
W. P. Carey Inc.
NYSE:WPC
68.12 (USD) • At close September 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 244.831 | 187.809 | 640.373 | 818.194 | 1,085.967 | 776.966 | 633.86 | 136.438 | 204.103 | 147.939 | 167.996 | 186.417 | 103.59 | 205.403 | 165.427 | 129.686 | 164.515 | 229.153 | 248.662 | 152.215 | 137.157 | 220.929 | 196.028 | 331.687 | 202.279 | 243.325 | 217.644 | 176.612 | 122.43 | 171.331 | 162.312 | 169.77 | 171.587 | 152.834 | 155.482 | 209.483 | 173.305 | 267.064 | 157.227 | 191.318 | 233.629 | 207.391 | 198.683 | 530.276 | 214.971 | 198.947 | 117.519 | 93.62 | 62.765 | 111.564 | 123.904 | 236.744 | 39.8 | 30.713 | 29.297 | 37.095 | 26.461 | 34.078 | 64.693 | 46.25 | 39.449 | 33.096 | 18.45 | 19.008 | 23.469 | 21.585 | 16.799 | 20.485 | 14.419 | 17.625 | 12.137 | 17.068 | 19.05 | 13.3 | 22.108 | 17.999 | 15.593 | 14.833 | 13.014 | 12.376 | 15.112 | 24.428 | 16.715 | 23.154 | 15.2 | 15.721 | 24.359 | 17.047 | 14.884 | 16.57 | 21.304 | 11.998 | 12.906 | 12.913 | 8.87 | 12.66 | 9.176 | 12.431 | 10.165 | 19.523 | 8.517 | 9.209 | 2.297 | 6 | 5 | 5 | 5.673 | 7 | 32 | 14 | 19 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257.289 | 242.677 | 202.458 | 183.226 | 175.39 | 166.147 | 146.846 | 140.286 | 133.822 | 134.567 | 127.731 | 121.306 | 115.159 | 110.379 | 108.698 | 99.153 | 88.937 | 82.8 | 69.442 | 63.887 | 0 | 0 | 59.85 | 0 | 52.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 244.831 | 187.809 | 640.373 | 818.194 | 1,085.967 | 776.966 | 633.86 | 136.438 | 204.103 | 147.939 | 167.996 | 186.417 | 103.59 | 205.403 | 165.427 | 129.686 | 164.515 | 229.153 | 248.662 | 152.215 | 137.157 | 220.929 | 196.028 | 331.687 | 202.279 | 243.325 | 217.644 | 176.612 | 122.43 | 171.331 | 162.312 | 169.77 | 171.587 | 152.834 | 155.482 | 209.483 | 173.305 | 267.064 | 157.227 | 191.318 | 233.629 | 207.391 | 198.683 | 530.276 | 214.971 | 198.947 | 117.519 | 93.62 | 62.765 | 111.564 | 123.904 | 236.744 | 39.8 | 30.713 | 29.297 | 37.095 | 26.461 | 34.078 | 64.693 | 46.25 | 39.449 | 33.096 | 18.45 | 19.008 | 23.469 | 21.585 | 16.799 | 20.485 | 14.419 | 274.914 | 12.137 | 219.526 | 202.276 | 188.69 | 22.108 | 164.845 | 155.879 | 148.655 | 134.567 | 140.107 | 136.418 | 139.587 | 110.379 | 131.852 | 114.353 | 104.658 | 82.8 | 86.489 | 78.771 | 16.57 | 21.304 | 71.848 | 12.906 | 65.32 | 8.87 | 12.66 | 9.176 | 12.431 | 10.165 | 19.523 | 8.517 | 42.129 | 2.297 | 0 | 0 | 0 | 5.673 | 0 | 0 | 0 | 19 |
Nettovorderingen
| 1.066 | 1.012 | 1.089 | 1.167 | 1.108 | 1.225 | 2.176 | 0.382 | 0.674 | 1.118 | 0.919 | 0.602 | 1.956 | 1.639 | 1.826 | 0.905 | 1.03 | 2.833 | 1.495 | 1.427 | 3.67 | 2.532 | 2.516 | 2.182 | 2.668 | 2.818 | 4.094 | 736.048 | 78.1 | 753.614 | 105.219 | 164.436 | 775.922 | 116.313 | 755.672 | 800.844 | 807.078 | 60.562 | 828.81 | 146.295 | 173.859 | 48.779 | 860.883 | 24.29 | 37.59 | 943.087 | 392.854 | 37.962 | 21.949 | 29.559 | 31.082 | 29.557 | 33.908 | 34.233 | 38.369 | 39.659 | 32.014 | 35.341 | 38.793 | 28.217 | 29.234 | 25.425 | 35.998 | 34.133 | 31.059 | 35.683 | 53.074 | 51.194 | 48.126 | 0 | 88.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.697 | 57.926 | 53.67 | 63.471 | 62.142 | 52.417 | 45.662 | 50.917 | 51.406 | 46.611 | 44.557 | 40.241 | 26.955 | 22.774 | 18.52 | 18.789 | 13.294 | 12.166 | 10.053 | 7.945 | 6.253 | 1.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 58.945 | 11.127 | -1.089 | 28.618 | 6.635 | -1.225 | 34.946 | 101.633 | 42.328 | 41.92 | 57.025 | 38.578 | 0 | 0 | 8.269 | 11.672 | 5.682 | 14.983 | 18.59 | 10.626 | 0 | 0 | 104.01 | 104.013 | 102.777 | 0 | 0 | -544.771 | 0 | -644.892 | 0 | 0.438 | -614.687 | 3.637 | -430.599 | -622.683 | -475.249 | 3.747 | -708.007 | 4.863 | 0 | 0 | -821.271 | 0 | 0 | -817.926 | -276.697 | 17.975 | 21.256 | 1.505 | 1.