
W. R. Berkley Corporation
NYSE:WRB
68.54 (USD) • At close July 22, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,669.617 | 3,547.399 | 3,667.568 | 3,400.379 | 3,314.032 | 3,256.773 | 3,221.382 | 3,030.638 | 2,995.914 | 2,895.004 | 3,013.802 | 2,724.4 | 2,512.887 | 2,915.409 | 2,578.228 | 2,424.283 | 2,296.086 | 2,156.869 | 2,312.471 | 2,039.82 | 1,936.026 | 1,810.61 | 1,976.074 | 1,965.716 | 2,023.384 | 1,937.022 | 1,951.585 | 1,937.902 | 1,910.916 | 1,891.247 | 1,608.791 | 2,031.342 | 1,848.049 | 1,870.418 | 1,971.644 | 2,019.727 | 1,855.914 | 1,908.991 | 1,811.056 | 1,968.016 | 1,895.361 | 1,837.285 | 1,784.428 | 1,840.605 | 1,796.989 | 1,706.906 | 1,696.679 | 1,634.124 | 1,570.962 | 1,506.769 | 1,367.58 | 1,420.501 | 1,415.747 | 1,378.705 | 1,370.953 | 1,279.731 | 1,270.949 | 1,234.351 | 1,231.342 | 1,176.112 | 1,163.068 | 1,153.547 | 1,176.15 | 1,136.309 | 1,155.098 | 963.621 | 1,078.835 | 1,055.63 | 1,199.139 | 1,375.204 | 1,400.003 | 1,408.032 | 1,386.583 | 1,359.021 | 1,360.443 | 1,368.508 | 1,358.346 | 1,307.534 | 1,343.89 | 1,272.177 | 1,220.784 | 1,159.988 | 1,183.24 | 1,139.536 | 1,110.754 | 1,078.705 | 995.356 | 916.382 | 926.957 | 791.413 | 818.192 | 634.071 | 566.935 | 547.886 | 501.575 | 500.072 | 490.997 | 449.153 | 480.073 | 445.957 | 431.933 | 423.324 | 421.868 | 427.8 | 416.25 | 407.713 | 407.917 | 394.4 | 396.9 | 383.3 | 378.91 | 355.7 | 335.9 | 329.8 | 324.366 | 311.5 | 301.3 | 288.3 | 284.643 | 260.9 | 247.4 | 228.9 | 218.1 | 211.2 | 157.7 | 140.1 | 144.2 | 149 | 148.3 | 141.1 | 141.6 | 141.7 | 141.8 | 142.2 | 131.2 | 139.7 | 137.6 | 132.9 | 125.1 | 139.4 | 136.9 | 136.6 | 141.8 | 135.6 | 138.3 | 135.1 | 133.9 | 133.3 | 133.8 | 133.2 | 130.8 | 134.1 | 131 | 125.1 | 124.9 | 113.9 | 104.2 | 70.4 | 65.1 | 56.1 |
Kosten van de omzet
| 0 | 2,762.284 | 2,741.589 | 2,683.122 | 2,615.677 | 2,476.749 | 2,420.087 | 2,404.425 | 2,311.819 | 2,307.391 | 2,271.473 | 2,299.885 | 2,112.8 | 2,019.637 | 1,986.881 | 1,923.943 | 1,812.958 | 1,708.914 | 1,691.591 | 1,680.049 | 1,695.206 | 1,684.323 | 1,649.725 | 1,622.212 | 1,597.762 | 1,554.353 | 1,607.309 | 1,591.636 | 1,562.478 | 1,548.874 | 1,575.474 | 1,662.319 | 1,562.251 | 1,562.878 | 1,961.75 | 1,553.992 | 1,555.705 | 1,461.374 | 957.023 | 956.211 | 938.609 | 931.792 | 947.167 | 910.389 | 891.385 | 844.352 | 870.756 | 819.34 | 828.606 | 766.984 | 801.173 | 759.401 | 752.837 | 699.064 | 693.014 | 683.98 | 674.276 | 607.095 | 591.512 | 597.907 | 570.475 | 549.973 | 543.031 | 585.964 | 597.267 | 610.445 | 631.663 | 694.254 | 679.703 | 1,013.909 | 28.032 | 1,039.788 | 1,028.846 | 685.147 | 689.249 | 731.941 | 742.11 | 1,011.288 | 82.241 | 1,042.263 | 972.864 | 926.897 | 53.425 | 950.422 | 902.107 | 858.694 | 558.933 | 533.201 | 514.157 | 443.886 | 448.092 | 368.763 | 336.515 | 310.601 | 420.902 | 391.477 | 296.653 | 271.468 | 290.815 | 276.344 | 265.493 | 261.