
Westell Technologies, Inc.
OTC:WSTL
1.56 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9.816 | 9.67 | 8.914 | 6.892 | 6.851 | 10.549 | 10.676 | 10.79 | 14.298 | 11.082 | 11.09 | 9.529 | 11.203 | 9.118 | 8.136 | 6.628 | 7.649 | 8.32 | 7.35 | 6.226 | 7.159 | 7.569 | 9.002 | 9.705 | 10.722 | 10.106 | 13.037 | 11.096 | 13.675 | 17.232 | 16.574 | 15.386 | 14.983 | 17.78 | 14.816 | 20.904 | 20.215 | 25.514 | 21.57 | 18.613 | 14.043 | 23.646 | 27.825 | 24.421 | 25.236 | 29.96 | 22.456 | 10.664 | 8.928 | 9.922 | 10.53 | 11.334 | 14.392 | 31.233 | 34.356 | 49.584 | 48.267 | 51.068 | 41.258 | 37.823 | 42.796 | 47.353 | 40.474 | 41.724 | 38.301 | 43.12 | 38.058 | 44.748 | 44.396 | 60.363 | 58.904 | 59.653 | 63.262 | 71.799 | 65.376 | 73.065 | 68.149 | 66.316 | 75.641 | 78.241 | 74.451 | 61.399 | 56.172 | 62.099 | 59.978 | 58.376 | 55.286 | 54.842 | 49.203 | 56.171 | 49.805 | 50.091 | 67.012 | 59.421 | 63.298 | 70.991 | 79.101 | 105.529 | 106.692 | 42.853 | 30.017 | 25.004 | 24.159 | 24.122 | 23.385 | 22.66 | 23.013 | 23.701 | 21.622 | 21.69 | 19.337 | 20.018 | 18.057 | 21.052 | 20.258 | 18.936 | 21.3 | 21.5 | 21.5 |
Kosten van de omzet
| 5.923 | 6.064 | 5.475 | 4.616 | 4.006 | 6.476 | 6.669 | 6.905 | 9.81 | 7.056 | 7.183 | 6.471 | 7.485 | 6.015 | 5.09 | 4.395 | 5.443 | 5.529 | 4.508 | 4.184 | 4.379 | 5.99 | 5.756 | 6.059 | 6.132 | 5.913 | 7.102 | 6.047 | 7.599 | 9.957 | 9.807 | 8.623 | 8.929 | 11.413 | 10.251 | 13.011 | 12.252 | 15.283 | 13.141 | 13.947 | 9.648 | 15.581 | 18.141 | 15.897 | 13.001 | 17.537 | 13.68 | 6.727 | 5.785 | 6.474 | 6.734 | 6.927 | 10.129 | 19.901 | 20.52 | 34.222 | 33.434 | 34.59 | 25.643 | 23.684 | 29.025 | 32.781 | 25.695 | 28.935 | 25.973 | 30.01 | 25.211 | 32.482 | 29.762 | 43.469 | 40.669 | 40.04 | 42.423 | 48.06 | 43.644 | 51.283 | 47.235 | 45.857 | 52.998 | 55.424 | 53.893 | 42.12 | 37.626 | 40.771 | 40.86 | 39.351 | 35.016 | 36.007 | 34.758 | 39.701 | 35.794 | 51.97 | 53.626 | 49.216 | 50.98 | 94.839 | 67.458 | 85.139 | 84.719 | 33.754 | 21.753 | 19.379 | 16.654 | 16.861 | 17.294 | 18.062 | 16.099 | 15.92 | 15.158 | 14.854 | 12.925 | 13.832 | 16.92 | 14.081 | 12.999 | 14.979 | 12.2 | 0 | 0 |
Brutowinst
| 3.893 | 3.606 | 3.439 | 2.276 | 2.845 | 4.073 | 4.007 | 3.885 | 4.488 | 4.026 | 3.907 | 3.058 | 3.718 | 3.103 | 3.046 | 2.233 | 2.206 | 2.791 | 2.842 | 2.042 | 2.78 | 1.579 | 3.246 | 3.646 | 4.59 | 4.193 | 5.935 | 5.049 | 6.076 | 7.275 | 6.767 | 6.763 | 6.054 | 6.367 | 4.565 | 7.893 | 7.963 | 10.231 | 8.429 | 4.666 | 4.395 | 8.065 | 9.684 | 8.524 | 12.235 | 12.423 | 8.776 | 3.937 | 3.143 | 3.448 | 3.796 | 4.407 | 4.263 | 11.332 | 13.836 | 15.362 | 14.833 | 