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -257.289 | 0 | -202.458 | -183.226 | -175.39 | 0 | -146.846 | -140.286 | -133.822 | 0 | -199.804 | -194.344 | -193.257 | -173.85 | -193.994 | -166.77 | -150.32 | -133.717 | -137.895 | -125.382 | -61.127 | -61.545 | -98.803 | -35.68 | -83.84 | -27.659 | -25.954 | -21.342 | -22.484 | -18.11 | -25.776 | -9.783 | -42.129 | -2.297 | 0 | 0 | 0 | -5.673 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 304.842 | 199.948 | 640.373 | 847.979 | 1,093.71 | 776.966 | 670.982 | 238.453 | 247.105 | 190.977 | 225.94 | 225.597 | 122.527 | 218.997 | 175.522 | 143.35 | 187.2 | 248.163 | 293.509 | 167.188 | 148.231 | 259.98 | 357.854 | 522.1 | 386.579 | 314.802 | 292.486 | 367.889 | 200.53 | 280.053 | 267.531 | 334.644 | 332.822 | 272.784 | 480.555 | 387.644 | 505.134 | 331.373 | 278.03 | 342.476 | 407.488 | 256.17 | 238.295 | 554.566 | 252.561 | 324.108 | 233.676 | 149.557 | 105.97 | 142.628 | 156.431 | 266.301 | 73.708 | 64.946 | 67.666 | 76.754 | 58.475 | 69.419 | 103.486 | 74.467 | 68.683 | 58.521 | 54.448 | 53.141 | 54.528 | 57.268 | 69.873 | 71.679 | 62.545 | 0 | 100.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,344.729 | 578.809 | 597.878 | 621.182 | 609.595 | 627.599 | 541.573 | 548.131 | 552.766 | 532.053 | 521.256 | 499.248 | 535.162 | 563.023 | 567.089 | 574.329 | 576.299 | 586.349 | 588.313 | 586.594 | 599.732 | 603.534 | 596.178 | 574.11 | 495.996 | 497.248 | 500.62 | 462.343 | 460.258 | 462.511 | 468.544 | 485.505 | 488.51 | 406.84 | 20.793 | 421.543 | 3.921 | 3.681 | 7.573 | 629.532 | 7.671 | 8.799 | 8.735 | 693.67 | 37.892 | 28.821 | 24.237 | 721.743 | 10.027 | 10.202 | 508.559 | 796.906 | 783.2 | 782.3 | 767.9 | 749.007 | 727.1 | 706.5 | 646.8 | 240 |
Goodwill
| 986.472 | 974.497 | 967.843 | 979.265 | 973.204 | 974.052 | 978.289 | 1,034.183 | 1,036.966 | 1,037.819 | 1,037.412 | 1,023.171 | 891.464 | 899.596 | 901.529 | 903.976 | 907.295 | 905.701 | 910.818 | 904.075 | 898.842 | 929.887 | 934.688 | 930.864 | 920.218 | 918.673 | 920.944 | 641.734 | 642.06 | 645.736 | 643.96 | 643.321 | 640.761 | 636.871 | 635.92 | 640.305 | 640.588 | 680.043 | 681.809 | 684.576 | 687.084 | 682.623 | 692.415 | 702.791 | 698.891 | 700.024 | 350.208 | 327.973 | 328.011 | 328.474 | 329.132 | 338.558 | 0 | 0 | 63.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 49.874 | 49.874 | 49.874 | 49.874 | 40.964 | 40.964 | 40.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 1,556.948 | 3,015.626 | 3,467.474 | 3,554.632 | 3,419.929 | 3,493.501 | 3,419.179 | 3,206.502 | 3,234.913 | 3,229.41 | 3,243.961 | 3,274.403 | 3,164.105 | 3,182.333 | 3,143.62 | 3,093.765 | 3,080.861 | 3,095.99 | 3,023.541 | 3,056.784 | 3,023.9 | 2,935.425 | 11.82 | 12.667 | 13.473 | 1,854.456 | 15.265 | 16.187 | 1,241.899 | 17.475 | 1,260.904 | 1,304.795 | 1,357.701 | 1,418.584 | 1,461.078 | 1,488.243 | 1,503.884 | 1,551.51 | 1,516.907 | 1,569.624 | 1,622.069 | 721.683 | 764.946 | 747.542 | 746.461 | 733.388 | 753.668 | 33.908 | 34.233 | 62.35 | 39.659 | 32.014 | 35.341 | 38.793 | 28.217 | 29.234 | 25.425 | 35.998 | 34.133 | 31.059 | 35.683 | 53.074 | 51.194 | 48.126 | 98.022 | 99.873 | 101.723 | 40.116 | 41.259 | 43.742 | 33.494 | 35.821 | 38.25 | 104.307 | 43.151 | 45.601 | 48.051 | 114.108 | 52.951 | 35.152 | 36.84 | 102.135 | 40.215 | 41.902 | 42.895 | 94.441 | 46.367 | 48.194 | 50.02 | 92.81 | 85.345 | 88.322 | 91.019 | 7.945 | 87.966 | 88.