Western Energy Services Corp.
TSX:WRG.TO
2.65 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.19 | -5.247 | 1.455 | -2.36 | -1.267 | -7.845 | 4.421 | -3.095 | 0.818 | 35.431 | -3.834 | -6.021 | -10.397 | -12.94 | -6.454 | -7.443 | -10.486 | -8.042 | -15.331 | -52.249 | -11.575 | -10.128 | -7.078 | -9.53 | -10.108 | -15.475 | -5.947 | -4.974 | -11.478 | -16.628 | -4.365 | -14.509 | -16.973 | -24.172 | -6.319 | -55.01 | -76.816 | -12.607 | 15.294 | -8.164 | 14.718 | 4.396 | 25.5 | 15.797 | 7.927 | -3.381 | 14.903 | 13.092 | 8.251 | 0.827 | 23.008 | 24.923 | 13.153 | 4.29 | 11.516 | 5.971 | 10.631 | 0.403 | 11.106 | -4.852 | -1.659 | -0.887 | -1.101 | -1.534 | -2.306 | -1.168 | -0.981 | -3.096 | -0.884 | -1.057 | -0.484 | -2.168 | -0.499 | -1.02 | 0.465 | -1.627 | -0.765 | -0.757 | -0.338 | -1.056 | -0.08 | -0.027 | -0.028 | -0.086 | -0.029 | -0.072 | -0.053 | -0.297 | 0.052 | -0.016 | -0.021 |
Afschrijvingen & Amortisatie
| 10.067 | 10.075 | 10.523 | 11.333 | 10.283 | 10.252 | 10.296 | 10.444 | 9.744 | 9.989 | 9.919 | 10.263 | 10.475 | 10.48 | 10.806 | 11.314 | 11.811 | 12.245 | 12.898 | 14.848 | 15.471 | 16.472 | 16.376 | 16.431 | 16.501 | 16.599 | 16.65 | 16.522 | 16.496 | 16.719 | 16.703 | 16.916 | 17.09 | 17.735 | 7.731 | 9.049 | 9.255 | 7.369 | 13.794 | 17.184 | 16.49 | 11.768 | 18.325 | 16.261 | 13.609 | 8.011 | 11.251 | 9.432 | 8.452 | 5.119 | 9.858 | 9.177 | 7.625 | 3.196 | 4.989 | 3.034 | 2.182 | 1.624 | 0.408 | 0.563 | 0.628 | 0.633 | 0.687 | 0.652 | 0.619 | 0.701 | 0.691 | 0.671 | 0.697 | 0.775 | 0.578 | 1.024 | 0.364 | 0.364 | 0.322 | 0.523 | 0.372 | 0.301 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -0.393 | -1.675 | 0.528 | -0.541 | -0.268 | -1.83 | 1.167 | -0.177 | 1.013 | 2.441 | -0.419 | -1.038 | -0.357 | 0 | -2.062 | -2.828 | -3.547 | -3.095 | -5.139 | -15.786 | -3.657 | -8.807 | -2.522 | -3.641 | -3.598 | -5.153 | -1.242 | -6.894 | -2.386 | 0 | 0 | 17.06 | 0.876 | 8.271 | -1.71 | 68.456 | 71.284 | 4.593 | -2.02 | 13.302 | 5.286 | 1.825 | 8.894 | -6.765 | 3.744 | -1.976 | -0.814 | 5.255 | 3.222 | -0.46 | 8.001 | 14.267 | -0.184 | -0.666 | -1.317 | -0.884 | 0.814 | 0.602 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | -0.087 | -0.143 | 0.074 | -0.288 | -0.248 | -0.166 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.157 | -0.161 | 0.437 | 0.549 | 0.574 | 0.762 | 0.876 | 0.849 | 0.797 | 0.316 | 0.027 | 0.036 | 0.062 | 0.1 | 0.083 | 0.096 | 0.08 | 0.073 | 0.115 | 0.093 | 0.127 | 0.173 | 0.206 | 0.234 | 0.243 | 0.28 | 0.247 | 0.26 | 0.139 | 0.695 | 0.687 | 0.433 | 0.858 | 1.032 | 1.082 | 1.041 | 1.089 | 0.918 | 0.839 | 1.381 | 1.023 | 0.484 | 0.769 | 0.665 | 0.79 | 0.539 | 0.497 | 0.381 | 0.419 | 0.48 | 0.563 | 0.523 | 0.334 | 0.275 | 0.203 | 0.188 | 0.167 | 0.181 | 0.018 | 1.