Williams-Sonoma, Inc.
NYSE:WSM
135.21 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,788.307 | 1,660.348 | 2,278.937 | 1,853.65 | 1,862.614 | 1,755.451 | 2,453.079 | 2,192.574 | 2,137.537 | 1,891.227 | 2,501.029 | 2,047.539 | 1,948.339 | 1,749.029 | 2,292.673 | 1,764.536 | 1,490.777 | 1,235.203 | 1,843.59 | 1,442.472 | 1,370.814 | 1,241.132 | 1,836.436 | 1,356.983 | 1,275.174 | 1,203 | 1,679.91 | 1,299.336 | 1,201.606 | 1,111.507 | 1,581.581 | 1,245.385 | 1,159.029 | 1,097.817 | 1,586.304 | 1,232.082 | 1,127.028 | 1,030.676 | 1,542.125 | 1,143.162 | 1,039.102 | 974.33 | 1,466.324 | 1,051.548 | 982.209 | 887.808 | 1,406.419 | 944.554 | 874.283 | 817.614 | 1,268.144 | 867.176 | 814.75 | 770.825 | 1,195.451 | 815.516 | 775.554 | 717.637 | 1,089.678 | 729.297 | 672.114 | 611.615 | 1,008.015 | 752.052 | 819.621 | 781.784 | 1,374.355 | 895.132 | 859.396 | 816.051 | 1,254.933 | 852.758 | 825.536 | 794.286 | 1,214.397 | 827.623 | 776.239 | 720.688 | 1,083.64 | 722.761 | 689.621 | 640.91 | 1,004.281 | 632.824 | 580.423 | 536.84 | 858.964 | 527.894 | 495.593 | 478.379 | 33.371 | 722.761 | 428.994 | 417.572 | 743.86 | 398.656 | 343.966 | 343.001 | 537.193 | 324.1 | 264 | 258.7 | 441.2 | 241.3 | 215.3 | 206.2 | 370.5 | 203.9 | 182.4 | 176.5 | 327.7 | 171.2 | 155.5 | 157.4 | 260.4 | 138.4 | 127.7 | 118.2 | 204.2 | 113.4 | 108 | 102.8 | 162.8 | 89.2 | 82 | 76.2 | 128.9 | 73.2 | 73.1 | 69.7 | 116.6 | 68.8 | 63.6 | 63.6 | 109.3 | 63.8 | 57.3 | 56.7 | 83.5 | 51.4 | 41.3 | 42.1 | 64.2 | 42.8 | 32.5 | 34.6 | 48.3 | 35.4 | 26.8 | 26.3 | 38.6 | 27.4 | 17 | 17.4 | 22.9 | 18.7 |
Kosten van de omzet
| 961.981 | 857.833 | 1,230.333 | 1,031.29 | 1,105.047 | 1,080.392 | 1,443.229 | 1,282.048 | 1,208.728 | 1,062.679 | 1,375.792 | 1,152.054 | 1,089.951 | 996.176 | 1,327.449 | 1,058.953 | 939.575 | 820.943 | 1,150.862 | 924.3 | 886.953 | 796.801 | 1,126.513 | 861.999 | 811.232 | 770.836 | 1,033.737 | 832.269 | 778.895 | 715.747 | 959.55 | 787.162 | 748.49 | 705.3 | 978.744 | 780.894 | 720.403 | 651.835 | 923.534 | 711.755 | 657.004 | 605.922 | 870.605 | 646.16 | 613.285 | 553.623 | 825.687 | 576.556 | 539.803 | 508.348 | 744.855 | 535.213 | 506.029 | 474.942 | 690.158 | 504.235 | 488.827 | 447.079 | 638.597 | 476.445 | 456.773 | 427.652 | 668.389 | 511.572 | 540.774 | 505.565 | 802.53 | 553.051 | 539.301 | 514.081 | 713.365 | 527.02 | 510.976 | 488.865 | 684.749 | 501.546 | 481.404 | 435.766 | 598.613 | 441.547 | 430.093 | 395.534 | 561.861 | 384.053 | 365.345 | 332.532 | 480.824 | 321.705 | 310.219 | 296.481 | 25.5 | 441.547 | 282.823 | 251.616 | 459.025 | 225.642 | 202.627 | 197.03 | 282.654 | 183.2 | 158 | 152.6 | 234.2 | 139.7 | 128.8 | 121.7 | 197.2 | 120.5 | 110.9 | 104.2 | 174.3 | 103 | 96.7 | 98.3 | 159.1 | 85.4 | 80.7 | 70.6 | 112.9 | 67.9 | 64.6 | 60.8 | 91.3 | 54.2 | 52.1 | 46.8 | 73.3 | 47 | 46.6 | 43.6 | 68.8 | 41.3 | 37.4 | 37.5 | 59.5 | 36.2 | 33.4 | 32.