
Westell Technologies, Inc.
OTC:WSTL
1.56 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.853 | 0.403 | 0.513 | -0.217 | 0.368 | 0.796 | 0.847 | 0.386 | 1.134 | 0.388 | 1.908 | -0.27 | 2.192 | 1.375 | 0.386 | -0.09 | -0.934 | -0.885 | -0.825 | -2.84 | -1.544 | -3.561 | -2.157 | -8.046 | -1.556 | -1.741 | -0.039 | -0.916 | 0.799 | 0.72 | -0.572 | -0.556 | -1.807 | -5.81 | -7.768 | -5.076 | -4.797 | -2.473 | -3.866 | -13 | -27.54 | -15.544 | -2.818 | 4.878 | 1.925 | 1.328 | -2.764 | -38.158 | -1.965 | -2.175 | -1.74 | -0.494 | -7.182 | -0.327 | 21.131 | 55.634 | 2.937 | 4.763 | 4.602 | 2.726 | 2.736 | 2.887 | 1.978 | -1.993 | -4.022 | -5.109 | -5.521 | -72.144 | -2.502 | -0.668 | -0.916 | 0.572 | 1.838 | 3.607 | 2.677 | 2.51 | 3.165 | 3.023 | 4.149 | 28.374 | 3.663 | 4.37 | 3.287 | 19.592 | 5.75 | 4.939 | 4.596 | 3.761 | 2.258 | 0.796 | 0.459 | 127.587 | -100.814 | -18.119 | -16.836 | -59.188 | -19.978 | -8.274 | -6.416 | -0.396 | -1.295 | -3.059 | -3.432 | -8.467 | -9.653 | -10.241 | -6.631 | -6.367 | 1.433 | -4.517 | -4.52 | -4.336 | -6.748 | -1.927 | -1.695 | -1.175 |
Afschrijvingen & Amortisatie
| 0.033 | 0.035 | 0.039 | 0.039 | 0.037 | 0.03 | 0.037 | 0.134 | 0.131 | 0.124 | 0.125 | 0.226 | 0.234 | 0.236 | 0.232 | 0.308 | 0.314 | 0.336 | 0.336 | 0.474 | 0.484 | 0.491 | 0.451 | 0.934 | 0.979 | 0.971 | 1.142 | 1.21 | 1.221 | 1.249 | 1.277 | 1.43 | 1.484 | 1.645 | 1.585 | 1.763 | 1.84 | 1.799 | 1.696 | 1.817 | 1.844 | 1.949 | 1.806 | 1.496 | 0.889 | 1.373 | 1.775 | 0.358 | 0.357 | 0.326 | 0.34 | 0.272 | 0.59 | 0.597 | 0.594 | 0.633 | 0.64 | 0.645 | 0.782 | 0.851 | 0.975 | 0.989 | 0.978 | 1.4 | 1.431 | 1.49 | 1.5 | 1.468 | 1.6 | 2.455 | 2.329 | 1.836 | 1.92 | 2.137 | 2.085 | 2.243 | 2.154 | 2.521 | 2.558 | 2.791 | 2.206 | 2.143 | 2.275 | 2.274 | 2.288 | 2.293 | 2.469 | 3.113 | 3.29 | 3.321 | 3.594 | -26.471 | 11.693 | 11.701 | 11.516 | 10.84 | 11.751 | 10.82 | 10.53 | 2.959 | 1.918 | 1.705 | 1.857 | 1.521 | 1.831 | 1.914 | 1.756 | 1.68 | 1.796 | 1.68 | 1.797 | 2.009 | 1.636 | 1.261 | 1.269 | 1.386 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 3.414 | 1.177 | -0.767 | 3.468 | -3.181 | -3.056 | -4.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.697 | -0.007 | 0.007 | -0.03 | 0.006 | 0.012 | 0.002 | -0.065 | -0.028 | -0.053 | 0.11 | 0.005 | 0.028 | -0.028 | -0.027 | -9.312 | 0.032 | -0.029 | 0.093 | 33.561 | -1.703 | -1.019 | -0.974 | -1.561 | 1.965 | 0.261 | 11.773 | 0 | -2.946 | -4.795 | -4.578 | 0 | -0.199 | 0.117 | -0.1 | 0 | 0 | 0 | 0 | 55.827 | -1.225 | -1.439 | 0.452 | 0.69 | 0.521 | 2.375 | 1.628 | 3.055 | 1.853 | 2.113 | 1.417 | -25.856 | 2.152 | 2.878 | 2.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.423 | 0.783 | -2.83 | -3.09 | -2.443 | -4.4 | -1.049 | -1.298 | -0.88 |