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0 | 785.115 | 925.979 | 717.257 | 698.355 | 780.024 | 801.295 | 626.213 | 684.095 | 587.613 | 742.329 | 424.515 | 400.087 | 895.772 | 591.347 | 500.34 | 483.128 | 447.955 | 620.88 | 359.771 | 240.82 | 126.287 | 326.349 | 343.504 | 425.622 | 382.669 | 344.276 | 346.266 | 348.438 | 342.373 | 33.317 | 369.023 | 285.798 | 307.54 | 9.894 | 465.735 | 300.209 | 447.617 | 854.033 | 1,011.805 | 956.752 | 905.493 | 837.261 | 930.216 | 905.604 | 862.554 | 825.923 | 814.784 | 742.356 | 739.785 | 566.407 | 661.1 | 662.91 | 679.641 | 677.939 | 595.751 | 596.673 | 627.256 | 639.83 | 578.205 | 592.593 | 603.574 | 633.119 | 550.345 | 557.831 | 353.176 | 447.172 | 361.376 | 519.436 | 361.295 | 1,371.971 | 368.244 | 357.737 | 673.874 | 671.194 | 636.567 | 616.236 | 296.246 | 1,261.649 | 229.914 | 247.92 | 233.091 | 1,129.815 | 189.114 | 208.647 | 220.011 | 436.423 | 383.181 | 412.8 | 347.527 | 370.1 | 265.308 | 230.42 | 237.285 | 80.673 | 108.595 | 194.344 | 177.685 | 189.258 | 169.613 | 166.44 | 161.565 | 421.868 | 427.8 | 416.25 | 407.713 | 407.917 | 394.4 | 396.9 | 383.3 | 378.91 | 355.7 | 335.9 | 329.8 | 324.366 | 311.5 | 301.3 | 288.3 | 284.643 | 260.9 | 247.4 | 228.9 | 218.1 | 211.2 | 157.7 | 140.1 | 144.2 | 149 | 148.3 | 141.1 | 141.6 | 141.7 | 141.8 | 142.2 | 131.2 | 139.7 | 137.6 | 132.9 | 125.1 | 139.4 | 136.9 | 136.6 | 141.8 | 135.6 | 138.3 | 135.1 | 133.9 | 133.3 | 133.8 | 133.2 | 130.8 | 134.1 | 131 | 125.1 | 124.9 | 113.9 | 104.2 | 70.4 | 65.1 | 56.1 |
Brutowinstmarge
| 0 | 0.221 | 0.252 | 0.211 | 0.211 | 0.24 | 0.249 | 0.207 | 0.228 | 0.203 | 0.246 | 0.156 | 0.159 | 0.307 | 0.229 | 0.206 | 0.21 | 0.208 | 0.268 | 0.176 | 0.124 | 0.07 | 0.165 | 0.175 | 0.21 | 0.198 | 0.176 | 0.179 | 0.182 | 0.181 | 0.021 | 0.182 | 0.155 | 0.164 | 0.005 | 0.231 | 0.162 | 0.234 | 0.472 | 0.514 | 0.505 | 0.493 | 0.469 | 0.505 | 0.504 | 0.505 | 0.487 | 0.499 | 0.473 | 0.491 | 0.414 | 0.465 | 0.468 | 0.493 | 0.495 | 0.466 | 0.469 | 0.508 | 0.52 | 0.492 | 0.51 | 0.523 | 0.538 | 0.484 | 0.483 | 0.367 | 0.414 | 0.342 | 0.433 | 0.263 | 0.98 | 0.262 | 0.258 | 0.496 | 0.493 | 0.465 | 0.454 | 0.227 | 0.939 | 0.181 | 0.203 | 0.201 | 0.955 | 0.166 | 0.188 | 0.204 | 0.438 | 0.418 | 0.445 | 0.439 | 0.452 | 0.418 | 0.406 | 0.433 | 0.161 | 0.217 | 0.396 | 0.396 | 0.394 | 0.38 | 0.385 | 0.382 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 451.487 | 448.758 | 431.779 | 428.289 | 407.149 | 403.658 | 386.129 | 388.355 | 369.217 | 370.823 | 367.967 | 364.855 | 353.122 | 365.514 | 357.347 | 0 | 358.58 | 376.249 | 380.