
W. P. Carey Inc.
NYSE:WPC
68.12 (USD) • At close September 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 430.777 | 411.048 | 404.085 | 394.755 | 386.102 | 391.444 | 414.12 | 451.124 | 451.769 | 419.552 | 400.474 | 386.39 | 348.064 | 338.161 | 341.681 | 329.027 | 313.541 | 298.807 | 338.569 | 301.298 | 333.605 | 254.353 | 302.814 | 305.314 | 299.937 | 297.645 | 281.661 | 220.896 | 208.953 | 211.832 | 208.201 | 220.493 | 222.349 | 209.535 | 225.078 | 227.518 | 221.974 | 234.156 | 238.203 | 214.308 | 242.709 | 220.501 | 225.097 | 192.65 | 207.566 | 184.245 | 128.262 | 124.831 | 134.434 | 104.024 | 123.995 | 69.278 | 67.099 | 68.314 | 63.169 | 76.658 | 116.776 | 75.919 | 81.969 | 58.101 | 70.001 | 62.265 | 59.65 | 59.184 | 53.235 | 60.482 | 61.362 | 66.493 | 58.377 | 57.245 | 51.607 | 54.577 | 109.04 | 44.681 | 115.117 | 52.265 | 57.542 | 47.762 | 47.43 | 41.448 | 43.948 | 45.307 | 37.995 | 97.747 | 49.957 | 33.722 | 37.22 | 43.152 | 35.037 | 45.332 | 52.553 | 37.049 | 48.159 | 35.506 | 38.515 | 32.423 | 35.658 | 31.897 | 36.435 | 33.929 | 26.611 | 23.276 | 20.606 | 24.1 | 22.122 | 21.7 | 20.03 | 21.8 | 21.3 | 22.2 | 23.3 |
Kosten van de omzet
| 48.062 | 28.25 | 29.166 | 28.758 | 32.496 | 30.123 | 33.69 | 39.591 | 32.29 | 34.021 | 25.598 | 20.601 | 15.042 | 16.566 | 14.353 | 16.735 | 13.864 | 12.794 | 12.114 | 13.517 | 13.039 | 15.298 | 17.341 | 18.924 | 20.789 | 20.506 | 16.163 | 7.953 | 8.908 | 9.899 | 9.56 | 11.018 | 13.318 | 13.404 | 14.764 | 13.221 | 12.923 | 26.69 | 11.881 | 19.065 | 15.244 | 17.412 | 13.952 | 14.193 | 17.5 | 13.84 | 5.818 | 6.12 | 5.444 | 3.728 | 0.292 | 23.505 | 25.94 | 23.308 | 5.974 | 5.956 | 5.761 | 5.606 | -32.876 | 5.139 | 4.083 | 4.018 | 16.68 | 15.261 | 12.822 | 12.005 | 10.422 | 13.292 | 13.226 | 12.435 | 0 | 5.677 | 4.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 |
Brutowinst
| 382.715 | 382.798 | 374.919 | 365.997 | 353.606 | 361.321 | 380.43 | 411.533 | 419.479 | 385.531 | 374.876 | 365.789 | 333.022 | 321.595 | 327.328 | 312.292 | 299.677 | 286.013 | 326.455 | 287.781 | 320.566 | 239.055 | 285.473 | 286.39 | 279.148 | 277.139 | 265.498 | 212.943 | 200.045 | 201.933 | 198.641 | 209.475 | 209.031 | 196.131 | 210.314 | 214.297 | 209.051 | 207.466 | 226.322 | 195.243 | 227.465 | 203.089 | 211.145 | 178.457 | 190.066 | 170.405 | 122.444 | 118.711 | 128.99 | 100.296 | 123.703 | 45.773 | 41.159 | 45.006 | 57.195 | 70.702 | 111.015 | 70.313 | 114.845 | 52.962 | 65.918 | 58.247 | 42.97 | 43.923 | 40.413 | 48.477 | 50.94 | 53.201 | 45.151 | 44.81 | 0 | 48.9 | 104.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.7 |
