
WSFS Financial Corporation
NASDAQ:WSFS
58.23 (USD) • At close July 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,016.734 | 1,153.117 | 987.188 | 1,019.386 | 977.071 | 1,092.9 | 605.954 | 1,109.21 | 1,096.053 | 831.978 | 1,025.888 | 1,670.264 | 2,275.244 | 1,527.519 | 2,011.041 | 2,414.216 | 2,056.953 | 1,647.044 | 1,072.92 | 955.767 | 504.969 | 571.545 | 580.152 | 521.638 | 647.657 | 619.587 | 711.186 | 703.48 | 706.36 | 720.258 | 729.786 | 741.787 | 851.66 | 818.383 | 813.181 | 703.621 | 589.865 | 560.989 | 528.8 | 533.166 | 505.439 | 507.905 | 471.028 | 475.189 | 439.478 | 484.094 | 502.248 | 537.22 | 530.334 | 500.256 | 446.813 | 467.208 | 459.456 | 468.017 | 463.379 | 491.063 | 394.052 | 376.759 | 334.732 | 321.653 | 322.25 | 321.749 | 289.029 | 276.886 | 201.848 | 248.558 | 221.481 | 244.461 | 250.53 | 267.537 | 238.471 | 260.48 | 75.591 | 240.324 | 223.501 | 242.753 | 217.776 | 233.951 | 204.572 | 194.186 | 182.562 | 193.009 | 178.392 | 180.517 | 158.03 | 161.515 | 141.305 | 145.662 | 136.241 | 169.734 | 162.461 | 134.964 | 112.072 | 133.173 | 118.009 | 103.153 | 99.919 | 95.167 | 70.26 | 82.082 | 63.987 | 67.192 | 55.3 | 60.4 | 82.3 | 63.3 | 83.2 | 71.4 | 113.8 | 81.8 | 74.2 | 72 | 75.2 | 55.9 | 47.4 | 53.3 | 57.5 | 67.4 | 58.3 | 176 | 58.4 | 64.8 | 69.7 | 72.8 | 98.1 | 136.2 | 83 | 112.6 | 92.2 | 78.1 | 89.1 | 107.8 | 89.2 | 116.8 | 123 | 65.2 | 66.2 | 66 | 59.7 | 55.5 | 73 | 59.2 | 47.8 | 52.4 |
Kortetermijnbeleggingen
| 22.002 | 16.698 | 16.709 | 16.616 | 2.415 | 0 | 0 | 16.573 | 2.465 | 0 | 1.498 | 1.888 | 2.744 | 0 | 4,242.981 | 3,366.579 | 2,987.885 | 0 | 2,334.922 | 2,195.389 | 2,048.4 | 0 | 1,908.821 | 1,796.87 | 1,523.196 | 1,205.079 | 997.131 | 964.12 | 907.818 | 838.122 | 810.433 | 818.495 | 789.125 | 794.543 | 777.835 | 766.459 | 774.712 | 721.029 | 756.731 | 781.746 | 786.497 | 740.124 | 843.316 | 841.706 | 859.251 | 817.115 | 806.926 | 813.708 | 829.341 | 907.498 | 0 | 0 | 0 | 859.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,038.736 | 1,169.815 | 1,003.897 | 1,036.002 | 974.251 | 1,088.63 | 606.47 | 1,126.193 | 1,105.505 | 832.608 | 1,032.889 | 1,678.497 | 2,286.513 | 1,527.889 | 6,259.868 | 5,787.692 | 5,052.046 | 1,647.345 | 3,407.842 | 3,151.156 | 2,553.51 | 571.752 | 2,489.12 | 2,318.695 | 2,171.008 | 1,825.836 | 1,708.503 | 1,667.6 | 1,618.907 | 1,561.988 | 1,543.798 | 1,563.806 | 1,644.388 | 1,616.466 | 1,591.24 | 1,470.352 | 1,364.74 | 1,282.208 | 1,285.768 | 1,315.437 | 1,292.135 | 1,248.163 | 1,314.617 | 1,316.895 | 1,298.976 | 1,301.541 | 1,309.371 | 1,351.23 | 1,359.953 | 1,408.385 | 447.1 | 467.251 | 459.695 | 1,327.379 | 463.553 | 491.166 | 394.273 | 376.759 | 334.795 | 322.127 | 323 | 321.749 | 289.577 | 277.128 | 201.848 | 248.558 | 221.481 | 244.461 | 250.53 | 267.537 | 238.471 | 260.48 | 75.591 | 240.324 | 223.501 | 242.753 | 217.776 | 233.951 | 204.572 | 194.186 | 182.562 | 193.009 | 178.392 | 180.517 | 158.03 | 161.515 | 141.305 | 145.662 | 136.241 | 169.734 | 162.461 | 134.964 | 112.072 | 133.173 | 118.009 | 103.153 | 99.919 | 95.167 | 70.26 | 82.082 | 63.987 | 67.192 | 55.3 | 60.4 | 82.3 | 63.3 | 83.2 | 71.4 | 113.8 | 81.8 | 74.2 | 72 | 75.2 | 55.9 | 47.4 | 53.3 | 57.5 | 67.4 | 58.3 | 176 | 58.4 | 64.8 | 69.7 | 72.8 | 98.1 | 136.2 | 83 | 112.6 | 92.2 | 78.1 | 89.1 | 107.8 | 89.2 | 116.8 | 123 | 65.2 | 66.2 | 66 | 59.7 | 55.5 | 73 | 59.2 | 47.8 | 52.4 |
Nettovorderingen
| 716.878 | 732.187 | 732.781 | 732.398 | 722.113 | 709.601 | 687.607 | 667.893 | 653.94 | 633.429 | 598.085 | 568.521 | 543.84 | 393.872 | 356.624 | 331.932 | 308.096 | 293.22 | 270.34 | 266.355 | 240.887 | 226.724 | 208.468 | 196.821 | 185.099 | 22.001 | 21.331 | 20.393 | 19.969 | 19.405 | 17.789 | 16.742 | 16.712 | 17.027 | 15.257 | 14.164 | 13.992 | 14.04 | 11.77 | 12.272 | 12.004 | 11.782 | 11.435 | 11.004 | 10.715 | 10.798 | 9.833 | 10.307 | 10.028 | 9.652 | 10.292 | 10.098 | 11.582 | 11.743 | 11.326 | 53.448 | 56.015 | 11.765 | 62.951 | 57.042 | 59.638 | 62.581 | 56.703 | 54.021 | 51.515 | 38.479 | 38.438 | 37.171 | 33.463 | 34.965 | 39.089 | 38.8 | 36.785 | 38.869 | 47.235 | 41.545 | 40.571 | 36.212 | 31.276 | 34.031 | 37.354 | 32.684 | 30.715 | 34.363 | 27.658 | 26.849 | 24.897 | 27.433 | 20.948 | 15.116 | 26.435 | 22.102 | 36.292 | 28.824 | 31.304 | 28.153 | 30.813 | 28.348 | 35.54 | 32.566 | 31.544 | 27.727 | 25.3 | 23.8 | 22.5 | 21.7 | 22.3 | 21 | 21.8 | 22.8 | 26.3 | 27.1 | 26 | 28.4 | 33.3 | 30.5 | 21.1 | 23.9 | 23.5 | 22.3 | 24.2 | 22.3 | 21.4 | 19 | 19.7 | 18.7 | 5.2 | 5.5 | 5.8 | 5.9 | 6.5 | 6.7 | 7.3 | 8.2 | 9.2 | 10.4 | 11.4 | 12.1 | 12.6 | 24 | 29.4 | 11.5 | 30.2 | 27 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 693.687 | 0 | 1,181.