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 246.509 | 197.678 | 242.808 | 210.682 | 205.953 | 300.097 | 206.264 | 226.911 | 211.542 | 263.908 | 138.25 | 177.525 | 163.339 | 236.731 | 168.059 | 183.188 | 151.887 | 221.473 | 153.356 | 135.371 | 132.755 | 179.586 | 140.522 | 151.886 | 153.23 | 181.637 | 137.043 | 119.196 | 131.383 | -168.083 | 142.91 | 124.837 | 123.243 | -221.939 | 134.12 | 141.895 | 272.941 | 697.827 | 782.885 | 778.565 | 736.776 | 674.557 | 651.763 | 642.15 | 614.969 | 644.197 | 616.551 | 583.65 | 579.562 | 333.914 | 75.92 | 65.713 | 60.559 | 99.631 | 92.456 | 83.987 | 81.933 | 75.884 | 87.688 | 75.948 | 75.015 | 82.773 | 71.448 | 67.004 | 50.178 | 423.817 | 59.588 | 47.739 | -283.189 | 1,110.406 | 110.541 | 87.314 | 405.931 | 388.763 | 391.604 | 382.198 | 69.033 | 1,024.006 | 62.573 | 56.279 | 59.179 | 958.802 | 50.211 | 50.701 | 49.36 | 301.14 | 275.106 | 271.433 | 242.948 | 258.114 | 205.775 | 193.213 | -299.466 | 185.453 | 182.434 | 180.731 | 164.073 | 163.815 | 162.499 | 160.011 | -247.416 | 1,703.316 | 12.2 | 13 | 24.3 | 1,483.436 | 12 | 12.2 | 12.2 | 1,234.369 | 12.2 | 12.2 | 12.2 | 1,086.417 | 8 | 7.9 | 7.8 | 917.996 | 7.1 | 7.1 | 7 | 6.9 | 6.9 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.1 | 4.9 | 4.9 | 4.9 | 4.6 | 2.7 | 2.7 | 2.6 | 2.6 | 2.5 | 2.5 | 2.6 | 2.7 | 2.6 | 2.7 | 2.7 | 135.1 | 133.9 | 133.3 | 133.8 | 133.2 | 130.8 | 134.1 | 131 | 125.1 | 124.9 | 113.9 | 104.2 | 70.4 | 65.1 | 56.1 |
Bedrijfskosten
| 0 | 246.509 | 197.678 | 242.808 | 210.682 | 205.953 | 300.097 | 206.264 | 226.911 | 211.542 | 263.908 | 138.25 | 177.525 | 163.339 | 236.731 | 168.059 | 183.188 | 151.887 | 221.473 | 153.356 | 135.371 | 132.755 | 179.586 | 140.522 | 151.886 | 153.23 | 181.637 | 137.043 | 119.196 | 131.383 | -168.083 | 142.91 | 124.837 | 123.243 | -221.939 | 134.12 | 141.895 | 272.941 | 697.827 | 782.885 | 778.565 | 736.776 | 674.557 | 651.763 | 642.15 | 614.969 | 644.197 | 616.551 | 583.65 | 579.562 | 333.914 | 527.407 | 514.471 | 492.338 | 527.92 | 499.605 | 487.645 | 468.062 | 464.239 | 456.905 | 446.771 | 442.982 | 447.628 | 424.57 | 432.518 | 407.525 | 423.817 | 418.168 | 423.988 | 96.984 | 1,110.406 | 110.541 | 87.314 | 405.931 | 388.763 | 391.604 | 382.198 | 69.033 | 1,024.006 | 62.573 | 56.279 | 59.179 | 958.802 | 50.211 | 50.701 | 49.36 | 301.14 | 275.106 | 271.433 | 242.948 | 258.114 | 205.775 | 193.213 | -299.466 | 185.453 | 182.434 | 180.731 | 164.073 | 163.815 | 162.499 | 160.011 | -247.416 | 1,703.316 | 12.2 | 13 | 24.3 | 1,483.436 | 12 | 12.2 | 12.2 | 1,234.369 | 12.2 | 12.2 | 12.2 | 1,086.417 | 8 | 7.9 | 7.8 | 917.996 | 7.1 | 7.1 | 7 | 6.9 | 6.9 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.1 | 4.9 | 4.9 | 4.9 | 4.6 | 2.7 | 2.7 | 2.6 | 2.6 | 2.5 | 2.5 | 2.6 | 2.7 | 2.6 | 2.7 | 2.7 | 135.1 | 133.9 | 133.3 | 133.8 | 133.2 | 130.8 | 134.1 | 131 | 125.1 | 124.9 | 113.9 | 104.2 | 70.4 | 65.1 | 56.1 |
Bedrijfsresultaat