Brutowinstmarge
| 0.888 | 0.931 | 0.928 | 0.927 | 0.916 | 0.923 | 0.919 | 0.912 | 0.929 | 0.919 | 0.936 | 0.947 | 0.957 | 0.951 | 0.958 | 0.949 | 0.956 | 0.957 | 0.964 | 0.955 | 0.961 | 0.94 | 0.943 | 0.938 | 0.931 | 0.931 | 0.943 | 0.964 | 0.957 | 0.953 | 0.954 | 0.95 | 0.94 | 0.936 | 0.934 | 0.942 | 0.942 | 0.886 | 0.95 | 0.911 | 0.937 | 0.921 | 0.938 | 0.926 | 0.916 | 0.925 | 0.955 | 0.951 | 0.96 | 0.964 | 0.998 | 0.661 | 0.613 | 0.659 | 0.905 | 0.922 | 0.951 | 0.926 | 1.401 | 0.912 | 0.942 | 0.935 | 0.72 | 0.742 | 0.759 | 0.802 | 0.83 | 0.8 | 0.773 | 0.783 | 0 | 0.896 | 0.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.888 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 35.093 | 26.967 | 24.254 | 22.679 | 24.168 | 27.868 | 21.579 | 23.355 | 24.912 | 26.549 | 22.728 | 22.299 | 20.841 | 23.084 | 19.591 | 19.75 | 20.464 | 22.083 | 18.334 | 19.399 | 17.664 | 22.022 | 19.033 | 18.973 | 21.379 | 23.487 | 18.775 | 18.99 | 18.297 | 20.615 | 19.704 | 22.442 | 21.201 | 21.144 | 27.861 | 20.575 | 22.826 | 24.731 | 26.133 | 24.59 | 30.523 | 32.429 | 31.173 | 20.642 | 21.585 | 22.689 | 20.596 | 16.606 | 15.531 | 17.736 | 9.215 | 28.93 | 26.581 | 26.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.413 | 13.983 | 12.345 | 23.256 | 12.168 | 11.665 | 8.8 | 9.871 | 14.156 | 15.652 | 11.503 | 14.218 | 13.811 | 11.301 | 14.563 | 14.382 | 10.739 | 8.715 | 12.102 | 10.821 | 12.061 | 15.858 | 10.063 | 9.33 | 7.375 | 9.58 | 6.873 | 6.65 | 6.241 | 6.472 | 5.925 | 2.405 | 1.913 | 2.045 | 2.3 | 1.9 | 1.9 | 1.86 | 1.3 | 1.9 | 1.6 | 1.7 |
Verkoop- en marketingkosten
| 0 | 9.148 | 9.667 | 13.468 | 8.903 | 8.856 | 8.693 | 9.05 | 8.995 | 7.766 | 9.739 | 5.511 | 9.758 | 7.833 | 6.091 | 4.361 | 9.048 | 5.381 | 5.795 | 4.564 | 2.918 | 2.661 | 4.939 | 4.747 | 4.936 | 4.165 | 3.902 | 2.475 | 3.698 | 8.219 | 4.268 | 4.635 | 3.104 | 6.91 | 3.051 | 4.356 | 4.001 | 6.607 | 5.563 | 3.966 | 5.089 | 7.009 | 8.096 | 7.979 | 7.957 | 7.043 | 11.765 | 7.852 | 0 | 0 | 0 | 19.879 | 20.484 | 0 | -55.751 | 14.707 | 17.059 | 17.719 | 1.615 | 3.22 | 2.379 | 2.435 | -46.353 | 0 | 0 | 0 | 0 | 1.734 | 1.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.2 |