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 986.472 | 974.497 | 967.843 | 979.265 | 973.204 | 2,531 | 3,993.915 | 4,501.657 | 4,591.598 | 4,457.748 | 4,530.913 | 4,442.35 | 4,097.966 | 4,134.509 | 4,130.939 | 4,147.937 | 4,181.698 | 4,069.806 | 4,093.151 | 4,047.695 | 3,992.607 | 4,010.748 | 4,030.678 | 3,954.405 | 3,977.002 | 3,942.573 | 3,856.369 | 653.554 | 654.727 | 659.209 | 2,498.416 | 658.586 | 656.948 | 1,878.77 | 653.395 | 1,901.209 | 1,945.383 | 2,037.744 | 2,100.393 | 2,145.654 | 2,175.327 | 2,186.507 | 2,243.925 | 2,219.698 | 2,268.515 | 2,322.093 | 1,071.891 | 1,092.919 | 1,075.553 | 1,074.935 | 1,062.52 | 1,092.226 | 121.402 | 123.294 | 125.957 | 128.249 | 130.122 | 86.521 | 87.768 | 88.994 | 89.359 | 88.744 | 85.187 | 86.99 | 88.525 | 91.166 | 93.31 | 95.178 | 96.172 | 98.022 | 99.873 | 101.723 | 103.723 | 104.866 | 107.349 | 97.101 | 99.428 | 101.857 | 167.914 | 106.758 | 109.208 | 111.658 | 177.715 | 116.558 | 98.759 | 100.447 | 165.742 | 90.089 | 91.776 | 92.769 | 144.315 | 87.331 | 89.158 | 90.984 | 92.81 | 85.345 | 88.322 | 91.019 | 94.183 | 87.966 | 88.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 311.411 | 304.838 | 301.115 | 299.465 | 356.22 | 355.668 | 354.261 | 351.537 | 340.285 | 341.153 | 327.502 | 297.665 | 344.36 | 339.372 | 356.637 | 361.835 | 351.865 | 269.448 | 283.446 | 288.444 | 284.643 | 276.109 | 324.004 | 315.641 | 317.159 | 320.066 | 329.248 | 366.306 | 363.622 | 358.068 | 341.457 | 327.598 | 330.54 | 312.14 | 298.893 | 294.69 | 286.775 | 281.546 | 275.473 | 275.883 | 263.418 | 249.088 | 249.403 | 218.103 | 211.225 | 186.965 | 530.02 | 557.513 | 559.361 | 564.092 | 565.626 | 948.733 | 610.424 | 599.521 | 538.749 | 613.27 | 604.126 | 409.429 | 398.844 | 401.634 | 391.167 | 389.074 | 385.212 | 387.483 | 392.821 | 382.45 | 344.412 | 351.044 | 355.444 | 89.056 | 332.14 | 107.371 | 291.112 | 283.777 | 108.581 | 115.406 | 257.536 | 252.817 | 131.975 | 263.128 | 257.35 | 251.832 | 190.644 | 304.462 | 280.387 | 271.038 | 182.452 | 253.434 | 248.201 | 256.987 | 67.742 | 261.352 | 268.869 | 293.472 | 308.67 | 330.329 | 328.214 | 332.197 | 335.1 | 331.701 | 329.324 | 328.478 | 327.723 | 0 | 0 | 0 | 325.358 | 0 | 0 | 0 | 13 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 16,395.472 | 15,828.022 | 15,625.693 | 15,504.867 | 15,346.151 | 15,504.821 | 15,973.251 | 17,006.066 | 17,451.969 | 17,262.458 | 16,511.181 | 16,228.409 | 14,095.878 | 14,111.567 | 14,046.942 | 13,725.973 | 13,785.806 | 13,125.388 | 13,219.863 | 12,829.803 | 12,624.297 | 12,424.332 | 12,444.372 | 12,315.034 | 12,568.051 | 12,602.361 | 12,640.361 | 7,131.239 | 7,047.821 | 6,990.541 | 6,978.454 | 7,013.583 | 6,996.939 | 5,734.134 | 7,021.111 | 5,884.742 | 5,945.279 | 6,052.588 | 6,088.193 | 6,124.415 | 6,121.371 | 6,038.765 | 5,916.856 | 5,509.082 | 5,561.447 | 5,506.302 | 2,843.363 | 2,926.371 | 2,894.476 | 2,827.959 | 2,824.465 | 130.506 | 54.272 | 73.347 | 109.069 | 41.021 | 39.384 | 37.26 | 34.097 | 39.869 | 43.144 | 32.562 | 69.241 | 33.963 | 38.148 | 31.274 | 29.212 | 30.654 | 30.556 | -775.391 | 34.211 | -808.826 | -998.369 | -984.821 | -790.04 | -708.503 | -854.212 | -855.294 | -698.625 | -830.144 | -829.069 | -832.034 | -790.257 | -909.53 | -785.986 | -392.278 | -706.13 | -347.444 | -343.658 | -357.329 | -791.715 | -356.354 | -366.826 | -393.191 | -1,095.15 | -453.566 | -445.357 | -447.453 | -1,151.026 | -429.694 | -428.005 | -837.037 | -1,124.629 | -783.2 | -782.3 | -767.9 | -1,074.365 | -727.1 | -706.5 | -646.8 | 0 |
Totaal niet-vlottende activa
| 17,693.355 | 17,107.357 | 16,894.651 | 16,783.597 | 16,675.575 | 16,834.541 | 17,305.801 | 18,391.786 | 18,829.22 | 18,641.43 | 17,876.095 | 17,549.245 | 15,331.702 | 15,350.535 | 15,305.108 | 14,991.784 | 15,044.966 | 14,300.537 | 14,414.127 | 14,022.322 | 13,807.782 | 13,630.328 | 13,703.064 | 13,561.539 | 13,805.428 | 13,841.1 | 13,890.553 | 8,151.099 | 8,066.17 | 8,007.818 | 7,963.871 | 7,999.767 | 7,984.427 | 7,925.044 | 7,973.399 | 8,080.641 | 8,177.437 | 8,371.878 | 8,464.059 | 8,545.952 | 8,560.116 | 8,474.36 | 8,410.184 | 7,946.883 | 8,041.187 | 8,015.36 | 4,445.274 | 4,576.803 | 4,529.39 | 4,466.986 | 4,452.611 | 4,516.194 | 1,364.907 | 1,394.04 | 1,394.957 | 1,392.135 | 1,401.231 | 1,074.783 | 1,068.84 | 1,083.263 | 1,055.723 | 1,031.636 | 1,038.888 | 1,043.598 | 1,082.517 | 1,071.979 | 1,041.263 | 1,053.175 | 1,068.521 | 0 | 1,052.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253 |