| 607.845 | 538.606 | 728.301 | 474.449 | 487.673 | 574.071 | 501.198 | 419.949 | 457.184 | 376.071 | 478.421 | 286.265 | 222.562 | 732.433 | 354.616 | 332.281 | 299.94 | 296.068 | 399.407 | 206.415 | 105.449 | -6.468 | 146.763 | 202.982 | 273.736 | 229.439 | 162.639 | 209.223 | 229.242 | 210.99 | 201.4 | 226.113 | 160.961 | 184.297 | 231.833 | 331.615 | 158.314 | 174.676 | 156.206 | 228.92 | 178.187 | 168.717 | 162.704 | 278.453 | 263.454 | 247.585 | 181.726 | 198.233 | 158.706 | 160.223 | 232.493 | 133.693 | 148.439 | 187.303 | 150.019 | 96.146 | 109.028 | 159.194 | 175.591 | 121.3 | 145.822 | 160.592 | 185.491 | 125.775 | 125.313 | -54.349 | 23.355 | -56.792 | 95.448 | 264.311 | 261.565 | 257.703 | 270.423 | 267.943 | 282.431 | 244.963 | 234.038 | 227.213 | 237.643 | 167.341 | 191.641 | 173.912 | 171.013 | 138.903 | 157.946 | 170.651 | 135.283 | 108.075 | 141.367 | 104.579 | 111.986 | 59.533 | 37.207 | 536.751 | -104.78 | -73.839 | 13.613 | 13.612 | 25.443 | 7.114 | 6.429 | 408.981 | -1,281.448 | 415.6 | 403.25 | 383.413 | -1,075.519 | 382.4 | 384.7 | 371.1 | -855.459 | 343.5 | 323.7 | 317.6 | -762.051 | 303.5 | 293.4 | 280.5 | -633.353 | 253.8 | 240.3 | 221.9 | 211.2 | 204.3 | 152 | 134.4 | 138.5 | 143.3 | 142.6 | 136 | 136.7 | 136.8 | 136.9 | 137.6 | 128.5 | 137 | 135 | 130.3 | 122.6 | 136.9 | 134.3 | 133.9 | 139.2 | 132.9 | 135.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.166 | 0.152 | 0.199 | 0.14 | 0.147 | 0.176 | 0.156 | 0.139 | 0.153 | 0.13 | 0.159 | 0.105 | 0.089 | 0.251 | 0.138 | 0.137 | 0.131 | 0.137 | 0.173 | 0.101 | 0.054 | -0.004 | 0.074 | 0.103 | 0.135 | 0.118 | 0.083 | 0.108 | 0.12 | 0.112 | 0.125 | 0.111 | 0.087 | 0.099 | 0.118 | 0.164 | 0.085 | 0.092 | 0.086 | 0.116 | 0.094 | 0.092 | 0.091 | 0.151 | 0.147 | 0.145 | 0.107 | 0.121 | 0.101 | 0.106 | 0.17 | 0.094 | 0.105 | 0.136 | 0.109 | 0.075 | 0.086 | 0.129 | 0.143 | 0.103 | 0.125 | 0.139 | 0.158 | 0.111 | 0.108 | -0.056 | 0.022 | -0.054 | 0.08 | 0.192 | 0.187 | 0.183 | 0.195 | 0.197 | 0.208 | 0.179 | 0.172 | 0.174 | 0.177 | 0.132 | 0.157 | 0.15 | 0.145 | 0.122 | 0.142 | 0.158 | 0.136 | 0.118 | 0.153 | 0.132 | 0.137 | 0.094 | 0.066 | 0.98 | -0.209 | -0.148 | 0.028 | 0.03 | 0.053 | 0.016 | 0.015 | 0.966 | -3.038 | 0.971 | 0.969 | 0.94 | -2.637 | 0.97 | 0.969 | 0.968 | -2.258 | 0.966 | 0.964 | 0.963 | -2.349 | 0.974 | 0.974 | 0.973 | -2.225 | 0.973 | 0.971 | 0.969 | 0.968 | 0.967 | 0.964 | 0.959 | 0.96 | 0.962 | 0.962 | 0.964 | 0.965 | 0.965 | 0.965 | 0.968 | 0.979 | 0.981 | 0.981 | 0.98 | 0.98 | 0.982 | 0.981 | 0.98 | 0.982 | 0.98 | 0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -85.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -486.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -407.287 | 1,202.2 | -425.1 | -402.15 | -386.113 | 1,138.3 | -370.6 | -355.5 | -338.2 | 984.7 | -310 | -297.5 | -279.3 | 877.1 | -271.8 | -265.7 | -256.2 | 716.1 | -235.8 | -220.2 | -204.8 | -197.5 | -200.1 | -139.1 | -127.3 | -123.2 | -127.9 | -128 | -119.9 | -126.3 | -125.9 | -121.6 | -119.7 | -114.7 | -120.5 | -119.9 | -115.5 | -113.1 | -138.3 | -119.1 | -116.2 | -121.9 | -119.2 | -120.