Verkoop-, algemene en administratieve kosten
| 35.093 | 36.115 | 33.921 | 36.147 | 33.071 | 36.724 | 30.226 | 32.405 | 33.907 | 34.315 | 32.467 | 27.81 | 30.599 | 30.917 | 25.682 | 24.111 | 29.512 | 27.464 | 24.129 | 23.963 | 20.582 | 24.683 | 23.972 | 23.72 | 26.315 | 27.652 | 23.577 | 21.465 | 21.995 | 28.834 | 23.972 | 27.077 | 24.305 | 28.054 | 31.412 | 24.931 | 26.827 | 31.338 | 32.496 | 28.556 | 35.612 | 39.438 | 40.269 | 28.621 | 29.542 | 29.732 | 36.659 | 24.458 | 23.959 | 28.847 | -22.608 | 28.93 | 26.581 | 26.909 | 37.956 | 39.894 | 41.644 | 39.042 | 75.044 | 30.736 | 33.485 | 32.649 | 16.262 | 16.872 | 16.255 | 20.766 | 16.413 | 18.747 | 17.061 | 17.791 | 13.983 | 14.605 | 24.802 | 12.168 | 11.665 | 8.8 | 9.871 | 11.158 | 15.652 | 9.19 | 12.19 | 13.811 | 11.301 | 14.563 | 14.382 | 10.739 | 8.715 | 12.102 | 10.821 | 12.06 | 15.858 | 10.063 | 9.33 | 7.375 | 9.58 | 6.873 | 6.65 | 6.241 | 6.472 | 5.925 | 2.405 | 1.913 | 2.045 | 2.3 | 1.9 | 1.9 | 1.86 | 1.3 | 1.9 | 1.6 | 11.9 |
Overige kosten
| 120.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.843 | 14.578 | 18.097 | 19.239 | 30.808 | 69.371 | 31.271 | 39.801 | 22.226 | 32.433 | 25.598 | 26.708 | 27.051 | 24.158 | 27.711 | 34.527 | 34.454 | 28.09 | 27.019 | 37.624 | 34.295 | 79.693 | 32.513 | 103.452 | 43.465 | 47.671 | 36.604 | 31.778 | 32.258 | 31.758 | 31.496 | 26.694 | 83.184 | 35.575 | 22.983 | 28.505 | 31.05 | 24.216 | 33.272 | 36.695 | 26.986 | 38.829 | 28.131 | 28.935 | 25.55 | 29.008 | 25.656 | 29.963 | 28.004 | 24.206 | 21.363 | 18.561 | 21.8 | 20.222 | 19.8 | 18.17 | 20.5 | 19.4 | 20.6 | 0 |
Bedrijfskosten
| 155.688 | 36.115 | 33.921 | 36.147 | 33.071 | 36.724 | 30.272 | 32.405 | 33.907 | 34.315 | 32.467 | 27.81 | 30.599 | 30.917 | 25.682 | 24.111 | 29.512 | 27.464 | 24.129 | 23.963 | 20.582 | 24.683 | 23.972 | 23.72 | 26.315 | 27.652 | 22.677 | 21.465 | 21.995 | 28.834 | 23.972 | 27.077 | 24.305 | 28.054 | 30.912 | 24.931 | 26.827 | 31.338 | 31.696 | 28.556 | 35.612 | 39.438 | 39.269 | 28.621 | 29.542 | 29.732 | 32.361 | 24.458 | 62.922 | 57.404 | 65.171 | 45.773 | 41.159 | 45.006 | 57.195 | 70.702 | 111.015 | 70.313 | 114.845 | 52.962 | 65.918 | 58.247 | 42.97 | 43.923 | 40.413 | 48.477 | 50.94 | 53.201 | 45.151 | 44.81 | 51.607 | 48.9 | 104.495 | 44.681 | 115.117 | 52.265 | 57.542 | 47.762 | 47.43 | 41.448 | 43.948 | 45.307 | 37.995 | 97.747 | 49.957 | 33.722 | 37.22 | 43.152 | 35.037 | 45.332 | 52.553 | 37.049 | 48.159 | 35.506 | 38.515 | 32.423 | 35.658 | 31.897 | 36.435 | 33.929 | 26.611 | 23.276 | 20.606 | 24.1 | 22.122 | 21.7 | 20.03 | 21.8 | 21.3 | 22.2 | 11.9 |
Bedrijfsresultaat
| 227.027 | 346.683 | 340.998 | 329.85 | 320.535 | 324.597 | 350.158 | 379.128 | 385.572 | 351.216 | 342.409 | 337.979 | 302.423 | 290.678 | 301.646 | 288.181 | 270.165 | 258.549 | 302.326 | 263.818 | 299.984 | 214.372 | 261.501 | 262.67 | 252.833 | 249.487 | 242.821 | 191.478 | 178.05 | 173.099 | 174.669 | 182.398 | 184.726 | 168.077 | 179.402 | 189.366 | 182.224 | 176.128 | 194.626 | 166.687 | 191.853 | 163.651 | 171.876 | 149.836 | 160.524 | 140.673 | 90.083 | 94.253 | 72.621 | 41.599 | 62.369 | 10.723 | 8.154 | 11.634 | 9.847 | 24.485 | 63.48 | 26.591 | 33.89 | 16.43 | 26.69 | 19.5 | 25.522 | 21.613 | 17.584 | 22.361 | 27.628 | 28.161 | 21.912 | 20.968 | -4.338 | 28.212 | 72.956 | 18.661 | 64.134 | 20.077 | 18.959 | 24.401 | 3.364 | 20.745 | 21.189 | 22.974 | 13.239 | 76.394 | 29.499 | 14.88 | 14.392 | 25.265 | 18.955 | 25.802 | 33.619 | 44.083 | 54.154 | 10.523 | 9.37 | 40.683 | 8.281 | 5.51 | -3.56 | 4.662 | 2.993 | 3.379 | -68.816 | 30.3 | 27.222 | 26.7 | -56.568 | 26.2 | 25.6 | 26.9 | 8.8 |
Bedrijfsresultaat ratio
| 0.527 | 0.843 | 0.844 | 0.836 | 0.83 | 0.829 | 0.846 | 0.84 | 0.853 | 0.837 | 0.855 | 0.875 | 0.869 | 0.86 | 0.883 | 0.876 | 0.862 | 0.865 | 0.893 | 0.876 | 0.899 | 0.843 | 0.864 | 0.86 | 0.843 | 0.838 | 0.862 | 0.867 | 0.852 | 0.817 | 0.839 | 0.827 | 0.831 | 0.802 | 0.797 | 0.832 | 0.821 | 0.752 | 0.817 | 0.778 | 0.79 | 0.742 | 0.764 | 0.778 | 0.773 | 0.764 | 0.702 | 0.755 | 0.54 | 0.4 | 0.503 | 0.155 | 0.122 | 0.17 | 0.156 | 0.319 | 0.544 | 0.35 | 0.413 | 0.283 | 0.381 | 0.313 | 0.428 | 0.365 | 0.33 | 0.37 | 0.45 | 0.424 | 0.375 | 0.366 | -0.084 | 0.517 | 0.669 | 0.418 | 0.557 | 0.384 | 0.329 | 0.511 | 0.071 | 0.501 | 0.482 | 0.507 | 0.348 | 0.782 | 0.59 | 0.441 | 0.387 | 0.585 | 0.541 | 0.569 | 0.64 | 1.19 | 1.124 | 0.296 | 0.243 | 1.255 | 0.232 | 0.173 | -0.098 | 0.137 | 0.112 | 0.145 | -3.34 | 1.257 | 1.231 | 1.23 | -2.824 | 1.202 | 1.202 | 1.212 | 0.378 |
