Webstep ASA
OSE:WSTEP.OL
20.4 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 229.502 | 261.884 | 262.079 | 211.201 | 249.548 | 277.178 | 246.409 | 193.923 | 215.103 | 233.004 | 218.785 | 166.478 | 195.516 | 194.245 | 188.4 | 146.173 | 172.394 | 183.02 | 176.812 | 137.237 | 162.032 | 184.432 | 175.291 | 138.06 | 174.936 | 174.865 | 165.879 | 124.942 | 144.687 | 161.011 | 149.874 | 119.056 | 148.614 |
Kosten van de omzet
| 199.348 | 227.394 | 272.64 | 191.585 | 212.756 | 231.285 | 66.594 | 170.909 | 184.12 | 193.501 | 65.59 | 143.976 | 162.75 | 163.781 | 68.187 | 133.863 | 138.932 | 156.458 | 151.988 | 124.07 | 130.972 | 151.342 | 144.683 | 120.207 | 134.611 | 141.946 | 145.149 | 109.345 | 114.973 | 128.262 | 33.394 | 101.644 | 112.44 |
Brutowinst
| 30.154 | 34.49 | -10.561 | 19.616 | 36.792 | 45.893 | 179.815 | 23.014 | 30.983 | 39.503 | 153.195 | 22.502 | 32.766 | 30.464 | 120.213 | 12.31 | 33.462 | 26.562 | 24.824 | 13.167 | 31.06 | 33.09 | 30.608 | 17.853 | 40.325 | 32.919 | 20.73 | 15.597 | 29.714 | 32.749 | 116.48 | 17.412 | 36.174 |
Brutowinstmarge
| 0.131 | 0.132 | -0.04 | 0.093 | 0.147 | 0.166 | 0.73 | 0.119 | 0.144 | 0.17 | 0.7 | 0.135 | 0.168 | 0.157 | 0.638 | 0.084 | 0.194 | 0.145 | 0.14 | 0.096 | 0.192 | 0.179 | 0.175 | 0.129 | 0.231 | 0.188 | 0.125 | 0.125 | 0.205 | 0.203 | 0.777 | 0.146 | 0.243 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11.199 | 12.3 | 16.155 | 11.571 | 13.761 | 15.452 | 15.03 | 12.313 | 12.609 | 10.818 | 12.517 | 9.291 | 9.357 | 8.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 20.67 | 168.042 | 17.499 | 17.513 | 15.613 | 134.766 | 12.973 | 12.913 | 12.35 | 109.301 | 9.538 | 10.218 | 13.486 | 16.993 | 11.675 | 11.456 | 12.904 | 14.083 | 9.644 | 12.489 | 9.619 | 16.887 | 10.693 | 12.004 | 10.275 | 97.791 | 10.075 | 12.126 |
Bedrijfskosten
| 11.199 | 12.3 | 16.155 | 17.272 | 19.177 | 20.67 | 168.042 | 17.499 | 17.513 | 15.613 | 134.766 | 12.973 | 12.913 | 12.35 | 109.301 | 9.538 | 10.218 | 13.486 | 16.993 | 11.675 | 11.456 | 12.904 | 14.083 | 9.644 | 12.489 | 9.619 | 16.887 | 10.693 | 12.004 | 10.275 | 97.791 | 10.075 | 12.126 |
Bedrijfsresultaat
| 18.955 | 22.19 | -26.716 | 2.345 | 17.616 | 25.223 | 11.773 | 5.516 | 13.471 | 23.889 | 18.427 | 9.528 | 19.853 | 18.114 | 10.912 | 2.772 | 23.244 | 13.076 | 7.831 | 1.492 | 19.605 | 20.186 | 16.525 | 8.209 | 27.835 | 23.3 | 3.843 | 4.903 | 17.71 | 22.474 | 18.69 | 7.337 | 24.048 |
Bedrijfsresultaat ratio
| 0.083 | 0.085 | -0.102 | 0.011 | 0.071 | 0.091 | 0.048 | 0.028 | 0.063 | 0.103 | 0.084 | 0.057 | 0.102 | 0.093 | 0.058 | 0.019 | 0.135 | 0.071 | 0.044 | 0.011 | 0.121 | 0.109 | 0.094 | 0.059 | 0.159 | 0.133 | 0.023 | 0.039 | 0.122 | 0.14 | 0.125 | 0.062 | 0.162 |
Totaal overige inkomsten en kosten netto