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 521.863 | 538.606 | 728.301 | 474.449 | 487.673 | 574.071 | 501.198 | 419.949 | 457.184 | 376.071 | 478.421 | 286.265 | 222.562 | 732.433 | 354.616 | 332.281 | 299.94 | 296.068 | 399.407 | 206.414 | 105.449 | -6.468 | 146.763 | 202.982 | 273.736 | 229.439 | 162.639 | 209.223 | 229.242 | 210.99 | 201.4 | 226.113 | 160.961 | 184.297 | 231.833 | 331.615 | 158.314 | 174.676 | 156.206 | 228.92 | 178.187 | 168.717 | 162.704 | 278.453 | 263.454 | 247.585 | 181.726 | 198.233 | 158.706 | 160.223 | 232.493 | 133.693 | 148.439 | 187.303 | 150.019 | 96.146 | 109.028 | 159.194 | 175.591 | 121.3 | 145.822 | 160.592 | 185.491 | 125.775 | 125.313 | -54.349 | 23.355 | -56.792 | 95.448 | 264.311 | 261.565 | 257.703 | 270.423 | 267.943 | 282.431 | 244.963 | 234.038 | 227.213 | 237.643 | 167.341 | 191.641 | 173.912 | 171.013 | 138.903 | 157.946 | 170.651 | 135.283 | 108.075 | 141.367 | 104.579 | 111.986 | 59.533 | 37.207 | 50.618 | -104.78 | -73.839 | 13.613 | 13.612 | 25.443 | 7.114 | 6.429 | 1.694 | -79.248 | -9.5 | 1.1 | -2.7 | 62.781 | 11.8 | 29.2 | 32.9 | 129.241 | 33.5 | 26.2 | 38.3 | 115.049 | 31.7 | 27.7 | 24.3 | 82.747 | 18 | 20.1 | 17.1 | 13.7 | 4.2 | 12.9 | 7.1 | 15.3 | 15.4 | 14.6 | 16.1 | 10.4 | 10.9 | 15.3 | 17.9 | 13.8 | 16.5 | 15.1 | 14.8 | 9.5 | -1.4 | 15.2 | 17.7 | 17.3 | 13.7 | 15.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.142 | 0.152 | 0.199 | 0.14 | 0.147 | 0.176 | 0.156 | 0.139 | 0.153 | 0.13 | 0.159 | 0.105 | 0.089 | 0.251 | 0.138 | 0.137 | 0.131 | 0.137 | 0.173 | 0.101 | 0.054 | -0.004 | 0.074 | 0.103 | 0.135 | 0.118 | 0.083 | 0.108 | 0.12 | 0.112 | 0.125 | 0.111 | 0.087 | 0.099 | 0.118 | 0.164 | 0.085 | 0.092 | 0.086 | 0.116 | 0.094 | 0.092 | 0.091 | 0.151 | 0.147 | 0.145 | 0.107 | 0.121 | 0.101 | 0.106 | 0.17 | 0.094 | 0.105 | 0.136 | 0.109 | 0.075 | 0.086 | 0.129 | 0.143 | 0.103 | 0.125 | 0.139 | 0.158 | 0.111 | 0.108 | -0.056 | 0.022 | -0.054 | 0.08 | 0.192 | 0.187 | 0.183 | 0.195 | 0.197 | 0.208 | 0.179 | 0.172 | 0.174 | 0.177 | 0.132 | 0.157 | 0.15 | 0.145 | 0.122 | 0.142 | 0.158 | 0.136 | 0.118 | 0.153 | 0.132 | 0.137 | 0.094 | 0.066 | 0.092 | -0.209 | -0.148 | 0.028 | 0.03 | 0.053 | 0.016 | 0.015 | 0.004 | -0.188 | -0.022 | 0.003 | -0.007 | 0.154 | 0.03 | 0.074 | 0.086 | 0.341 | 0.094 | 0.078 | 0.116 | 0.355 | 0.102 | 0.092 | 0.084 | 0.291 | 0.069 | 0.081 | 0.075 | 0.063 | 0.02 | 0.082 | 0.051 | 0.106 | 0.103 | 0.098 | 0.114 | 0.073 | 0.077 | 0.108 | 0.126 | 0.105 | 0.118 | 0.11 | 0.111 | 0.076 | -0.01 | 0.111 | 0.13 | 0.122 | 0.101 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 121.155 | 121.257 | 152.958 | 109.135 | 115.788 | 132.036 | 102.235 | 86.519 | 101.46 | 80.342 | 96.437 | 55.791 | 43.095 | 139.403 | 60.313 | 64.963 | 62.262 | 64.352 | 86.917 | 54.048 | 33.793 | -2.942 | 26.97 | 37.831 | 56.309 | 47.825 | 