16.478 | 15.615 | 14.139 | 13.771 | 14.572 | 14.779 | 12.789 | 12.328 | 13.11 | 12.847 | 12.266 | 14.634 | 16.894 | 18.235 | 19.613 | 20.839 | 23.739 | 21.732 | 21.782 | 20.914 | 20.459 | 22.643 | 22.817 | 20.558 | 19.279 | 18.546 | 21.328 | 19.118 | 19.025 | 20.27 | 18.835 | 14.445 | 16.47 | 14.011 | -1.879 | 13.386 | 10.205 | 12.318 | -23.848 | 11.643 | 20.39 | 21.973 | 9.099 | 8.264 | 5.625 | 7.505 | 7.261 | 6.091 | 4.598 | 6.914 | 7.781 | 6.464 | 6.836 | 6.412 | 6.186 | 1.137 | 6.971 | 7.259 | 3.957 | 9.1 | 21.5 | 21.5 |
Brutowinstmarge
| 0.397 | 0.373 | 0.386 | 0.33 | 0.415 | 0.386 | 0.375 | 0.36 | 0.314 | 0.363 | 0.352 | 0.321 | 0.332 | 0.34 | 0.374 | 0.337 | 0.288 | 0.335 | 0.387 | 0.328 | 0.388 | 0.209 | 0.361 | 0.376 | 0.428 | 0.415 | 0.455 | 0.455 | 0.444 | 0.422 | 0.408 | 0.44 | 0.404 | 0.358 | 0.308 | 0.378 | 0.394 | 0.401 | 0.391 | 0.251 | 0.313 | 0.341 | 0.348 | 0.349 | 0.485 | 0.415 | 0.391 | 0.369 | 0.352 | 0.348 | 0.36 | 0.389 | 0.296 | 0.363 | 0.403 | 0.31 | 0.307 | 0.323 | 0.378 | 0.374 | 0.322 | 0.308 | 0.365 | 0.307 | 0.322 | 0.304 | 0.338 | 0.274 | 0.33 | 0.28 | 0.31 | 0.329 | 0.329 | 0.331 | 0.332 | 0.298 | 0.307 | 0.309 | 0.299 | 0.292 | 0.276 | 0.314 | 0.33 | 0.343 | 0.319 | 0.326 | 0.367 | 0.343 | 0.294 | 0.293 | 0.281 | -0.038 | 0.2 | 0.172 | 0.195 | -0.336 | 0.147 | 0.193 | 0.206 | 0.212 | 0.275 | 0.225 | 0.311 | 0.301 | 0.26 | 0.203 | 0.3 | 0.328 | 0.299 | 0.315 | 0.332 | 0.309 | 0.063 | 0.331 | 0.358 | 0.209 | 0.427 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 1.104 | 1.238 | 1.035 | 0.973 | 0.866 | 1.079 | 0.918 | 1.099 | 0.939 | 1.112 | 1.024 | 1.031 | 0.924 | 0.867 | 0.957 | 1.167 | 1.006 | 0.914 | 0.945 | 1.119 | 1.222 | 1.449 | 1.556 | 1.779 | 1.736 | 1.843 | 1.432 | 1.352 | 1.542 | 2.205 | 2.276 | 2.349 | 2.414 | 3.327 | 4.277 | 4.713 | 4.893 | 4.625 | 5.086 | 4.22 | 4.353 | 4.3 | 4.475 | 3.494 | 2.527 | 2.619 | 2.699 | 1.811 | 1.754 | 1.934 | 1.827 | 1.862 | 1.797 | 2.669 | 2.741 | 3.7 | 3.611 | 3.464 | 3.538 | 3.329 | 3.202 | 3.39 | 3.687 | 4.564 | 4.169 | 5.487 | 5.634 | 5.707 | 5.694 | 5.478 | 5.826 | 6.188 | 6.25 | 6.252 | 5.697 | 5.414 | 5.228 | 4.975 | 4.657 | 4.756 | 4.053 | 3.528 | 3.574 | 4.755 | 3.874 | 4.321 | 4.435 | 4.762 | 4.097 | 4.178 | 3.446 | 4.975 | 3.543 | 5.935 | 7.99 | 9.706 | 8.655 | 7.509 | 7.438 | 2.606 | 2.967 | 1.619 | 3.597 | 6.922 | 6.975 | 6.578 | 6.132 | 6.68 | 7.111 | 6.68 | 6.087 | 7.184 | 5.851 | 4.737 | 4.222 | 3.003 | 3.3 | 0 | 0 |
Algemene en administratieve kosten
