Wheaton Precious Metals Corp.
NYSE:WPM
57.11 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 546.527 | 696.089 | 226.045 | 192.683 | 103.986 | 75.767 | 98.521 | 124.295 | 103.297 | 308.098 | 95.823 | 778.216 | 227.566 | 428.636 | 227.566 | 7.11 | 9.965 | 59.994 | 117.741 | 19.989 | 0.083 | 0.074 | 0.082 | 0.08 | 0.268 | 0.255 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 546.527 | 696.089 | 226.045 | 192.683 | 103.986 | 75.767 | 98.521 | 124.295 | 103.297 | 308.098 | 95.823 | 778.216 | 227.566 | 428.636 | 227.566 | 7.11 | 9.965 | 59.994 | 117.741 | 19.989 | 0.083 | 0.074 | 0.082 | 0.08 | 0.268 | 0.255 |
Nettovorderingen
| 16.013 | 9.158 | 11.204 | 6.696 | 4.35 | 2.396 | 3.194 | 2.316 | 1.124 | 4.132 | 4.619 | 6.197 | 4.881 | 7.088 | 5.908 | 0.772 | 1.428 | 1.22 | 2.491 | 0.163 | 0.141 | 0.107 | 0.083 | 0.076 | 0.067 | 0.064 |
Voorraad
| 1.372 | 10.53 | 8.712 | 2.388 | 41.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.383 | 0.478 | 0.195 | 0.141 | 0.123 | 0.164 | 0.134 | 0.127 |
Overige vlottende activa
| 3.499 | 4.316 | 3.763 | 2.452 | 46.416 | 1.541 | 1.7 | 1.481 | 1.455 | 26.263 | 0.845 | 0.966 | 1.221 | 0.727 | 0 | 0.816 | 0.303 | 0.133 | 0.044 | 0.049 | 0.01 | 0.005 | 0.015 | 0.023 | 0 | 0 |
Totaal vlottende activa
| 567.411 | 720.093 | 249.724 | 201.831 | 154.752 | 79.704 | 103.415 | 128.092 | 105.876 | 338.493 | 101.287 | 785.379 | 233.474 | 436.451 | 233.474 | 8.698 | 11.696 | 61.347 | 120.659 | 20.679 | 0.424 | 0.326 | 0.303 | 0.342 | 0.469 | 0.446 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,130.079 | 5,763.927 | 5,952.653 | 5,530.968 | 5,776.194 | 6,196.187 | 5,454.106 | 5,948.443 | 5,494.244 | 4,270.971 | 4,242.086 | 2,281.234 | 1,928.476 | 1,912.877 | 1,928.476 | 1,238.368 | 0 | 0 | 0 | 0 | 0.086 | 0.035 | 0.042 | 0.035 | 0.067 | 0.064 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6.396 | 2.27 | 2.652 | 3.036 | 4.943 | 3.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | 0.139 | 0.156 | 0.134 | 0.191 |
Goodwill en immateriële activa
| 6.396 | 2.27 | 2.652 | 3.036 | 4.943 | 3.291 | -5.96 | -4.57 | -4.741 | 0 | 0 | 0 | -2.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | 0.139 | 0.156 | 0.134 | 0.191 |
Langetermijnbeleggingen
| 296.755 | 255.535 | 59.941 | 199.878 | 310.639 | 167.315 | 98.602 | 64.621 | 19.776 | 32.872 | 40.801 | 121.377 | 73.747 | 284.448 | 73.747 | 21.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -16.73 | 5.046 | 24.242 | 16.555 | 27.01 | 4.21 | 5.96 | 4.57 | 4.741 | 0 | 0 | 0 | 2.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.344 | 13.035 | 6.939 | 5.004 | 4.469 | 19.339 | 27.19 | 12.163 | 12.315 | 5.427 | 5.67 | 1.347 | 1.852 | 1.293 | 1.527 | 1.74 | 1,196.778 | 601.546 | 145.492 | 136.309 | 0 | 0.005 | 0.142 | 0.153 | 0 | -0.064 |
Totaal niet-vlottende activa
| 6,436.574 | 6,039.813 | 6,046.427 | 5,755.441 | 6,123.255 | 6,390.342 | 5,579.898 | 6,025.227 | 5,526.335 | 4,309.27 | 4,288.557 | 2,403.958 | 2,004.075 | 2,198.618 | 2,003.75 | 1,261.948 | 1,196.778 | 601.546 | 145.492 | 136.309 | 0.086 | 0.168 | 0.322 | 0.344 | 0.201 | 0.191 |
Totaal activa
| 7,031.185 | 6,759.906 | 6,296.151 | 5,957.272 | 6,278.007 | 6,470.046 | 5,683.313 | 6,153.319 | 5,632.211 | 4,647.763 | 4,389.844 | 3,189.337 | 2,237.549 | 2,635.069 | 2,237.224 | 1,270.646 | 1,208.474 | 662.893 | 266.151 | 156.988 | 0.51 | 0.495 | 0.626 | 0.686 | 0.67 | 0.637 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 13.458 | 12.57 | 13.939 | 13.023 | 11.794 | 19.883 | 12.118 | 18.062 | 10.664 | 14.698 | 20.416 | 20.898 | 8.345 | 133.243 | 5.397 | 1.396 | 1.021 | 0.396 | 1.761 | 2.496 | 0.004 | 0.038 | 0.043 | 0.065 | 0.067 | 0.064 |
Kortlopende schulden
| 0.604 | 0.818 | -13.994 | 0.773 | 0.724 | 5.578 | 0 | 0.228 | 1.904 | 1.373 | 0.718 | 28.56 | 28.56 | 28.56 | 28.56 | 28.56 | 28.56 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0 |