Totaal activa
| 17,998.197 | 17,307.305 | 17,535.024 | 17,631.576 | 17,769.285 | 17,611.507 | 17,976.783 | 18,630.239 | 19,076.325 | 18,832.407 | 18,102.035 | 17,774.842 | 15,454.229 | 15,569.532 | 15,480.63 | 15,135.134 | 15,232.166 | 14,548.7 | 14,707.636 | 14,189.51 | 13,956.013 | 13,890.308 | 14,060.918 | 14,083.639 | 14,192.007 | 14,155.902 | 14,183.039 | 8,518.988 | 8,266.7 | 8,287.871 | 8,231.402 | 8,334.411 | 8,317.249 | 8,197.828 | 8,453.954 | 8,468.285 | 8,682.571 | 8,703.251 | 8,754.673 | 8,888.428 | 8,967.604 | 8,730.53 | 8,637.328 | 8,501.449 | 8,293.748 | 8,339.468 | 4,678.95 | 4,726.36 | 4,635.36 | 4,609.614 | 4,609.042 | 4,782.495 | 1,438.615 | 1,458.986 | 1,462.623 | 1,468.889 | 1,459.706 | 1,144.202 | 1,172.326 | 1,157.73 | 1,124.406 | 1,090.157 | 1,093.336 | 1,096.739 | 1,137.045 | 1,129.247 | 1,111.136 | 1,124.854 | 1,131.066 | 1,126.088 | 1,153.284 | 1,150.288 | 1,123.717 | 1,107.457 | 1,093.01 | 996.613 | 997.922 | 1,000.075 | 983.262 | 967.474 | 962.411 | 993.001 | 1,013.539 | 1,016.22 | 884.131 | 890.216 | 906.505 | 881.078 | 878.606 | 879.574 | 893.524 | 870.763 | 891.069 | 898.079 | 915.883 | 919.896 | 904.533 | 901.862 | 904.242 | 970.034 | 960.301 | 874.173 | 859.395 | 863.9 | 859.1 | 836.4 | 816.89 | 801.8 | 794.5 | 725.3 | 524 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 654.958 | 605.618 | 596.994 | 590.347 | 548.397 | 575.832 | 615.75 | 638.965 | 643.83 | 679.484 | 623.843 | 594.139 | 529.719 | 565.971 | 572.846 | 536.242 | 571.049 | 618.3 | 603.663 | 549.899 | 515.811 | 479.408 | 487.405 | 470.54 | 463.417 | 452.92 | 403.896 | 265.676 | 245.288 | 247.138 | 263.053 | 255.911 | 281.415 | 255.754 | 266.917 | 258.977 | 270.602 | 281.844 | 342.374 | 298.514 | 312.521 | 298.217 | 293.846 | 294.364 | 298.432 | 291.038 | 166.385 | 282.489 | 272.595 | 317.52 | 158.684 | 275.714 | 62.948 | 62.263 | 82.055 | 71.708 | 64.774 | 28.495 | 40.808 | 54.038 | 65.74 | 62.779 | 51.71 | 67.58 | 66.056 | 76.431 | 61.93 | 63.651 | 58.841 | 56.174 | 88.298 | 79.715 | 50.776 | 43.417 | 68.681 | 22.761 | 41.217 | 34.116 | 20.966 | 20.055 | 16.955 | 13.286 | 18.449 | 17.96 | 15.205 | 9.052 | 15.086 | 16.237 | 12.829 | 8.7 | 1.126 | -1.44 | -1.893 | -1.715 | -1.312 | -2.167 | -1.567 | -1.241 | -2.655 | -2.093 | -1.19 | 6.656 | 7.227 | 0 | 0 | 0 | 7.013 | 0 | 0 | 0 | 9 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 418.16 | 233.16 | 248.16 | 233.16 | 253.16 | 233.16 | 121.75 | 141.75 | 141.75 | 171.75 | 150 | 111 | 100 | 0 | 0 | 81 | 73.5 | 81 | 0 | 62.7 | 0 | 63.581 | 56.651 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 7.146 | 18.957 | 51.953 | 52.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.056 | 11.232 | 13.458 | 20.847 | 24.959 | 26.296 | 37.652 | 46.07 | 44.783 | 48.71 | 58.239 | 40.758 | 41.443 | 36.916 | 40.447 | 37.79 | 43.831 | 50.445 | 52.817 | 58.081 | 57.972 | 60.641 | 61.833 | 64.58 | 65.152 | 71.897 | 64.744 | 45.624 | 21.935 | 0.466 | 0.483 | 6.305 | 0.634 | 0 | 1.079 | 7.423 | 3.909 | 22.711 | 5.212 | 3.318 | 1.81 | 0 | 0 | 0 | 0 | 0 | 3.633 | 0 | 0 | 0 | 0 | 1.