| 0.82 | 0.798 | 0 | 0.607 | 0.791 | 1.015 | 0.963 | 0.982 | 1.064 | 1.027 | 0.948 | 0.849 | 0.832 | 0.813 | 0.831 | 0.911 | 0.863 | 1.102 | 1.21 | 1.051 | 1.093 | 1.249 | 1.364 | 2.027 | 1.738 | 1.4 | 1.534 | 1.58 | 1.502 | 1.809 | 1.711 | 1.651 | 1.777 | 2.218 | 2.345 | 1.747 | 2.627 | 2.58 | 2.969 | 5.547 | 2.797 | 3.28 | 3.054 | 3.827 | 3.402 | 3.226 | 3.572 | 2.542 | 2.124 | 2.663 | 2.581 | 1.99 | 1.707 | 3.107 | 3.517 | 4.324 | 3.467 | 3.249 | 3.349 | 3.398 | 4.345 | 3.58 | 3.772 | 0 | 4.22 | 6.067 | 5.485 | 0 | 6.227 | 5.372 | 5.598 | 0 | 3.934 | 4.506 | 4.652 | 0 | 3.826 | 4.164 | 4.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.308 | 1.404 | 0 | 1.295 | 1.018 | 1.349 | 1.395 | 1.627 | 1.286 | 1.373 | 1.409 | 1.374 | 1.355 | 1.413 | 1.251 | 1.183 | 1.2 | 1.448 | 1.376 | 1.445 | 1.556 | 2.259 | 2.332 | 2.33 | 1.999 | 1.876 | 2.137 | 2.012 | 1.95 | 1.992 | 2.336 | 2.124 | 1.943 | 2.896 | 3.381 | 4.608 | 3.9 | 4.026 | 3.196 | 3.343 | 2.719 | 2.924 | 3.421 | 3.851 | 3.508 | 3.886 | 3.418 | 1.924 | 1.807 | 1.824 | 1.884 | 1.388 | 1.414 | 3.555 | 3.897 | 4.466 | 4.599 | 4.671 | 4.488 | 4.595 | 3.996 | 4.458 | 4.938 | 0 | 5.411 | 6.391 | 6.489 | 0 | 6.414 | 7.218 | 4.783 | 0 | 8.178 | 7.306 | 7.151 | 0 | 6.181 | 5.987 | 6.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.128 | 2.202 | 2.113 | 1.902 | 1.809 | 2.364 | 2.358 | 2.609 | 2.35 | 2.4 | 2.357 | 2.223 | 2.187 | 2.226 | 2.082 | 2.094 | 2.063 | 2.55 | 2.586 | 2.496 | 2.649 | 3.508 | 3.696 | 4.357 | 3.737 | 3.276 | 3.671 | 3.592 | 3.452 | 3.801 | 4.047 | 3.775 | 3.72 | 5.114 | 5.726 | 6.355 | 6.527 | 6.606 | 6.165 | 8.89 | 5.516 | 6.204 | 6.475 | 7.678 | 6.91 | 7.112 | 6.99 | 4.466 | 3.931 | 4.487 | 4.465 | 3.378 | 3.121 | 6.662 | 7.414 | 8.79 | 8.066 | 7.92 | 7.837 | 7.993 | 8.341 | 8.038 | 8.71 | 10.126 | 9.631 | 12.458 | 11.974 | 12.13 | 12.641 | 12.59 | 10.381 | 12.123 | 12.112 | 11.812 | 11.803 | 10.713 | 10.007 | 10.151 | 10.524 | 9.735 | 10.186 | 10.292 | 9.366 | 8.877 | 9.192 | 9.118 | 10.56 | 8.784 | 7.021 | 8.741 | 8.984 | 11.01 | 10.295 | 11.013 | 11.595 | 14.734 | 14.039 | 12.761 | 13.043 | 8.326 | 6.756 | 6.791 | 6.937 | 7.46 | 8.796 | 8.543 | 7.759 | 7.933 | 8.346 | 7.802 | 8.366 | 7.153 | 6.93 | 5.742 | 6.164 | 5.008 | 5.9 | 0 | 0 |
Overige kosten
| 0 | 0 | 0.033 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | -0.058 | 0 | 0 | 0.226 | 0.226 | 0.225 | 0.226 | 0.309 | 0.109 | 0.125 | 0.164 | 0.184 | 0.158 | 0.165 | 0.119 | 0.089 | 0.079 | 0.677 | 0.043 | 0.094 | -0.015 | 0.074 | 0.017 | 0.107 | 0.085 | -0.061 | 0.038 | -0.018 | -0.029 | -0.016 | 0.061 | 0.007 | -0.031 | 0.098 | -0.13 | 0.041 | 0.043 | 0.007 | 0.084 | 0 | 0.106 | 0.183 | 0.412 | 0 | 0.165 | 0.163 | 0.163 | 0 | 0 | 0.16 | 0.766 | 0 | 2.675 | 0.46 | 0.401 | 0 | 0.637 | 