26.367 | 44.78 | 48.464 | 43.417 | 45.128 | 63.295 | 51.388 | 59.623 | 78.164 | 110.952 | 49.408 | 54.428 | 46.328 | 76.184 | 55.138 | 50.273 | 51.753 | 89.662 | 83.277 | 77.901 | 46.338 | 60.045 | 43.579 | 43.625 | 66.994 | 32.685 | 39.535 | 52.071 | 32.065 | 19.775 | 26.908 | 43.599 | 48.699 | 27.631 | 35.598 | 41.811 | 51.347 | 27.987 | 27.881 | -34.065 | -16.996 | -28.964 | 15.173 | 75.706 | 76.05 | 76.344 | 79.376 | 79.135 | 83.147 | 70.445 | 67.883 | 64.923 | 69.157 | 44.54 | 56.095 | 52.729 | 53.398 | 40.645 | 48.166 | 54.026 | 42.666 | 30.744 | 44.23 | 32.986 | 32.884 | 19.47 | 15.563 | 16.222 | -35.102 | -27.117 | 3.074 | 2.484 | 6.536 | 0.869 | -0.564 | -2.652 | -27.966 | -8.1 | -4.5 | -5.2 | -7.735 | -0.5 | 6.5 | 7.2 | 7.368 | 7.9 | 5.6 | 9.8 | 6.502 | 7.6 | 6.3 | 4.8 | 6.254 | 3.2 | 4.7 | 3.5 | 2.1 | -1.9 | 1.8 | 0.8 | 2.3 | 2.6 | 2.1 | 2.7 | 1 | 1 | 2.6 | 3.4 | 2.7 | 3.4 | 3.3 | 4.2 | 1.7 | -2.8 | 2.5 | 3.5 | 2.8 | 1.6 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 401.288 | 417.571 | 576.101 | 365.634 | 371.909 | 442.471 | 397.339 | 333.586 | 356.308 | 294.126 | 382.223 | 228.879 | 179.322 | 590.638 | 294.43 | 261.297 | 237.238 | 229.525 | 312.15 | 151.678 | 71.26 | -4.418 | 119.306 | 165.208 | 216.709 | 180.722 | 132.357 | 161.92 | 180.075 | 166.396 | 154.589 | 162.054 | 109.004 | 123.447 | 152.789 | 220.65 | 108.967 | 119.511 | 109.745 | 152.607 | 123.035 | 118.307 | 110.711 | 188.539 | 179.961 | 169.673 | 130.379 | 136.974 | 115.957 | 116.615 | 165.489 | 100.947 | 108.838 | 135.318 | 117.926 | 76.41 | 82.184 | 115.59 | 126.851 | 93.619 | 110.207 | 118.61 | 134.294 | 97.722 | 97.387 | -20.346 | 40.326 | -27.88 | 80.257 | 188.438 | 184.124 | 180.463 | 190.633 | 188.426 | 198.056 | 174.308 | 165.452 | 161.702 | 167.424 | 122.518 | 134.079 | 120.871 | 116.121 | 97.072 | 109.484 | 115.428 | 93.208 | 76.469 | 95.84 | 71.703 | 72.731 | 40.544 | 27.374 | 34.396 | -64.164 | -47.246 | 9.598 | 10.266 | 16.745 | 7.983 | 6.636 | 4.346 | -38.148 | -0.7 | 5.6 | 2.5 | 3.06 | 12.3 | 20.1 | 23.3 | 24.247 | 25.6 | 20.6 | 28.5 | 25.263 | 24.1 | 21.4 | 19.5 | 17.182 | 14.8 | 15.4 | 13.6 | 11.6 | 6.1 | 11.1 | 6.3 | 13 | 12.8 | 12.5 | 13.4 | 15.3 | 9.9 | 12.7 | 14.5 | 11.1 | 13.1 | 11.8 | 10.6 | 7.8 | 1.4 | 12.7 | 14.2 | 14.5 | 12.1 | 13.4 | 15.9 | 13.8 | 13.9 | 15 | 16.7 | 14.5 | 12.7 | 12.5 | 14.4 | 12.9 | 6.6 | 4.6 | 5.3 | 3.4 | 0.6 |
Nettowinstmarge
| 0.109 | 0.118 | 0.157 | 0.108 | 0.112 | 0.136 | 0.123 | 0.11 | 0.119 | 0.102 | 0.127 | 0.084 | 0.071 | 0.203 | 0.114 | 0.108 | 0.103 | 0.106 | 0.135 | 0.074 | 0.037 | -0.002 | 0.06 | 0.084 | 0.107 | 0.093 | 0.068 | 0.084 | 0.094 | 0.088 | 0.096 | 0.08 | 0.059 | 0.066 | 0.077 | 0.109 | 0.059 | 0.063 | 0.061 | 0.078 | 0.065 | 0.064 | 0.062 | 0.102 | 0.1 | 0.099 | 0.077 | 0.084 | 0.074 | 0.077 | 0.121 | 0.071 | 0.077 | 0.098 | 0.086 | 0.06 | 0.065 | 0.094 | 0.103 | 