Totaal overige inkomsten en kosten netto
| -162.624 | -209.235 | -286.188 | -209.154 | -171.462 | -156.837 | -192.2 | -249.039 | -230.863 | -41.656 | -126.78 | -225.448 | -168.453 | -126.602 | -196.982 | -141.248 | -140.584 | -201.119 | -160.348 | -108.409 | -177.185 | -189.362 | -110.645 | -216.678 | -183.593 | -182.82 | -36.107 | -107.19 | -92.364 | -111.035 | -100.388 | -96.984 | -115.147 | -109.557 | -123.106 | -73.91 | -137.27 | -114.739 | -121.213 | -139.748 | -109.92 | -123.089 | -132.278 | -120.809 | -111.954 | -27.508 | -79.135 | -67.59 | -32.303 | -24.291 | -27.61 | -1.716 | 22.588 | 7.515 | 2.164 | 10.108 | 42.894 | 3.056 | -1.902 | 3.416 | 4.256 | 5.047 | -5.334 | -0.136 | 0.713 | 0.753 | -2.922 | -2.443 | 1.929 | 3.24 | 3.243 | 5.488 | -2.776 | -1.668 | 5.107 | -0.347 | 2.996 | -2.723 | 2 | -2.63 | -3.168 | -3.799 | -1.383 | -4.362 | -1.501 | -1.201 | 3.595 | -1.774 | -1.617 | -2.478 | -42.826 | -28.231 | -25.361 | 6.099 | -6.688 | -28.051 | 6.376 | 7.309 | 5.646 | 7.361 | -32.069 | -3.379 | 68.816 | -30.3 | -27.222 | -26.7 | 56.568 | -26.2 | -25.6 | -26.9 | 0.8 |
Inkomen voor belasting
| 64.403 | 137.448 | 54.81 | 120.696 | 149.073 | 167.76 | 157.958 | 130.089 | 154.709 | 309.56 | 215.629 | 112.531 | 133.97 | 164.076 | 104.664 | 146.933 | 129.581 | 57.43 | 141.978 | 155.409 | 122.799 | 25.01 | 150.856 | 45.992 | 69.24 | 66.667 | 225.701 | 83.945 | 73.774 | 55.332 | 63.135 | 66.157 | 66.114 | 58.51 | 53.048 | 66.33 | 26.672 | 60.727 | 69.907 | 25.16 | 81.917 | 39.377 | 34.534 | 28.722 | 52.386 | 113.084 | 8 | 26.437 | 40.651 | 17.308 | 32.352 | 9.007 | 30.742 | 15.853 | 12.011 | 30.073 | 106.374 | 30.26 | 31.988 | 19.744 | 31.195 | 17.711 | 20.188 | 21.477 | 18.774 | 24.031 | 24.706 | 25.037 | 23.445 | 24.206 | -1.095 | 33.947 | 70.422 | 16.993 | 69.241 | 19.995 | 22.041 | 21.674 | 5.364 | 18.256 | 18.021 | 19.175 | 11.856 | 72.032 | 27.998 | 13.679 | 17.987 | 23.491 | 17.315 | 23.324 | -9.207 | 15.852 | 28.793 | 16.622 | 2.682 | 12.632 | 14.657 | 12.819 | 2.086 | 12.023 | -29.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.6 |
Inkomen voor belasting ratio