Aandelen Gebaseerde Vergoedingen
| 0.062 | 0.053 | 0 | 0.068 | 0.071 | 0.043 | 0.087 | 0.063 | 0.063 | 0.067 | 0.121 | 0.091 | 0.154 | 0.139 | 0.064 | 0.105 | 0.1 | 0.148 | 0.162 | 0.177 | 0.152 | 0.201 | 0.244 | 0.282 | 0.303 | 0.295 | 0.291 | 0.283 | 0.316 | 0.342 | 0.33 | 0.248 | 0.253 | 0.687 | 0.406 | 0.291 | 0.264 | 0.253 | 0.457 | 0.977 | 0.514 | 0.56 | 0.554 | 0.578 | 0.553 | 0.389 | 0.351 | 0.345 | 0.331 | 0.35 | 0.381 | 0.283 | 0.255 | 0.332 | 0.335 | 0.132 | 0.309 | 0.312 | 0.268 | 0.174 | 1.068 | 0.098 | 0.189 | 0 | 0 | 0 | 0.375 | 0 | 0 | 0 | 0.458 | 0 | 0.507 | 0.478 | 0.345 | 0 | 0 | 0 | -3.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.282 | -1.265 | -2.588 | 2.694 | 3.013 | 1.568 | -0.187 | 5.347 | -2.95 | -2.969 | -3.804 | -1.071 | -2.168 | -2.162 | -0.448 | 1.275 | 1.053 | 0.007 | -0.188 | 0.12 | 0.999 | 2.526 | 0.269 | 0.71 | -0.578 | 3.412 | -2.845 | 1.265 | 0.319 | -1.189 | 1.407 | -3.141 | 2.484 | -3.278 | 0.772 | -2.454 | 1.777 | 1.248 | 0.983 | 2.457 | 0.086 | 3.889 | -2.091 | 3.262 | 1.581 | -4.449 | -2.629 | -2.909 | 0.641 | -0.212 | -1.285 | 1.684 | -1.647 | -1.722 | -9.733 | -1.494 | 10.336 | 2.655 | -4.669 | -0.375 | 0.846 | 1.14 | -0.222 | 2.905 | -2.502 | -5.071 | -3.996 | 3.821 | 3.92 | -2.034 | -6.022 | 7.802 | -4.392 | 14.124 | -1.91 | -11.157 | 8.481 | 6.32 | -4.976 | -2.229 | -2.063 | 0.327 | -7.526 | -4.861 | 1.144 | 1.98 | -1.338 | 0.205 | 4.23 | 3.764 | -7.301 | -33.505 | -1.491 | 14.392 | 4.787 | 48.6 | 8.723 | -19.127 | -27.057 | -8.643 | -0.445 | 2.127 | -8.856 | -0.324 | -2.326 | 3.064 | -3.74 | 3.541 | -0.203 | 2.981 | 1.008 | -0.047 | 3.786 | -1.562 | -7.046 | 2.401 |
Vorderingen
| 2.318 | -1.838 | -2.407 | 1.052 | 3.316 | -0.136 | -1.546 | 5.036 | -3.844 | -0.435 | -1.157 | -0.045 | -0.942 | -0.612 | -0.458 | 0.427 | -0.406 | 0.391 | -0.843 | 0.873 | 0.105 | 0.77 | 1.059 | 0.115 | -0.022 | 3.619 | -1.705 | 2.175 | 0.177 | -0.723 | 1.748 | -0.817 | 2.376 | -2.748 | 5.47 | -3.685 | 4.551 | -2.735 | -2.607 | -4.713 | 4.809 | 4.965 | -1.075 | -0.525 | 8.841 | -8.446 | -2.009 | -1.751 | 1.006 | 0.126 | -0.36 | -0.275 | 6.445 | 1.13 | 5.096 | -2.386 | 3.06 | -6.9 | -0.2 | 0.154 | 0.866 | 3.701 | -1.372 | 0 | 0 | 0 | 0.807 | 0 | 0 | 0 | 2.151 | 0 | 0 | 0 | 2.579 | 0 | 0 | 0 | -3.