0.08 | 0.095 | 0.103 | 0.114 | 0.086 | 0.084 | -0.021 | 0.037 | -0.026 | 0.067 | 0.137 | 0.132 | 0.128 | 0.137 | 0.139 | 0.146 | 0.127 | 0.122 | 0.124 | 0.125 | 0.096 | 0.11 | 0.104 | 0.098 | 0.085 | 0.099 | 0.107 | 0.094 | 0.083 | 0.103 | 0.091 | 0.089 | 0.064 | 0.048 | 0.063 | -0.128 | -0.094 | 0.02 | 0.023 | 0.035 | 0.018 | 0.015 | 0.01 | -0.09 | -0.002 | 0.013 | 0.006 | 0.008 | 0.031 | 0.051 | 0.061 | 0.064 | 0.072 | 0.061 | 0.086 | 0.078 | 0.077 | 0.071 | 0.068 | 0.06 | 0.057 | 0.062 | 0.059 | 0.053 | 0.029 | 0.07 | 0.045 | 0.09 | 0.086 | 0.084 | 0.095 | 0.108 | 0.07 | 0.09 | 0.102 | 0.085 | 0.094 | 0.086 | 0.08 | 0.062 | 0.01 | 0.093 | 0.104 | 0.102 | 0.089 | 0.097 | 0.118 | 0.103 | 0.104 | 0.112 | 0.125 | 0.111 | 0.095 | 0.095 | 0.115 | 0.103 | 0.058 | 0.044 | 0.075 | 0.052 | 0.011 |
WPA (Winst Per Aandeel)
| 1.01 | 1.05 | 1.45 | 0.92 | 0.93 | 1.1 | 0.98 | 0.83 | 0.88 | 0.71 | 0.92 | 0.55 | 0.43 | 1.42 | 0.71 | 0.63 | 0.57 | 0.55 | 0.75 | 0.36 | 0.17 | -0.01 | 0.28 | 0.38 | 0.51 | 0.42 | 0.31 | 0.38 | 0.42 | 0.39 | 0.36 | 0.38 | 0.26 | 0.3 | 0.37 | 0.53 | 0.26 | 0.29 | 0.26 | 0.37 | 0.29 | 0.28 | 0.26 | 0.44 | 0.42 | 0.39 | 0.29 | 0.3 | 0.38 | 0.38 | 0.54 | 0.33 | 0.35 | 0.44 | 0.38 | 0.25 | 0.26 | 0.37 | 0.38 | 0.28 | 0.32 | 0.34 | 0.37 | 0.27 | 0.27 | -0.056 | 0.11 | -0.076 | 0.21 | 0.48 | 0.5 | 0.43 | 0.44 | 0.44 | 0.46 | 0.4 | 0.38 | 0.37 | 0.39 | 0.28 | 0.31 | 0.28 | 0.27 | 0.23 | 0.26 | 0.27 | 0.22 | 0.18 | 0.23 | 0.17 | 0.18 | 0.11 | 0.072 | 0.091 | -0.18 | -0.14 | 0.029 | 0.033 | 0.062 | 0.025 | 0.023 | 0.015 | -0.13 | -0.002 | 0.019 | 0.008 | 0.01 | 0.033 | 0.056 | 0.063 | 0.067 | 0.07 | 0.055 | 0.079 | 0.063 | 0.063 | 0.054 | 0.046 | 0.043 | 0.042 | 0.045 | 0.038 | 0.041 | 0.021 | 0.038 | 0.021 | 0.042 | 0.041 | 0.041 | 0.043 | 0.05 | 0.033 | 0.041 | 0.048 | 0.036 | 0.043 | 0.039 | 0.034 | 0.026 | 0.004 | 0.041 | 0.047 | 0.048 | 0.041 | 0.045 | 0.052 | 0.045 | 0.044 | 0.045 | 0.05 | 0.043 | 0.037 | 0.037 | 0.042 | 0.041 | 0.019 | 0.014 | 0.022 | 0.014 | 0.003 |
Verwaterde WPA
| 1 | 1.04 | 1.44 | 0.91 | 0.92 | 1.09 | 0.97 | 0.82 | 0.87 | 0.71 | 0.91 | 0.55 | 0.43 | 1.41 | 0.71 | 0.62 | 0.57 | 0.55 | 0.74 | 0.36 | 0.17 | -0.01 | 0.27 | 0.38 | 0.5 | 0.42 | 0.31 | 0.37 | 0.41 | 0.39 | 0.36 | 0.37 | 0.25 | 0.28 | 0.35 | 0.51 | 0.25 | 0.28 | 0.25 | 0.35 | 0.28 | 0.26 | 0.25 | 0.42 | 0.4 | 0.37 | 0.28 | 0.29 | 0.36 | 0.37 | 0.52 | 0.32 | 0.34 | 0.42 | 0.36 | 0.24 | 0.25 | 0.35 | 0.37 | 0.27 | 0.31 | 0.33 | 0.36 | 0.26 | 0.26 | -0.056 | 0.11 | -0.076 | 0.2 | 0.46 | 0.48 | 0.41 | 0.41 | 0.41 | 0.43 | 0.39 | 0.36 | 0.36 | 0.37 | 0.27 | 0.3 | 0.27 | 0.26 | 0.22 | 0.25 | 0.26 | 0.21 | 0.17 | 0.22 | 0.16 | 0.18 | 0.1 | 0.069 | 0.087 | -0.18 | -0.14 | 0.028 | 0.032 | 0.061 | 0.024 | 0.023 | 0.015 | -0.13 | -0.002 | 0.019 | 0.008 | 0.01 | 0.032 | 0.054 | 0.061 | 0.061 | 0.07 | 0.055 | 0.079 | 0.063 | 0.063 | 0.054 | 0.046 | 0.043 | 0.042 | 0.045 | 0.038 | 0.03 | 0.021 | 0.038 | 0.021 | 0.041 | 0.041 | 0.041 | 0.043 | 0.05 | 0.033 | 0.041 | 0.048 | 0.036 | 0.043 | 0.039 | 0.034 | 0.026 | 0.004 | 0.041 | 0.047 | 0.048 | 0.041 | 0.045 | 0.052 | 0.045 | 0.044 | 0.045 | 0.05 | 0.043 | 0.037 | 0.037 | 0.042 | 0.041 | 0.019 | 0.013 | 0.02 | 0.014 | 0.003 |