| 0.15 | 0.334 | 0.136 | 0.306 | 0.386 | 0.429 | 0.381 | 0.288 | 0.342 | 0.738 | 0.538 | 0.291 | 0.385 | 0.485 | 0.306 | 0.447 | 0.413 | 0.192 | 0.419 | 0.516 | 0.368 | 0.098 | 0.498 | 0.151 | 0.231 | 0.224 | 0.801 | 0.38 | 0.353 | 0.261 | 0.303 | 0.3 | 0.297 | 0.279 | 0.236 | 0.292 | 0.12 | 0.259 | 0.293 | 0.117 | 0.338 | 0.179 | 0.153 | 0.149 | 0.252 | 0.614 | 0.062 | 0.212 | 0.302 | 0.166 | 0.261 | 0.13 | 0.458 | 0.232 | 0.19 | 0.392 | 0.911 | 0.399 | 0.39 | 0.34 | 0.446 | 0.284 | 0.338 | 0.363 | 0.353 | 0.397 | 0.403 | 0.377 | 0.402 | 0.423 | -0.021 | 0.622 | 0.646 | 0.38 | 0.601 | 0.383 | 0.383 | 0.454 | 0.113 | 0.44 | 0.41 | 0.423 | 0.312 | 0.737 | 0.56 | 0.406 | 0.483 | 0.544 | 0.494 | 0.515 | -0.175 | 0.428 | 0.598 | 0.468 | 0.07 | 0.39 | 0.411 | 0.402 | 0.057 | 0.354 | -1.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.412 |
Belastingkosten
| 13.091 | 11.632 | 7.772 | 9.044 | 6.219 | 8.674 | 13.714 | 5.09 | 10.129 | 15.119 | 6.126 | 8.263 | 6.252 | 7.083 | 5.052 | 8.347 | 9.298 | 5.789 | 7.363 | 5.975 | 7.595 | -41.692 | 21.064 | 4.157 | 3.119 | -2.129 | 11.436 | 2.715 | 6.262 | -6.002 | -0.192 | 1.76 | 2.448 | -1.305 | 7.826 | 3.154 | -8.217 | 0.525 | 17.269 | 3.361 | 15.01 | 1.98 | 6.434 | 0.901 | 8.021 | 2.253 | -1.798 | 5.391 | 1.134 | 1.207 | 6.58 | 0.379 | -1.882 | 1.695 | -1.313 | 5.931 | 24.76 | 7.574 | 11.582 | 3.377 | 6.751 | 4.112 | 6.855 | 6.018 | 3.72 | 6.2 | 3.116 | 5.839 | 7.422 | 7.144 | 2.698 | 11.519 | 31.144 | 6.378 | 29.191 | 5.58 | 3.998 | 6.722 | 3.855 | 4.583 | 5.099 | 5.853 | 8.228 | 32.61 | 8.732 | 3.405 | 0.071 | 8.717 | 3.338 | 7.024 | 6.841 | 4.052 | 4.422 | 2.893 | 2.549 | 2.883 | 2.905 | 0.18 | 2.323 | 0.648 | 0.965 | -6.246 | -73.855 | 20.8 | 17.5 | 16.8 | -65.132 | 16.1 | 15.7 | 17.3 | 0 |
Nettowinst
| 51.22 | 125.824 | 47.023 | 111.698 | 142.895 | 159.223 | 144.294 | 125.04 | 144.62 | 294.38 | 209.538 | 104.928 | 127.678 | 156.995 | 99.562 | 138.547 | 120.245 | 51.634 | 134.572 | 149.397 | 105.3 | 66.09 | 129.372 | 41.329 | 66.021 | 68.475 | 193.263 | 77.348 | 75.584 | 65.274 | 75.209 | 80.278 | 64.318 | 57.484 | 47.704 | 110.943 | 51.661 | 57.439 | 51.049 | 21.745 | 63.348 | 36.116 | 33.574 | 27.337 | 64.739 | 115.478 | 23.022 | 18.506 | 43.167 | 14.181 | 15.478 | 2.588 | 31.777 | 12.29 | 9.091 | 25.202 | 81.443 | 23.343 | 19.781 | 16.346 | 23.432 | 14.413 | 22.986 | 13.351 | 14.977 | 17.709 | 21.9 | 19.198 | 19.848 | 17.101 | 6.013 | 20.409 | 42.03 | 10.8 | 43.629 | 14.305 | 17.304 | 11.065 | 11.488 | 14.328 | 16.933 | 5.855 | 2.124 | 35.154 | 15.48 | 11.092 | 18.584 | 14.047 | 12.974 | 17.273 | -3.719 | 12.985 | 23.592 | 13.729 | 0.133 | 11.237 | 11.752 | 12.639 | -0.237 | 11.375 | -30.041 | 9.625 | 5.039 | 9.5 | 9.6 | 9.9 | 8.564 | 10.1 | 9.9 | 9.7 | 9.6 |
