Worley Limited

ASX:WOR.AX

14.59 (AUD) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320012000
Omzet 11,78911,3249,6959,51013,0346,8874,830.35,213.57,775.18,746.79,565.88,811.47,393.85,611.45,064.65,8024,615.33,477.7652,396.951,247.715373.319375.43121.1625.577
Kosten van de omzet 10,88710,6029,0769,01912,2446,4134,445.44,9447,518.48,302.18,950.37,979.26,146.54,5194,012.34,464.93,595.42,788.8771,919.04800000
Brutowinst 902722619491790474384.9269.5256.7444.6615.5832.21,247.31,092.41,052.31,337.11,019.9688.888477.9021,247.715373.319375.43121.1625.577
Brutowinstmarge 0.0770.0640.0640.0520.0610.0690.080.0520.0330.0510.0640.0940.1690.1950.2080.230.2210.1980.19911111
Onderzoek- en ontwikkelingskosten 000000000000000000000000
Algemene en administratieve kosten 0164154146169105110.796.7109103.4181.3342.7492430.1425.1457.6272.3197.975121.15568.826.46632.882197.6490
Verkoop- en marketingkosten 0028-1200000000000000000000
Verkoop-, algemene en administratieve kosten 306164182134169105110.796.7109103.4181.3342.7492430.1425.1457.6272.3197.975121.15568.826.46632.882197.6490
Overige kosten 112610-145-51.82.39.61.7-67.15.3-80.27.665.7254.2318.3264.15.8142.2510.8940.8931.705-61.856.06
Bedrijfskosten 306162176124169194121.1139.9127.8357.5187.3305.2744.6649.7679.3775.9536.4395.261291.5611,170.725343.532350.5746.6176.06
Bedrijfsresultaat 596560443367621369274.2172.8147.7341.2434.2489.5544.9546432.3611538.3328.349206.76992.64841.69732.756-6.617-6.06
Bedrijfsresultaat ratio 0.0510.0490.0460.0390.0480.0540.0570.0330.0190.0390.0450.0560.0740.0970.0850.1050.1170.0940.0860.0740.1120.087-0.313-1.087
Totaal overige inkomsten en kosten netto -141-437-158-229-348-124-68.8-112-78.8-309.5-65.6-15.935.297.254.444.136.525.49913.20212.24710.6387.2923.1151.238
Inkomen voor belasting 455123285138273245205.460.868.931.7368.6473.6493.8498.4393.3561.7488.3306.205196.88585.47640.73632.394-3.502-4.822
Inkomen voor belasting ratio 0.0390.0110.0290.0150.0210.0360.0430.0120.0090.0040.0390.0540.0670.0890.0780.0970.1060.0880.0820.0690.1090.086-0.165-0.865
Belastingkosten 187100117617981129.74.620.370.7100129.4117.311690.3160.814179.88555.14325.56410.091-6.836-3.502-4.822
Nettowinst 303371728217115262.233.523.5-54.9249.1322.1353.2364.2291.1390.5343.9224.766139.10657.65930.72225.8600
Nettowinstmarge 0.0260.0030.0180.0090.0130.0220.0130.0060.003-0.0060.0260.0370.0480.0650.0570.0670.0750.0650.0580.0460.0820.06900
WPA (Winst Per Aandeel) 0.570.070.330.160.330.360.230.130.095-0.221.011.311.351.41.111.521.340.960.640.290.190.1700
Verwaterde WPA 0.570.070.330.160.330.360.220.130.095-0.2211.31.341.381.111.51.320.940.640.290.190.1700
EBITDA 866814705649992428312.7222.5210.9419.4508559.5647.9641.7524.2698.9605.3362.609225.216119.53650.27342.07621.1625.577
EBITDA ratio 0.0730.0720.0730.0680.0760.0620.0650.0430.0270.0480.0530.0630.0880.1140.1040.120.1310.1040.0940.0960.1350.11211