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 826.326 | 802.515 | 1,048.604 | 822.36 | 757.567 | 675.059 | 1,009.85 | 910.526 | 928.809 | 828.548 | 1,125.237 | 895.485 | 858.388 | 752.853 | 965.224 | 705.583 | 551.202 | 414.26 | 692.728 | 518.172 | 483.861 | 444.331 | 709.923 | 494.984 | 463.942 | 432.164 | 646.173 | 467.067 | 422.711 | 395.76 | 622.031 | 458.223 | 410.539 | 392.517 | 607.56 | 451.188 | 406.625 | 378.841 | 618.591 | 431.407 | 382.098 | 368.408 | 595.719 | 405.388 | 368.924 | 334.185 | 580.732 | 367.998 | 334.48 | 309.266 | 523.289 | 331.963 | 308.721 | 295.883 | 505.293 | 311.281 | 286.727 | 270.558 | 451.081 | 252.852 | 215.341 | 183.963 | 339.626 | 240.48 | 278.847 | 276.219 | 571.825 | 342.081 | 320.095 | 301.97 | 541.568 | 325.738 | 314.56 | 305.421 | 529.648 | 326.077 | 294.835 | 284.922 | 485.027 | 281.214 | 259.528 | 245.376 | 442.42 | 248.771 | 215.078 | 204.308 | 378.14 | 206.189 | 185.374 | 181.898 | 7.871 | 281.214 | 146.171 | 165.956 | 284.835 | 173.014 | 141.339 | 145.971 | 254.539 | 140.9 | 106 | 106.1 | 207 | 101.6 | 86.5 | 84.5 | 173.3 | 83.4 | 71.5 | 72.3 | 153.4 | 68.2 | 58.8 | 59.1 | 101.3 | 53 | 47 | 47.6 | 91.3 | 45.5 | 43.4 | 42 | 71.5 | 35 | 29.9 | 29.4 | 55.6 | 26.2 | 26.5 | 26.1 | 47.8 | 27.5 | 26.2 | 26.1 | 49.8 | 27.6 | 23.9 | 24.1 | 83.5 | 51.4 | 41.3 | 42.1 | 64.2 | 42.8 | 32.5 | 34.6 | 48.3 | 35.4 | 26.8 | 26.3 | 38.6 | 27.4 | 17 | 17.4 | 22.9 | 18.7 |
Brutowinstmarge
| 0.462 | 0.483 | 0.46 | 0.444 | 0.407 | 0.385 | 0.412 | 0.415 | 0.435 | 0.438 | 0.45 | 0.437 | 0.441 | 0.43 | 0.421 | 0.4 | 0.37 | 0.335 | 0.376 | 0.359 | 0.353 | 0.358 | 0.387 | 0.365 | 0.364 | 0.359 | 0.385 | 0.359 | 0.352 | 0.356 | 0.393 | 0.368 | 0.354 | 0.358 | 0.383 | 0.366 | 0.361 | 0.368 | 0.401 | 0.377 | 0.368 | 0.378 | 0.406 | 0.386 | 0.376 | 0.376 | 0.413 | 0.39 | 0.383 | 0.378 | 0.413 | 0.383 | 0.379 | 0.384 | 0.423 | 0.382 | 0.37 | 0.377 | 0.414 | 0.347 | 0.32 | 0.301 | 0.337 | 0.32 | 0.34 | 0.353 | 0.416 | 0.382 | 0.372 | 0.37 | 0.432 | 0.382 | 0.381 | 0.385 | 0.436 | 0.394 | 0.38 | 0.395 | 0.448 | 0.389 | 0.376 | 0.383 | 0.441 | 0.393 | 0.371 | 0.381 | 0.44 | 0.391 | 0.374 | 0.38 | 0.236 | 0.389 | 0.341 | 0.397 | 0.383 | 0.434 | 0.411 | 0.426 | 0.474 | 0.435 | 0.402 | 0.41 | 0.469 | 0.421 | 0.402 | 0.41 | 0.468 | 0.409 | 0.392 | 0.41 | 0.468 | 0.398 | 0.378 | 0.375 | 0.389 | 0.383 | 0.368 | 0.403 | 0.447 | 0.401 | 0.402 | 0.409 | 0.439 | 0.392 | 0.365 | 0.386 | 0.431 | 0.358 | 0.363 | 0.374 | 0.41 | 0.4 | 0.412 | 0.41 | 0.456 | 0.433 | 0.417 | 0.425 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 86.824 | 0 | 0 | 0 | -41.037 | 0 | 0 | 0 | -17.835 | 0 | 0 | 0 | 237.143 | 0 | 0 | 0 | 100.848 | 0 | 0 | 0 | 118.955 | 0 | 0 | 0 | 65.027 | 0 | 0 | 0 | 58.738 | 0 | 0 | 0 | 51.604 | 0 | 0 | 0 | 50.638 | 0 | 0 | 0 | 52.276 | 0 | 0 | 0 | 51.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 502.2 | 0 | 0 | 0 | 581.1 | 0 | 0 | 0 | 618.5 | 0 | 0 | 0 | 325.994 | 0 | 0 | 0 | 388.194 | 0 | 0 | 0 | 390.115 | 0 | 0 | 0 | 382.206 | 0 | 0 | 0 | 347.474 | 0 | 0 | 0 | 333.276 | 0 | 0 | 0 | 330.07 | 0 | 0 | 0 | 325.708 | 0 | 0 | 0 | 318.