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,755.614 | 1,902.002 | 1,736.678 | 1,768.4 | 1,701.599 | 1,798.231 | 1,294.077 | 1,794.086 | 1,759.445 | 1,466.037 | 1,630.974 | 2,247.018 | 2,830.353 | 1,921.761 | 6,616.492 | 6,119.624 | 5,360.142 | 1,940.565 | 3,678.182 | 3,417.511 | 2,794.397 | 798.476 | 2,697.588 | 2,515.516 | 2,356.107 | 1,847.837 | 1,729.834 | 1,687.993 | 1,638.876 | 1,580.77 | 1,561.587 | 1,580.548 | 1,661.1 | 1,633.493 | 1,606.497 | 1,484.516 | 1,378.732 | 1,296.248 | 1,297.538 | 1,327.709 | 1,304.139 | 1,259.945 | 1,326.052 | 1,327.899 | 1,309.691 | 1,312.339 | 1,319.204 | 1,361.537 | 1,369.981 | 1,411.398 | 457.392 | 477.349 | 471.277 | 1,339.122 | 474.879 | 544.614 | 450.288 | 388.524 | 397.746 | 379.169 | 382.638 | 384.33 | 346.28 | 331.149 | 253.363 | 287.037 | 259.919 | 281.632 | 283.993 | 302.502 | 277.56 | 299.28 | 112.376 | 279.193 | 270.736 | 284.298 | 258.347 | 270.163 | 235.848 | 228.217 | 219.916 | 225.693 | 209.107 | 214.88 | 185.688 | 188.364 | 166.202 | 173.095 | 157.189 | 184.85 | 188.896 | 157.066 | 148.364 | 161.997 | 149.313 | 131.306 | 130.732 | 123.515 | 105.8 | 114.648 | 95.531 | 94.919 | 80.6 | 84.2 | 104.8 | 85 | 105.5 | 92.4 | 135.6 | 104.6 | 100.5 | 99.1 | 101.2 | 84.3 | 80.7 | 83.8 | 78.6 | 91.3 | 81.8 | 198.3 | 82.6 | 87.1 | 91.1 | 91.8 | 117.8 | 154.9 | 88.2 | 118.1 | 98 | 84 | 95.6 | 114.5 | 96.5 | 125 | 132.2 | 75.6 | 77.6 | 78.1 | 72.3 | 79.5 | 102.4 | 70.7 | 78 | 79.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 85.237 | 86.028 | 104.401 | 104.02 | 104.617 | 104.484 | 105.001 | 108.389 | 112.129 | 115.603 | 118.902 | 120.606 | 122.722 | 87.295 | 90.962 | 92.559 | 94.309 | 96.556 | 96.554 | 99.32 | 102.382 | 104.465 | 105.042 | 103.787 | 106.103 | 44.956 | 46.348 | 47.433 | 48.168 | 47.983 | 48.345 | 47.505 | 49.194 | 48.871 | 47.094 | 39.81 | 38.992 | 39.569 | 35.304 | 34.814 | 34.3 | 35.074 | 34.979 | 33.606 | 34.205 | 35.178 | 36.001 | 36.978 | 37.836 | 38.257 | 37.107 | 36.841 | 36.637 | 35.964 | 35.686 | 33.723 | 32.31 | 31.87 | 29.486 | 29.304 | 36.115 | 36.108 | 35.6 | 35.626 | 35.293 | 34.966 | 34.921 | 35.326 | 35.355 | 34.851 | 35.204 | 34.262 | 32.889 | 30.218 | 28.075 | 26.451 | 25.087 | 22.904 | 23.935 | 22.729 | 22.574 | 22.835 | 21.008 | 14.527 | 13.083 | 13.345 | 12.84 | 12.835 | 13.375 | 13.838 | 14.828 | 14.661 | 15.938 | 16.438 | 16.74 | 17.953 | 18.408 | 16.788 | 16.234 | 15.871 | 14.98 | 14.621 | 13.2 | 13.1 | 12.7 | 11.9 | 11 | 10.2 | 9.5 | 9 | 7.2 | 8.2 | 12.6 | 12.4 | 12.5 | 12.8 | 6.3 | 18 | 19.2 | 28.2 | 28.5 | 27.4 | 29.2 | 28.2 | 31.1 | 23.4 | 30.9 | 33.1 | 36.9 | 8.7 | 9.4 | 9.9 | 46.9 | 12.7 | 14 | 16.4 | 17.2 | 18.1 | 19.9 | 20.5 | 21.3 | 16.1 | 12 | 11.4 |
Goodwill
| 885.898 | 885.898 | 885.898 | 885.898 | 885.898 | 885.898 | 885.898 | 883.637 | 883.637 | 883.637 | 883.637 | 883.116 | 887.165 | 472.828 | 472.828 | 472.828 | 472.828 | 472.828 | 472.828 | 472.828 | 472.828 | 472.828 | 472.958 | 473.712 | 475.493 | 166.007 | 166.007 | 166.007 | 166.007 | 166.007 | 166.007 | 166.007 | 165.96 | 167.539 | 155.436 | 84.852 | 84.854 | 85.212 | 48.787 | 48.987 | 48.824 | 48.651 | 48.748 | 32.1 | 32.1 | 32.235 | 32.395 | 28.146 | 28.146 | 28.146 | 28.146 | 28.146 | 28.146 | 28.146 | 28.146 | 27.828 | 26.777 | 26.745 | 10.87 | 10.87 | 10.87 | 10.87 | 0 | 0 | 0 | 11.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 97.984 | 102.263 | 106.265 | 110.283 | 114.446 | 118.662 | 122.574 | 120.641 | 124.613 | 128.595 | 132.776 | 136.741 | 145.024 | 74.403 | 76.524 | 79.123 | 81.873 | 84.558 | 86.978 | 89.687 | 92.935 | 95.917 | 98.892 | 101.984 | 104.77 | 20.016 | 20.577 | 21.252 | 21.783 | 22.437 | 23.109 | 23.976 | 24.412 | 23.708 | 17.273 | 9.221 | 9.718 | 10.083 | 7.552 | 8.057 | 8.545 | 8.942 | 9.428 | 6.194 | 6.51 | 6.743 | 7.146 | 4.97 | 4.988 | 5.174 | 5.417 | 5.646 | 5.932 | 6.139 | 6.404 | 6.698 | 7.012 | 7.307 | 2.361 | 2.501 | 2.636 | 2.781 | 0 | 0 | 0 | 3.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 983.882 | 988.161 | 992.163 | 996.181 | 1,000.344 | 1,004.56 | 1,008.472 | 1,004.278 | 1,008.25 | 1,012.232 | 1,016.413 | 1,019.857 | 1,032.189 | 547.231 | 549.352 | 551.951 | 554.701 | 557.386 | 559.806 | 562.515 | 565.763 | 568.745 | 571.85 | 575.696 | 580.263 | 186.023 | 186.584 | 187.259 | 187.79 | 188.444 | 189.116 | 189.983 | 190.372 | 191.247 | 172.709 | 94.073 | 94.572 | 95.295 | 56.339 | 57.044 | 57.369 | 57.593 | 58.176 | 38.294 | 38.61 | 38.978 | 39.541 | 33.116 | 33.134 | 33.32 | 33.563 | 33.792 | 34.078 | 34.285 | 34.55 | 34.526 | 33.789 | 34.052 | 13.231 | 13.371 | 13.506 | 13.651 | 0 | 0 | 0 | 15.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 1.3 | 1.4 | 1.5 | 16.1 | 16 | 16.5 | 5.8 | 6 | 4.7 |
Langetermijnbeleggingen
| 16,889.07 | 16,925.696 | 17,285.075 | 17,047.965 | 16,981.855 | 16,911.376 | 16,715.517 | 16,663.722 | 16,643.585 | 16,474.795 | 16,385.308 | 16,468.128 | 16,369.234 | 12,859.026 | 7,780.956 | 8,064.136 | 8,378.026 | 11,394.93 | 9,151.291 | 9,154.42 | 8,500.155 | 10,468.267 | 8,583.459 | 8,655.421 | 8,741.479 | 5,076.42 | 5,109.651 | 5,090.772 | 5,014.73 | 4,986.53 | 4,851.25 | 4,777.738 | 4,745.156 | 4,663.503 | 4,596.225 | 4,025.526 | 3,985.608 | 3,961.003 | 3,520.535 | 3,490.212 | 3,385.952 | 3,340.626 | 3,197.225 | 3,061.092 | 3,010.166 | 2,973.795 | 2,882.695 | 2,808.764 | 2,756.717 | 2,743.313 | 3,587.121 | 3,484.318 | 3,622.901 | 2,712.774 | 3,483.037 | 3,419.557 | 3,314.34 | 3,329.267 | 3,240.675 | 3,248.499 | 3,257.423 | 3,193.731 | 3,070.789 | 3,102.674 | 3,137.085 | 2,980.912 | 2,843.416 | 2,768.902 | 2,741.086 | 2,746.68 | 2,658.867 | 2,574.078 | 2,548.195 | 2,578.579 | 2,567.835 | 2,608.393 | 2,556.049 | 2,441.155 | 2,340.077 | 2,336.738 | 2,270.105 | 2,146.124 | 2,080.342 | 2,041.895 | 1,938.049 | 1,949.671 | 1,862.078 | 1,747.935 | 1,698.521 | 1,367.047 | 1,337.039 | 1,292.222 | 1,539.515 | 1,491.29 | 1,443.617 | 1,408.31 | 1,367.338 | 1,332.949 | 1,400.581 | 1,377.481 | 1,245.838 | 1,394.51 | 1,329.9 | 1,311.9 | 1,341.2 | 1,291.9 | 1,268.4 | 1,246.3 | 1,161.1 | 1,205.6 | 1,363.9 | 1,379.2 | 1,344.7 | 1,244.1 | 1,159.1 | 1,195.4 | 1,108.8 | 1,089.3 | 1,096.6 | 1,064 | 1,110.4 | 1,069.6 | 1,045 | 982.6 | 939.9 | 808.6 | 830 | 826.3 | 849.9 | 861.4 | 905.9 | 915.9 | 944 | 946.4 | 1,068.2 | 1,172.9 | 1,238.6 | 1,315.1 | 1,395.3 | 1,399.3 | 1,465.3 | 1,254.4 | 1,286.1 | 1,276.2 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 835.147 | 912.417 | 786.892 | 827.964 | 790.833 | 776.021 | 917.925 | 815.216 | 795.881 | 846.088 | 833.79 | 694.607 | 610.176 | 362.014 | 338.334 | 320.591 | 343.274 | 344.477 | 344.275 | 339.591 | 316.193 | 316.349 | 314.734 | 306.175 | 400.465 | 93.634 | 87.425 | 99.09 | 98.367 | 195.813 | 225.046 | 226.653 | 207.077 | 228.156 | 205.068 | 190.182 | 187.09 | 192.604 | 158.226 | 167.704 | 164.72 | 160.082 | 166.296 | 152.198 | 153.29 | 155.473 | 165.215 | 168.328 | 156.975 | 148.86 | 146.149 | 160.074 | 162.261 | 166.863 | 160.588 | 119.097 | 120.824 | 169.805 | 117.732 | 121.523 | 122.649 | 120.687 | 120.844 | 118.467 | 117.566 | 113.929 | 116.585 | 112.183 | 114.9 | 116.155 | 112.147 | 110.499 | 254.078 | 109.406 | 133.056 | 117.488 | 113.378 | 112.496 | 111.421 | 112.162 | 109.482 | 108.304 | 125.686 | 128.652 | 104.396 | 55.697 | 64.923 | 79.312 | 69.021 | 139.265 | 440.699 | 479.828 | 164.248 | 244.195 | 253.496 | 274.588 | 280.246 | 266.064 | 261.346 | 236.948 | 283.466 | 249.77 | 277.2 | 270.8 | 239.8 | 246.91 | 210.8 | 202.7 | 228.4 | 196.1 | 24 | 22 | 19.6 | 16.9 | 54.4 | 20.9 | 65.6 | 20.2 | 18.4 | 11.9 | 12 | 11.6 | 9.8 | 10 | 9.7 | 7.8 | 22.1 | 19.7 | 22.6 | 56 | 55.7 | 63.8 | 31.9 | 62.4 | 79.7 | 73.3 | 78.4 | 100.2 | 104.7 | 91.6 | 80 | 87.3 | 65.5 | 67 |
Totaal niet-vlottende activa
| 18,793.336 | 18,912.302 | 19,168.531 | 18,976.13 | 18,877.649 | 18,796.441 | 18,746.915 | 18,591.605 | 18,559.845 | 18,448.718 | 18,354.413 | 18,303.198 | 18,134.321 | 13,855.566 | 8,759.604 | 9,029.237 | 9,370.31 | 12,393.349 | 10,151.926 | 10,155.846 | 9,484.493 | 11,457.826 | 9,575.085 | 9,641.079 | 9,828.31 | 5,401.033 | 5,430.008 | 5,424.554 | 5,349.055 | 5,418.77 | 5,313.757 | 5,241.879 | 5,191.799 | 5,131.777 | 5,021.096 | 4,349.591 | 4,306.262 | 4,288.471 | 3,770.404 | 3,749.774 | 3,642.341 | 3,593.375 | 3,456.676 | 3,285.19 | 3,236.271 | 3,203.424 | 3,123.452 | 3,047.186 | 2,984.662 | 2,963.75 | 3,803.94 | 3,715.025 | 3,855.877 | 2,949.886 | 3,713.861 | 3,606.903 | 3,501.263 | 3,564.994 | 3,401.124 | 3,412.697 | 3,429.693 | 3,364.177 | 3,227.233 | 3,256.767 | 3,289.944 | 3,145.523 | 2,994.922 | 2,916.411 | 2,891.341 | 2,897.686 | 2,806.218 | 2,718.839 | 2,835.162 | 2,718.203 | 2,728.966 | 2,752.332 | 2,694.514 | 2,576.555 | 2,475.433 | 2,471.629 | 2,402.161 | 2,277.263 | 2,227.036 | 2,185.074 | 2,055.528 | 2,018.713 | 1,939.841 | 1,840.082 | 1,780.917 | 1,520.15 | 1,792.566 | 1,786.711 | 1,719.701 | 1,751.923 | 1,713.853 | 1,700.851 | 1,665.992 | 1,615.801 | 1,678.161 | 1,630.3 | 1,544.284 | 1,658.901 | 1,620.3 | 1,595.8 | 1,593.7 | 1,550.71 | 1,490.2 | 1,459.2 | 1,399 | 1,410.7 | 1,395.1 | 1,409.4 | 1,376.9 | 1,273.4 | 1,226 | 1,229.1 | 1,180.7 | 1,127.5 | 1,134.2 | 1,104.1 | 1,150.9 | 1,108.6 | 1,084 | 1,020.8 | 980.7 | 839.8 | 883 | 879.1 | 909.4 | 926.1 | 971 | 989.6 | 1,022.8 | 1,021.5 | 1,163.1 | 1,263.9 | 1,335.6 | 1,434.9 | 1,536 | 1,527.4 | 1,583.1 | 1,363.6 | 1,369.6 | 1,359.3 |
Totaal activa
| 20,548.95 | 20,814.304 | 20,905.209 | 20,744.53 | 20,579.248 | 20,594.672 | 20,040.992 | 20,385.691 | 20,319.29 | 19,914.755 | 19,985.387 | 20,550.216 | 20,964.674 | 15,777.327 | 15,376.096 | 15,148.861 | 14,730.452 | 14,333.914 | 13,830.108 | 13,573.357 | 12,278.89 | 12,256.302 | 12,272.673 | 12,156.595 | 12,184.417 | 7,248.87 | 7,159.842 | 7,112.547 | 6,987.931 | 6,999.54 | 6,875.344 | 6,822.427 | 6,852.899 | 6,765.27 | 6,627.593 | 5,834.107 | 5,686.154 | 5,585.962 | 5,067.942 | 5,077.483 | 4,946.48 | 4,853.32 | 4,782.728 | 4,613.089 | 4,545.962 | 4,515.763 | 4,442.656 | 4,408.723 | 4,354.643 | 4,375.148 | 4,261.332 | 4,192.474 | 4,328.333 | 4,289.008 | 4,188.74 | 4,151.517 | 3,951.551 | 3,953.518 | 3,798.87 | 3,791.866 | 3,812.331 | 3,748.507 | 3,573.513 | 3,587.916 | 3,543.307 | 3,432.56 | 3,254.841 | 3,198.043 | 3,175.334 | 3,200.188 | 3,083.778 | 3,018.119 | 2,947.538 | 2,997.396 | 2,999.702 | 3,036.63 | 2,952.861 | 2,846.752 | 2,711.281 | 2,699.846 | 2,622.077 | 2,502.956 | 2,436.143 | 2,399.954 | 2,241.216 | 2,207.077 | 2,106.043 | 2,013.177 | 1,938.106 | 1,705 | 1,981.462 | 1,943.777 | 1,868.065 | 1,912.898 | 1,863.166 | 1,832.157 | 1,796.724 | 1,739.316 | 1,783.961 | 1,744.948 | 1,639.815 | 1,753.82 | 1,700.9 | 1,680 | 1,698.5 | 1,635.7 | 1,595.7 | 1,551.6 | 1,534.6 | 1,515.2 | 1,495.6 | 1,508.5 | 1,478.1 | 1,357.7 | 1,306.7 | 1,312.9 | 1,259.3 | 1,218.8 | 1,216 | 1,302.4 | 1,233.5 | 1,195.7 | 1,175.1 | 1,112.6 | 1,098.5 | 994.7 | 971.2 | 997.2 | 1,007.4 | 1,010.1 | 1,066.6 | 1,104.1 | 1,119.3 | 1,146.5 | 1,295.3 | 1,339.5 | 1,413.2 | 1,513 | 1,608.3 | 1,606.9 | 1,685.5 | 1,434.3 | 1,447.6 | 1,438.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 35.947 | 38.173 | 73.418 | 56.684 | 37.911 | 46.684 | 42.481 | 25.718 | 15.135 | 5.174 | 5.568 | 3.091 | 5.258 | 0.736 | 3.165 | 1.977 | 4.153 | 1.45 | 8.522 | 6.049 | 5.797 | 3.103 | 9.481 | 7.064 | 6.331 | 1.9 | 7.119 | 4.131 | 3.45 | 1.037 | 3.882 | 2.405 | 2.931 | 1.151 | 3.658 | 2.073 | 1.34 | 0.801 | 1.76 | 1.879 | 1.621 | 1.004 | 3.442 | 2.381 | 1.57 | 0.838 | 3.254 | 2.672 | 1.874 | 1.099 | 6.335 | 5.184 | 3.817 | 1.91 | 8.533 | 0 | 0 | 3.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.828 | 32.906 | 41.633 | 27.14 | 26.537 | 34.901 | 28.886 | 27.931 | 26.256 | 29.407 | 27.151 | 26.374 | 23.327 | 25.903 | 20.047 | 19.208 | 17.296 | 16.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 5.9 | 3.7 | 1 | 11.2 | 9 | 5.7 | 1.7 | 16.4 | 12.2 | 7.5 | 2.1 | 18.3 | 14.1 | 8.8 | 2.4 | 19.3 | 13.7 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 195 | 0 | 115 | 104.275 | 157.975 | 0 | 70 | 125 | 28 | 70 | 65 | 135 | 130 | 81 | 51 | 127.525 | 128.2 | 91 | 123.075 | 113.85 | 128.225 | 100 | 86 | 125.625 | 97 | 114 | 99 | 95 | 110 | 129.942 | 128.781 | 108.113 | 50 | 169.283 | 167.863 | 168.427 | 191.636 | 207.867 | 180.782 | 176.215 | 174.654 | 178.417 | 203.42 | 215.753 | 183.777 | 202.556 | 183.531 | 176.648 | 169.869 | 75 | 50 | 50 | 151.64 | 121.949 | 116.753 | 109.368 | 119.276 | 124.744 | 169.905 | 193.334 | 165.546 | 167.435 | 190.057 | 192.993 | 662.762 | 877.592 | 793.408 | 711.638 | 429.425 | 529.5 | 554 | 500 | 565 | 500.3 | 465.3 | 400.3 | 420.3 | 189.417 | 185.418 | 113.941 | 143.941 | 159.6 | 135 | 135 | 153.5 | 175 | 175 | 201.9 | 207.7 | 170.7 | 207.6 | 218.2 | 159.3 | 121.2 | 122.3 | 56 | 56.2 | 72 | 58.1 | 77.9 | 56.7 | 80.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.9 | 57.9 | 57.6 | 45.8 | 42.8 | 41.8 | 65 | 83.4 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.505 | 0.564 | 0 | 0.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 16,879.061 | 17,029.808 | 16,427.031 | 16,291.081 | 16,187.204 | 16,474.086 | 15,986.369 | 16,427.956 | 16,189.688 | 16,203.569 | 16,725.208 | 17,269.607 | 17,623.544 | 13,240.062 | 12,767.561 | 12,726.845 | 12,283.7 | 11,856.664 | 11,391.345 | 11,062.5 | 9,709.354 | 9,586.857 | 9,533.193 | 9,594.71 | 9,673.704 | 5,640.431 | 5,723.916 | 5,366.555 | 5,202.515 | 5,247.604 | 5,051.719 | 4,834.05 | 5,376.83 | 4,738.438 | 4,733.639 | 3,992.139 | 4,068.771 | 4,016.566 | 3,644.602 | 3,526.455 | 3,522.278 | 3,649.235 | 3,504.11 | 3,153.329 | 3,173.082 | 3,208.932 | 3,147.538 | 3,054.472 | 3,188.519 | 3,274.963 | 3,159.804 | 3,164.369 | 3,189.508 | 3,135.304 | 2,952.053 | 2,877.487 | 2,820.366 | 2,810.774 | 2,668.769 | 2,628.782 | 2,617.411 | 2,561.871 | 2,476.877 | 2,372.951 | 2,258.12 | 2,122.352 | 1,973.457 | 1,855.864 | 1,804.381 | 1,827.161 | 1,811.089 | 1,848.561 | 1,833.263 | 1,756.348 | 1,616.15 | 1,582.824 | 1,567.154 | 1,446.236 | 1,402.17 | 1,346.569 | 1,298.754 | 1,234.962 | 1,132.243 | 1,034.835 | 985.066 | 923.333 | 921.219 | 903.274 | 899.72 | 898.396 | 1,208.28 | 1,163.99 | 1,151.768 | 1,146.117 | 1,152.289 | 1,167.31 | 1,192.196 | 1,121.591 | 1,116.638 | 1,075.874 | 943.302 | 910.09 | 909.2 | 917.9 | 915.1 | 858.3 | 825.1 | 786.2 | 773.8 | 767 | 737.8 | 755.5 | 757.9 | 744.9 | 736.1 | 746.8 | 749.6 | 724 | 702.9 | 902.7 | 821.7 | 809.7 | 796 | 817.1 | 809.5 | 806.7 | 809.9 | 837.3 | 850.2 | 859.1 | 894.4 | 946.7 | 974.6 | 987.4 | 1,103 | 1,127.3 | 1,134.2 | 1,194.6 | 1,231.6 | 1,285.4 | 1,335 | 1,083.8 | 1,073.2 | 1,050.1 |
Totaal kortlopende verplichtingen
| 16,915.008 | 17,067.981 | 16,500.449 | 16,347.765 | 16,225.115 | 16,520.77 | 16,053.85 | 16,453.674 | 16,204.823 | 16,208.743 | 16,730.776 | 17,272.698 | 17,628.802 | 13,240.798 | 12,770.726 | 12,728.822 | 12,287.853 | 11,858.114 | 11,399.867 | 11,068.549 | 9,815.151 | 9,784.96 | 9,542.674 | 9,716.774 | 9,784.31 | 5,800.306 | 5,731.035 | 5,440.686 | 5,330.965 | 5,276.641 | 5,125.601 | 4,901.455 | 5,514.761 | 4,869.589 | 4,818.297 | 4,045.212 | 4,197.636 | 4,145.567 | 3,737.362 | 3,651.409 | 3,637.749 | 3,778.464 | 3,607.552 | 3,241.71 | 3,300.277 | 3,306.77 | 3,264.792 | 3,156.144 | 3,285.393 | 3,386.062 | 3,296.081 | 3,298.334 | 3,301.438 | 3,187.214 | 3,129.869 | 3,045.35 | 2,988.793 | 3,005.727 | 2,876.636 | 2,809.564 | 2,793.626 | 2,736.525 | 2,655.294 | 2,576.371 | 2,473.873 | 2,332.957 | 2,208.919 | 2,081.028 | 2,008.169 | 2,023.567 | 1,920.99 | 1,927.447 | 1,911.194 | 1,934.244 | 1,767.506 | 1,726.728 | 1,702.896 | 1,588.839 | 1,552.817 | 1,536.521 | 1,511.296 | 1,417.804 | 1,316.343 | 1,224.892 | 1,178.059 | 1,586.095 | 1,798.811 | 1,696.682 | 1,611.358 | 1,327.821 | 1,737.78 | 1,717.99 | 1,651.768 | 1,711.117 | 1,652.589 | 1,632.61 | 1,592.496 | 1,541.891 | 1,306.055 | 1,261.292 | 1,057.243 | 1,054.031 | 1,068.8 | 1,052.9 | 1,050.1 | 1,011.8 | 1,000.1 | 961.2 | 975.7 | 974.7 | 908.5 | 963.1 | 976.1 | 904.2 | 857.3 | 869.1 | 805.6 | 780.2 | 774.9 | 960.8 | 899.6 | 866.4 | 876.1 | 817.1 | 809.5 | 806.7 | 817.9 | 843.2 | 853.9 | 860.1 | 905.6 | 955.7 | 980.3 | 989.1 | 1,119.4 | 1,139.5 | 1,171.6 | 1,254.6 | 1,307.5 | 1,345.3 | 1,386.6 | 1,128 | 1,157.5 | 1,147.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 318.092 | 383.607 | 1,075.161 | 1,142.255 | 1,124.958 | 895.076 | 892.833 | 899.493 | 1,138.206 | 726.894 | 374.367 | 369.783 | 372.402 | 239.477 | 235.868 | 236.47 | 335.201 | 340.641 | 204.294 | 295.793 | 301.285 | 294.288 | 554.783 | 300.131 | 302.093 | 541.813 | 545.089 | 826.35 | 807.197 | 909.806 | 933.308 | 1,097.754 | 565.849 | 1,137.447 | 1,063.707 | 1,117.802 | 843.739 | 804.768 | 777.379 | 877.825 | 760.707 | 539.55 | 657.239 | 898.866 | 798.693 | 784.841 | 760.615 | 821.831 | 611.168 | 527.266 | 447.87 | 392.932 | 527.973 | 673.62 | 568.776 | 634.087 | 498.165 | 647.606 | 445.201 | 572.072 | 615.454 | 613.144 | 505.565 | 636.773 | 696.291 | 815.957 | 822.639 | 900.141 | 950.91 | 965.291 | 959.68 | 889.462 | 837.157 | 851.039 | 1,023.766 | 1,118.469 | 1,065.544 | 1,075.732 | 984.893 | 969.954 | 919.551 | 888.61 | 930.17 | 981.728 | 849.786 | 418.296 | 98.087 | 90.398 | 90.592 | 86.581 | 91.341 | 86.843 | 80.725 | 80.48 | 84.327 | 75.145 | 74.901 | 73.338 | 349.5 | 363 | 459.452 | 578.524 | 513.7 | 510.8 | 533.9 | 518.9 | 474.4 | 472.1 | 446.5 | 437 | 476.1 | 443.4 | 401.9 | 359.6 | 340.2 | 345.5 | 356.6 | 344.5 | 345.1 | 267.8 | 268 | 270.5 | 240 | 240 | 238.1 | 139.9 | 110.4 | 109.3 | 110.3 | 110.7 | 119.1 | 120.3 | 112.5 | 128.3 | 150.9 | 172.9 | 219.1 | 234.6 | 238.4 | 180.8 | 194.4 | 198.7 | 188.2 | 180.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 654.641 | 783.34 | 662.584 | 776.153 | 763.553 | 709.011 | 858.931 | 725.14 | 672.917 | 777.232 | 779.413 | 594.859 | 445.653 | 360.036 | 462.804 | 301.758 | 338.944 | 345.679 | 364.645 | 387.221 | 329.035 | 327.563 | 318.759 | 303.302 | 308.337 | 85.831 | 84.896 | 76.534 | 103.49 | 88.748 | 75.574 | 100.595 | 68.288 | 70.898 | 53.579 | 53.897 | 46.039 | 53.913 | 47.584 | 47.874 | 42.529 | 46.255 | 41.613 | 40.558 | 38.132 | 41.102 | 43.298 | 35.808 | 33.813 | 40.766 | 99.586 | 99.163 | 101.205 | 36.041 | 102.887 | 96.157 | 93.676 | -67.637 | 107.329 | 95.497 | 96.736 | 97.038 | 109.614 | 102.862 | 97.672 | 67.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.373 | 14.753 | 14.694 | 20.116 | 30.122 | 38.833 | 95.081 | 21.024 | 17.32 | 22.27 | 16.519 | 24.058 | 25.907 | 24.005 | 21.065 | 27.838 | 22.513 | 22.85 | 20.006 | 27.3 | 29.3 | 26.7 | 19.21 | 26.1 | 22.8 | 21.3 | 16.7 | 28.1 | 23.5 | 24.3 | 18.1 | 28.5 | 24.2 | 23.3 | 20.6 | 28.4 | 21.2 | 16.9 | 13.5 | 16.2 | 15.2 | 11.6 | 9.4 | 6.3 | 9.7 | 9.8 | 7 | 11.1 | 10.4 | 10.4 | 13.5 | 13.2 | 18.6 | 16.9 | 19.6 | 20.6 | 21.5 | 18.7 | 17.8 | 13.3 | 12.7 |
Totaal niet-vlottende verplichtingen
| 972.733 | 1,166.947 | 1,737.745 | 1,918.408 | 1,888.511 | 1,604.087 | 1,751.764 | 1,624.633 | 1,811.123 | 1,504.126 | 1,153.78 | 964.642 | 818.055 | 599.513 | 698.672 | 538.228 | 674.145 | 686.32 | 568.939 | 683.014 | 630.32 | 621.851 | 873.542 | 603.433 | 610.43 | 627.644 | 629.985 | 902.884 | 910.687 | 998.554 | 1,008.882 | 1,198.349 | 634.137 | 1,208.345 | 1,117.286 | 1,171.699 | 889.778 | 858.681 | 824.963 | 925.699 | 803.236 | 585.805 | 698.852 | 939.424 | 836.825 | 825.943 | 803.913 | 857.639 | 644.981 | 568.032 | 547.456 | 492.095 | 629.178 | 709.661 | 671.663 | 730.244 | 591.841 | 579.969 | 552.53 | 667.569 | 712.19 | 710.182 | 615.179 | 739.635 | 793.963 | 882.968 | 822.639 | 900.141 | 950.91 | 965.291 | 959.68 | 889.462 | 837.157 | 851.039 | 1,023.766 | 1,118.469 | 1,065.544 | 1,075.732 | 984.893 | 969.954 | 919.551 | 888.61 | 930.17 | 997.101 | 864.539 | 432.99 | 118.203 | 120.52 | 129.425 | 181.662 | 112.365 | 104.163 | 102.995 | 96.999 | 108.385 | 101.052 | 98.906 | 94.403 | 377.338 | 385.513 | 482.302 | 598.53 | 541 | 540.1 | 560.6 | 538.11 | 500.5 | 494.9 | 467.8 | 453.7 | 504.2 | 466.9 | 426.2 | 377.7 | 368.7 | 369.7 | 379.9 | 365.1 | 373.5 | 289 | 284.9 | 284 | 256.2 | 255.2 | 249.7 | 149.3 | 116.7 | 119 | 120.1 | 117.7 | 130.2 | 130.7 | 122.9 | 141.8 | 164.1 | 191.5 | 236 | 254.2 | 259 | 202.3 | 213.1 | 216.5 | 201.5 | 193.4 |
Totaal passiva
| 17,887.741 | 18,234.928 | 18,238.194 | 18,266.173 | 18,113.626 | 18,124.857 | 17,805.614 | 18,078.307 | 18,015.946 | 17,712.869 | 17,884.556 | 18,237.34 | 18,446.857 | 13,840.311 | 13,469.398 | 13,267.05 | 12,961.998 | 12,544.434 | 11,968.806 | 11,751.563 | 10,445.471 | 10,406.811 | 10,416.216 | 10,320.207 | 10,394.74 | 6,427.95 | 6,361.02 | 6,343.57 | 6,241.652 | 6,275.195 | 6,134.483 | 6,099.804 | 6,148.898 | 6,077.934 | 5,935.583 | 5,216.911 | 5,088.574 | 5,005.491 | 4,562.325 | 4,577.108 | 4,440.985 | 4,364.269 | 4,306.404 | 4,181.134 | 4,137.102 | 4,132.713 | 4,068.705 | 4,013.783 | 3,930.374 | 3,954.094 | 3,843.537 | 3,790.529 | 3,931.068 | 3,896.875 | 3,801.532 | 3,775.594 | 3,580.634 | 3,585.696 | 3,429.166 | 3,477.133 | 3,505.816 | 3,446.707 | 3,270.473 | 3,316.006 | 3,267.836 | 3,215.925 | 3,031.558 | 2,981.169 | 2,959.079 | 2,988.858 | 2,880.67 | 2,816.909 | 2,748.351 | 2,785.283 | 2,791.272 | 2,845.197 | 2,768.44 | 2,664.571 | 2,537.71 | 2,506.475 | 2,430.847 | 2,306.414 | 2,246.513 | 2,221.993 | 2,042.598 | 2,019.085 | 1,917.014 | 1,817.202 | 1,740.783 | 1,509.483 | 1,850.145 | 1,822.153 | 1,754.763 | 1,807.094 | 1,760.974 | 1,733.662 | 1,691.402 | 1,636.294 | 1,683.393 | 1,646.805 | 1,539.545 | 1,652.561 | 1,609.8 | 1,593 | 1,610.7 | 1,549.9 | 1,500.6 | 1,456.1 | 1,443.5 | 1,428.4 | 1,412.7 | 1,430 | 1,402.3 | 1,281.9 | 1,226 | 1,238.8 | 1,185.5 | 1,145.3 | 1,148.4 | 1,249.8 | 1,184.5 | 1,150.4 | 1,132.3 | 1,072.3 | 1,059.2 | 956 | 934.6 | 962.2 | 974 | 977.8 | 1,035.8 | 1,086.4 | 1,103.2 | 1,130.9 | 1,283.5 | 1,331 | 1,407.6 | 1,508.8 | 1,566.5 | 1,547.6 | 1,599.7 | 1,344.5 | 1,359 | 1,340.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.763 | 0.763 | 0.762 | 0.762 | 0.761 | 0.761 | 0.761 | 0.76 | 0.759 | 0.759 | 0.759 | 0.759 | 0.758 | 0.577 | 0.577 | 0.577 | 0.576 | 0.576 | 0.576 | 0.576 | 0.576 | 0.575 | 0.575 | 0.573 | 0.569 | 0.569 | 0.567 | 0.566 | 0.564 | 0.563 | 0.562 | 0.581 | 0.581 | 0.58 | 0.58 | 0.562 | 0.561 | 0.56 | 0.559 | 0.559 | 0.186 | 0.557 | 0.185 | 0.185 | 0.185 | 0.185 | 0.184 | 0.184 | 0.184 | 0.184 | 0.183 | 0.183 | 0.183 | 0.182 | 0.182 | 0.182 | 0.182 | 0.18 | 0.18 | 0.166 | 0.166 | 0.166 | 0.166 | 0.157 | 0.157 | 0.157 | 0.157 | 0.157 | 0.157 | 0.157 | 0.157 | 0.157 | 0.156 | 0.156 | 0.155 | 0.155 | 0.155 | 0.154 | 0.153 | 0.153 | 0.446 | 0.152 | 0.152 | 0.151 | 0.151 | 0.151 | 0.151 | 0.149 | 0.149 | 0.149 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,928.631 | 1,871.523 | 1,816.143 | 1,760.598 | 1,700.349 | 1,643.657 | 1,588.858 | 1,523.849 | 1,464.392 | 1,411.243 | 1,336.039 | 1,272.192 | 1,219.882 | 1,224.614 | 1,174.511 | 1,126.284 | 1,036.797 | 977.414 | 923.651 | 878.585 | 891.776 | 917.377 | 877.928 | 830.397 | 800.511 | 791.031 | 764.765 | 729.329 | 704.081 | 669.557 | 680.554 | 662.186 | 643.816 | 627.078 | 611.163 | 600.322 | 584.617 | 570.63 | 558.438 | 545.405 | 534.584 | 523.099 | 511.804 | 501.463 | 489.81 | 473.962 | 462.948 | 450.381 | 441.222 | 433.228 | 427.412 | 419.17 | 413.578 | 408.865 | 404.43 | 399.367 | 395.571 | 393.081 | 392.713 | 386.036 | 384.28 | 385.308 | 386.821 | 388.248 | 392.21 | 390.338 | 394.404 | 389.273 | 383.311 | 376.682 | 369.805 | 363.286 | 356.686 | 347.448 | 340.386 | 332.913 | 325.944 | 319.065 | 312.425 | 305.497 | 299.42 | 293.054 | 286.574 | 280.45 | 274.613 | 268.797 | 262.582 | 257.639 | 252.188 | 207.358 | 133.508 | 124.48 | 117.014 | 107.95 | 105.163 | 100.035 | 95.728 | 92.409 | 92.383 | 88.736 | 86.801 | 83 | 77.1 | 72.9 | 68.7 | 64.7 | 62 | 57.8 | 53.7 | 49.3 | 45.4 | 41.1 | 36.9 | 32.9 | 29.1 | 22.9 | 19.5 | 16.5 | 10.6 | -4.4 | -7.6 | -10.5 | -14.5 | -17 | -18 | -18.6 | -20.4 | -21.7 | -23 | -23.8 | -24.9 | -26.2 | -27.8 | -28.3 | -32.1 | -35.3 | -38.1 | -39.6 | -1.9 | 15.7 | 42.2 | 46.4 | 45.3 | 54.8 |
Overige gereserveerde algehele resultaten
| -549.474 | -624.877 | -500.017 | -642.878 | -636.907 | -593.991 | -780.711 | -656.059 | -618.415 | -675.844 | -715.479 | -518.878 | -313.78 | -37.768 | -15.486 | 10.238 | -13.702 | 56.007 | 66.595 | 72.78 | 70.534 | 23.501 | 32.219 | 22.688 | 2.256 | -15.394 | -32.001 | -25.713 | -20.82 | -8.152 | -3.123 | -3.858 | -6.787 | -7.617 | 13.859 | 15.677 | 11.454 | 0.696 | 7.241 | 1.229 | 7.601 | 3.5 | -3.791 | -2.995 | -12.507 | -21.294 | -16.077 | -12.781 | 7.097 | 12.943 | 17.333 | 9.295 | 10.256 | 11.202 | 12.329 | 6.991 | 6.354 | 6.524 | 9.665 | 8.818 | 3.107 | -2.022 | -2.108 | -8.869 | -8.879 | -12.613 | -9.88 | -9.633 | -4.376 | -3.861 | -7.285 | -10.414 | -6.57 | -8.573 | -7.749 | -16.769 | -15.037 | -9.968 | -8.341 | -4.227 | -8.368 | -3.385 | -2.466 | -7.401 | 2.483 | -1.748 | -0.842 | -0.077 | -0.575 | 0.904 | 0.924 | 2.951 | 2.893 | 3.146 | 3.516 | 2.482 | 1.857 | 0.197 | -0.959 | -2.054 | -2.578 | -3.265 | -2.9 | 0 | -0.3 | 0.2 | 1 | 0.3 | 0.2 | 0.4 | 0.5 | 0.4 | 0 | 0.2 | -0.1 | -0.4 | -0.3 | -0.2 | -0.2 | -0.2 | -0.6 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,291.694 | 1,342.343 | 1,361.376 | 1,371.098 | 1,409.278 | 1,427.209 | 1,433.887 | 1,446.109 | 1,459.626 | 1,468.955 | 1,482.274 | 1,561.287 | 1,613.603 | 751.676 | 749.293 | 746.955 | 746.97 | 757.729 | 872.677 | 871.728 | 871.708 | 908.853 | 946.27 | 982.953 | 986.416 | 44.714 | 65.491 | 64.795 | 62.454 | 62.377 | 62.868 | 63.714 | 66.391 | 67.295 | 66.408 | 0.635 | 0.948 | 8.585 | -60.621 | -46.818 | -36.876 | -38.105 | -31.874 | -66.698 | -68.628 | -69.803 | -73.104 | -42.845 | -24.235 | -25.302 | -27.134 | -26.704 | -27.48 | -28.117 | -29.734 | -30.618 | -31.191 | -31.964 | -32.855 | -80.288 | -81.039 | -81.653 | -81.84 | -107.627 | -108.018 | -161.247 | -161.398 | -162.923 | -162.837 | -161.648 | -159.603 | -151.853 | -151.13 | -126.972 | -124.409 | -124.935 | -126.713 | -127.276 | -130.866 | -108.236 | -100.481 | -93.518 | -94.888 | -95.476 | -78.82 | -79.208 | -72.862 | -61.736 | -54.439 | -25.739 | -12.376 | -12.486 | -11.763 | -11.241 | -11.241 | -8.546 | 2.46 | 4.392 | 6.072 | 7.609 | 11.334 | 16.27 | 16.8 | 14.1 | 19.4 | 20.9 | 32.1 | 37.4 | 37.2 | 37.1 | 37 | 37 | 38.9 | 42.7 | 51.7 | 51.6 | 54.6 | 57.2 | 57.2 | 57.2 | 57.2 | 57.3 | 57.3 | 57.3 | 57.3 | 57.3 | 57 | 56.7 | 56.4 | 56.1 | 55.7 | 43.9 | 43.9 | 43.9 | 43.9 | 43.8 | 43.7 | 43.8 | 43.7 | 43.6 | 43.6 | 43.4 | 43.3 | 43.3 |
Totaal eigen vermogen van aandeelhouders
| 2,671.614 | 2,589.752 | 2,678.264 | 2,489.58 | 2,473.481 | 2,477.636 | 2,242.795 | 2,314.659 | 2,306.362 | 2,205.113 | 2,103.593 | 2,315.36 | 2,520.463 | 1,939.099 | 1,908.895 | 1,884.054 | 1,770.641 | 1,791.726 | 1,863.499 | 1,823.669 | 1,834.594 | 1,850.306 | 1,856.992 | 1,836.611 | 1,789.752 | 820.92 | 798.822 | 768.977 | 746.279 | 724.345 | 740.861 | 722.623 | 704.001 | 687.336 | 692.01 | 617.196 | 597.58 | 580.471 | 505.617 | 500.375 | 505.495 | 489.051 | 476.324 | 431.955 | 408.86 | 383.05 | 373.951 | 394.94 | 424.269 | 421.054 | 417.795 | 401.945 | 397.265 | 392.133 | 387.208 | 375.923 | 370.917 | 367.822 | 369.704 | 314.733 | 306.515 | 301.8 | 303.04 | 271.91 | 275.471 | 216.635 | 223.283 | 216.874 | 216.255 | 211.33 | 203.074 | 201.176 | 199.142 | 212.059 | 208.383 | 191.364 | 184.349 | 181.975 | 173.371 | 193.187 | 191.017 | 196.303 | 189.372 | 177.724 | 198.427 | 187.992 | 189.029 | 195.975 | 197.323 | 182.672 | 122.204 | 115.093 | 108.292 | 100.003 | 97.586 | 94.119 | 100.193 | 97.146 | 97.644 | 94.439 | 95.705 | 96.153 | 91.1 | 87 | 87.8 | 85.8 | 95.1 | 95.5 | 91.1 | 86.8 | 82.9 | 78.5 | 75.8 | 75.8 | 80.7 | 74.1 | 73.8 | 73.5 | 67.6 | 52.6 | 49 | 45.3 | 42.8 | 40.3 | 39.3 | 38.7 | 36.6 | 35 | 33.4 | 32.3 | 30.8 | 17.7 | 16.1 | 15.6 | 11.8 | 8.5 | 5.6 | 4.2 | 41.8 | 59.3 | 85.8 | 89.8 | 88.6 | 98.1 |
Totaal eigen vermogen
| 2,661.209 | 2,579.376 | 2,667.015 | 2,478.357 | 2,465.622 | 2,469.815 | 2,235.378 | 2,307.384 | 2,303.344 | 2,201.886 | 2,100.831 | 2,312.876 | 2,517.817 | 1,937.016 | 1,906.698 | 1,881.811 | 1,768.454 | 1,789.48 | 1,861.302 | 1,821.794 | 1,833.419 | 1,849.491 | 1,856.457 | 1,836.388 | 1,789.677 | 820.92 | 798.822 | 768.977 | 746.279 | 724.345 | 740.861 | 722.623 | 704.001 | 687.336 | 692.01 | 617.196 | 597.58 | 580.471 | 505.617 | 500.375 | 505.495 | 489.051 | 476.324 | 431.955 | 408.86 | 383.05 | 373.951 | 394.94 | 424.269 | 421.054 | 417.795 | 401.945 | 397.265 | 392.133 | 387.208 | 375.923 | 370.917 | 367.822 | 369.704 | 314.733 | 306.515 | 301.8 | 303.04 | 271.91 | 275.471 | 216.635 | 223.283 | 216.874 | 216.255 | 211.33 | 203.108 | 201.21 | 199.187 | 212.113 | 208.43 | 191.433 | 184.421 | 182.181 | 173.571 | 193.371 | 191.23 | 196.542 | 189.63 | 177.961 | 198.618 | 187.992 | 189.029 | 195.975 | 197.323 | 195.517 | 131.317 | 121.624 | 113.302 | 105.804 | 102.192 | 98.495 | 105.322 | 103.022 | 100.568 | 98.143 | 100.27 | 101.259 | 91.1 | 87 | 87.8 | 85.8 | 95.1 | 95.5 | 91.1 | 86.8 | 82.9 | 78.5 | 75.8 | 75.8 | 80.7 | 74.1 | 73.8 | 73.5 | 67.6 | 52.6 | 49 | 45.3 | 42.8 | 40.3 | 39.3 | 38.7 | 36.6 | 35 | 33.4 | 32.3 | 30.8 | 17.7 | 16.1 | 15.6 | 11.8 | 8.5 | 5.6 | 4.2 | 41.8 | 59.3 | 85.8 | 89.8 | 88.6 | 98.1 |
Totaal passiva en aandeelhoudersvermogen
| 20,548.95 | 20,814.304 | 20,905.209 | 20,744.53 | 20,579.248 | 20,594.672 | 20,040.992 | 20,385.691 | 20,319.29 | 19,914.755 | 19,985.387 | 20,550.216 | 20,964.674 | 15,777.327 | 15,376.096 | 15,148.861 | 14,730.452 | 14,333.914 | 13,830.108 | 13,573.357 | 12,278.89 | 12,256.302 | 12,272.673 | 12,156.595 | 12,184.417 | 7,248.87 | 7,159.842 | 7,112.547 | 6,987.931 | 6,999.54 | 6,875.344 | 6,822.427 | 6,852.899 | 6,765.27 | 6,627.593 | 5,834.107 | 5,686.154 | 5,585.962 | 5,067.942 | 5,077.483 | 4,946.48 | 4,853.32 | 4,782.728 | 4,613.089 | 4,545.962 | 4,515.763 | 4,442.656 | 4,408.723 | 4,354.643 | 4,375.148 | 4,261.332 | 4,192.474 | 4,328.333 | 4,289.008 | 4,188.74 | 4,151.517 | 3,951.551 | 3,953.518 | 3,798.87 | 3,791.866 | 3,812.331 | 3,748.507 | 3,573.513 | 3,587.916 | 3,543.307 | 3,432.56 | 3,254.841 | 3,198.043 | 3,175.334 | 3,200.188 | 3,083.778 | 3,018.119 | 2,947.538 | 2,997.396 | 2,999.702 | 3,036.63 | 2,952.861 | 2,846.752 | 2,711.281 | 2,699.846 | 2,622.077 | 2,502.956 | 2,436.143 | 2,399.954 | 2,241.216 | 2,207.077 | 2,106.043 | 2,013.177 | 1,938.106 | 1,705 | 1,981.462 | 1,943.777 | 1,868.065 | 1,912.898 | 1,863.166 | 1,832.157 | 1,796.724 | 1,739.316 | 1,783.961 | 1,744.948 | 1,639.815 | 1,753.82 | 1,700.9 | 1,680 | 1,698.5 | 1,635.7 | 1,595.7 | 1,551.6 | 1,534.6 | 1,515.2 | 1,495.6 | 1,508.5 | 1,478.1 | 1,357.7 | 1,306.7 | 1,312.9 | 1,259.3 | 1,218.8 | 1,216 | 1,302.4 | 1,233.5 | 1,195.7 | 1,175.1 | 1,112.6 | 1,098.5 | 994.7 | 971.2 | 997.2 | 1,007.4 | 1,010.1 | 1,066.6 | 1,104.1 | 1,119.3 | 1,146.5 | 1,295.3 | 1,339.5 | 1,413.2 | 1,513 | 1,608.3 | 1,606.9 | 1,685.5 | 1,434.3 | 1,447.6 | 1,438.7 |