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 201.909 | 199.16 | 197.612 | 196.025 | 194.515 | 192.948 | 192.332 | 233.331 | 232.461 | 231.53 | 228.257 | 224.302 | 207.526 | 206.225 | 203.859 | 199.043 | 196.324 | 188.569 | 186.514 | 185.877 | 183.738 | 181.632 | 181.346 | 180.797 | 178.665 | 176.965 | 172.154 | 111.688 | 110.972 | 110.309 | 109.766 | 109.187 | 108.638 | 107.816 | 107.09 | 106.545 | 104.911 | 103.99 | 102.715 | 101.645 | 101.517 | 101.35 | 100.078 | 98.996 | 90.61 | 90.079 | 23.69 | 59.439 | 58.036 | 57.128 | 45.7 | 44.301 | 22.96 | 22.852 | -210.846 | 22.186 | 21.784 | 20.233 | 20.073 | 0 | 0 | 0 | 31.365 | 0 | 0 | 0 | 0 | 0 | 0 | -120.754 | 29.979 | -151.612 | -179.101 | -145.692 | -90.616 | -23.227 | -43.7 | -40.421 | -21.6 | -20.055 | -18.034 | -20.709 | -22.358 | -47.817 | -39.374 | -64.323 | -69.192 | -16.237 | -12.829 | -8.7 | -1.126 | 1.44 | -1.74 | 1.715 | 1.312 | 2.167 | 1.567 | -0.573 | 2.655 | 2.093 | 1.19 | -6.656 | -7.227 | 0 | 0 | 0 | -7.013 | 0 | 0 | -0.2 | 6 |
Totaal kortlopende verplichtingen
| 856.867 | 804.778 | 794.606 | 786.372 | 742.912 | 768.78 | 808.082 | 872.296 | 876.291 | 911.014 | 852.1 | 818.441 | 737.245 | 772.196 | 776.705 | 735.285 | 767.373 | 806.869 | 790.177 | 735.776 | 699.549 | 661.04 | 668.751 | 651.337 | 642.082 | 629.885 | 576.05 | 377.364 | 356.26 | 357.447 | 372.819 | 365.098 | 390.053 | 363.57 | 374.007 | 365.522 | 375.513 | 385.834 | 445.089 | 400.159 | 414.038 | 399.567 | 393.924 | 393.36 | 389.042 | 381.117 | 234.131 | 353.16 | 344.089 | 395.495 | 229.343 | 764.471 | 356.72 | 379.345 | 149.152 | 395.764 | 377.957 | 211.236 | 244.074 | 232.704 | 277.937 | 250.569 | 237.906 | 218.025 | 118.873 | 134.512 | 200.902 | 197.792 | 201.674 | 0 | 246.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,635.985 | 7,866.302 | 8,039.002 | 7,972.821 | 8,102.448 | 7,873.215 | 8,144.182 | 8,287.714 | 8,615.925 | 8,258.248 | 7,877.748 | 7,783.343 | 6,765.628 | 6,778.231 | 6,791.616 | 6,674.917 | 6,815.847 | 6,520.374 | 6,695.998 | 6,234.46 | 6,122.267 | 6,121.643 | 6,053.943 | 6,097.189 | 6,177.011 | 6,123.488 | 6,378.691 | 4,663.784 | 4,401.058 | 4,389.131 | 4,265.267 | 4,314.838 | 4,264.664 | 4,173.352 | 4,440.814 | 4,391.82 | 4,641.928 | 4,563.664 | 4,480.209 | 4,600.108 | 4,544.507 | 4,336.224 | 4,088.546 | 3,819.378 | 3,798.37 | 3,826.487 | 2,067.41 | 2,175.556 | 2,071.155 | 1,993.335 | 1,968.397 | 1,717.72 | 346.532 | 354.722 | 589.369 | 335.354 | 342.941 | 250.997 | 255.232 | 254.144 | 206.247 | 209.158 | 215.33 | 220.021 | 358.065 | 347.507 | 245.874 | 255.478 | 261.688 | 343.058 | 254.051 | 348.395 | 322.244 | 317.542 | 278.653 | 252.774 | 256.966 | 252.558 | 246.113 | 252.142 | 253.357 | 283.764 | 292.698 | 276.962 | 192.265 | 209.673 | 156.897 | 207.913 | 215.258 | 223.79 | 235.049 | 229.723 | 257.302 | 281.57 | 295.515 | 312.182 | 300.119 | 297.283 | 290.16 | 359.883 | 348.54 | 340.024 | 317.351 | 321.8 | 315 | 293.9 | 271.298 | 263.6 | 252.3 | 202.6 | 208 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0.965 | 0.965 | 0.965 | 0.965 | 0 | 0.965 | 0.965 | 0.965 | 0 | 0 | 0 | 14.622 | 13.374 | 0 | 6.071 | 0 | 0 | 0 | -39.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.919 | 40.49 | 33.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 168.184 | 154.888 | 147.461 | 160.503 | 155.716 | 158.82 | 180.65 | 171.929 | 179.449 | 181.935 | 178.959 | 174.276 | 135.128 | 143.208 | 145.572 | 147.107 | 151.112 | 138.973 | 145.844 | 137.46 | 134.519 | 132.041 | 179.309 | 163.036 | 168.841 | 167.294 | 173.115 | 98.933 | 88.871 | 59.022 | 67.009 | 86.581 | 86.593 | 83.375 | 90.825 | 72.107 | 72.699 | 88.935 | 86.104 | 87.57 | 89.036 | 95.987 | 94.133 | 96.372 | 87.991 | 89.25 | 39.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.527 | 39.322 | 38.787 | 37.86 | 39.908 | 39.825 | 37.805 | 37.219 | 40.349 | 38.466 | 32.985 | 28.88 | 29.532 | 28.576 | 23.382 | 22.414 | 0 | 18.367 | 11.266 | 8.717 | 6.