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -6.026 | 14.043 | -7.435 | -7.143 | 1.317 | 21.095 | -12.852 | -5.724 | -7.955 | 6.185 | -3.899 | -0.686 | -7.564 | 7.252 | -5.417 | -3.536 | -3.779 | 20.292 | -7.115 | 3.364 | -5.547 | 14.95 | -5.36 | -3.117 | -9.597 | 25.577 | -11.28 | -11.948 | -6.625 | 20.692 | -13.789 | -4.764 | -6.966 | 7.677 | 4.46 | 3.176 | -9.388 | 36.98 | 6.759 | -2.446 | -19.66 | 48.228 | -20.943 | -6.605 | -23.026 | 41.292 | -5.847 | -20.692 | -14.093 | 49.823 | -16.465 | -15.543 | -24.637 | 16.048 | -10.617 | -4.941 | -1.954 | 0.379 | 0.116 | -0.537 | 0.23 | 0.291 | 0.171 | 0.444 | 0.23 | 0.678 | 0.353 | -0.134 | -0.704 | 0.284 | 0.029 | 1.255 | 0.9 | 1.467 | -3.465 | 0.833 | -0.564 | 0.703 | 0.3 | -0.475 | 0.165 | 0.003 | 0.023 | 0.066 | 0.017 | -0.082 | -0.054 | 0.108 | -0.021 | 0.013 | 0.014 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.585 | 0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | 0.073 | -0.066 | 0 | 0 | 0 | 0 | 0.026 | -0.097 | 0.104 | -0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | -0.407 | -0.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -6.026 | 14.043 | -7.435 | -7.143 | 1.317 | 21.095 | -12.852 | -5.724 | -7.955 | 6.185 | -3.899 | -0.686 | -7.564 | 7.252 | -5.417 | -3.536 | -3.779 | 20.292 | -7.115 | 3.364 | -5.547 | 14.95 | -5.36 | -3.117 | -9.597 | 25.577 | -11.28 | -11.948 | -6.625 | 20.692 | -13.789 | -4.764 | -6.966 | 7.677 | 4.46 | 3.176 | -9.388 | 36.98 | 6.759 | -2.446 | -19.66 | 48.228 | -20.943 | -6.605 | -23.026 | 41.292 | -5.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0.121 | 0.118 | 0.511 | 0 | 0.678 | 0.353 | 0 | -0.73 | 0.381 | -0.076 | 1.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.789 | 21.929 | 2.294 | 4.194 | 2.628 | 2.939 | 2.537 | 4.205 | 2.437 | -45.638 | 4.667 | 5.682 | 5.257 | 4.518 | 4.553 | 4.408 | 4.361 | 4.259 | 16.111 | 58.651 | 4.589 | 4.841 | 4.266 | 4.554 | 4.591 | 4.485 | 5.436 | 6.234 | 5.463 | -0.819 | 3.937 | -16.463 | 6.024 | -2.098 | 3.36 | -15.573 | 4.046 | 3.756 | 4.671 | 26.573 | 5.118 | 5.211 | 6.089 | 17.513 | 3.623 | 3.896 | 2.454 | 3.553 | 2.997 | 3.141 | 0.752 | -8.01 | 7.099 | -2.116 | 4.84 | -0.215 | -8.712 | 0.322 | -11.508 | 0.107 | 0.707 | -0.079 | 0.063 | 0.074 | 1.467 | 0.051 | 0.152 | 1.486 | 0.004 | 0.012 | 0.185 | 0.053 | 0 | 0.016 | 0.197 | 0.662 | 0.099 | 0.056 | -0.03 | 0.282 | 0.001 | -0.014 | -0.001 | 0.012 | 0 | 0 | 0 | 0.196 | -0.027 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 5.404 | 18.975 | 7.802 | 6.032 | 13.267 | 25.373 | 6.445 | 6.502 | 6.854 | 8.724 | 6.461 | 8.236 | -2.524 | 9.41 | 1.509 | 2.011 | -1.56 | 25.732 | 1.539 | 8.921 | -0.592 | 17.501 | 5.888 | 4.931 | -1.968 | 26.313 | 3.864 | -0.8 | 1.609 | 20.659 | 3.173 | -1.327 | 0.909 | 8.445 | 8.604 | 11.139 | -0.53 | 