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -2.092 | 0.233 | -0.536 | 0.762 | 0.563 | 2.13 | 1.203 | 0.612 | 0.745 | -1.246 | -1.451 | -3.096 | -2.347 | -1.672 | 0.255 | 0.803 | 1.817 | -0.205 | -0.547 | 0.815 | 0.696 | 1.625 | -0.142 | 0.362 | 0.207 | -0.643 | -0.505 | 0.242 | 0.519 | 2.207 | 0.321 | 0.478 | -0.311 | 1.054 | -0.234 | 0.573 | -1.875 | 2.589 | 1.42 | 7.039 | -0.646 | 0.8 | 0.993 | 3.733 | -2.874 | -0.567 | 0.165 | -0.716 | -1.529 | 0.383 | -0.14 | 1.229 | 0.61 | -0.183 | 0.196 | 3.226 | -3.075 | 3.8 | -0.249 | -2.826 | -0.636 | -0.671 | 3.321 | 1.395 | 4.428 | -9.475 | 1.065 | 5.16 | 0.08 | -3.288 | -1.057 | 0.777 | 6.259 | 1.631 | -1.858 | 2.227 | -3.207 | 5.137 | 2.496 | 1.665 | -4.34 | -5.533 | -2.136 | -3.638 | -1.092 | 1.315 | -0.817 | 0.773 | 1.223 | 1.341 | 3.026 | -45.684 | 9.735 | 13.921 | 14.757 | 21.372 | -3.967 | -47.122 | -12.734 | -3.735 | -2.682 | 0.398 | -1.252 | 0.84 | -2.328 | 1.006 | -0.07 | -0.673 | -1.085 | 1.929 | 0.809 | -0.728 | 2.394 | -0.882 | -0.607 | 2.909 |
Crediteuren
| 0 | 0 | 0.238 | 0.434 | -0.32 | -0.714 | -0.263 | -1.849 | 0.243 | -1.06 | -1.027 | 0.943 | 1.272 | 0.955 | -0.265 | 0.551 | -0.805 | 0.002 | 3.184 | -2.077 | -0.618 | 0.21 | 0.74 | 0.034 | -0.276 | 0.746 | 0.024 | -0.515 | -1.236 | -2.086 | -0.22 | -3.21 | -2.002 | -1.616 | -3.184 | -0.687 | -0.804 | 0.245 | 1.906 | -0.87 | -2.406 | -1.435 | 1.219 | -2.477 | -3.863 | 3.182 | -0.065 | -1.115 | 1.487 | 0.301 | -0.65 | 1.488 | -6.95 | -2.677 | -15.288 | -2.431 | 11.15 | 5.656 | -4.432 | -0.117 | -0.408 | -0.411 | -2.602 | 0 | 0 | 0 | 2.425 | 0 | 0 | 0 | -0.142 | 0 | 0 | 0 | -0.313 | 0 | 0 | 0 | -0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.056 | 0.34 | 0.117 | 0.446 | -0.546 | 0.288 | 0.419 | 1.548 | -0.094 | -0.228 | -0.169 | 1.127 | -0.151 | -0.833 | 0.02 | -0.506 | 0.447 | -0.181 | -1.982 | 0.509 | 0.816 | -0.079 | -1.388 | 0.199 | -0.487 | -0.31 | -0.659 | -0.637 | 1.036 | -0.587 | -0.442 | 0.408 | 2.421 | 0.032 | -1.28 | 1.345 | -0.095 | 1.149 | 0.264 | 1.001 | -1.671 | -0.441 | -3.228 | 2.531 | -0.523 | 1.382 | -0.72 | 0.673 | -0.323 | -1.022 | -0.135 | 0.73 | -8.702 | -2.669 | -15.025 | -2.334 | 10.351 | 5.755 | -4.22 | 2.297 | 0.616 | -1.89 | -2.171 | 1.51 | -6.93 | 4.404 | -5.061 | -1.339 | 3.84 | 1.254 | -4.965 | 7.025 | -10.651 | 12.493 | -0.052 | -13.384 | 11.688 | 1.183 | -7.472 | -3.894 | 2.277 | 5.86 | -5.39 | -1.223 | 2.236 | 0.665 | -0.521 | -0.568 | 3.007 | 2.423 | -10.327 | 12.179 | -11.226 | 0.471 | -9.97 | 27.228 | 12.69 | 27.995 | -14.323 | -4.908 | 2.237 | 1.729 | -7.604 | -1.164 | 0.002 | 2.058 | -3.67 | 4.214 | 0.882 | 1.052 | 0.199 | 0.681 | 1.392 | -0.68 | -6.439 | -0.508 |