Belastingschulden
| 0 | 2.763 | 0.132 | 0 | 0 | 3.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 14.807 | 17.297 | 10.668 | 0 | 0 | -0.228 | -1.904 | -1.373 | -0.718 | -29.66 | 1.592 | 0 | -130.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 12.013 | 14.566 | 0 | 0.076 | 41.514 | 0.019 | 0.025 | 0.767 | 0 | 0.1 | 0 | 0 | 131.153 | 9.843 | 135.366 | 3.425 | 5.362 | 0.958 | 0.2 | 0.061 | 0.055 | 0 | 0.003 | 0.003 | -0.067 | 0 |
Totaal kortlopende verplichtingen
| 26.075 | 30.717 | 29.691 | 31.169 | 64.7 | 28.841 | 12.143 | 19.057 | 12.568 | 16.171 | 21.134 | 49.458 | 169.65 | 171.332 | 169.323 | 33.381 | 34.943 | 21.354 | 1.961 | 2.557 | 0.059 | 0.039 | 0.045 | 0.068 | 0.067 | 0.064 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 5.625 | 1.152 | 2.06 | 197.864 | 878.028 | 1,264 | 770 | 1,193 | 1,466 | 998.518 | 998.136 | 21.5 | 107.18 | 78.62 | 343.976 | 349.24 | 391.3 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -1,238.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.232 | 0.165 | 0.1 | 0.214 | 0.148 | 0.111 | 0.076 | 0.262 | 0.176 | 0.942 | 2.191 | 9.25 | 0 | 0.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 13.737 | 10.362 | 14.283 | 13.454 | 9.211 | 5.289 | 1.43 | 1.274 | 2.732 | 3.396 | 4.028 | 2.055 | 288.763 | 122.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 19.594 | 11.514 | 16.343 | 211.532 | 887.387 | 1,269.289 | 771.506 | 1,194.274 | 1,468.908 | 1,002.856 | 1,002.164 | 32.805 | 395.943 | 201.788 | 343.976 | 349.24 | 391.3 | 20.396 | 1.761 | 2.496 | 0.028 | 0.039 | 0.043 | 0.065 | 0.134 | 0.064 |
Totaal passiva
| 45.669 | 42.231 | 46.034 | 242.701 | 952.087 | 1,298.13 | 783.649 | 1,213.331 | 1,481.476 | 1,019.027 | 1,023.298 | 82.263 | 565.593 | 373.12 | 513.299 | 382.621 | 426.243 | 21.354 | 1.961 | 2.557 | 0.087 | 0.039 | 0.045 | 0.068 | 0.067 | 0.064 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,757.997 | 3,752.662 | 3,698.998 | 3,646.291 | 3,599.203 | 3,516.437 | 3,472.029 | 3,445.914 | 2,815.569 | 2,037.923 | 1,879.475 | 1,811.577 | 0 | 0 | 0 | 630.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 3,231.665 | 2,898.466 | 2,504.083 | 1,941.398 | 1,566.016 | 1,647.586 | 1,350.628 | 1,438.773 | 1,358.363 | 1,619.654 | 1,512.689 | 1,297.207 | 190.865 | 633.927 | 343.834 | 225.91 | 208.658 | 111.853 | 26.633 | 1.342 | -0.258 | -0.15 | -0.029 | -0.024 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -39.886 | 66.547 | 47.036 | 126.882 | 160.701 | 7.893 | 77.007 | 55.301 | -23.197 | -28.841 | -25.618 | -1.71 | 5.6 | 178.671 | 46.9 | 0 | 77.878 | 43.615 | 43.846 | 33.625 | -0.127 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,437.93 | 1,739.203 | 1,333.191 | 662.115 | 540.061 | 486.071 | 193.711 | 119.464 | 0.682 | 0.606 | 0.61 | 0.642 | 0.603 | 0.573 |
Totaal eigen vermogen van aandeelhouders
| 6,949.776 | 6,717.675 | 6,250.117 | 5,714.571 | 5,325.92 | 5,171.916 | 4,899.664 | 4,939.988 | 4,150.735 | 3,628.736 | 3,366.546 | 3,107.074 | 1,671.956 | 2,261.949 | 1,723.925 | 888.025 | 782.231 | 641.539 | 264.19 | 154.431 | 0.424 | 0.456 | 0.58 | 0.619 | 0.603 | 0.573 |
Totaal eigen vermogen
| 6,949.776 | 6,717.675 | 6,250.117 | 5,714.571 | 5,325.92 | 5,171.916 | 4,899.664 | 4,939.988 | 4,150.735 | 3,628.736 | 3,366.546 | 3,107.074 | 1,671.956 | 2,261.949 | 1,723.925 | 888.025 | 782.231 | 641.539 | 264.19 | 154.431 | 0.424 | 0.456 | 0.58 | 0.619 | 0.603 | 0.573 |
Totaal passiva en aandeelhoudersvermogen
| 7,031.185 | 6,759.906 | 6,296.151 | 5,957.272 | 6,278.007 | 6,470.046 | 5,683.313 | 6,153.319 | 5,632.211 | 4,647.763 | 4,389.844 | 3,189.337 | 2,237.549 | 2,635.069 | 2,237.224 | 1,270.646 | 1,208.474 | 662.893 | 266.151 | 156.988 | 0.51 | 0.495 | 0.626 | 0.686 | 0.67 | 0.637 |