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 536.41 | 478.687 | 589.024 | 507.283 | 486.019 | 475.582 | 540.063 | 570.893 | 563.288 | 505.067 | 600.665 | 565.218 | 535.288 | 477.676 | 563.137 | 430.979 | 365.841 | 365.615 | 489.042 | 416.281 | 397.696 | 370.199 | 509.07 | 400.6 | 389.776 | 365.614 | 447.233 | 356.254 | 341.127 | 333.286 | 406.212 | 348.244 | 327.263 | 328.992 | 384.88 | 340.505 | 323.282 | 306.913 | 380.708 | 326.687 | 296.762 | 294.082 | 377.984 | 312.894 | 290.838 | 270.402 | 370.291 | 288.702 | 264.377 | 259.943 | 326.086 | 263.219 | 244.636 | 244.183 | 321.699 | 255.119 | 235.53 | 238.097 | 310.29 | 243.396 | 214.906 | 213.204 | 320.401 | 259.858 | 253.424 | 259.336 | 374.606 | 297.212 | 277.227 | 273.528 | 346.331 | 282.412 | 260.312 | 270.731 | 336.818 | 266.727 | 245.628 | 241.219 | 300.987 | 235.018 | 214.599 | 210.572 | 276.656 | 210.065 | 186.226 | 182.843 | 248.994 | 181.469 | 162.166 | 156.67 | 5.826 | 235.018 | 142.3 | 144.692 | 196.418 | 152.843 | 118.919 | 125.932 | 163.723 | 114.9 | 89.8 | 93.3 | 127.6 | 85.6 | 73.3 | 74.4 | 108.2 | 70.5 | 60.7 | 63.3 | 102.9 | 60.9 | 53.5 | 57.2 | 84 | 52.7 | 44.1 | 44.6 | 65.4 | 38.5 | 36.9 | 36.1 | 47.9 | 30.5 | 27.8 | 27.6 | 39.2 | 27.2 | 26.1 | 27 | 39.3 | 27.6 | 24.6 | 24.1 | 33.6 | 22.7 | 20.9 | 21.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.479 | 0 | 0.215 | 0.264 | 0 | 0 | 0 | 1.474 | 15.985 | 12.847 | 11.798 | 10.901 | 11.612 | 9.5 | 8.1 | 7.3 | 7 | 6.8 | 6.4 | 6.2 | 6.4 | 6 | 5.8 | 5.8 | 6 | 5.5 | 4.9 | 4.5 | 3.1 | 4.8 | 3.4 | 3.2 | 2.8 | 2.6 | 2.6 | 2.6 | 3.6 | 2.5 | 2.5 | 2.8 | 3 | 2.4 | 2.5 | 2.5 | 2.4 | 2.2 | 2 | 1.9 | 1.9 | 1.5 | 1.5 | 1.5 | -200.6 | 0 | 0 | 0 | -163.5 | 0 | 0 | 0 | -129.4 | 0 | 0 | 0 | -95.9 | 0 | 0 | 0 | -63.9 | 0 |
Bedrijfskosten
| 536.41 | 478.687 | 589.024 | 507.283 | 486.019 | 475.582 | 540.063 | 570.893 | 563.288 | 505.067 | 600.665 | 565.218 | 535.288 | 477.676 | 563.137 | 430.979 | 365.841 | 365.615 | 489.042 | 416.281 | 397.696 | 370.199 | 509.07 | 400.6 | 389.776 | 365.614 | 447.233 | 356.254 | 341.127 | 333.286 | 406.212 | 348.244 | 327.263 | 328.992 | 384.88 | 340.505 | 323.282 | 306.913 | 380.708 | 326.687 | 296.762 | 294.082 | 377.984 | 312.894 | 290.838 | 270.402 | 370.291 | 288.702 | 264.377 | 259.943 | 326.086 | 263.219 | 244.636 | 244.183 | 321.699 | 255.119 | 235.53 | 238.097 | 310.29 | 243.396 | 214.906 | 213.204 | 320.401 | 259.858 | 253.424 | 259.336 | 374.606 | 297.212 | 277.227 | 273.528 | 346.331 | 282.412 | 260.312 | 270.731 | 336.818 | 266.727 | 245.628 | 241.219 | 300.987 | 235.018 | 214.599 | 210.572 | 276.656 | 210.065 | 186.226 | 182.527 | 248.994 | 181.469 | 162.381 | 156.934 | 5.826 | 235.018 | 142.3 | 146.166 | 212.403 | 165.69 | 130.717 | 136.833 | 175.335 | 124.4 | 97.9 | 100.6 | 134.6 | 92.4 | 79.7 | 80.6 | 114.6 | 76.5 | 66.5 | 69.1 | 108.9 | 66.4 | 58.4 | 61.7 | 87.1 | 57.5 | 47.5 | 47.8 | 68.2 | 41.1 | 39.5 | 38.7 | 51.5 | 33 | 30.3 | 30.4 | 42.2 | 29.6 | 28.6 | 29.5 | 41.7 | 29.8 | 26.6 | 26 | 35.5 | 24.2 | 22.4 | 23 | -200.6 | 0 | 0 | 0 | -163.5 | 0 | 0 | 0 | -129.4 | 0 | 0 | 0 | -95.9 | 0 | 0 | 0 | -63.9 | 0 |
