | -0.041 | 0.259 | 0.238 | 0.219 | 0.208 | 0.233 | 0.244 | 0.223 | 0.235 | 0.222 | 0.227 | 0.194 | 0.205 | 0.221 | 0.236 | 0.189 | 0.131 | 0.226 | 0.241 | 0.263 | 0.165 |
WPA (Winst Per Aandeel)
| 4.75 | 4.69 | 4.54 | 4.28 | 4.01 | 5.12 | 8.89 | 10.36 | 11.91 | 14.8 | 8.24 | 11.43 | 10.76 | 9.07 | 8.13 | 7.4 | 7.84 | 7.54 | 7.28 | 8.43 | 8.73 | 7.54 | 7.87 | 9.4 | 7.83 | 7.84 | 7.36 | -1.1 | 6.61 | 5.77 | 5.1 | 4.83 | 5.29 | 5.32 | 4.74 | 5.2 | 4.53 | 4.58 | 3.7 | 3.99 | 4.22 | 4.63 | 3.37 | 2.31 | 4.08 | 4.65 | 5.49 | 2.88 |
Verwaterde WPA
| 4.75 | 4.69 | 4.53 | 4.28 | 4 | 5.12 | 8.88 | 10.35 | 11.91 | 14.8 | 8.22 | 11.43 | 10.74 | 9.06 | 8.13 | 7.4 | 7.84 | 7.54 | 7.28 | 8.43 | 8.73 | 7.54 | 7.87 | 9.39 | 7.83 | 7.84 | 7.36 | -1.1 | 6.61 | 5.77 | 5.1 | 4.82 | 5.29 | 5.32 | 4.74 | 5.2 | 4.53 | 4.58 | 3.7 | 3.99 | 4.22 | 4.63 | 3.37 | 2.31 | 4.08 | 4.65 | 5.49 | 2.88 |
EBITDA
| 0 | 0 | 0 | -6.892 | 0 | 0 | 0 | -4.334 | 0 | 0 | 0 | -5.776 | 0 | 0 | 0 | -2.773 | 0 | -0 | 0 | 0.108 | 0 | 0 | 0 | -2.436 | 0 | 0 | 0 | -2.464 | 0 | 0 | 0 | -2.579 | 0 | 0 | 0 | -2.933 | -0.043 | -0.049 | -0.049 | -3.303 | -0.111 | -0.111 | -0.111 | -3.568 | -0.334 | -0.516 | -0.761 | -5.153 |
EBITDA ratio
| 0 | -0.105 | -0.1 | -0.05 | -0.1 | -0.14 | -0.25 | -0.04 | -0.371 | -0.509 | -0.301 | -0.055 | -0.373 | -0.32 | 0 | -0.034 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | -0.036 | 0 | 0 | 0 | -0.044 | 0 | 0 | 0 | -0.052 | -0.001 | -0.001 | -0.001 | -0.066 | -0.002 | -0.002 | -0.002 | -0.079 | -0.007 | -0.011 | -0.014 | -0.116 |