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 111.829 | 114.414 | 119.831 | 125.934 | 128.71 | 131.517 | 136.872 | 153.049 | 157.728 | 161.848 | 184.584 | 184.885 | 174.766 | 181.236 | 183.286 | 191.128 | 197.067 | 192.029 | 197.248 | 192.445 | 197.223 | 202.508 | 210.742 | 207.655 | 213.279 | 217.506 | 225.128 | 107.198 | 108.507 | 112.766 | 114.922 | 117.945 | 119.701 | 120.879 | 123.168 | 126.755 | 129.431 | 133.328 | 169.259 | 180.269 | 184.918 | 187.5 | 181.141 | 184.416 | 186.782 | 190.044 | 135.638 | 7.316 | 7.082 | 7.404 | 153.979 | 60 | 0 | 0 | 7.7 | 0 | 0 | 0 | 0 | 6.887 | 7.119 | 7.411 | 0 | 14.789 | 15.126 | 15.326 | 16.224 | 0 | 0 | -343.058 | 18.833 | -348.395 | -322.244 | -363.461 | -360.67 | -325.867 | -325.54 | -290.418 | -286.021 | -291.967 | -291.162 | -320.983 | -333.047 | -315.428 | -225.25 | -238.553 | -186.429 | -236.489 | -238.64 | -246.204 | -235.049 | -248.09 | -268.568 | -290.287 | -302.123 | -312.182 | -300.119 | -297.283 | -290.16 | -359.883 | -348.54 | -340.024 | -317.351 | -321.8 | -315 | -293.9 | -271.298 | -263.6 | -252.3 | -202.6 | 0 |
Totaal niet-vlottende verplichtingen
| 8,915.998 | 8,135.604 | 8,306.294 | 8,259.258 | 8,386.874 | 8,163.552 | 8,461.704 | 8,612.692 | 8,953.102 | 8,602.031 | 8,241.291 | 8,142.504 | 7,075.522 | 7,102.675 | 7,120.474 | 7,013.152 | 7,164.026 | 6,851.376 | 7,039.09 | 6,564.365 | 6,454.009 | 6,456.192 | 6,443.994 | 6,467.88 | 6,559.131 | 6,508.288 | 6,776.934 | 4,869.915 | 4,598.436 | 4,560.919 | 4,447.198 | 4,519.364 | 4,470.958 | 4,377.606 | 4,654.807 | 4,590.682 | 4,844.058 | 4,785.927 | 4,735.572 | 4,867.947 | 4,818.461 | 4,619.711 | 4,363.82 | 4,100.166 | 4,073.143 | 4,105.781 | 2,242.088 | 2,182.872 | 2,078.237 | 2,000.739 | 2,122.376 | 1,777.72 | 346.532 | 354.722 | 597.069 | 335.354 | 342.941 | 250.997 | 255.232 | 261.031 | 213.366 | 216.569 | 215.33 | 234.81 | 373.191 | 362.833 | 262.098 | 255.478 | 261.688 | 0 | 272.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208 |
Totaal passiva
| 9,772.865 | 8,940.382 | 9,100.9 | 9,045.63 | 9,129.786 | 8,932.332 | 9,269.786 | 9,484.988 | 9,829.393 | 9,513.045 | 9,093.391 | 8,960.945 | 7,812.767 | 7,874.871 | 7,897.179 | 7,748.437 | 7,931.399 | 7,658.245 | 7,829.267 | 7,300.141 | 7,153.558 | 7,117.232 | 7,112.745 | 7,119.217 | 7,201.213 | 7,138.173 | 7,352.984 | 5,247.279 | 4,954.696 | 4,918.366 | 4,820.017 | 4,884.462 | 4,861.011 | 4,741.176 | 5,028.814 | 4,956.204 | 5,219.571 | 5,171.761 | 5,193.245 | 5,268.106 | 5,232.499 | 5,019.278 | 4,746.593 | 4,493.526 | 4,462.185 | 4,486.898 | 2,476.219 | 2,536.032 | 2,422.326 | 2,396.234 | 2,351.719 | 2,542.191 | 703.252 | 734.067 | 738.521 | 731.118 | 720.898 | 462.233 | 499.306 | 493.735 | 491.303 | 467.138 | 453.236 | 452.835 | 492.064 | 497.345 | 463 | 453.27 | 463.362 | 463.812 | 512.923 | 500.007 | 460.123 | 470.726 | 453.26 | 387.711 | 388.184 | 384.75 | 372.105 | 351.368 | 347.534 | 381.216 | 392.064 | 389.228 | 278.597 | 285.465 | 308.014 | 292.058 | 292.49 | 292.648 | 319.668 | 282.607 | 302.225 | 324.951 | 354.63 | 348.508 | 332.544 | 329.482 | 340.565 | 390.131 | 377.393 | 373.736 | 349.931 | 350.4 | 342.9 | 322.1 | 306.283 | 289.8 | 276.6 | 224.6 | 223 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.219 | 0.219 | 0.219 | 0.219 | 0.219 | 0.219 | 0.219 | 0.214 | 0.214 | 0.214 | 0.211 | 0.208 | 0.193 | 0.192 | 0.19 | 0.186 | 0.184 | 0.178 | 0.175 | 0.175 | 0.174 | 0.172 | 0.172 | 0.172 | 0.171 | 0.17 | 0.165 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.106 | 0.106 | 0.105 | 0.105 | 0.104 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.1 | 0.1 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 771.283 | 760.723 | 756.931 | 0 | 734.518 | 751.508 | 748.379 | 745.969 | 742.195 | 740.247 | 736.803 | 740.593 | 741.728 | 740.48 | 738.783 | 734.658 | 731.097 | 727.654 | 726.182 | 709.724 | 708.072 | 705.956 | 702.937 | 690.594 | 689.026 | 687.076 | 677.712 | 664.751 | 660.455 | 658.703 | 656.191 | 644.749 | 660.09 | 660.151 | 527.876 | 526.13 | 523.3 | 0 | 0 | 517.755 | 0 | 0 | 0 | 301 |