41.009 | 39.337 | 47.83 | 22.975 | 71.912 | 38.634 | 36.866 | 6.667 | 48.381 | 22.444 | 11.021 | 9.248 | 58.93 | 25.717 | 25.337 | 3.39 | 21.027 | 9.614 | 3.153 | 3.128 | 3.511 | 0.145 | -2.884 | -0.094 | -0.041 | -0.181 | -0.364 | 0.01 | 0.261 | 0.214 | -1.073 | -0.887 | 0.013 | 0.308 | 0.28 | 0.678 | 0.685 | -2.406 | 0.102 | -1.105 | 0.138 | 0.079 | -1.249 | 0.086 | -0.038 | -0.006 | -0.008 | -0.012 | -0.154 | -0.107 | 0.007 | 0.004 | -0.003 | -0.007 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8.223 | -5.635 | -1.902 | -3.404 | -7.348 | -6.705 | -5.165 | -7.708 | -8.47 | -13.956 | -4.094 | -2.107 | -1.331 | -2.555 | -0.873 | -1.805 | -0.15 | -0.258 | -0.575 | -2.942 | -1.143 | -1.691 | -2.192 | -6.102 | -3.776 | -5.426 | -4.656 | -5.912 | -6.349 | -3.435 | -2.436 | -2.724 | -0.651 | -0.423 | -0.921 | -3.259 | -4.752 | -7.688 | -17.863 | -31.071 | -31.144 | -27.026 | -20.129 | -27.529 | -31.002 | -18.547 | -18.156 | -20.328 | -30.898 | -39.602 | -36.403 | -34.336 | -24.769 | -14.743 | -15.021 | -14.181 | -6.479 | -3.871 | -0.059 | -0.281 | -0.008 | 0 | -0.008 | -0.023 | -1.039 | -0.081 | -1.469 | -1.068 | -0.094 | -5.125 | -0.585 | -6.376 | -0.008 | -0.009 | -0.006 | -0.213 | -0.229 | -0.047 | -0.023 | -3.563 | -0.017 | -0.018 | -0.021 | -0.053 | -0.014 | -0.033 | -0.009 | -0.041 | -0.007 | 0 | 0 |
Netto Overnames
| 0.031 | 0.34 | 1.09 | -0.042 | -0.185 | 0.949 | 0.679 | -0.208 | 0.182 | 0.052 | 0.016 | 1.247 | 0.553 | 0.295 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | -113.284 | 0 | -0.003 | -0.195 | 0 | -35.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.494 | -1.159 | -1.539 | -0.202 | -0.138 | -0.293 | -6.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0.129 | -1.005 | -0.735 | 0.151 | -0.236 | -0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.407 | 0 | 0 | 0 | -0.184 | -0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.038 | 0.057 | 0.056 | 0.057 | 0.056 | 0.056 | 0.056 | 0.057 | 0.054 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 34.444 | 0 | 0 | 0 | 0 | 0 | 0 | 1.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.319 | 3.486 | -1.563 | -4.324 | 2.673 | -0.089 | -1.106 | -0.971 | 2.902 | 2.371 | 0.974 | 0.615 | -0.145 | 1.561 | -0.852 | 1.584 | 0.023 | -0.419 | -1.408 | 1.768 | -0.339 | -0.18 | -2.241 | 1.67 | 0.044 | -0.776 | -0.448 | 0.043 | 2.315 | 1.576 | -0.406 | 1.83 | 0.162 | 0.061 | -1.484 | 0.414 | -1.451 | -5.269 | -5.639 | 9.856 | -5.031 | 3.079 | -2.535 | 3.875 | 3.245 | 2.39 | -0.024 | -4.749 | 2.087 | -1.686 | -5.247 | 6.825 | 22.201 | 0.831 | -2.389 | 10.867 | 0.807 | 1.022 | 2.795 | 2.57 | 0.156 | 0.06 | 0.451 | 0.193 | 1.581 | 0.22 | 0.014 | 1.561 | 0.94 | 1.575 | 0.103 | 4.313 | 0.003 | -0.003 | 0 | 0.225 | 4.628 | -0.002 | -0.241 | -0.581 | -0.657 | -0.443 | 0.011 | 0.022 | -0.031 | 0.018 | 0.002 | 0 | 0 | -0.005 | 0 |