Overige Niet-Contante Posten
| 2.471 | 0.183 | 0.076 | -2.093 | -3.421 | -1.179 | 0.772 | -3.472 | 3.18 | 3.062 | 2.564 | 2.724 | 1.009 | 2.14 | 0.704 | -1.109 | -0.006 | -0.003 | -0.009 | 1.021 | 0.229 | -0.005 | -0.003 | 4.722 | 0.002 | -0.008 | 0.01 | 0.034 | -0.024 | -0.874 | -0.008 | 0.074 | 0.534 | 2.606 | 1.151 | 0.69 | -0.086 | 0.132 | 0.011 | 3.193 | 20.551 | 11.479 | 0.03 | 0.004 | 0.07 | 0.14 | 0.159 | 2.883 | 0.001 | 0.048 | 0.093 | -2.667 | 0.508 | 3.157 | -31.363 | -54.233 | -0.009 | -0.032 | 0.024 | 0.041 | -0.007 | -0.075 | 0.509 | 0.118 | 3.053 | 1.122 | 0.491 | 9.919 | -0.942 | 0.121 | 4.126 | 0.882 | 0.403 | 0.472 | 0.193 | 0.185 | 0.563 | 0.572 | 0.969 | 5.221 | 1.102 | -3.533 | -0.246 | -12.951 | 0.02 | -0.5 | 0 | 1.665 | -0.627 | 0.015 | 0.201 | -97.426 | 90.46 | 0.147 | 0.121 | -0.073 | 0 | 0.099 | 0.135 | -6.272 | -0.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0.123 | 0.012 | 0.012 | 0.012 | 0.045 | 0.019 | 0.017 | 0.017 | 0.632 |
Kasstroom uit Operationele Activiteiten
| 3.701 | -0.591 | -1.96 | 2.593 | 3.482 | 2.435 | 0.789 | 5.926 | -1.623 | -2.384 | -3.092 | -1.041 | -1.218 | -0.212 | -0.058 | 0.489 | 0.527 | -0.397 | -0.524 | -1.048 | 0.32 | -0.348 | -1.196 | -1.398 | -0.85 | 2.929 | -1.441 | 1.876 | 1.946 | 0.678 | 2.445 | -1.975 | 2.954 | -4.138 | -3.852 | -4.851 | -0.987 | 0.84 | -0.609 | -4.556 | -4.517 | 2.305 | -2.519 | 0.906 | 5.018 | -1.219 | -3.108 | -3.92 | -2.338 | -2.682 | -3.185 | -1.989 | 1.671 | 2.625 | -7.263 | 0.672 | 14.213 | 8.343 | 1.007 | 3.417 | 5.618 | 5.039 | 3.432 | 2.43 | -2.04 | -7.568 | -7.526 | -1.109 | 0.851 | -1.565 | -0.031 | 11.782 | 0.29 | 22.715 | 4.673 | -3.164 | 16.216 | 14.549 | 4.117 | 8.301 | 7.06 | 6.185 | -0.204 | 4.054 | 9.202 | 8.712 | 5.727 | 8.744 | 9.151 | 7.896 | -3.047 | -29.815 | -0.152 | 8.121 | -0.412 | 0.179 | 0.496 | -16.482 | -22.808 | -12.352 | -0.248 | 0.773 | -10.431 | -7.27 | -10.148 | -5.263 | -8.615 | -0.6 | 3.821 | -2.674 | -4.793 | -4.772 | -5.707 | -3.26 | -8.753 | 2.364 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.027 | -0.166 | 0 | -0.014 | -0.006 | -0.073 | -0.016 | -0.094 | -0.053 | -0.074 | -0.021 | 0 | 0 | -0.029 | -0.019 | 0.001 | 0 | -0.05 | -0.023 | -0.072 | -0.054 | -1.995 | -0.014 | -0.017 | -0.12 | -0.103 | -0.05 | -0.147 | -0.007 | -0.099 | -0.155 | -0.069 | -0.029 | -0.102 | -0.396 | -0.156 | -0.246 | -1.075 | -0.455 | -0.364 | -0.618 | -0.432 | -0.723 | -0.044 | -0.165 | -0.151 | -0.083 | -0.059 | -0.149 | -0.12 | -0.051 | -0.04 | -0.082 | -0.362 | -0.335 | -0.3 | -0.126 | -0.217 | -0.142 | -0.148 | -0.031 | -0.438 | -0.331 | -0.117 | -0.096 | -0.788 | -1.205 | -1.571 | -1.047 | -1.373 | -0.722 | -0.751 | -1.222 | -0.934 | -0.928 | -1.742 | -0.579 | -1.441 | -0.727 | -3.234 | -2.637 | -0.555 | -0.294 | -2.199 | -1.837 | -0.737 | -0.538 | -1.294 | -0.716 | -0.283 | -0.473 | -3.931 | -0.961 | -1.599 | -4.943 | -3.985 | -4.706 | -6.799 | -6.682 | -6.454 | -2.829 | -1.211 | -0.94 | -0.405 | -1.236 | -1.386 | -2.958 | -2.083 | -1.041 | -1.324 | -1.354 | -0.957 | -8.561 | -9.668 | -1.271 | -1.392 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | -2.985 | 0 | 0 | 0 | 0 | 0 | 0.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.304 | -37.225 | 0 | -0.175 | -28.77 | 0 | 0 | 0 | -2.524 | 0.046 | 40.331 | 0.046 | 36.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.65 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.018 | -5.911 | -0.223 | 0.064 | -0.176 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -2.047 | 0 | 0 | 0 | -0.011 | -0.015 | -0.986 | -5.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.011 | 0 | 0 | 0 | -0.001 | -2.065 | -9.889 | -1.05 | -0.051 | -1.73 | -3.897 | -11.77 | -13.432 | -3.984 | -2.711 | -10.329 | -4.777 | -5.614 | -4.522 | -7.343 | -12.282 | -9.36 | -1.035 | -3.303 | -14.194 | -5.155 | 0.245 | -0.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.602 | -0.023 | -0.031 | -0.033 | -0.531 | -0.02 | -0.014 | -0.027 | -0.636 | -0.006 | 0.006 | -0.004 | -0.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | -3.155 | -0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 2.95 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.346 | 1.433 | 1.758 | 0.474 | 0 | 0 | 0 | 0 | 10.091 | 2.53 | 0.576 | 3.284 | 12.646 | 9.565 | 5.213 | 6.918 | 6.19 | 6.44 | 4.286 | 5.49 | 10.45 | 11.97 | 5.396 | 5.252 | 4.742 | 8.223 | 7.289 | 1.44 | 0.503 | 0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.625 | -4.904 | 2.429 | 3.016 | 0 | 0 | 0 | 1.864 | 0 |
Overige Investeringsactiviteiten