0.743 | 4.313 | 0 | 0.415 | 0.415 | 0.415 | 0 | 0.767 | 0.324 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 3.232 | 3.44 | 3.181 | 2.859 | 2.709 | 3.443 | 3.307 | 3.708 | 3.317 | 3.606 | 3.402 | 3.254 | 3.169 | 3.093 | 3.039 | 3.487 | 3.295 | 3.689 | 3.757 | 3.924 | 4.179 | 5.265 | 5.56 | 6.919 | 6.303 | 5.951 | 6.093 | 5.991 | 6.041 | 7.054 | 7.37 | 7.275 | 7.346 | 9.642 | 11.203 | 12.373 | 12.838 | 12.663 | 12.65 | 14.63 | 11.431 | 12.214 | 12.535 | 12.492 | 10.174 | 10.96 | 11.311 | 6.513 | 5.921 | 6.632 | 6.501 | 5.375 | 5.054 | 9.482 | 10.322 | 12.655 | 11.842 | 11.547 | 11.538 | 11.485 | 11.704 | 11.588 | 12.554 | 15.169 | 15.667 | 18.403 | 18.067 | 27.948 | 18.796 | 18.525 | 16.663 | 18.765 | 18.777 | 18.479 | 17.915 | 16.541 | 15.559 | 15.45 | 15.505 | 14.814 | 14.563 | 12.691 | 13.304 | 13.996 | 13.43 | 13.803 | 15.359 | 14.145 | 11.507 | 13.308 | 12.819 | 24.686 | 31.995 | 24.901 | 27.538 | 32.397 | 30.652 | 28.228 | 28.439 | 12.258 | 9.723 | 8.41 | 10.534 | 14.382 | 15.771 | 15.121 | 13.891 | 14.613 | 15.457 | 14.482 | 14.453 | 14.337 | 12.781 | 10.479 | 10.368 | 5.111 | 10.2 | 0 | 0 |
Bedrijfsresultaat
| 0.661 | 0.166 | 0.258 | -0.583 | 0.136 | 0.63 | 0.7 | 0.177 | 1.171 | 0.42 | 0.505 | -0.196 | 0.549 | 0.01 | 0.007 | -1.254 | -1.089 | -0.898 | -0.915 | -1.882 | -1.633 | -3.686 | -2.314 | -7.995 | -1.713 | -1.758 | -0.158 | -0.942 | 0.035 | 0.056 | -0.603 | -0.612 | -1.782 | -5.876 | -7.783 | -5.211 | -4.875 | -2.432 | -4.238 | -13.152 | -27.583 | -14.702 | -2.908 | -4.03 | 2.023 | 1.294 | -2.601 | -5.46 | -2.778 | -3.241 | -2.797 | -1.243 | -0.789 | 1.818 | 3.269 | 2.707 | 2.991 | 4.931 | 4.077 | 2.654 | 2.067 | 2.984 | 1.616 | -2.38 | -4.147 | -5.295 | -5.162 | -17.584 | -4.338 | -1.917 | -2.285 | 0.505 | 2.062 | 5.26 | 3.817 | 5.241 | 4.912 | 5.009 | 7.138 | 8.344 | 5.995 | 7.04 | 5.242 | 6.634 | 5.688 | 5.222 | 4.911 | 4.934 | 2.758 | 1.42 | 1.192 | -30.623 | -18.609 | -16.896 | -15.22 | -57.945 | -19.009 | -7.838 | -6.466 | -3.709 | -1.459 | -2.785 | -3.029 | -7.921 | -9.68 | -10.523 | -6.977 | -6.832 | -10.376 | -7.646 | -8.041 | -8.151 | -11.644 | -3.508 | -3.109 | -1.154 | -1.1 | 21.5 | 21.5 |
Bedrijfsresultaat ratio
| 0.067 | 0.017 | 0.029 | -0.085 | 0.02 | 0.06 | 0.066 | 0.016 | 0.082 | 0.038 | 0.046 | -0.021 | 0.049 | 0.001 | 0.001 | -0.189 | -0.142 | -0.108 | -0.124 | -0.302 | -0.228 | -0.487 | -0.257 | -0.824 | -0.16 | -0.174 | -0.012 | -0.085 | 0.003 | 0.003 | -0.036 | -0.04 | -0.119 | -0.33 | -0.525 | -0.249 | -0.241 | -0.095 | -0.196 | -0.707 | -1.964 | -0.622 | -0.105 | -0.165 | 0.08 | 0.043 | -0.116 | -0.512 | -0.311 | -0.327 | -0.266 | -0.11 | -0.055 | 0.058 | 0.095 | 0.055 | 0.062 | 0.097 | 0.099 | 0.07 | 0.048 | 0.063 | 0.04 | -0.057 | -0.108 | -0.123 | -0.136 | -0.393 | -0.098 | -0.032 | -0.039 | 0.008 | 0.033 | 0.073 | 0.058 | 0.072 | 0.072 | 0.076 | 0.094 | 0.107 | 0.081 | 0.115 | 0.093 | 0.107 | 0.095 | 0.089 | 0.089 | 0.09 | 0.056 | 0.025 | 0.024 | -0.611 | -0.278 | -0.284 | -0.24 | -0.816 | -0.24 | -0.074 | -0.061 | -0.087 | -0.049 | -0.111 | -0.125 | -0.328 | -0.414 | -0.464 | -0.303 | -0.288 | -0.48 | -0.353 | -0.416 | -0.407 | -0.645 | -0.167 | -0.153 | -0.061 | -0.052 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.218 | 0.247 | 0.277 | 0.386 | 0.239 | 0.191 | 0.172 | 0.119 | 0.038 | 0.031 | 1.456 | 0.009 | 1.649 | 1.368 | 0.384 | 1.177 | 0.178 | 0.015 | 0.03 | -0.949 | 0.109 | 0.125 | 0.164 | 0.184 | 0.158 | 0.165 | 0.119 | 0.089 | 0.079 | 0.677 | 0.043 | 0.094 | -0.015 | 0.074 | 0.017 | 0.107 | 0.085 | -0.061 | 0.038 | -0.018 | -0.029 | -0.911 | 0.004 | 0.007 | -0.031 | 0.098 | -0.13 | 0.041 | 0.043 | -0.05 | -0.617 | 0.172 | 0.069 | 0.118 | 31.598 | -0.015 | -0.982 | -0.03 | 0.052 | -0.043 | -0.004 | -0.022 | -0.339 | 0.029 | -0.031 | 0.217 | 0.347 | 1.048 | 0.761 | 0.887 | 0.994 | 0.869 | 0.869 | 0.771 | 0.667 | 0.574 | 0.383 | 0.187 | -0.182 | 0.106 | 0.388 | -0.103 | 0.325 | 0.408 | 0.062 | -0.283 | -0.315 | -0.801 | -0.5 | -0.624 | -0.733 | -1.037 | -82.205 | -1.224 | -1.616 | -0.843 | -0.969 | -0.436 | 0.05 | -0.287 | 0.164 | -0.274 | -0.403 | -0.546 | 0.027 | 0.282 | 0.346 | 0.465 | 12.592 | 0.3 | 0.431 | 0.785 | 0.601 | 0.373 | 0.131 | -0.085 | -0.208 | -21.5 | -21.5 |
Inkomen voor belasting
| 0.879 | 0.413 | 0.535 | -0.197 | 0.375 | 0.821 | 0.872 | 0.296 | 1.209 | 0.451 | 1.961 | -0.187 | 2.198 | 1.378 | 0.391 | -0.077 | -0.911 | -0.883 | -0.885 | -2.831 | -1.524 | -3.561 | -2.15 | -7.811 | -1.555 | -1.593 | -0.039 | -0.853 | 0.114 | 0.733 | -0.56 | -0.518 | -1.797 | -5.802 | -7.766 | -5.104 | -4.79 | -2.493 | -4.2 | -13.17 | -27.612 | -14.718 | -2.847 | -4.023 | 1.992 | 1.392 | -2.731 | -5.419 | -2.735 | -3.234 | -2.713 | -1.071 | -0.72 | 2.261 | 34.867 | 2.692 | 2.963 | 4.901 | 4.129 | 2.611 | 2.063 | 2.962 | 1.705 | -2.351 | -4.093 | -5.078 | -4.815 | -16.535 | -3.458 | -0.982 | -1.291 | 1.374 | 2.931 | 6.031 | 4.484 | 5.815 | 5.295 | 5.196 | 6.956 | 8.45 | 6.383 | 6.937 | 5.567 | 7.042 | 5.75 | 4.939 | 4.596 | 4.133 | 2.258 | 0.796 | 0.459 | -31.66 | -100.814 | -18.12 | -16.836 | -58.788 | -19.978 | -8.274 | -6.416 | -3.996 | -1.295 | -3.059 | -3.432 | -8.467 | -9.653 | -10.241 | -6.631 | -6.367 | 2.216 | -7.346 | -7.61 | -7.366 | -11.043 | -3.135 | -2.978 | -1.239 | -1.2 | 0 | 0 |