Kasstroom uit Investeringsactiviteiten
| -6.904 | -1.752 | -2.375 | -7.713 | -4.675 | -6.794 | -6.271 | -8.679 | -5.568 | -11.585 | -3.12 | -1.492 | -1.476 | -0.994 | -1.725 | -0.221 | -0.127 | -0.677 | -1.983 | -1.174 | -1.482 | -1.871 | -4.433 | -4.432 | -3.732 | -6.202 | -5.104 | -5.869 | -4.034 | -1.859 | -2.842 | -0.894 | -0.489 | -0.362 | -2.405 | -2.845 | -6.203 | -12.957 | -23.502 | -21.215 | -36.175 | -23.947 | -22.664 | -23.652 | -27.757 | -79.055 | 16.264 | -25.077 | -28.811 | -68.695 | -41.65 | -27.511 | -2.561 | -125.788 | -17.784 | -3.317 | -5.867 | -2.849 | -33.054 | 2.289 | 0.148 | 0.06 | 0.442 | 0.17 | 0.542 | 0.138 | -1.455 | 0.493 | 0.845 | -3.55 | -0.482 | -2.063 | -1.499 | -1.171 | -1.545 | -0.189 | 4.261 | -0.342 | -6.895 | -4.144 | -0.674 | -0.415 | -0.04 | -0.031 | -0.045 | -0.014 | -0.007 | -0.041 | -0.007 | -0.005 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.354 | -4.448 | -2.608 | -5.242 | -5.367 | -12.322 | -1.13 | -1.354 | -5.854 | -18.457 | -2.402 | -1.629 | -1.307 | -9.301 | -4.267 | -2.585 | -1.292 | -25.394 | -1.345 | -1.448 | -1.433 | -16.38 | -1.292 | -0.67 | -0.701 | -16.014 | -263.286 | -0.142 | -0.157 | -0.21 | -0.171 | -0.139 | -0.173 | -0.163 | -0.234 | -0.279 | -0.313 | -0.228 | -0.236 | -0.29 | -0.313 | -0.237 | -0.173 | -0.57 | -61.224 | -21.233 | -10.594 | -15.385 | 0 | -0.039 | -119.717 | 0 | 0 | 0 | -18.094 | 0 | 0 | 0 | 0 | -1.628 | -0.677 | -0.646 | -1.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | 29.268 | 0.02 | 0.005 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0.09 | 0.153 | 0.617 | 6.408 | 2.509 | 0.043 | 0.106 | 2.833 | 0.192 | 0.442 | 1.959 | 0 | 0 | 0 | 0 | 11.261 | 75.075 | 0.001 | 0 | 0.088 | 70.795 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 4.895 | -4.398 | 4.509 | 0.056 | 1.847 | 1.549 | 0.485 | 0.033 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.081 | -4.143 | -0.893 | -1.602 | -0.127 | 0 | 0 | 0 | 0 | 91.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.552 | -4.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.682 | -5.527 | -5.591 | -5.593 | -5.615 | -5.616 | -5.609 | -5.537 | -5.504 | -5.502 | -5.501 | -4.474 | -4.469 | -4.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4.749 | -0.285 | -5.33 | 1.899 | -4.859 | -0.493 | -1.098 | -0.616 | -7.359 | 26.262 | -0.491 | -0.628 | 3.088 | -0.48 | -8.278 | 13.176 | 5.397 | -0.286 | 3.4 | -3.961 | 2.502 | 0.387 | -1.078 | -0.647 | 5.143 | -0.27 | 217.91 | 16.06 | -10.491 | -0.064 | -10.634 | -0.059 | -10.628 | -0.375 | -10.876 | -0.516 | -10.238 | 0.828 | -9.792 | 0.876 | -9.932 | -0.035 | -9.504 | 0.187 | -5.998 | 21.098 | -6.947 | 26.561 | -2.8 | 0.083 | 174.801 | 2.174 | -6.1 | 51.647 | -0.456 | 3.533 | 0.519 | -34.936 | -3.761 | 1.055 | 0.776 | 0.612 | 0.842 | 0.017 | -0.37 | -0.523 | 1.22 | 0.307 | -0.056 | 3.963 | -0.046 | -2.94 | 5.11 | -4.125 | 4.218 | -1.801 | -4.585 | -0.323 | 6.605 | 4.684 | 1.567 | 0.446 | 0.053 | 0.026 | -0.016 | 0.265 | 0.096 | 0.056 | 0 | 0.013 | 0.007 |