Nettowinstmarge
| 0.119 | 0.306 | 0.116 | 0.283 | 0.37 | 0.407 | 0.348 | 0.277 | 0.32 | 0.702 | 0.523 | 0.272 | 0.367 | 0.464 | 0.291 | 0.421 | 0.384 | 0.173 | 0.397 | 0.496 | 0.316 | 0.26 | 0.427 | 0.135 | 0.22 | 0.23 | 0.686 | 0.35 | 0.362 | 0.308 | 0.361 | 0.364 | 0.289 | 0.274 | 0.212 | 0.488 | 0.233 | 0.245 | 0.214 | 0.101 | 0.261 | 0.164 | 0.149 | 0.142 | 0.312 | 0.627 | 0.179 | 0.148 | 0.321 | 0.136 | 0.125 | 0.037 | 0.474 | 0.18 | 0.144 | 0.329 | 0.697 | 0.307 | 0.241 | 0.281 | 0.335 | 0.231 | 0.385 | 0.226 | 0.281 | 0.293 | 0.357 | 0.289 | 0.34 | 0.299 | 0.117 | 0.374 | 0.385 | 0.242 | 0.379 | 0.274 | 0.301 | 0.232 | 0.242 | 0.346 | 0.385 | 0.129 | 0.056 | 0.36 | 0.31 | 0.329 | 0.499 | 0.326 | 0.37 | 0.381 | -0.071 | 0.35 | 0.49 | 0.387 | 0.003 | 0.347 | 0.33 | 0.396 | -0.007 | 0.335 | -1.129 | 0.414 | 0.245 | 0.394 | 0.434 | 0.456 | 0.428 | 0.463 | 0.465 | 0.437 | 0.412 |
WPA (Winst Per Aandeel)
| 0.23 | 0.57 | 0.21 | 0.51 | 0.65 | 0.72 | 0.66 | 0.58 | 0.67 | 1.39 | 1 | 0.52 | 0.66 | 0.82 | 0.53 | 0.75 | 0.67 | 0.29 | 0.76 | 0.85 | 0.61 | 0.38 | 0.75 | 0.24 | 0.39 | 0.41 | 1.33 | 0.71 | 0.7 | 0.6 | 0.7 | 0.74 | 0.6 | 0.53 | 0.44 | 1.03 | 0.48 | 0.54 | 0.48 | 0.2 | 0.6 | 0.34 | 0.31 | 0.27 | 0.64 | 1.26 | 0.34 | 0.27 | 0.63 | 0.2 | 0.22 | 0.06 | 0.78 | 0.3 | 0.23 | 0.62 | 2.02 | 0.58 | 0.5 | 0.41 | 0.59 | 0.36 | 0.59 | 0.33 | 0.37 | 0.45 | 0.56 | 0.49 | 0.51 | 0.44 | 0.15 | 0.53 | 1.1 | 0.28 | 1.15 | 0.38 | 0.46 | 0.3 | 0.3 | 0.38 | 0.45 | 0.16 | 0.057 | 0.94 | 0.41 | 0.3 | 0.5 | 0.38 | 0.35 | 0.48 | -0.1 | 0.36 | 0.66 | 0.39 | 0.004 | 0.33 | 0.34 | 0.37 | -0.007 | 0.34 | -1.18 | 0.38 | 0.2 | 0.37 | 0.38 | 0.39 | 0.34 | 0.4 | 0.4 | 0.4 | 0.44 |
Verwaterde WPA
| 0.23 | 0.57 | 0.21 | 0.51 | 0.65 | 0.72 | 0.66 | 0.58 | 0.67 | 1.39 | 1 | 0.51 | 0.66 | 0.82 | 0.53 | 0.74 | 0.67 | 0.29 | 0.76 | 0.85 | 0.61 | 0.38 | 0.75 | 0.24 | 0.38 | 0.41 | 1.33 | 0.71 | 0.7 | 0.6 | 0.7 | 0.74 | 0.59 | 0.53 | 0.44 | 1.03 | 0.48 | 0.54 | 0.48 | 0.2 | 0.59 | 0.34 | 0.3 | 0.27 | 0.64 | 1.25 | 0.33 | 0.27 | 0.62 | 0.2 | 0.22 | 0.06 | 0.77 | 0.3 | 0.22 | 0.62 | 1.99 | 0.58 | 0.49 | 0.41 | 0.59 | 0.36 | 0.58 | 0.33 | 0.37 | 0.44 | 0.55 | 0.48 | 0.5 | 0.43 | 0.15 | 0.53 | 1.1 | 0.27 | 1.09 | 0.37 | 0.44 | 0.29 | 0.3 | 0.37 | 0.43 | 0.15 | 0.054 | 0.9 | 0.4 | 0.28 | 0.48 | 0.37 | 0.34 | 0.46 | -0.1 | 0.36 | 0.65 | 0.38 | 0.004 | 0.32 | 0.34 | 0.37 | -0.007 | 0.34 | -1.18 | 0.38 | 0.2 | 0.37 | 0.38 | 0.39 | 0.34 | 0.4 | 0.4 | 0.4 | 0.44 |
EBITDA
| 266.186 | 335.187 | 338.112 | 329.922 | 322.217 | 314.663 | 340.76 | 369.204 | 378.463 | 353.444 | 337.403 | 338.061 | 299.681 | 300.094 | 346.642 | 287.613 | 275.863 | 257.78 | 303.439 | 263.41 | 305.612 | 216.5 | 283.556 | 291.914 | 261.964 | 255.808 | 251.019 | 200.622 | 184.983 | 179.351 | 187.5 | 190.581 | 193.835 | 176.069 | 136.384 | 196.189 | 186.263 | 168.132 | 185.38 | 175.783 | 198.754 | 171.714 | 177.427 | 157.228 | 183.123 | 150.202 | 101.26 | 100.273 | 110.796 | 79.032 | 99.225 | 24.33 | 45.043 | 34.31 | 27.727 | 47.96 | 119.054 | 39.42 | 42.395 | 30.134 | 40.685 | 34.661 | 29.868 | 30.891 | 29.336 | 32.832 | 36.315 | 37.628 | 35.291 | 35.839 | 2.86 | 45.6 | 82.77 | 25.969 | 72.468 | 26.515 | 25.355 | 33.987 | 10.077 | 25.793 | 43.961 | 28.495 | 24.024 | 84.315 | 34.875 | 20.186 | 18.832 | 30.912 | 24.184 | 31.526 | 38.654 | 49.749 | 60.239 | 16.524 | 16.247 | 46.941 | 14.882 | 12.464 | 4.479 | 11.565 | 7.093 | 6.506 | -64.624 | 33.2 | 29.322 | 28.7 | -54.568 | 28.2 | 27.4 | 28.5 | 12 |
EBITDA ratio
| 0.618 | 0.815 | 0.837 | 0.836 | 0.835 | 0.804 | 0.823 | 0.818 | 0.838 | 0.842 | 0.843 | 0.875 | 0.861 | 0.887 | 1.015 | 0.874 | 0.88 | 0.863 | 0.896 | 0.874 | 0.916 | 0.851 | 0.936 | 0.956 | 0.873 | 0.859 | 0.891 | 0.908 | 0.885 | 0.847 | 0.901 | 0.864 | 0.872 | 0.84 | 0.606 | 0.862 | 0.839 | 0.718 | 0.778 | 0.82 | 0.819 | 0.779 | 0.788 | 0.816 | 0.882 | 0.815 | 0.789 | 0.803 | 0.824 | 0.76 | 0.8 | 0.351 | 0.671 | 0.502 | 0.439 | 0.626 | 1.02 | 0.519 | 0.517 | 0.519 | 0.581 | 0.557 | 0.501 | 0.522 | 0.551 | 0.543 | 0.592 | 0.566 | 0.605 | 0.626 | 0.055 | 0.836 | 0.759 | 0.581 | 0.63 | 0.507 | 0.441 | 0.712 | 0.212 | 0.622 | 1 | 0.629 | 0.632 | 0.863 | 0.698 | 0.599 | 0.506 | 0.716 | 0.69 | 0.695 | 0.736 | 1.343 | 1.251 | 0.465 | 0.422 | 1.448 | 0.417 | 0.391 | 0.123 | 0.341 | 0.267 | 0.28 | -3.136 | 1.378 | 1.325 | 1.323 | -2.724 | 1.294 | 1.286 | 1.284 | 0.515 |