Inkomen voor belasting ratio
| 0.09 | 0.043 | 0.06 | -0.029 | 0.055 | 0.078 | 0.082 | 0.027 | 0.085 | 0.041 | 0.177 | -0.02 | 0.196 | 0.151 | 0.048 | -0.012 | -0.119 | -0.106 | -0.12 | -0.455 | -0.213 | -0.47 | -0.239 | -0.805 | -0.145 | -0.158 | -0.003 | -0.077 | 0.008 | 0.043 | -0.034 | -0.034 | -0.12 | -0.326 | -0.524 | -0.244 | -0.237 | -0.098 | -0.195 | -0.708 | -1.966 | -0.622 | -0.102 | -0.165 | 0.079 | 0.046 | -0.122 | -0.508 | -0.306 | -0.326 | -0.258 | -0.094 | -0.05 | 0.072 | 1.015 | 0.054 | 0.061 | 0.096 | 0.1 | 0.069 | 0.048 | 0.063 | 0.042 | -0.056 | -0.107 | -0.118 | -0.127 | -0.37 | -0.078 | -0.016 | -0.022 | 0.023 | 0.046 | 0.084 | 0.069 | 0.08 | 0.078 | 0.078 | 0.092 | 0.108 | 0.086 | 0.113 | 0.099 | 0.113 | 0.096 | 0.085 | 0.083 | 0.075 | 0.046 | 0.014 | 0.009 | -0.632 | -1.504 | -0.305 | -0.266 | -0.828 | -0.253 | -0.078 | -0.06 | -0.093 | -0.043 | -0.122 | -0.142 | -0.351 | -0.413 | -0.452 | -0.288 | -0.269 | 0.102 | -0.339 | -0.394 | -0.368 | -0.612 | -0.149 | -0.147 | -0.065 | -0.056 | 0 | 0 |
Belastingkosten
| 0.026 | 0.01 | 0.022 | 0.02 | 0.007 | 0.025 | 0.025 | -0.09 | 0.075 | 0.063 | 0.053 | 0.083 | 0.006 | 0.003 | 0.005 | 0.013 | 0.023 | 0.002 | -0.06 | 0.009 | 0.02 | 0 | 0.007 | 0.028 | 0.001 | 0.01 | 0 | 0.063 | -0.685 | 0.013 | 0.012 | 0.038 | 0.01 | 0.008 | 0.002 | -0.027 | 0.007 | -0.02 | -0.062 | -0.031 | -0.072 | -0.069 | -0.029 | -8.907 | 0.038 | 0.068 | 0.019 | 32.823 | -1.399 | -1.059 | -0.973 | 1.767 | -0.268 | -1.237 | 13.736 | -52.942 | 0.026 | 0.138 | -0.473 | -0.115 | -0.673 | 0.075 | 0.154 | 0.054 | -0.062 | 0.048 | 0.027 | 55.497 | -0.994 | -0.362 | -0.438 | 0.718 | 1.053 | 2.376 | 1.745 | 3.202 | 2.082 | 2.115 | 2.713 | -20.121 | 2.614 | 2.567 | 2.183 | -12.26 | 0 | 0 | 0 | 0.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.436 | -0.05 | -2.763 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0.783 | -2.83 | -3.09 | -3.03 | -4.295 | -1.205 | -1.29 | -0.686 | -0.6 | 0.2 | 0.2 |
Nettowinst
| 0.853 | 0.403 | 0.513 | -0.217 | 0.368 | 0.796 | 0.847 | 0.386 | 1.134 | 0.388 | 1.908 | -0.278 | 2.192 | 1.573 | 0.386 | -0.09 | -0.934 | -0.885 | -0.825 | -2.84 | -1.544 | -3.561 | -2.157 | -8.046 | -1.556 | -1.741 | -0.039 | -0.916 | 0.799 | 0.72 | -0.572 | -0.556 | -1.807 | -5.81 | -7.768 | -5.076 | -4.797 | -2.473 | -3.866 | -13 | -27.54 | -14.649 | -2.818 | 4.878 | 1.925 | 1.328 | -2.764 | -38.158 | -1.965 | -2.175 | -1.74 | -2.448 | 19.802 | 3.498 | 21.131 | 55.634 | 2.937 | 4.763 | 4.602 | 2.726 | 2.736 | 2.887 | 1.551 | -1.993 | -4.061 | -5.109 | -5.521 | -72.144 | -2.502 | -0.668 | -0.916 | 0.572 | 1.837 | 3.607 | 2.677 | 2.51 | 3.165 | 3.023 | 4.149 | 28.374 | 3.663 | 4.37 | 3.287 | 19.592 | 5.75 | 4.939 | 4.596 | 3.761 | 2.258 | 0.796 | 0.459 | -31.66 | -100.814 | -18.12 | -16.836 | -59.188 | -19.978 | -8.274 | -6.416 | -0.396 | -1.295 | -3.059 | -3.432 | -8.467 | -9.653 | -10.241 | -6.631 | -6.367 | 1.433 | -4.516 | -4.52 | -4.336 | -6.748 | -1.927 | -1.695 | -1.175 | -0.6 | -0.2 | -0.2 |
Nettowinstmarge
| 0.087 | 0.042 | 0.058 | -0.031 | 0.054 | 0.075 | 0.079 | 0.036 | 0.079 | 0.035 | 0.172 | -0.029 | 0.196 | 0.173 | 0.047 | -0.014 | -0.122 | -0.106 | -0.112 | -0.456 | -0.216 | -0.47 | -0.24 | -0.829 | -0.145 | -0.172 | -0.003 | -0.083 | 0.058 | 0.042 | -0.035 | -0.036 | -0.121 | -0.327 | -0.524 | -0.243 | -0.237 | -0.097 | -0.179 | -0.698 | -1.961 | -0.62 | -0.101 | 0.2 | 0.076 | 0.044 | -0.123 | -3.578 | -0.22 | -0.219 | -0.165 | -0.216 | 1.376 | 0.112 | 0.615 | 1.122 | 0.061 | 0.093 | 0.112 | 0.072 | 0.064 | 0.061 | 0.038 | -0.048 | -0.106 | -0.118 | -0.145 | -1.612 | -0.056 | -0.011 | -0.016 | 0.01 | 0.029 | 0.05 | 0.041 | 0.034 | 0.046 | 0.046 | 0.055 | 0.363 | 0.049 | 0.071 | 0.059 | 0.315 | 0.096 | 0.085 | 0.083 | 0.069 | 0.046 | 0.014 | 0.009 | -0.632 | -1.504 | -0.305 | -0.266 | -0.834 | -0.253 | -0.078 | -0.06 | -0.009 | -0.043 | -0.122 | -0.142 | -0.351 | -0.413 | -0.452 | -0.288 | -0.269 | 0.066 | -0.208 | -0.234 | -0.217 | -0.374 | -0.092 | -0.084 | -0.062 | -0.028 | -0.009 | -0.009 |
WPA (Winst Per Aandeel)
| 0.07 | 0.035 | 0.045 | -0.019 | 0.032 | 0.069 | 0.074 | 0.034 | 0.099 | 0.034 | 0.17 | -0.025 | 0.2 | 0.14 | 0.035 | -0.008 | -0.085 | -0.056 | -0.053 | -0.18 | -0.1 | -0.23 | -0.14 | -0.52 | -0.1 | -0.11 | -0.003 | -0.059 | 0.05 | 0.05 | -0.037 | -0.036 | -0.12 | -0.38 | -0.51 | -0.33 | -0.32 | -0.16 | -0.26 | -0.86 | -1.84 | -0.98 | -0.19 | 0.32 | 0.12 | 0.08 | -0.19 | -2.63 | -0.13 | -0.14 | -0.11 | -0.15 | 1.2 | 0.2 | 1.24 | 3.28 | 0.16 | 0.28 | 0.28 | 0.16 | 0.16 | 0.16 | 0.091 | -0.12 | -0.23 | -0.29 | -0.31 | -4.09 | -0.14 | -0.038 | -0.051 | 0.033 | 0.12 | 0.2 | 0.16 | 0.12 | 0.2 | 0.16 | 0.24 | 1.64 | 0.2 | 0.24 | 0.2 | 1.16 | 0.36 | 0.28 | 0.28 | 0.24 | 0.12 | 0.04 | 0.04 | -1.95 | -6.21 | -1.12 | -1.08 | -3.81 | -1.3 | -0.54 | -0.43 | -0.04 | -0.14 | -0.33 | -0.38 | -0.93 | -1.06 | -1.12 | -0.73 | -0.7 | 0.16 | -0.5 | -0.5 | -0.48 | -0.74 | -0.21 | -0.19 | -0.13 | -0.064 | -0.02 | -0.02 |
Verwaterde WPA