| -0.889 | -1.737 | -1.005 | -1.921 | -1.277 | -1.235 | -1.016 | -1.377 | -0.904 | -1.078 | 1.09 | -0.935 | -0.796 | -0.692 | -0.841 | -0.649 | -0.604 | -0.813 | -0.723 | -0.712 | -0.608 | -0.436 | -0.583 | -0.602 | -0.755 | -0.4 | -2.296 | -1.968 | -2.544 | -1.757 | 0.36 | -2.912 | -3.914 |
Inkomen voor belasting
| 18.066 | 20.453 | -27.721 | 0.424 | 16.339 | 23.988 | 10.757 | 4.139 | 12.567 | 22.811 | 17.338 | 8.594 | 19.057 | 17.422 | 10.071 | 2.123 | 22.64 | 12.263 | 7.108 | 0.78 | 18.996 | 19.75 | 15.942 | 7.607 | 27.081 | 22.9 | 1.547 | 2.936 | 15.166 | 20.717 | 19.049 | 4.425 | 20.134 |
Inkomen voor belasting ratio
| 0.079 | 0.078 | -0.106 | 0.002 | 0.065 | 0.087 | 0.044 | 0.021 | 0.058 | 0.098 | 0.079 | 0.052 | 0.097 | 0.09 | 0.053 | 0.015 | 0.131 | 0.067 | 0.04 | 0.006 | 0.117 | 0.107 | 0.091 | 0.055 | 0.155 | 0.131 | 0.009 | 0.023 | 0.105 | 0.129 | 0.127 | 0.037 | 0.135 |
Belastingkosten
| 3.975 | 4.494 | 0.374 | 0.153 | 3.588 | 5.218 | 3.167 | 0.936 | 2.755 | 4.979 | 4.043 | 1.896 | 4.175 | 3.803 | 2.239 | 0.461 | 4.961 | 2.687 | 1.863 | 0.173 | 4.173 | 4.341 | 4.099 | 1.749 | 6.216 | 5.246 | -2.808 | 0.716 | 2.03 | 4.962 | 5.124 | 1.917 | 4.257 |
Nettowinst
| 13.883 | 15.959 | -28.095 | 0.271 | 12.751 | 18.769 | 7.589 | 3.202 | 9.812 | 17.832 | 13.295 | 6.698 | 14.882 | 13.62 | 7.832 | 1.662 | 17.679 | 9.576 | 5.245 | 0.608 | 14.823 | 15.409 | 11.843 | 5.859 | 20.864 | 17.654 | 4.356 | 2.219 | 13.136 | 15.755 | 13.924 | 2.508 | 15.877 |
Nettowinstmarge
| 0.06 | 0.061 | -0.107 | 0.001 | 0.051 | 0.068 | 0.031 | 0.017 | 0.046 | 0.077 | 0.061 | 0.04 | 0.076 | 0.07 | 0.042 | 0.011 | 0.103 | 0.052 | 0.03 | 0.004 | 0.091 | 0.084 | 0.068 | 0.042 | 0.119 | 0.101 | 0.026 | 0.018 | 0.091 | 0.098 | 0.093 | 0.021 | 0.107 |
WPA (Winst Per Aandeel)
| 0.5 | 0.58 | -1.02 | 0.01 | 0.46 | 0.68 | 0.28 | 0.12 | 0.36 | 0.65 | 0.42 | 0.25 | 0.55 | 0.51 | 0.29 | 0.25 | 0.47 | 0.36 | 0.2 | 0.02 | 0.56 | 0.58 | 0.44 | 0.22 | 0.79 | 0.67 | 0.16 | 0.11 | 0.56 | 0.76 | 0.52 | 0.12 | 0.77 |
Verwaterde WPA
| 0.5 | 0.57 | -1.02 | 0.01 | 0.46 | 0.67 | 0.28 | 0.12 | 0.35 | 0.65 | 0.42 | 0.24 | 0.54 | 0.5 | 0.29 | 0.25 | 0.47 | 0.36 | 0.2 | 0.02 | 0.56 | 0.58 | 0.44 | 0.22 | 0.79 | 0.67 | 0.16 | 0.11 | 0.56 | 0.76 | 0.52 | 0.12 | 0.77 |
EBITDA
| 23.699 | 28.309 | 4.133 | 8.045 | 23.031 | 30.441 | 18.605 | 10.701 | 18.374 | 28.685 | 22.383 | 13.211 | 23.409 | 21.668 | 14.457 | 6.358 | 26.725 | 16.506 | 11.789 | 4.094 | 21.95 | 22.344 | 17.63 | 8.87 | 28.479 | 23.932 | 7.794 | 7.106 | 19.86 | 24.546 | 13.104 | 9.416 | 26.188 |
EBITDA ratio
| 0.103 | 0.108 | 0.016 | 0.038 | 0.092 | 0.11 | 0.076 | 0.055 | 0.085 | 0.123 | 0.102 | 0.079 | 0.12 | 0.112 | 0.077 | 0.043 | 0.155 | 0.09 | 0.067 | 0.03 | 0.135 | 0.121 | 0.101 | 0.064 | 0.163 | 0.137 | 0.047 | 0.057 | 0.137 | 0.152 | 0.087 | 0.079 | 0.176 |