| 0 | 2.047 | 0 | -2.047 | 0 | 0 | 2.95 | 0.992 | 2.985 | -0.986 | -5.938 | 0 | 0 | 0 | 0.704 | 0 | 0 | 0 | 0 | 0 | 0.011 | -1.95 | 0 | 0 | 0 | 1.346 | 1.433 | 0.002 | 0.474 | -5.011 | 0 | 0 | 0 | 10.09 | 0.465 | -9.313 | 2.234 | 12.595 | 0.264 | 1.316 | -4.852 | -7.242 | 2.456 | 1.575 | 0.46 | 1.54 | 0.5 | 1.604 | 0.734 | 2.629 | -0.001 | 0.044 | -4.099 | 0.371 | 33.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.65 | -3.825 | 0 | 0.09 | 1.115 | 1.177 | 0 | 0 | 0.002 | 0 | 0.003 | 0.045 | 0 | -14.349 | 0 | 0.13 | -0.48 | 0.005 | 2 | 0 | -0.074 | -0.387 | 0.137 | -0.133 | -0.203 | -0.257 | 1.978 | 0 | 29.453 | -0.156 | 0.039 | 0.893 | -0.249 | -0.171 | 0.61 | 0 | 29.765 | 1.507 | -1.043 | -1.425 | 5.479 | 0 | -0.006 | -0.007 | -0.175 | 0.121 | 16.173 | 0.006 | -7.663 | 3.187 | -1.863 | 0.003 | 0.058 |
Kasstroom uit Investeringsactiviteiten
| -0.027 | 1.881 | 0 | -2.061 | -0.006 | -0.073 | 2.934 | 0.898 | 2.932 | -1.06 | -5.959 | 0 | 0 | -0.029 | 0.685 | 0.001 | 0 | -0.05 | -0.023 | -0.072 | -0.043 | -1.995 | -0.014 | -0.017 | -0.12 | 1.243 | 1.383 | 1.613 | 0.467 | -5.11 | -0.155 | -0.069 | -0.029 | 9.988 | 0.069 | -9.469 | 1.988 | 11.52 | 7.644 | 0.952 | -5.47 | -7.674 | 1.429 | -35.694 | -4.544 | 6.887 | -21.997 | 2.419 | -1.506 | -5.031 | -3.713 | 6.258 | 34.287 | -13.682 | 28.287 | -0.055 | -0.861 | -0.217 | -0.142 | -0.148 | -0.031 | -0.438 | -0.331 | -0.117 | -3.921 | -0.788 | 1.487 | -0.479 | 0.099 | -1.41 | -1.271 | -6.68 | -1.459 | -0.894 | -1.695 | -1.361 | -14.922 | -1.445 | -1.27 | -3.714 | -2.632 | 1.445 | -0.294 | -2.273 | -2.224 | -0.6 | -0.671 | -1.497 | -0.973 | 1.695 | -0.473 | 25.522 | -1.117 | -1.56 | -4.05 | -4.234 | -4.877 | -6.189 | -4.731 | 23.311 | -1.322 | -2.254 | -0.94 | 5.074 | -2.636 | -4.547 | -3.176 | 7.367 | -5.824 | 17.278 | 1.668 | -8.62 | -5.374 | -11.531 | 0.596 | -1.334 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.638 | 0 | 0 | 1.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.013 | -0.015 | -0.014 | -0.034 | -0.011 | 0.041 | 0.125 | 0 | 0 | 0 | -0.005 | -0.014 | -0.014 | -0.014 | -0.014 | -0.013 | -0.079 | -0.095 | -0.144 | -0.173 | -0.165 | -0.214 | -2.872 | -2.516 | -8.423 | -13.122 | -6.482 | -2.815 | -9.544 | -8.515 | 4.101 | 17.477 | 5.641 | -5.222 | -1.418 | -16.044 | 16 | 14.156 | 11.692 | -0.419 | -0.874 | -0.56 | 18.331 | -0.7 | 1.031 | -0.297 | -0.54 | -0.939 | -0.591 | -0.585 | 0.048 | -0.356 | -0.4 | -0.314 | -0.473 | -0.714 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.121 | 0 | 0 | 0.121 | 0.055 | 0.064 | 0.085 | 0.239 | -0.035 | 0.1 | 0.04 | 0.216 | 0.141 | 0.115 | 0.347 | 1.544 | 0.266 | 0.238 | 0.017 | 1.917 | 1.111 | 1.422 | 1.874 | 3.799 | 0 | 0 | 0 | 0 | 1.526 | 0.045 | 0.01 | 5.945 | 0.148 | 0.333 | 3.953 | 1.574 | 6.098 | -0.555 | 0.851 | 1.132 | 0.053 | 0.039 | 0.043 | 0.172 | 0.39 | 0.076 | 0.35 | 0.08 | 0.039 | 0.093 | 0.075 | 61.712 | 0.029 |