Bedrijfsresultaat
| 289.916 | 323.828 | 459.58 | 315.077 | 271.548 | 199.477 | 469.787 | 339.633 | 365.521 | 323.481 | 524.572 | 330.267 | 323.1 | 275.177 | 402.087 | 274.604 | 185.361 | 48.645 | 203.686 | 101.891 | 86.165 | 74.132 | 200.853 | 94.384 | 74.166 | 66.55 | 198.94 | 110.813 | 81.584 | 62.474 | 215.819 | 109.979 | 83.276 | 63.525 | 222.68 | 110.683 | 83.343 | 71.928 | 237.883 | 104.72 | 85.336 | 74.326 | 217.735 | 92.494 | 78.086 | 63.783 | 210.441 | 79.296 | 70.103 | 49.323 | 197.203 | 68.744 | 64.085 | 51.7 | 183.594 | 56.162 | 51.197 | 32.461 | 140.791 | 9.456 | 0.435 | -29.241 | 19.225 | -19.378 | 25.423 | 16.883 | 197.219 | 44.869 | 42.868 | 28.442 | 195.237 | 43.326 | 54.248 | 34.69 | 192.83 | 59.35 | 49.207 | 43.703 | 184.04 | 46.196 | 44.929 | 34.804 | 165.764 | 38.706 | 28.852 | 21.781 | 129.146 | 24.72 | 22.993 | 24.964 | 2.045 | 46.196 | 3.871 | 19.79 | 72.432 | 7.324 | 10.622 | 9.138 | 79.204 | 16.5 | 8.1 | 5.5 | 72.4 | 9.2 | 6.8 | 3.9 | 58.7 | 6.9 | 5 | 3.2 | 44.5 | 1.8 | 0.4 | -2.6 | 14.2 | -4.5 | -0.5 | -0.2 | 23.1 | 4.4 | 3.9 | 3.3 | 20 | 2 | -0.4 | -1 | 13.4 | -3.4 | -2.1 | -3.4 | 6.1 | -2.3 | -0.4 | 0.1 | 14.3 | 3.4 | 1.5 | 1.1 | -117.1 | 51.4 | 41.3 | 42.1 | -99.3 | 42.8 | 32.5 | 34.6 | -81.1 | 35.4 | 26.8 | 26.3 | -57.3 | 27.4 | 17 | 17.4 | -41 | 18.7 |
Bedrijfsresultaat ratio
| 0.162 | 0.195 | 0.202 | 0.17 | 0.146 | 0.114 | 0.192 | 0.155 | 0.171 | 0.171 | 0.21 | 0.161 | 0.166 | 0.157 | 0.175 | 0.156 | 0.124 | 0.039 | 0.11 | 0.071 | 0.063 | 0.06 | 0.109 | 0.07 | 0.058 | 0.055 | 0.118 | 0.085 | 0.068 | 0.056 | 0.136 | 0.088 | 0.072 | 0.058 | 0.14 | 0.09 | 0.074 | 0.07 | 0.154 | 0.092 | 0.082 | 0.076 | 0.148 | 0.088 | 0.08 | 0.072 | 0.15 | 0.084 | 0.08 | 0.06 | 0.156 | 0.079 | 0.079 | 0.067 | 0.154 | 0.069 | 0.066 | 0.045 | 0.129 | 0.013 | 0.001 | -0.048 | 0.019 | -0.026 | 0.031 | 0.022 | 0.143 | 0.05 | 0.05 | 0.035 | 0.156 | 0.051 | 0.066 | 0.044 | 0.159 | 0.072 | 0.063 | 0.061 | 0.17 | 0.064 | 0.065 | 0.054 | 0.165 | 0.061 | 0.05 | 0.041 | 0.15 | 0.047 | 0.046 | 0.052 | 0.061 | 0.064 | 0.009 | 0.047 | 0.097 | 0.018 | 0.031 | 0.027 | 0.147 | 0.051 | 0.031 | 0.021 | 0.164 | 0.038 | 0.032 | 0.019 | 0.158 | 0.034 | 0.027 | 0.018 | 0.136 | 0.011 | 0.003 | -0.017 | 0.055 | -0.033 | -0.004 | -0.002 | 0.113 | 0.039 | 0.036 | 0.032 | 0.123 | 0.022 | -0.005 | -0.013 | 0.104 | -0.046 | -0.029 | -0.049 | 0.052 | -0.033 | -0.006 | 0.002 | 0.131 | 0.053 | 0.026 | 0.019 | -1.402 | 1 | 1 | 1 | -1.547 | 1 | 1 | 1 | -1.679 | 1 | 1 | 1 | -1.484 | 1 | 1 | 1 | -1.79 | 1 |
Totaal overige inkomsten en kosten netto