EBITDA
| 552.889 | 560.547 | 746.407 | 494.238 | 455.103 | 525.015 | 508.922 | 448.231 | 486.203 | 417.644 | 520.157 | 326.844 | 266.892 | 792.034 | 420.302 | 398.114 | 375.09 | 366.262 | 473.94 | 278.312 | 182.824 | 55.329 | 251.639 | 232.175 | 338.319 | 297.584 | 257.783 | 269.24 | 296.292 | 277.073 | 273.097 | 296.392 | 224.306 | 239.229 | 285.608 | 390.938 | 209.694 | 237.145 | 207.697 | 283.678 | 234.282 | 222.458 | 222.729 | 323.965 | 319.361 | 303.151 | 235.277 | 258.014 | 219.62 | 212.244 | 303.375 | 184.147 | 205.791 | 238.336 | 208.894 | 148.367 | 148.26 | 209.39 | 222.584 | 169.62 | 193.776 | 207.161 | 234.152 | 155.714 | 170.094 | -10.866 | 67.181 | -17.656 | 121.253 | 324.12 | 296.303 | 300.476 | 314.139 | 309.409 | 319.584 | 285.036 | 272.956 | 268.737 | 286.201 | 200.389 | 226.656 | 207.071 | 209.102 | 161.636 | 188.864 | 200.368 | 157.466 | 123.23 | 160.273 | 123.392 | 126.977 | 75.966 | 53.306 | 15.206 | -89.342 | -58.067 | 29.156 | 30.203 | 43.191 | 24.171 | 22.703 | 18.217 | -60.249 | 18 | 18.6 | 18.7 | 81.558 | 16 | 20.9 | 15.9 | 148.462 | 14.6 | 14 | 12.8 | 122.702 | 11.6 | 10.6 | 10.7 | 93.142 | 11.6 | 10.4 | 10.1 | 11.3 | 10.6 | 8.9 | 9.4 | 9.4 | 8.6 | 8.7 | 8.3 | 7.9 | 4.9 | 4.9 | 4.6 | 2.7 | 2.7 | 2.6 | 2.6 | 2.5 | 2.5 | 2.6 | 2.7 | 2.6 | 2.7 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.151 | 0.158 | 0.204 | 0.145 | 0.137 | 0.161 | 0.158 | 0.148 | 0.162 | 0.144 | 0.173 | 0.12 | 0.106 | 0.272 | 0.163 | 0.164 | 0.163 | 0.17 | 0.205 | 0.136 | 0.094 | 0.031 | 0.127 | 0.118 | 0.167 | 0.154 | 0.132 | 0.139 | 0.155 | 0.147 | 0.17 | 0.146 | 0.121 | 0.128 | 0.145 | 0.194 | 0.113 | 0.124 | 0.115 | 0.144 | 0.124 | 0.121 | 0.125 | 0.176 | 0.178 | 0.178 | 0.139 | 0.158 | 0.14 | 0.141 | 0.222 | 0.13 | 0.145 | 0.173 | 0.152 | 0.116 | 0.117 | 0.17 | 0.181 | 0.144 | 0.167 | 0.18 | 0.199 | 0.137 | 0.147 | -0.011 | 0.062 | -0.017 | 0.101 | 0.236 | 0.212 | 0.213 | 0.227 | 0.228 | 0.235 | 0.208 | 0.201 | 0.206 | 0.213 | 0.158 | 0.186 | 0.179 | 0.177 | 0.142 | 0.17 | 0.186 | 0.158 | 0.134 | 0.173 | 0.156 | 0.155 | 0.12 | 0.094 | 0.028 | -0.178 | -0.116 | 0.059 | 0.067 | 0.09 | 0.054 | 0.053 | 0.043 | -0.143 | 0.042 | 0.045 | 0.046 | 0.2 | 0.041 | 0.053 | 0.041 | 0.392 | 0.041 | 0.042 | 0.039 | 0.378 | 0.037 | 0.035 | 0.037 | 0.327 | 0.044 | 0.042 | 0.044 | 0.052 | 0.05 | 0.056 | 0.067 | 0.065 | 0.058 | 0.059 | 0.059 | 0.056 | 0.035 | 0.035 | 0.032 | 0.021 | 0.019 | 0.019 | 0.02 | 0.02 | 0.018 | 0.019 | 0.02 | 0.018 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |