
Wärtsilä Oyj Abp
HEL:WRT1V.HE
11.885 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,449 | 6,015 | 5,843 | 4,778 | 4,604 | 5,170 | 5,174 | 4,923 | 4,800 | 5,030 | 4,779 | 4,654 | 4,724 | 4,209 | 4,553 | 5,260 | 4,612 | 3,763 | 3,189.6 | 2,638.8 | 2,478.2 | 2,357.5 | 2,519 |
Kosten van de omzet
| 3,474 | 3,419 | 3,671 | 2,692 | 2,636 | 2,848 | 2,774 | 2,518 | 2,485 | 2,674 | 2,618 | 2,490 | 2,543 | 2,245 | 2,534 | 3,084 | 2,688 | 2,182 | 1,864.5 | 1,493.1 | 1,456.9 | 860 | 1,070 |
Brutowinst
| 2,975 | 2,596 | 2,172 | 2,086 | 1,968 | 2,322 | 2,400 | 2,405 | 2,315 | 2,356 | 2,161 | 2,164 | 2,181 | 1,964 | 2,019 | 2,176 | 1,924 | 1,581 | 1,325.1 | 1,145.7 | 1,021.3 | 1,497.5 | 1,449 |
Brutowinstmarge
| 0.461 | 0.432 | 0.372 | 0.437 | 0.427 | 0.449 | 0.464 | 0.489 | 0.482 | 0.468 | 0.452 | 0.465 | 0.462 | 0.467 | 0.443 | 0.414 | 0.417 | 0.42 | 0.415 | 0.434 | 0.412 | 0.635 | 0.575 |
Onderzoek- en ontwikkelingskosten
| 322 | 276 | 259 | 188 | 165 | 175 | 165 | 141 | 131 | 141 | 139 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 152 | 143 | 0 | 119 | 116 | 144 | 89 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.276 | 3.703 | 0 | 0 | 554.4 | 548.9 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 397 | 308 | 113 | 119 | 116 | 144 | 89 | 71 | 375 | 1,162 | 1,115 | 1,076 | 0 | 0 | 0 | 0 | 0 | 2.276 | 3.703 | 0 | 0 | 554.4 | 548.9 |
Overige kosten
| 2,107 | 1,776 | 1,886 | 1,653 | 1,612 | 1,817 | 32 | 18 | 7 | 4 | 1,671 | 1,689 | 1,719 | 1,520 | 1,608 | 6 | 7 | -14 | -398 | -32 | -230.6 | 961.5 | 711.2 |
Bedrijfskosten
| 2,259 | 2,197 | 2,044 | 1,772 | 1,728 | 1,961 | 1,902 | 1,874 | 1,795 | 1,793 | 1,671 | 1,689 | 1,719 | 1,520 | 1,608 | 1,583 | 1,401 | 1,210 | 1,071 | 936.7 | 933.3 | 1,515.9 | 1,260.1 |
Bedrijfsresultaat
| 716 | 402 | 145 | 314 | 234 | 362 | 543 | 552 | 532 | 587 | 522 | 500 | 481 | 444 | 411 | 593 | 525 | 379 | 262 | 224.3 | 112 | -18.4 | 188.9 |
Bedrijfsresultaat ratio
| 0.111 | 0.067 | 0.025 | 0.066 | 0.051 | 0.07 | 0.105 | 0.112 | 0.111 | 0.117 | 0.109 | 0.107 | 0.102 | 0.105 | 0.09 | 0.113 | 0.114 | 0.101 | 0.082 | 0.085 | 0.045 | -0.008 | 0.075 |
Totaal overige inkomsten en kosten netto
| -29 | -38 | -6 | -18 | -43 | -47 | -41 | -47 | -53 | -34 | -27 | 16 | -30 | -15 | 137 | -41 | -7 | -9 | 185 | -11.9 | 105.3 | -16 | -18.5 |
Inkomen voor belasting
| 687 | 364 | -32 | 296 | 191 | 315 | 502 | 506 | 479 | 553 | 494 | 507 | 452 | 429 | 548 | 558 | 516 | 372 | 447 | 212.4 | 217.3 | -34.4 | 170.4 |
Inkomen voor belasting ratio
| 0.107 | 0.061 | -0.005 | 0.062 | 0.041 | 0.061 | 0.097 | 0.103 | 0.1 | 0.11 | 0.103 | 0.109 | 0.096 | 0.102 | 0.12 | 0.106 | 0.112 | 0.099 | 0.14 | 0.08 | 0.088 | -0.015 | 0.068 |
Belastingkosten
| 180 | 95 | 27 | 103 | 58 | 97 | 116 | 122 | 123 | 124 | 106 | 113 | 109 | 136 | 151 | 161 | 127 | 107 | 94 | 44 | 86 | 4 | 47.6 |
Nettowinst
| 503 | 258 | -59 | 194 | 134 | 217 | 386 | 384 | 352 | 444 | 347 | 391 | 339 | 293 | 397 | 396 | 389 | 262 | 351 | 167 | 130 | -39.3 | 121.9 |
Nettowinstmarge
| 0.078 | 0.043 | -0.01 | 0.041 | 0.029 | 0.042 | 0.075 | 0.078 | 0.073 | 0.088 | 0.073 | 0.084 | 0.072 | 0.07 | 0.087 | 0.075 | 0.084 | 0.07 | 0.11 | 0.063 | 0.052 | -0.017 | 0.048 |
WPA (Winst Per Aandeel)
| 0.85 | 0.44 | -0.1 | 0.33 | 0.23 | 0.37 | 0.65 | 0.63 | 0.6 | 0.75 | 0.59 | 0.66 | 0.57 | 0.48 | 0.65 | 0.66 | 0.65 | 0.46 | 0.62 | 0.3 | 23.67 | -0.073 | 0.23 |
Verwaterde WPA
| 0.85 | 0.44 | -0.1 | 0.33 | 0.23 | 0.37 | 0.65 | 0.63 | 0.6 | 0.75 | 0.59 | 0.66 | 0.57 | 0.48 | 0.65 | 0.66 | 0.65 | 0.46 | 0.62 | 0.3 | 23.67 | -0.073 | 0.23 |
EBITDA
| 891 | 561 | 120 | 463 | 370 | 534 | 666 | 658 | 622 | 674 | 632 | 628 | 622 | 564 | 702 | 779 | 642 | 467 | 558 | 287.8 | 304 | 134.2 | 290.9 |
EBITDA ratio
| 0.138 | 0.093 | 0.021 | 0.097 | 0.08 | 0.103 | 0.129 | 0.134 | 0.13 | 0.134 | 0.132 | 0.135 | 0.132 | 0.134 | 0.154 | 0.148 | 0.139 | 0.124 | 0.175 | 0.109 | 0.123 | 0.057 | 0.115 |