Ingehouden winsten
| -3,424.094 | -3,276.497 | -3,203.974 | -3,056.708 | -2,975.236 | -2,926.085 | -2,891.424 | -2,616.638 | -2,510.816 | -2,425.031 | -2,486.633 | -2,470.261 | -2,352.839 | -2,274.619 | -2,224.231 | -2,121.936 | -2,063.109 | -1,988.44 | -1,850.935 | -1,800.875 | -1,765.892 | -1,688.744 | -1,557.374 | -1,506.795 | -1,368.457 | -1,256.754 | -1,143.992 | -1,165.914 | -1,132.182 | -1,097.415 | -1,052.064 | -1,017.901 | -989.384 | -945.515 | -894.137 | -834.868 | -839.162 | -786.217 | -738.652 | -655.095 | -575.404 | -537.525 | -497.73 | -399.116 | -327.46 | -302.799 | -318.577 | -273.85 | -233.107 | -218.191 | -172.182 | -141.573 | -99.653 | -108.1 | -95.046 | -80.954 | -85.874 | -142.845 | -145.769 | -145.519 | -141.571 | -144.864 | -138.442 | -129.78 | -123.31 | -118.715 | -116.99 | -119.319 | -118.812 | -119.341 | -117.051 | -93.842 | -96.072 | -119.873 | -114.008 | -140.471 | -137.436 | -137.188 | -131.178 | -125.741 | -123.128 | -123.259 | -114.431 | -99.935 | -118.669 | -117.727 | -112.57 | -115.175 | -113.304 | -110.438 | -111.97 | -92.774 | -90.34 | -98.592 | -3.432 | -82.505 | -79.023 | -76.131 | -74.26 | -59.85 | -56.977 | -12.904 | -11.56 | -6 | -4.7 | -3.6 | -2.803 | -1 | -0.7 | -0.3 | 0 |
Overige gereserveerde algehele resultaten
| -167.748 | -153.779 | -171.729 | -159.567 | -174.261 | -174.025 | -192.821 | -219.774 | -217.885 | -222.512 | -226.768 | -241.045 | -209.145 | -184.988 | -171.86 | -187.436 | -180.145 | -184.074 | -197.892 | -231.11 | -248.599 | -252.727 | -218.404 | -247.712 | -223.554 | -215.42 | -219.23 | -217.896 | -211.395 | -193.091 | -189.355 | -182.87 | -196.937 | -198.968 | -204.263 | -170.75 | -145.412 | -111.353 | -116.251 | -99.274 | -63.382 | -118.184 | -44.935 | 9.353 | 44.839 | 46.785 | 26.69 | 19.98 | 10.427 | 3.997 | 3.709 | -9.265 | -11.096 | -5.976 | -1.444 | -4.639 | 2.904 | 2.301 | -3.463 | -3.592 | -9.859 | -4.532 | -0.681 | 0.648 | -1.072 | -4.435 | -0.828 | 0.097 | 6.533 | 6.068 | 2.738 | 2.025 | 0.549 | 0.425 | 0.024 | -0.315 | -0.516 | 3.661 | 3.172 | 3.341 | 3.068 | 2.252 | 3.8 | 0.79 | 1.751 | 1.578 | 2.496 | 0.926 | -0.52 | -2.235 | -2.065 | -2.647 | -2.559 | -3.602 | -3.432 | -3.122 | -3.7 | -3.588 | -3.125 | -2.9 | -1.698 | -1.71 | -0.91 | 0 | 0 | 0 | -0.719 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 11,803.487 | 11,792.42 | 11,805.179 | 11,795.514 | 11,782.157 | 11,772.948 | 11,784.461 | 11,970.559 | 11,959.06 | 11,948.91 | 11,706.836 | 11,510.303 | 10,201.614 | 10,152.426 | 9,977.686 | 9,694.226 | 9,542.171 | 9,061.143 | 8,925.365 | 8,919.52 | 8,815.108 | 8,712.244 | 8,717.535 | 8,712.441 | 8,576.245 | 8,483.301 | 8,187.335 | 4,445.426 | 4,443.374 | 4,439.433 | 4,433.573 | 4,429.24 | 4,423.841 | 4,400.389 | 4,399.961 | 4,389.363 | 4,316.732 | 4,295.469 | 4,282.042 | 4,239.911 | 4,237.626 | 4,231.833 | 4,354.398 | 4,252.948 | 3,963.091 | 3,955.071 | 2,196.233 | 2,182.916 | 2,174.18 | 2,164.117 | 2,155.55 | 2,112.596 | 805.727 | 797.871 | 779.071 | 781.457 | 776.319 | 774.821 | 774.245 | 773.204 | 768.329 | 765.91 | 764.756 | 766.356 | 762.683 | 748.654 | 765.954 | 0 | 0 | 113.273 | 748.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.119 | -4.493 | -6.608 | -7.419 | -5.366 | -6.18 | -6.335 | -6.65 | -4.863 | -6.543 | -7.735 | -4.969 | -5.671 | -6.366 | -7.097 | -3.966 | -98.222 | -4.946 | -5.427 | -5.248 | -5.291 | -19.097 | -19.558 | -9.747 | -1.06 | -0.7 | 523.6 | 521.1 | 0 | 518.1 | 516 | 498.8 | 0 |
