WashTec AG
FSX:WSU.DE
38.8 (EUR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 489.468 | 482.239 | 430.533 | 378.672 | 436.48 | 435.446 | 424.986 | 372.785 | 340.862 | 302.647 | 299.709 | 301.536 | 293.262 | 268.276 | 255.491 | 285.12 | 279.713 | 261.365 | 227.144 | 211.985 | 243.437 | 233.229 |
Kosten van de omzet
| 352.934 | 352.826 | 303.801 | 165.123 | 194.219 | 186.273 | 177.819 | 147.913 | 135.318 | 119.937 | 121.966 | 127.187 | 126.91 | 109.252 | 108.62 | 123.141 | 123.617 | 109.84 | 91.001 | 89.338 | 117.064 | 102.139 |
Brutowinst
| 136.534 | 129.413 | 126.732 | 213.549 | 242.261 | 249.173 | 247.167 | 224.872 | 205.543 | 182.71 | 177.743 | 174.349 | 166.353 | 159.024 | 146.87 | 161.979 | 156.097 | 151.525 | 136.144 | 122.647 | 126.373 | 131.09 |
Brutowinstmarge
| 0.279 | 0.268 | 0.294 | 0.564 | 0.555 | 0.572 | 0.582 | 0.603 | 0.603 | 0.604 | 0.593 | 0.578 | 0.567 | 0.593 | 0.575 | 0.568 | 0.558 | 0.58 | 0.599 | 0.579 | 0.519 | 0.562 |
Onderzoek- en ontwikkelingskosten
| 14.154 | 14.15 | 12.964 | 1.708 | 1.725 | 1.385 | 1.722 | 1.162 | 0.872 | 0.629 | 0.607 | 0.818 | -1.384 | -1.481 | -0.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.638 | 7.571 | 5.998 | 7.98 | 8.485 | 7.94 | 8.414 | 8.347 | 8.479 | 8.969 | 11.127 | 11.073 | 0 | 0 | 0 | 0 | 0 | 0 | 77.715 | 71.487 | 90.238 | 86.697 |
Verkoop- en marketingkosten
| 26.092 | 25.275 | 19.512 | 1.849 | 4.076 | 4.168 | 4.164 | 4.351 | 3.479 | 2.8 | 2.415 | 2.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 81.062 | 79.199 | 25.51 | 9.829 | 12.561 | 12.108 | 12.578 | 12.698 | 11.958 | 11.769 | 13.542 | 13.929 | 0 | 0 | 0 | 0 | 0 | 0 | 77.715 | 71.487 | 90.238 | 86.697 |
Overige kosten
| 0.811 | 1.773 | 44.022 | 181.922 | 189.869 | 183.083 | 178.699 | 167.01 | 154.851 | 149.557 | 145.056 | 138.854 | 177.966 | 140.166 | 134.431 | 132.389 | 23.485 | 242.213 | 36.506 | 42.069 | 52.774 | 52.816 |
Bedrijfskosten
| 94.405 | 91.576 | 82.496 | 193.459 | 204.155 | 196.576 | 192.999 | 180.87 | 167.681 | 161.955 | 159.205 | 153.601 | 176.582 | 138.684 | 133.808 | 132.389 | 23.485 | 242.213 | 114.221 | 113.557 | 143.012 | 139.513 |
Bedrijfsresultaat
| 42.129 | 37.837 | 45.266 | 18.796 | 36.047 | 51.159 | 52.256 | 44.086 | 36.428 | 18.242 | 16.444 | 17.403 | -10.229 | 20.339 | 13.062 | 29.59 | 28.873 | 24.916 | 19.382 | 9.063 | -15.746 | -7.505 |
Bedrijfsresultaat ratio
| 0.086 | 0.078 | 0.105 | 0.05 | 0.083 | 0.117 | 0.123 | 0.118 | 0.107 | 0.06 | 0.055 | 0.058 | -0.035 | 0.076 | 0.051 | 0.104 | 0.103 | 0.095 | 0.085 | 0.043 | -0.065 | -0.032 |
Totaal overige inkomsten en kosten netto
| -3.718 | -0.574 | -0.473 | -0.02 | -0.366 | -0.32 | -0.68 | -0.442 | -0.48 | -0.55 | -0.672 | -0.92 | -1.725 | -1.759 | -2.557 | -0.142 | 0 | 0 | -6.911 | -8.056 | -7.286 | -7.638 |
Inkomen voor belasting
| 38.411 | 37.263 | 44.793 | 18.776 | 35.681 | 50.839 | 51.576 | 43.644 | 35.948 | 17.692 | 15.772 | 16.483 | -11.781 | 18.58 | 10.506 | 29.448 | 0 | 0 | 15.012 | 1.034 | -23.925 | -16.061 |
Inkomen voor belasting ratio
| 0.078 | 0.077 | 0.104 | 0.05 | 0.082 | 0.117 | 0.121 | 0.117 | 0.105 | 0.058 | 0.053 | 0.055 | -0.04 | 0.069 | 0.041 | 0.103 | 0 | 0 | 0.066 | 0.005 | -0.098 | -0.069 |
Belastingkosten
| 10.439 | 10.908 | 13.716 | 5.474 | 13.43 | 16.804 | 14.66 | 13.062 | 11.392 | 4.972 | 4.573 | 6.433 | 2.735 | 7.804 | 4.75 | 11.085 | 0 | 0 | -5.588 | -4.241 | -5.88 | -1.983 |
Nettowinst
| 27.972 | 26.355 | 31.077 | 13.302 | 22.251 | 34.035 | 36.916 | 30.582 | 24.556 | 12.72 | 11.199 | 10.05 | -14.516 | 10.776 | 5.756 | 15.315 | 0 | 0 | 9.423 | -3.207 | -18.046 | -14.078 |
Nettowinstmarge
| 0.057 | 0.055 | 0.072 | 0.035 | 0.051 | 0.078 | 0.087 | 0.082 | 0.072 | 0.042 | 0.037 | 0.033 | -0.049 | 0.04 | 0.023 | 0.054 | 0 | 0 | 0.041 | -0.015 | -0.074 | -0.06 |
WPA (Winst Per Aandeel)
| 2.09 | 1.97 | 2.32 | 0.99 | 1.66 | 2.54 | 2.76 | 2.29 | 1.78 | 0.91 | 0.8 | 0.72 | -1.04 | 0.77 | 0.41 | 1.03 | 0.83 | 0.82 | 0.81 | -0.28 | -2.37 | -1.85 |
Verwaterde WPA
| 2.09 | 1.97 | 2.32 | 0.99 | 1.66 | 2.54 | 2.76 | 2.29 | 1.78 | 0.91 | 0.8 | 0.72 | -1.04 | 0.77 | 0.41 | 1.03 | 0.83 | 0.82 | 0.81 | -0.28 | -2.37 | -1.85 |
EBITDA
| 56.821 | 52.527 | 59.773 | 40.549 | 52.57 | 60.955 | 62.146 | 52.631 | 46.405 | 30.803 | 27.032 | 29.751 | 19.472 | 30.014 | 22.335 | 41.293 | 139.785 | -83.028 | 22.067 | 13.645 | -7.986 | -2.746 |
EBITDA ratio
| 0.116 | 0.109 | 0.139 | 0.107 | 0.12 | 0.14 | 0.146 | 0.141 | 0.136 | 0.102 | 0.09 | 0.099 | 0.066 | 0.112 | 0.087 | 0.145 | 0.5 | -0.318 | 0.097 | 0.064 | -0.033 | -0.012 |