Kasstroom uit Financieringsactiviteiten
| -10.103 | -5.107 | -7.938 | -3.343 | -10.226 | -12.815 | -2.228 | -1.97 | -1.505 | 7.805 | -2.893 | -2.252 | 1.781 | -9.781 | -12.536 | 10.591 | 4.105 | -25.68 | 1.577 | -5.409 | 1.069 | -15.993 | -2.37 | -1.317 | 4.442 | -16.284 | -45.376 | 15.918 | -10.648 | -0.274 | -10.805 | -0.198 | -10.801 | -0.538 | -14.792 | -6.403 | -20.285 | -5.822 | -17.155 | -5.004 | -15.237 | 0.836 | -12.672 | -5.842 | 18.846 | 19.457 | -21.818 | 11.618 | -0.841 | 0.044 | 55.084 | 2.174 | -6.1 | 62.356 | 52.371 | 3.534 | 0.519 | -34.848 | 67.034 | -0.573 | 0.1 | -0.034 | -0.277 | 0.017 | -0.37 | -0.523 | 1.22 | 0.246 | -0.056 | 3.963 | -0.049 | 1.955 | 0.711 | 0.384 | 4.273 | 0.046 | -3.036 | 0.163 | 6.637 | 4.684 | 1.567 | 0.446 | 0.053 | 0.014 | -0.016 | 0.265 | 0.096 | 0.056 | 0 | 0.013 | 0.007 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0.004 | 0 | 0 |
Netto Kasstroomverandering
| -11.603 | 12.116 | -2.511 | -5.024 | -1.634 | 5.764 | -2.054 | -4.147 | -0.219 | 5.318 | 0.448 | 4.492 | -2.219 | -1.365 | -12.752 | 12.381 | 2.418 | -0.625 | 1.133 | 2.338 | -1.005 | -0.363 | -0.915 | -0.818 | -1.258 | 3.827 | -46.616 | 9.249 | -13.073 | 18.526 | -10.474 | -2.419 | -10.381 | 7.545 | -8.593 | 1.891 | -27.018 | 22.23 | -1.32 | 21.611 | -28.437 | 48.801 | 3.298 | 7.372 | -2.244 | -11.217 | 16.89 | -2.438 | -20.404 | -9.721 | 39.151 | 0 | -5.271 | -42.405 | 44.201 | 3.37 | -2.22 | -34.186 | 34.125 | 1.654 | 0.153 | -0.015 | -0.016 | -0.176 | 0.181 | -0.123 | -0.021 | -0.334 | -0.098 | 0.426 | -0.223 | 0.172 | -0.11 | -0.102 | 0.321 | -0.041 | 0.12 | -0.042 | -0.179 | -0.683 | 0.979 | -0.006 | 0.006 | -0.025 | -0.073 | 0.097 | -0.018 | 0.018 | 0.002 | 0.004 | -0 |
Kaspositie aan het Einde van de Periode
| 3.932 | 15.535 | 3.419 | 5.93 | 10.954 | 12.588 | 6.824 | 8.878 | 13.025 | 13.244 | 7.926 | 7.478 | 2.986 | 5.205 | 6.57 | 19.322 | 6.941 | 4.523 | 5.148 | 4.015 | 1.677 | 2.682 | 3.045 | 3.96 | 4.778 | 6.036 | 2.209 | 48.825 | 39.576 | 52.649 | 34.123 | 44.597 | 47.016 | 57.397 | 49.852 | 58.445 | 56.554 | 83.572 | 61.342 | 62.662 | 41.051 | 69.488 | 20.687 | 17.389 | 10.017 | 12.261 | 23.478 | 6.588 | 9.026 | 29.43 | 39.151 | 0 | 0 | 5.271 | 47.676 | 3.475 | 0.105 | 2.325 | 36.511 | 1.848 | 0.194 | 0.041 | 0.055 | 0.071 | 0.248 | 0.066 | 0.19 | 0.211 | 0.545 | 0.642 | 0.216 | 0.439 | 0.267 | 0.377 | 0.479 | 0.157 | 0.199 | 0.079 | 0.121 | 0.3 | 0.983 | 0.003 | 0.01 | 0.004 | 0.028 | 0.101 | 0.004 | 0.022 | 0.005 | 0.003 | -0.001 |