Terugkoop van Gewone Aandelen
| -0.047 | -0.066 | -0.251 | -0.103 | -0.029 | -0.153 | -0.18 | -0.027 | -0.039 | -0.034 | -0.185 | -0.009 | -0.001 | -0.003 | -0.037 | 7.283 | -7.23 | -0.011 | -0.042 | -0.001 | -0.002 | -0.016 | -0.173 | -0.195 | -0.433 | -0.2 | -0.405 | -0.016 | -0.102 | -0.082 | -0.374 | -0.017 | -0.005 | -0.057 | -0.084 | -0.021 | -0.002 | -0.036 | -0.049 | -0.171 | -0.004 | -0.103 | -0.585 | -0.04 | -0.022 | 0 | -0.297 | -0.091 | -2.816 | -4.711 | -5.115 | 0 | -3.728 | -2.498 | -6.327 | -0.006 | -0.036 | -0.185 | -0.37 | 0.001 | -1.43 | 0 | 0 | -0.097 | -0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.048 | -0.127 | -0.038 | -0.315 | -0.288 | -0.167 | 0.102 | -0.225 | -0.279 | -0.445 | 0.959 | 0.449 | 0.212 | 0.057 | 0.002 | 0.056 | 0.008 | 0.021 | 0.112 | 0.022 | 0.372 | 1.206 | 2.616 | 2.277 | 0.266 | 0.048 | 0.004 | -1.43 | 0 | 0 | 0.121 | 0.121 | 0 | 0 | -0.15 | 0.008 | 0.023 | 0.049 | -0.022 | 0.053 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.047 | -0.066 | -0.251 | -0.103 | -0.029 | -0.153 | -0.18 | -0.027 | -0.039 | -0.034 | -0.185 | -0.009 | -0.001 | -0.003 | -0.037 | 1.638 | -7.23 | -0.011 | 1.595 | -0.001 | -0.002 | -0.016 | -0.173 | -0.195 | -0.433 | -0.2 | -0.405 | -0.016 | -0.102 | -0.082 | -0.374 | -0.017 | -0.005 | -0.105 | -0.211 | -0.059 | -0.317 | -0.324 | -0.216 | -0.069 | -0.229 | -0.382 | -1.03 | 0.919 | 0.427 | 0.212 | -0.24 | -0.089 | -2.76 | -4.703 | -5.094 | -4.72 | -3.706 | -2.126 | -5.121 | 0.019 | 2.241 | 0.081 | -0.322 | 0.004 | -1.443 | -0.015 | -0.014 | -0.131 | -0.346 | -1.161 | 0.246 | -0.147 | 0.072 | 0.108 | 0.283 | -0.071 | 0.139 | 0.026 | 0.241 | 0.128 | 0.036 | 0.252 | 1.4 | 0.093 | 0.073 | -0.197 | -0.955 | -1.405 | -7.001 | -11.248 | -2.683 | -2.719 | -9.544 | -8.515 | 4.101 | 19.011 | 5.678 | -5.212 | 4.527 | -15.896 | 16.333 | 18.109 | 13.266 | 5.679 | -1.429 | 0.291 | 19.463 | -0.647 | 1.07 | -0.254 | -0.368 | -0.049 | -0.515 | -0.235 | -0.372 | -0.317 | -0.307 | -0.239 | 61.239 | -0.685 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.002 | 0.003 | 0.002 | -0.003 | 0.002 | -0.003 | -0.002 | -0.019 | 0.026 | -0.006 | -0.003 | 0.005 | -0.006 | 0.003 | -0.011 | -0.003 | -0.005 | 0.002 | 0 | -0.005 | -0.018 | 0.016 | 0.013 | -0.003 | 0 | -0.017 | 0 | 0 | 0.024 | -0.021 | 0.031 | -0.026 | -0.122 | 0.02 | 0.081 | 0.023 | 0.097 | -0.087 | -0.031 | -0.007 | 0.112 | 0.093 | 