| 0.073 | 0.035 | 0.044 | -0.019 | 0.032 | 0.068 | 0.072 | 0.033 | 0.097 | 0.033 | 0.16 | -0.025 | 0.19 | 0.14 | 0.035 | -0.008 | -0.085 | -0.056 | -0.053 | -0.18 | -0.099 | -0.23 | -0.14 | -0.52 | -0.1 | -0.11 | -0.003 | -0.058 | 0.05 | 0.05 | -0.037 | -0.036 | -0.12 | -0.38 | -0.51 | -0.33 | -0.32 | -0.16 | -0.25 | -0.86 | -1.84 | -0.98 | -0.19 | 0.32 | 0.12 | 0.08 | -0.19 | -2.62 | -0.13 | -0.14 | -0.11 | -0.15 | 1.16 | 0.2 | 1.2 | 3.2 | 0.16 | 0.28 | 0.28 | 0.16 | 0.16 | 0.16 | 0.091 | -0.12 | -0.23 | -0.29 | -0.31 | -4.09 | -0.14 | -0.038 | -0.051 | 0.032 | 0.12 | 0.2 | 0.16 | 0.12 | 0.16 | 0.16 | 0.24 | 1.6 | 0.2 | 0.24 | 0.2 | 1.08 | 0.32 | 0.28 | 0.28 | 0.24 | 0.12 | 0.04 | 0.04 | -1.95 | -6.21 | -1.12 | -1.08 | -3.81 | -1.3 | -0.54 | -0.43 | -0.04 | -0.14 | -0.33 | -0.38 | -0.93 | -1.06 | -1.12 | -0.73 | -0.7 | 0.16 | -0.5 | -0.5 | -0.48 | -0.74 | -0.21 | -0.19 | -0.13 | -0.064 | -0.02 | -0.02 |
EBITDA
| 0.694 | 0.166 | 0.574 | -0.158 | 0.173 | 0.66 | 0.737 | 0.311 | 1.302 | 0.544 | 0.63 | 0.039 | 0.783 | 0.246 | 0.239 | -0.946 | -0.775 | -0.562 | -0.579 | -1.408 | -0.915 | -3.195 | -1.863 | -2.339 | -0.734 | -0.787 | 0.984 | 0.268 | 1.256 | 1.47 | 0.674 | 0.912 | 0.192 | -1.43 | -5.053 | -3.182 | -3.035 | -0.633 | -2.525 | -8.147 | -5.192 | -2.2 | -1.045 | -2.472 | 2.95 | 2.836 | -0.76 | -1.375 | -2.159 | -1.869 | -3.066 | -0.841 | -0.201 | 1.32 | 2.592 | 3.325 | 2.651 | 5.548 | 4.912 | 3.463 | 3.038 | 3.953 | 3.113 | -1.07 | -2.616 | -3.803 | -3.72 | -14.214 | -3.272 | 0.824 | 3.901 | 2.684 | 2.062 | 5.26 | 3.817 | 7.484 | 7.509 | 5.009 | 7.138 | 10.794 | 8.201 | 8.731 | 7.517 | 9.606 | 7.976 | 7.515 | 7.38 | 7.803 | 6.228 | 6.483 | 4.786 | -24.864 | -87.212 | -2.995 | -3.704 | -45.405 | -7.258 | 3.222 | 3.264 | -0.2 | 0.459 | -1.08 | -1.172 | -5.6 | -7.849 | -8.609 | -5.221 | -5.152 | -7.197 | -5.966 | -6.244 | -6.142 | -10.008 | -2.247 | -1.84 | 0.232 | -0.2 | 21.5 | 21.5 |
EBITDA ratio
| 0.071 | 0.017 | 0.064 | -0.023 | 0.025 | 0.063 | 0.069 | 0.029 | 0.091 | 0.049 | 0.057 | 0.004 | 0.07 | 0.027 | 0.029 | -0.143 | -0.101 | -0.068 | -0.079 | -0.226 | -0.128 | -0.422 | -0.207 | -0.241 | -0.068 | -0.078 | 0.075 | 0.024 | 0.092 | 0.085 | 0.041 | 0.059 | 0.013 | -0.08 | -0.341 | -0.152 | -0.15 | -0.025 | -0.117 | -0.438 | -0.37 | -0.093 | -0.038 | -0.101 | 0.117 | 0.095 | -0.034 | -0.129 | -0.242 | -0.188 | -0.291 | -0.074 | -0.014 | 0.042 | 0.075 | 0.067 | 0.055 | 0.109 | 0.119 | 0.092 | 0.071 | 0.083 | 0.077 | -0.026 | -0.068 | -0.088 | -0.098 | -0.318 | -0.074 | 0.014 | 0.066 | 0.045 | 0.033 | 0.073 | 0.058 | 0.102 | 0.11 | 0.076 | 0.094 | 0.138 | 0.11 | 0.142 | 0.134 | 0.155 | 0.133 | 0.129 | 0.133 | 0.142 | 0.127 | 0.115 | 0.096 | -0.496 | -1.301 | -0.05 | -0.059 | -0.64 | -0.092 | 0.031 | 0.031 | -0.005 | 0.015 | -0.043 | -0.049 | -0.232 | -0.336 | -0.38 | -0.227 | -0.217 | -0.333 | -0.275 | -0.323 | -0.307 | -0.554 | -0.107 | -0.091 | 0.012 | -0.009 | 1 | 1 |