Totaal eigen vermogen van aandeelhouders
| 8,211.864 | 8,362.363 | 8,429.695 | 8,579.458 | 8,632.879 | 8,673.057 | 8,700.435 | 9,134.361 | 9,230.573 | 9,301.581 | 8,993.646 | 8,799.205 | 7,639.823 | 7,693.011 | 7,581.785 | 7,385.04 | 7,299.101 | 6,888.807 | 6,876.713 | 6,887.71 | 6,800.791 | 6,770.945 | 6,941.929 | 6,958.106 | 6,984.405 | 7,011.297 | 6,824.278 | 3,061.723 | 3,099.904 | 3,149.034 | 3,192.261 | 3,228.576 | 3,237.627 | 3,256.013 | 3,301.667 | 3,383.851 | 3,332.263 | 3,398.004 | 3,427.243 | 3,485.647 | 3,598.945 | 3,576.229 | 3,750.889 | 3,863.29 | 3,680.57 | 3,699.157 | 1,904.415 | 1,929.115 | 1,951.569 | 1,949.992 | 1,987.146 | 1,961.826 | 694.978 | 683.795 | 682.581 | 695.864 | 693.349 | 634.277 | 625.013 | 624.093 | 616.899 | 616.514 | 625.633 | 637.224 | 638.301 | 625.504 | 648.136 | 652.061 | 648.444 | 756.931 | 634.271 | 642.701 | 655.985 | 628.931 | 631.985 | 601.409 | 602.295 | 603.276 | 607.468 | 614.835 | 613.812 | 610.357 | 620.068 | 625.772 | 604.401 | 603.383 | 596.639 | 587.28 | 584.397 | 585.295 | 572.372 | 587.239 | 587.08 | 571.552 | 559.665 | 569.882 | 570.553 | 571.224 | 562.073 | 578.243 | 581.918 | 503.515 | 512.6 | 516.6 | 518.9 | 517.5 | 514.233 | 517.1 | 515.3 | 498.5 | 301 |
Totaal eigen vermogen
| 8,225.332 | 8,366.923 | 8,434.124 | 8,585.946 | 8,639.499 | 8,679.175 | 8,706.997 | 9,145.251 | 9,246.932 | 9,319.362 | 9,008.644 | 8,813.897 | 7,641.462 | 7,694.661 | 7,583.451 | 7,386.697 | 7,300.767 | 6,890.455 | 6,878.369 | 6,889.369 | 6,802.455 | 6,773.076 | 6,948.173 | 6,964.422 | 6,990.794 | 7,017.729 | 6,830.055 | 3,271.709 | 3,312.004 | 3,369.505 | 3,411.385 | 3,449.949 | 3,456.238 | 3,456.652 | 3,425.14 | 3,512.081 | 3,463 | 3,531.49 | 3,561.428 | 3,620.322 | 3,735.105 | 3,711.252 | 3,890.735 | 4,007.923 | 3,831.563 | 3,852.57 | 2,202.731 | 2,190.328 | 2,213.034 | 2,213.38 | 2,257.323 | 2,240.304 | 735.363 | 724.919 | 724.102 | 737.771 | 738.808 | 681.969 | 673.02 | 663.995 | 633.103 | 623.019 | 632.408 | 643.904 | 644.981 | 631.902 | 648.136 | 671.584 | 667.704 | 756.931 | 640.361 | 650.281 | 663.594 | 636.731 | 639.75 | 608.902 | 609.738 | 615.325 | 611.157 | 616.106 | 614.877 | 611.785 | 621.475 | 626.992 | 605.534 | 604.751 | 598.491 | 589.02 | 586.116 | 586.926 | 573.856 | 588.156 | 587.962 | 572.34 | 560.459 | 570.635 | 571.271 | 571.802 | 562.875 | 579.073 | 582.413 | 500.437 | 509.464 | 513.5 | 516.2 | 514.3 | 510.607 | 512 | 517.9 | 500.7 | 301 |
Totaal passiva en aandeelhoudersvermogen
| 17,998.197 | 17,307.305 | 17,535.024 | 17,631.576 | 17,769.285 | 17,611.507 | 17,976.783 | 18,630.239 | 19,076.325 | 18,832.407 | 18,102.035 | 17,774.842 | 15,454.229 | 15,569.532 | 15,480.63 | 15,135.134 | 15,232.166 | 14,548.7 | 14,707.636 | 14,189.51 | 13,956.013 | 13,890.308 | 14,060.918 | 14,083.639 | 14,192.007 | 14,155.902 | 14,183.039 | 8,518.988 | 8,266.7 | 8,287.871 | 8,231.402 | 8,334.411 | 8,317.249 | 8,197.828 | 8,453.954 | 8,468.285 | 8,682.571 | 8,703.251 | 8,754.673 | 8,888.428 | 8,967.604 | 8,730.53 | 8,637.328 | 8,501.449 | 8,293.748 | 8,339.468 | 4,678.95 | 4,726.36 | 4,635.36 | 4,609.614 | 4,609.042 | 4,782.495 | 1,438.615 | 1,458.986 | 1,462.623 | 1,468.889 | 1,459.706 | 1,144.202 | 1,172.326 | 1,157.73 | 1,124.406 | 1,090.157 | 1,093.336 | 1,096.739 | 1,137.045 | 1,129.247 | 1,111.136 | 1,124.854 | 1,131.066 | 1,220.743 | 1,153.284 | 1,150.288 | 1,123.717 | 1,107.457 | 1,093.01 | 996.613 | 997.922 | 1,000.075 | 983.262 | 967.474 | 962.411 | 993.001 | 1,013.539 | 1,016.22 | 884.131 | 890.216 | 906.505 | 881.078 | 878.606 | 879.574 | 893.524 | 870.763 | 891.069 | 898.079 | 915.883 | 919.896 | 904.533 | 901.862 | 904.242 | 970.034 | 960.301 | 874.173 | 859.395 | 863.9 | 859.1 | 836.4 | 816.89 | 801.8 | 794.5 | 725.3 | 524 |