0.033 | -0.168 | -0.114 | -0.005 | 0.044 | 0.032 | 0.009 | 0.078 | 0 | 0.09 | 0.008 | 0.09 | -0.021 | 0.039 | -0.004 | 0.028 | 0.011 | -0.048 | -0.018 | 0.003 | 0.187 | -0.021 | -0.004 | 0.015 | 0.02 | -0.066 | 0 | 0 | 0 | 0 | 0.041 | -0.009 | 0.01 | 0.004 | -0.007 | -0.026 | -0.001 | 0.015 | -0.016 | 0.004 | -0.029 | -0.002 | 0.014 | -0.003 | 0.002 | 0.007 | -0.016 | 0.013 | 0.016 | 0.045 | -0.001 | 0.007 | 0 |
Netto Kasstroomverandering
| 3.627 | 1.224 | -2.211 | 0.429 | 3.447 | 2.209 | 3.543 | 6.797 | 1.27 | -3.478 | -9.236 | -1.05 | -1.219 | -0.244 | 0.59 | 2.128 | -6.703 | -0.458 | 1.048 | -1.121 | 0.274 | -2.361 | -1.38 | -1.608 | -1.406 | 3.974 | -0.466 | 3.471 | 2.292 | -4.488 | 1.91 | -2.064 | 2.925 | 5.739 | -3.991 | -14.39 | 0.681 | 12.031 | 6.821 | -3.673 | -10.221 | -5.769 | -2.104 | -33.856 | 0.898 | 5.88 | -25.362 | -1.59 | -6.604 | -12.392 | -12.013 | -0.42 | 32.226 | -13.305 | 15.923 | 0.717 | 15.616 | 8.304 | 0.456 | 3.242 | 4.137 | 4.698 | 3.18 | 2.215 | -6.475 | -9.631 | -5.798 | -1.691 | 1.054 | -2.858 | -0.941 | 5.031 | -0.94 | 21.855 | 3.309 | -4.418 | 1.369 | 13.352 | 4.275 | 4.691 | 4.453 | 7.415 | -1.45 | 0.563 | -0.044 | -3.14 | 2.388 | 4.548 | -1.432 | 1.09 | 0.581 | 21.03 | 4.377 | 1.39 | 0.056 | -19.941 | 11.955 | -4.568 | -14.299 | 16.637 | -2.984 | -1.206 | 8.096 | -2.872 | -11.716 | -10.05 | -12.162 | 6.72 | -2.51 | 14.352 | -3.484 | -16.88 | -14.53 | -11.844 | 53.089 | 0.345 |
Kaspositie aan het Einde van de Periode
| 22.582 | 18.955 | 17.731 | 19.942 | 19.513 | 16.066 | 13.857 | 10.314 | 3.517 | 2.247 | 5.725 | 14.961 | 16.011 | 17.23 | 17.474 | 16.884 | 14.756 | 21.459 | 21.917 | 20.869 | 21.99 | 21.716 | 24.077 | 25.457 | 27.065 | 28.471 | 24.497 | 24.963 | 21.492 | 19.2 | 23.688 | 21.778 | 23.842 | 20.917 | 15.178 | 19.169 | 33.559 | 32.878 | 20.847 | 14.026 | 17.699 | 27.92 | 33.689 | 35.793 | 69.649 | 68.751 | 62.871 | 88.233 | 89.823 | 96.427 | 108.819 | 120.832 | 121.252 | 89.026 | 102.331 | 86.408 | 85.691 | 70.075 | 61.771 | 61.315 | 58.073 | 53.936 | 49.238 | 46.058 | 43.843 | 50.318 | 59.949 | 65.747 | 67.438 | 66.384 | 69.242 | 70.183 | 65.152 | 66.092 | 44.237 | 40.928 | 45.346 | 43.977 | 30.625 | 26.35 | 21.659 | 17.206 | 9.791 | 11.241 | 10.678 | 10.722 | 13.862 | 11.474 | 6.926 | 8.358 | 7.268 | 27.258 | 6.228 | 1.851 | 0.461 | 0.405 | 20.346 | 8.391 | 12.959 | 27.258 | 10.621 | 13.605 | 14.811 | 6.715 | 9.587 | 21.303 | 31.353 | 43.515 | 36.795 | 39.305 | 24.953 | 28.437 | 45.317 | 59.847 | 71.691 | 21.789 |