| 15.208 | 16.053 | 11.658 | 7.182 | 3.335 | 5.498 | 1.383 | 0.37 | 0.344 | 0.163 | 0.089 | -0.121 | 0.039 | -1.872 | -2.264 | -5.344 | -6.464 | -2.159 | -1.367 | -2.564 | -2.669 | -2.253 | -1.633 | -2.288 | -1.584 | -1.201 | -0.398 | -0.594 | -0.483 | 0.103 | -0.101 | -0.488 | -0.167 | 0.068 | -0.002 | -0.342 | -0.275 | -0.008 | 0.026 | -0.117 | -0.04 | 0.069 | 0.167 | 0.103 | 0.125 | 0.189 | 0.261 | 79.469 | 70.271 | 49.514 | 197.364 | 0.007 | 64.016 | 51.699 | 183.569 | 56.084 | 51.074 | 32.333 | 140.628 | 9.115 | 0.057 | -29.511 | 19.194 | -19.536 | 25.233 | 17.062 | 197.886 | 44.679 | 43.394 | 30.381 | 197.295 | 44.644 | 57.762 | 37.485 | 194.916 | 59.958 | 49.601 | 44.324 | 184.615 | 46.143 | 44.779 | 34.668 | 166.053 | 38.822 | 28.982 | 21.781 | 129.711 | 24.614 | 22.993 | 24.964 | -3.484 | 46.143 | 2.198 | 0.8 | 72.426 | 3.804 | 8.233 | 7.866 | 78.621 | 15.2 | 4 | 5.4 | 72.1 | 8.5 | 6.5 | 3.6 | 57.8 | 5.6 | 4.2 | 2.4 | 44 | 0.4 | -1.1 | -4.1 | 12.5 | -6.3 | -1.4 | -0.5 | 22.8 | 3.9 | 3.6 | 3.1 | 19.8 | 1.6 | -0.8 | -1.2 | 13 | -4 | -2.5 | -3.6 | 5.8 | -2.7 | -0.5 | 0.2 | 14.2 | 3.2 | 0.9 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 305.124 | 339.881 | 471.238 | 322.259 | 274.883 | 204.975 | 471.17 | 340.003 | 365.865 | 323.644 | 524.661 | 330.146 | 323.139 | 273.305 | 399.823 | 269.26 | 178.897 | 46.486 | 202.319 | 99.327 | 83.496 | 71.879 | 199.22 | 92.096 | 72.582 | 65.349 | 198.542 | 110.219 | 81.101 | 62.577 | 215.718 | 109.491 | 83.109 | 63.593 | 222.678 | 110.341 | 83.068 | 71.92 | 237.909 | 104.603 | 85.296 | 74.395 | 217.902 | 92.597 | 78.211 | 63.972 | 210.702 | 79.469 | 70.271 | 49.514 | 197.364 | 68.751 | 64.016 | 51.699 | 183.569 | 56.084 | 51.074 | 32.333 | 140.628 | 9.115 | 0.057 | -29.511 | 19.194 | -19.536 | 25.233 | 17.062 | 197.886 | 44.679 | 43.394 | 30.381 | 197.295 | 44.644 | 57.762 | 37.485 | 194.916 | 59.958 | 49.601 | 44.324 | 184.615 | 46.143 | 44.779 | 34.668 | 166.053 | 38.822 | 28.982 | 21.781 | 129.711 | 24.614 | 22.993 | 24.964 | -3.484 | 46.143 | 2.198 | 0.8 | 72.426 | 3.804 | 8.233 | 7.866 | 78.621 | 15.2 | 11.4 | 5.4 | 72.1 | 8.5 | 6.5 | 3.6 | 57.8 | 5.6 | 4.2 | 2.4 | 44 | 0.4 | -1.1 | -4.1 | 12.5 | -6.3 | -1.4 | -0.5 | 22.8 | 3.9 | 3.6 | 3.1 | 19.8 | 1.6 | -0.8 | -1.2 | 13 | -4 | -2.5 | -3.6 | 5.8 | -2.7 | -0.5 | 0.2 | 14.2 | 3.2 | 0.9 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.171 | 0.205 | 0.207 | 0.174 | 0.148 | 0.117 | 0.192 | 0.155 | 0.171 | 0.171 | 0.21 | 0.161 | 0.166 | 0.156 | 0.174 | 0.153 | 0.12 | 0.038 | 0.11 | 0.069 | 0.061 | 0.058 | 0.108 | 0.068 | 0.057 | 0.054 | 0.118 | 0.085 | 0.067 | 0.056 | 0.136 | 0.088 | 0.072 | 0.058 | 0.14 | 0.09 | 0.074 | 0.07 | 0.154 | 0.092 | 0.082 | 0.076 | 0.149 | 0.088 | 0.08 | 0.072 | 0.15 | 0.084 | 0.08 | 0.061 | 0.156 | 0.079 | 0.079 | 0.067 | 0.154 | 0.069 | 0.066 | 0.045 | 0.129 | 0.012 | 0 | -0.048 | 0.019 | -0.026 | 0.031 | 0.022 | 0.144 | 0.05 | 0.05 | 0.037 | 0.157 | 0.052 | 0.07 | 0.047 | 0.161 | 0.072 | 0.064 | 0.062 | 0.17 | 0.064 | 0.065 | 0.054 | 0.165 | 0.061 | 0.05 | 0.041 | 0.151 | 0.047 | 0.046 | 0.052 | -0.104 | 0.064 | 0.005 | 0.002 | 0.097 | 0.01 | 0.024 | 0.023 | 0.146 | 0.047 | 0.043 | 0.021 | 0.163 | 0.035 | 0.03 | 0.017 | 0.156 | 0.027 | 0.023 | 0.014 | 0.134 | 0.002 | -0.007 | -0.026 | 0.048 | -0.046 | -0.011 | -0.004 | 0.112 | 0.034 | 0.033 | 0.03 | 0.122 | 0.018 | -0.01 | -0.016 | 0.101 | -0.055 | -0.034 | -0.052 | 0.05 | -0.039 | -0.008 | 0.003 | 0.13 | 0.05 | 0.016 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 79.379 | 74.215 | 116.799 | 84.974 | 73.376 | 48.444 | 116.177 | 88.28 | 98.79 | 69.531 | 121.72 | 80.622 | 77.069 | 45.503 | 90.868 | 67.488 | 44.333 | 11.063 | 36.274 | 24.614 | 20.848 | 19.223 | 43.882 | 10.631 | 20.869 | 20.181 | 102.782 | 38.906 | 28.184 | 23.022 | 71.091 | 40.113 | 31.324 | 23.996 | 81.55 | 39.859 | 29.4 | 27.13 | 90.872 | 39.695 | 34.549 | 28.233 | 84.104 | 35.878 | 29.292 | 24.506 | 76.968 | 30.569 | 26.891 | 18.798 | 74.778 | 25.33 | 24.707 | 20.084 | 70.169 | 19.554 | 20.315 | 12.795 | 52.207 | 1.788 | -0.342 | -10.806 | 7.003 | -8.538 | 6.849 | 6.615 | 73.322 | 17.602 | 17.428 | 12.231 | 76.231 | 15.502 | 22.199 | 14.386 | 74.132 | 22.871 | 18.778 | 18.151 | 70.867 | 17.676 | 17.15 | 13.278 | 63.937 | 14.946 | 11.158 | 8.386 | 49.939 | 9.477 | 8.852 | 9.611 | -1.094 | 17.676 | 0.846 | 0.308 | 27.885 | 1.464 | 3.17 | 3.028 | 29.921 | 6 | 4.5 | 2.1 | 28.2 | 3.5 | 2.7 | 1.5 | 23.6 | 2.4 | 1.8 | 1 | 18.5 | 0.2 | -0.5 | -1.7 | 5.2 | -2.6 | -0.6 | -0.2 | 9.4 | 1.6 | 1.5 | 1.3 | 8.4 | 0.7 | -0.3 | -0.5 | 5.3 | -1.6 | -1 | -1.5 | 2.4 | -1.1 | -0.2 | 0.1 | 5.8 | 1.3 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 225.745 | 265.666 | 354.439 | 237.285 | 201.507 | 156.531 | 354.993 | 251.723 | 267.075 | 254.113 | 402.941 | 249.524 | 246.07 | 227.802 | 308.955 | 201.772 | 134.564 | 35.423 | 166.045 | 74.713 | 62.648 | 52.656 | 155.338 | 81.465 | 51.713 | 45.168 | 95.76 | 71.313 | 52.917 | 39.555 | 144.627 | 69.378 | 51.785 | 39.597 | 141.128 | 70.482 | 53.668 | 44.79 | 147.037 | 64.908 | 50.747 | 46.162 | 133.798 | 56.719 | 48.919 | 39.466 | 133.734 | 48.9 | 43.38 | 30.716 | 122.586 | 43.421 | 39.309 | 31.615 | 113.4 | 36.53 | 30.759 | 19.538 | 88.421 | 7.327 | 0.399 | -18.705 | 12.191 | -10.998 | 18.384 | 10.447 | 124.564 | 27.077 | 25.966 | 18.15 | 121.064 | 29.142 | 35.563 | 23.099 | 120.784 | 37.087 | 30.823 | 26.173 | 113.748 | 28.467 | 27.629 | 21.39 | 102.116 | 23.876 | 17.824 | 13.395 | 79.772 | 15.137 | 14.141 | 15.353 | -2.39 | 28.467 | 1.352 | 0.492 | 44.541 | 2.34 | 5.063 | 4.838 | 48.7 | 9.2 | 6.9 | 3.3 | 43.9 | 5 | 3.8 | 2.1 | 34.2 | 3.2 | 2.4 | 1.4 | 25.5 | 0.2 | -0.6 | -2.4 | 7.3 | -3.7 | -0.8 | -0.3 | 13.4 | 2.3 | 2.1 | 1.8 | 11.4 | 0.9 | -0.5 | -0.7 | 7.7 | -2.4 | -1.5 | -2.1 | 3.4 | -1.6 | -0.3 | 0.1 | 8.4 | 1.9 | 0.5 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.126 | 0.16 | 0.156 | 0.128 | 0.108 | 0.089 | 0.145 | 0.115 | 0.125 | 0.134 | 0.161 | 0.122 | 0.126 | 0.13 | 0.135 | 0.114 | 0.09 | 0.029 | 0.09 | 0.052 | 0.046 | 0.042 | 0.085 | 0.06 | 0.041 | 0.038 | 0.057 | 0.055 | 0.044 | 0.036 | 0.091 | 0.056 | 0.045 | 0.036 | 0.089 | 0.057 | 0.048 | 0.043 | 0.095 | 0.057 | 0.049 | 0.047 | 0.091 | 0.054 | 0.05 | 0.044 | 0.095 | 0.052 | 0.05 | 0.038 | 0.097 | 0.05 | 0.048 | 0.041 | 0.095 | 0.045 | 0.04 | 0.027 | 0.081 | 0.01 | 0.001 | -0.031 | 0.012 | -0.015 | 0.022 | 0.013 | 0.091 | 0.03 | 0.03 | 0.022 | 0.096 | 0.034 | 0.043 | 0.029 | 0.099 | 0.045 | 0.04 | 0.036 | 0.105 | 0.039 | 0.04 | 0.033 | 0.102 | 0.038 | 0.031 | 0.025 | 0.093 | 0.029 | 0.029 | 0.032 | -0.072 | 0.039 | 0.003 | 0.001 | 0.06 | 0.006 | 0.015 | 0.014 | 0.091 | 0.028 | 0.026 | 0.013 | 0.1 | 0.021 | 0.018 | 0.01 | 0.092 | 0.016 | 0.013 | 0.008 | 0.078 | 0.001 | -0.004 | -0.015 | 0.028 | -0.027 | -0.006 | -0.003 | 0.066 | 0.02 | 0.019 | 0.018 | 0.07 | 0.01 | -0.006 | -0.009 | 0.06 | -0.033 | -0.021 | -0.03 | 0.029 | -0.023 | -0.005 | 0.002 | 0.077 | 0.03 | 0.009 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.76 | 2.069 | 2.763 | 1.85 | 1.57 | 1.189 | 2.675 | 1.887 | 1.959 | 1.793 | 2.722 | 1.686 | 1.645 | 1.503 | 2.019 | 1.302 | 0.865 | 0.229 | 1.073 | 0.48 | 0.399 | 0.335 | 0.976 | 0.506 | 0.314 | 0.271 | 0.57 | 0.42 | 0.306 | 0.227 | 0.825 | 0.392 | 0.291 | 0.222 | 0.786 | 0.39 | 0.294 | 0.244 | 0.798 | 0.349 | 0.27 | 0.246 | 0.71 | 0.297 | 0.252 | 0.202 | 0.682 | 0.248 | 0.219 | 0.153 | 0.587 | 0.209 | 0.188 | 0.151 | 0.53 | 0.172 | 0.143 | 0.091 | 0.418 | 0.035 | 0.002 | -0.089 | 0.058 | -0.052 | 0.087 | 0.05 | 0.57 | 0.125 | 0.118 | 0.082 | 0.531 | 0.129 | 0.155 | 0.101 | 0.522 | 0.16 | 0.133 | 0.113 | 0.49 | 0.122 | 0.119 | 0.092 | 0.442 | 0.102 | 0.077 | 0.058 | 0.347 | 0.065 | 0.061 | 0.067 | -0.011 | 0.122 | 0.006 | 0.002 | 0.199 | 0.01 | 0.023 | 0.022 | 0.217 | 0.041 | 0.03 | 0.015 | 0.202 | 0.023 | 0.017 | 0.01 | 0.168 | 0.018 | 0.013 | 0.008 | 0.126 | 0.001 | -0.003 | -0.013 | 0.037 | -0.017 | -0.005 | -0.001 | 0.067 | 0.013 | 0.01 | 0.01 | 0.059 | 0.005 | -0.003 | -0.003 | 0.043 | -0.013 | -0.008 | -0.013 | 0.016 | -0.007 | -0.002 | 0.001 | 0.045 | 0.01 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 1.74 | 2.034 | 2.72 | 1.832 | 1.561 | 1.173 | 2.641 | 1.861 | 1.933 | 1.749 | 2.653 | 1.643 | 1.607 | 1.451 | 1.959 | 1.272 | 0.849 | 0.226 | 1.052 | 0.472 | 0.394 | 0.33 | 0.963 | 0.499 | 0.311 | 0.268 | 0.565 | 0.418 | 0.305 | 0.225 | 0.816 | 0.389 | 0.289 | 0.219 | 0.776 | 0.384 | 0.29 | 0.24 | 0.785 | 0.342 | 0.265 | 0.241 | 0.69 | 0.29 | 0.247 | 0.198 | 0.669 | 0.243 | 0.215 | 0.151 | 0.575 | 0.205 | 0.184 | 0.147 | 0.518 | 0.168 | 0.14 | 0.089 | 0.412 | 0.034 | 0.002 | -0.089 | 0.057 | -0.052 | 0.086 | 0.049 | 0.559 | 0.123 | 0.116 | 0.081 | 0.518 | 0.126 | 0.151 | 0.098 | 0.51 | 0.156 | 0.13 | 0.111 | 0.477 | 0.119 | 0.116 | 0.09 | 0.429 | 0.099 | 0.074 | 0.057 | 0.334 | 0.063 | 0.059 | 0.064 | -0.01 | 0.119 | 0.006 | 0.002 | 0.194 | 0.01 | 0.022 | 0.021 | 0.206 | 0.039 | 0.03 | 0.014 | 0.19 | 0.023 | 0.017 | 0.01 | 0.155 | 0.015 | 0.013 | 0.008 | 0.121 | 0.001 | -0.003 | -0.013 | 0.037 | -0.017 | -0.005 | -0.001 | 0.065 | 0.013 | 0.01 | 0.01 | 0.056 | 0.005 | -0.003 | -0.003 | 0.043 | -0.013 | -0.008 | -0.013 | 0.016 | -0.007 | -0.002 | 0.001 | 0.045 | 0.01 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 346.184 | 380.824 | 526.143 | 370.261 | 326.789 | 199.477 | 526.53 | 394.588 | 417.725 | 428.07 | 574.762 | 379.477 | 371.865 | 323.099 | 450.402 | 321.824 | 232.257 | 94.869 | 250.95 | 148.642 | 133.071 | 120.97 | 248.494 | 141.742 | 120.102 | 114.423 | 246.544 | 156.238 | 126.682 | 107.424 | 261.269 | 154.355 | 125.405 | 104.765 | 265.347 | 152.543 | 125.098 | 113.406 | 279.021 | 146.523 | 126.038 | 112.956 | 256.118 | 130.074 | 115.309 | 100.392 | 246.241 | 112.804 | 102.627 | 82.117 | 229.046 | 101.618 | 97.106 | 84.578 | 219.719 | 90.785 | 86.077 | 71.463 | 179.088 | 38.848 | 0.435 | 7.126 | 57.9 | 33.458 | 53.995 | 46.163 | 227.239 | 71.296 | 70.134 | 56.03 | 223.543 | 69.824 | 80.294 | 60.188 | 218.092 | 83.714 | 73.852 | 67.722 | 207.931 | 68.15 | 66.529 | 56.453 | 186.245 | 57.858 | 49.498 | 41.773 | 152.792 | 44.733 | 42.586 | 44.424 | 8.713 | 79.062 | 20.241 | 38.78 | 88.417 | 20.171 | 22.42 | 20.039 | 90.816 | 26 | 12.2 | 12.8 | 79.4 | 16 | 13.2 | 10.1 | 65.1 | 12.9 | 10.8 | 9 | 50.5 | 7.3 | 5.3 | 1.9 | 17.3 | 0.3 | 2.9 | 3 | 25.9 | 7 | 6.5 | 5.9 | 23.6 | 4.5 | 2.1 | 1.8 | 16.4 | -1 | 0.4 | -0.9 | 8.5 | -0.1 | 1.6 | 2 | 16.2 | 4.9 | 3 | 2.6 | -117.1 | 51.4 | 41.3 | 42.1 | -99.3 | 42.8 | 32.5 | 34.6 | -81.1 | 35.4 | 26.8 | 26.3 | -57.3 | 27.4 | 17 | 17.4 | -41 | 18.7 |
EBITDA ratio
| 0.194 | 0.229 | 0.231 | 0.2 | 0.175 | 0.114 | 0.215 | 0.18 | 0.195 | 0.226 | 0.23 | 0.185 | 0.191 | 0.185 | 0.196 | 0.182 | 0.156 | 0.077 | 0.136 | 0.103 | 0.097 | 0.097 | 0.135 | 0.104 | 0.094 | 0.095 | 0.147 | 0.12 | 0.105 | 0.097 | 0.165 | 0.124 | 0.108 | 0.095 | 0.167 | 0.124 | 0.111 | 0.11 | 0.181 | 0.128 | 0.121 | 0.116 | 0.175 | 0.124 | 0.117 | 0.113 | 0.175 | 0.119 | 0.117 | 0.1 | 0.181 | 0.117 | 0.119 | 0.11 | 0.184 | 0.111 | 0.111 | 0.1 | 0.164 | 0.053 | 0.001 | 0.012 | 0.057 | 0.044 | 0.066 | 0.059 | 0.165 | 0.08 | 0.082 | 0.069 | 0.178 | 0.082 | 0.097 | 0.076 | 0.18 | 0.101 | 0.095 | 0.094 | 0.192 | 0.094 | 0.096 | 0.088 | 0.185 | 0.091 | 0.085 | 0.078 | 0.178 | 0.085 | 0.086 | 0.093 | 0.261 | 0.109 | 0.047 | 0.093 | 0.119 | 0.051 | 0.065 | 0.058 | 0.169 | 0.08 | 0.046 | 0.049 | 0.18 | 0.066 | 0.061 | 0.049 | 0.176 | 0.063 | 0.059 | 0.051 | 0.154 | 0.043 | 0.034 | 0.012 | 0.066 | 0.002 | 0.023 | 0.025 | 0.127 | 0.062 | 0.06 | 0.057 | 0.145 | 0.05 | 0.026 | 0.024 | 0.127 | -0.014 | 0.005 | -0.013 | 0.073 | -0.001 | 0.025 | 0.031 | 0.148 | 0.077 | 0.052 | 0.046 | -1.402 | 1 | 1 | 1 | -1.547 | 1 | 1 | 1 | -1.679 | 1 | 1 | 1 | -1.484 | 1 | 1 | 1 | -1.79 | 1 |